RNS Number:7203I
Arran One Limited
13 March 2003

RE: ARRAN ONE LIMITED

CLASS A US$875,000,000 SERIES 00-B CLASS A ASSET BACKED FRNS
CLASS B US$ 60,000,000 SERIES 00-B CLASS B ASSET BACKED FRNS
CLASS C US$ 65,000,000 SERIES 00-B CLASS C ASSET BACKED FRNS

The interest rate for the period:
                     17-Mar-03 to 16-Jun-03
in respect of the above Class A, Class B and Class C Notes are outlined below:-

Note      Principal       Rate      Start Date  End Date    Days  Interest

CLASS A   $875,000,000    1.44875%  17-Mar-03   16-Jun-03   91    $3,204,353.30
CLASS B   $60,000,000     1.64875%  17-Mar-03   16-Jun-03   91    $250,060.42
CLASS C   $65,000,000     2.15875%  17-Mar-03   16-Jun-03   91    $354,694.62

USD-LIBOR has been determined at   1.258750%

The payment is scheduled for the  16-Jun-03




                      This information is provided by RNS
            The company news service from the London Stock Exchange

END
RC GUUUAWUPWGQW