TIDM63AS

RNS Number : 4365U

HSBC Bank plc

01 August 2022

HSBC Bank plc

2022 Interim Report

In fulfilment of its obligations under sections 4.2.2, 6.3.3(2) and 6.3.5(1) of the Disclosure Guidance and Transparency Rules, HSBC Bank plc (the "Company") hereby releases the unedited full text of its 2022 Interim Report for the half-year ended 30 June 2022.

The document is now available on the Company's website:

http://www.hsbc.com/investor-relations/subsidiary-company-reporting

The document has also been submitted to the National Storage Mechanism (NSM) and will shortly be available for inspection at: https://data.fca.org.uk/#/nsm/nationalstoragemechanism

HSBC Bank plc

Interim Report 2022

Registered number - 00014259

 
Contents 
                                           Page 
Presentation of information                   2 
-----------------------------------------  ---- 
Cautionary statement regarding                2 
 forward-looking statements 
-----------------------------------------  ---- 
Overview 
-----------------------------------------  ---- 
Highlights                                    3 
-----------------------------------------  ---- 
Key financial metrics                         4 
-----------------------------------------  ---- 
Purpose and strategy                          5 
-----------------------------------------  ---- 
HSBC Bank plc's strategy and 
 progress on our 
 commitments                                  6 
-----------------------------------------  ---- 
Our Global Businesses                         8 
-----------------------------------------  ---- 
How we do business                            9 
-----------------------------------------  ---- 
Economic background and outlook              10 
-----------------------------------------  ---- 
Interim management report 
-----------------------------------------  ---- 
Financial summary                            10 
-----------------------------------------  ---- 
Reported performance                         11 
-----------------------------------------  ---- 
Adjusted performance                         12 
-----------------------------------------  ---- 
Review of business position                  15 
-----------------------------------------  ---- 
Reconciliation of alternative 
 performance measures                        16 
-----------------------------------------  ---- 
Risk                                         16 
-----------------------------------------  ---- 
Risk overview                                16 
-----------------------------------------  ---- 
Managing risk                                17 
-----------------------------------------  ---- 
Top and emerging risks                       19 
-----------------------------------------  ---- 
Areas of special interest                    19 
-----------------------------------------  ---- 
Key developments in the first 
 half of 2022                                22 
-----------------------------------------  ---- 
Credit risk                                  22 
-----------------------------------------  ---- 
Treasury risk                                33 
-----------------------------------------  ---- 
Interim condensed financial 
 statements 
-----------------------------------------  ---- 
Statement of Directors' Responsibilities     59 
-----------------------------------------  ---- 
Independent Review Report to 
 HSBC Bank plc                               60 
-----------------------------------------  ---- 
Condensed financial statements               61 
-----------------------------------------  ---- 
Consolidated income statement                61 
-----------------------------------------  ---- 
Consolidated statement of comprehensive 
 income                                      62 
-----------------------------------------  ---- 
Consolidated balance sheet                   63 
-----------------------------------------  ---- 
Consolidated statement of cash 
 flows                                       64 
-----------------------------------------  ---- 
Consolidated statement of changes 
 in equity                                   65 
-----------------------------------------  ---- 
Notes on the condensed financial 
 statements                                  67 
-----------------------------------------  ---- 
 
 
Presentation of information 
 

This document comprises the Interim Report 2022 for HSBC Bank plc ('the company') and its subsidiaries (together 'the group'). 'We', 'us' and 'our' refer to HSBC Bank plc together with its subsidiaries. References to 'HSBC' or 'the Group' within this document mean HSBC Holdings plc together with its subsidiaries.

It contains the Interim management report and Condensed financial statements of the group, together with the Auditor's review report, as required by the Financial Conduct Authority's ('FCA') Disclosure Guidance and Transparency Rules ('DTR').

Within the Interim management report and Condensed financial statements and related notes, the group has presented income statement figures for the three most recent six-month periods to illustrate the current performance compared with recent periods.

Unless otherwise stated, commentary on the income statement compares the six months to 30 June 2022 with the same period in the prior year. Balance sheet commentary compares the position at 30 June 2022 to 31 December 2021.

In accordance with IAS 34 'Interim Financial Reporting', the Interim Report is intended to provide an update on the Annual Report and Accounts 2021 and therefore focuses on events during the first six months of 2022, rather than duplicating information previously reported.

Our reporting currency is GBP sterling. Unless otherwise specified, all $ symbols represent US dollars.

 
Cautionary statement regarding 
 forward- 
 looking statements 
 

This Interim Report 2022 contains certain forward-looking statements with respect to the company's financial condition; results of operations and business, including the strategic priorities; financial, investment and capital targets; and the company's ability to contribute to the Group's Environmental, social and governance ('ESG') targets, commitments and ambitions described herein.

Statements that are not historical facts, including statements about the company's beliefs and expectations, are forward-looking statements. Words such as 'may', 'will', 'should', 'expects', 'targets', 'anticipates', 'intends', 'plans', 'believes', 'seeks', 'estimates', 'potential' and 'reasonably possible', or the negative thereof, other variations thereon or similar expressions are intended to identify forward-looking statements. These statements are based on current plans, information, data, estimates and projections, and therefore undue reliance should not be placed on them. Forward-looking statements speak only as of the date they are made. The company makes no commitment to revise or update any forward-looking statements to reflect events or circumstances occurring or existing after the date of any forward-looking statements. Written and/or oral forward-looking statements may also be made in the periodic reports to the US Securities and Exchange Commission, offering circulars and prospectuses, press releases and other written materials, and in oral statements made by the company's Directors, officers or employees to third parties, including financial analysts. Forward-looking statements involve inherent risks and uncertainties. Readers are cautioned that a number of factors could cause actual results to differ, in some instances materially, from those anticipated or implied in any forward-looking statement. These include, but are not limited to:

-- changes in general economic conditions in the markets in which the company operates, such as new, continuing or deepening recessions, inflationary pressures and fluctuations in employment and creditworthy customers beyond those factored into consensus forecasts (including, without limitation, as a result of the Russia-Ukraine war and the Covid-19 pandemic); the Covid-19 pandemic and its impact on global economies, which could have a material adverse effect on the company's financial condition, results of operations, prospects, liquidity, capital position and credit ratings; deviations from the market and economic assumptions that form the basis for the company's ECL measurements (including, without limitation, as a result of the Russia-Ukraine war, inflationary pressures and the Covid-19 pandemic); changes in foreign exchange rates and interest rates; volatility in equity markets; lack of liquidity in wholesale funding or capital markets, which may affect the company's ability to meet its obligations under financing facilities or to fund new loans, investments and businesses; geopolitical tensions or diplomatic developments, both in Europe and in other regions such as Asia, producing social instability or legal uncertainty, such as the Russia-Ukraine war and the related imposition of sanctions, the UK's relationship with the EU following the UK's withdrawal from the EU, diplomatic tensions between China and the US, extending to the UK, the EU, India and other countries, and political developments in Hong Kong and Taiwan, which may adversely affect the group by creating regulatory, reputational and market risks; the efficacy of government, customer, and the company's and the Group's actions in managing and mitigating ESG risks, in particular climate risk, nature-related risks and human rights risks, each of which can impact the company both directly and indirectly through its customers and which may result in potential financial and non-financial impacts; illiquidity and downward price pressure in national real estate markets; adverse changes in central banks' policies with respect to the provision of liquidity support to financial markets; heightened market concerns over sovereign creditworthiness in over-indebted countries; adverse changes in the funding status of public or

private defined benefit pensions; societal shifts in customer financing and investment needs, including consumer perception as to the continuing availability of credit; exposure to counterparty risk, including third parties using us as a conduit for illegal activities without the company's knowledge; the discontinuation of certain key Ibors and the development of near risk-free benchmark rates, as well as the transition of legacy Ibor contracts to near risk-free benchmark rates, which exposes the company to material execution risks, and increases some financial and non-financial risks; and price competition in the market segments that the company serves;

-- changes in government policy and regulation, including the monetary, interest rate and other policies of central banks and other regulatory authorities in the principal markets in which the company operates and the consequences thereof (including, without limitation, actions taken as a result of the Covid-19 pandemic and the impact of the Russia-Ukraine war on inflation); initiatives to change the size, scope of activities and interconnectedness of financial institutions in connection with the implementation of stricter regulation of financial institutions in key markets worldwide; revised capital and liquidity benchmarks, which could serve to deleverage bank balance sheets and lower returns available from the current business model and portfolio mix; changes to tax laws and tax rates applicable to the company, including the imposition of levies or taxes designed to change business mix and risk appetite; the practices, pricing or responsibilities of financial institutions serving their consumer markets; expropriation, nationalisation, confiscation of assets and changes in legislation relating to foreign ownership; the UK's relationship with the EU following the UK's withdrawal from the EU, which continues to be characterised by uncertainty, particularly with respect to the regulation of financial services, despite the signing of the Trade and Cooperation Agreement between the UK and the EU; general changes in government policy that may significantly influence investor decisions; the costs, effects and outcomes of regulatory reviews, actions or litigation, including any additional compliance requirements; and the effects of competition in the markets where we operate, including increased competition from non-bank financial services companies; and

-- factors specific to the company and the Group, including the company's success in adequately identifying the risks it faces, such as the incidence of loan losses or delinquency, and managing those risks (through account management, hedging and other techniques); the company's ability to achieve its financial, investment, capital targets and the achievement of the Group's ESG targets, commitments and ambitions, which may result in the company's failure to achieve any of the expected benefits of its strategic priorities; model limitations or failure, including, without limitation, the impact that the

consequences of the Covid-19 pandemic and the current high inflation macroeconomic environment have had on the performance and usage of financial models, which may require the company to hold additional capital, incur losses and/or use compensating controls, such as judgemental post-model adjustments, to address model limitations; changes to the judgements, estimates and assumptions the company bases its financial statements on; changes in the company's ability to meet the requirements of regulatory stress tests; a reduction in the credit ratings assigned to the company or any of its subsidiaries, which could increase the cost or decrease the availability of the company's funding and affect its liquidity position and net interest margin; changes to the reliability and security of the company's data management, data privacy, information and technology infrastructure, including threats from cyber-attacks, which may impact its ability to service clients and may result in financial loss, business disruption and/or loss of customer services and data; the accuracy and effective use of data, including internal management information that may not have been independently verified; changes in insurance customer behaviour and insurance claim rates; the company's dependence on loan payments and dividends from subsidiaries to meet its obligations; changes in accounting standards, including the implementation of IFRS 17 'Insurance Contracts', which may have a material impact on the way the company prepares its financial statements and (with respect to IFRS 17) may negatively affect the profitability of HSBC's insurance business; changes in the company's ability to manage third-party, fraud and reputational risks inherent in its operations; employee misconduct, which may result in regulatory sanctions and/or reputational or financial harm; changes in skill requirements, ways of working and talent shortages, which may affect the company's ability to recruit and retain senior management and diverse and skilled personnel; and changes in the company's ability to develop sustainable finance and climate-related products consistent with the evolving expectations of their regulators, and their capacity to measure the climate impact from its financing activity (including as a result of data limitations and changes in methodologies), which may affect the Group's ability to achieve its climate ambition. Effective risk management depends on, among other things, the company's ability through stress testing and other techniques to prepare for events that cannot be captured by the statistical models it uses; the company's success in addressing operational, legal and regulatory, and litigation challenges; and other risks and uncertainties we identify in 'Top and emerging risks' on page 17 of the Interim Report 2022.

 
Highlights 
 

For the half-year ended 30 June 2022.

 
Reported profit before tax (GBPm) 
 

GBP327m

(1H21: GBP815m)

 
Reported revenue (GBPm) 
 

GBP3,122m

(1H21: GBP3,357m)

 
Reported risk-weighted assets at 
 period end (GBPbn) 
 

GBP121bn

(31 Dec 2021: GBP104bn)

 
Adjusted profit before tax (GBPm) 
 

GBP710m

(1H21: GBP990m)

 
Total assets at period end (GBPbn) 
 

GBP710bn

(31 Dec 2021: GBP597bn)

 
Common equity tier 1 ratio at period 
 end (%) 
 

14.7%

(31 Dec 2021: 17.3%)

 
Key financial metrics 
 
 
                                                                     Half-year to 
                                                               ------------------------- 
                                                                30 Jun   30 Jun   31 Dec 
                                                                  2022     2021     2021 
-------------------------------------------------------------  -------  -------  ------- 
For the period (GBPm) 
-------------------------------------------------------------  -------  -------  ------- 
Profit before tax (reported basis)                                 327      815      208 
-------------------------------------------------------------  -------  -------  ------- 
Profit before tax (adjusted basis)(1)                              710      990      587 
-------------------------------------------------------------  -------  -------  ------- 
Net operating income before change in expected 
 credit losses and other credit impairment charges(2)            3,122    3,357    2,763 
-------------------------------------------------------------  -------  -------  ------- 
Profit attributable to the parent company                          237      737      304 
-------------------------------------------------------------  -------  -------  ------- 
At period end (GBPm) 
-------------------------------------------------------------  -------  -------  ------- 
Total equity attributable to the parent company                 23,862   23,719   23,584 
-------------------------------------------------------------  -------  -------  ------- 
Total assets                                                   709,701  623,963  596,611 
-------------------------------------------------------------  -------  -------  ------- 
Risk-weighted assets(3)                                        120,977  110,769  104,314 
-------------------------------------------------------------  -------  -------  ------- 
Loans and advances to customers (net of impairment 
 allowances)                                                    94,840   93,210   91,177 
-------------------------------------------------------------  -------  -------  ------- 
Customer accounts                                              224,991  200,649  205,241 
-------------------------------------------------------------  -------  -------  ------- 
Capital ratios (%)(3) 
-------------------------------------------------------------  -------  -------  ------- 
Common equity tier 1                                              14.7     16.1     17.3 
-------------------------------------------------------------  -------  -------  ------- 
Tier 1                                                            17.9     19.6     21.0 
-------------------------------------------------------------  -------  -------  ------- 
Total capital                                                     28.2     30.2     31.7 
-------------------------------------------------------------  -------  -------  ------- 
Leverage ratio (%)(4)                                              4.8      3.8      4.1 
-------------------------------------------------------------  -------  -------  ------- 
Performance, efficiency and other ratios (%) 
-------------------------------------------------------------  -------  -------  ------- 
Return on average ordinary shareholders' equity 
 (annualised)(5)                                                   1.8      7.0      1.6 
-------------------------------------------------------------  -------  -------  ------- 
Adjusted return on average tangible equity (annualised)(6,7)       3.1      6.8      6.1 
-------------------------------------------------------------  -------  -------  ------- 
Cost efficiency ratio (reported basis)(8)                         82.9     81.1     99.2 
-------------------------------------------------------------  -------  -------  ------- 
Cost efficiency ratio (adjusted basis)(8)                         72.3     76.1     86.3 
Ratio of customer advances to customer accounts                   42.2     46.5     44.4 
-------------------------------------------------------------  -------  -------  ------- 
 

1 Adjusted performance is computed by adjusting reported results for the effect of significant items as detailed on pages 11 and 12.

2 Net operating income before change in expected credit losses and other credit impairment charges is also referred to as revenue.

3 Unless otherwise stated, regulatory capital ratios and requirements are based on the transitional arrangements of the Capital Requirements Regulation in force at the time. These include the regulatory transitional arrangements for IFRS 9 'Financial Instruments', which are explained further on page 35. References to EU regulations and directives (including technical standards) should, as applicable, be read as a reference to the UK's version of such regulation and/or directive, as onshored into UK law under the European Union (Withdrawal) Act 2018, as amended.

4 The leverage ratio is calculated using the end point definition of capital and the IFRS 9 regulatory transitional arrangements, in line with the UK leverage rules that were implemented on 1 January 2022, and excludes central bank claims. Comparatives for 2021 are reported based on the disclosure rules in force at that time, and include claims on central banks.

5 The return on average ordinary shareholders' equity is defined as profit attributable to the parent company divided by the average total shareholders' equity.

6 Return on tangible equity ('RoTE') is calculated by adjusting reported profit attributable to ordinary shareholders by excluding movements in present value of in-force ('PVIF') and significant items (net of tax), divided by average tangible shareholders' equity excluding fair value of own debt, debit valuation adjustment ('DVA') and other adjustments for the period. The calculation of this measure includes the UK bank levy, a tax levied by Her Majesty's Revenue and Customs ('HMRC') on HSBC Holdings plc in accordance with Schedule 19 of the UK Finance Act 2011.

7 For this metric, half-year to 31 December 2021 is calculated on a full-year basis and not a second half of 2021 basis.

8 Reported cost efficiency ratio is defined as total operating expenses (reported) divided by net operating income before change in expected credit losses and other credit impairment charges (reported), while adjusted cost efficiency ratio is defined as total operating expenses (adjusted) divided by net operating income before change in expected credit losses and other credit impairment charges (adjusted).

 
Purpose and strategy 
Our purpose and ambition 
 

Our purpose is 'Opening up a world of opportunity' and our ambition is to be the preferred international finance partner for our clients.

HSBC values

HSBC values define who we are as an organisation and are key to our long-term success.

We value difference

Seeking out different perspectives.

We succeed together

Collaborating across boundaries.

We take responsibility

Holding ourselves accountable and taking the long view.

We get it done

Moving at pace and making things happen.

HSBC in Europe

Europe is an important part of the global economy, accounting for 36% of global goods trade(1) and one-quarter of global Gross Domestic Product (UNCTAD, IMF 2021). In addition, Europe is the world's top exporter of services and second largest exporter of manufactured goods (UNCTAD, IMF 2021). HSBC Bank plc helps to facilitate trade within Europe and between Europe and other countries where the Group has a presence.

With assets of GBP710bn at 30 June 2022, HSBC Bank plc is one of Europe's largest banking and financial services organisations. We employ around 14,600 people across our locations. HSBC Bank plc is responsible for HSBC's European business, aside from UK retail and most UK commercial banking activity which, post ring-fencing, are managed by HSBC UK Bank plc.

HSBC Bank plc operates as one integrated business with two main hubs in London and Paris. This aligns with UK and European Union legal entity and regulatory requirements for financial services, following the UK's withdrawal from the European Union. HSBC Bank plc is present in 20 markets(2) . Our operating entities represent the Group to customers, regulators, employees and other stakeholders. We are organised around the principal operating units detailed below.

The London hub provides overall governance and management for the Europe region as a whole and is a global centre of excellence for wholesale banking for the Group. In addition, the management team directly oversees our businesses in Armenia, Channel Islands & Isle of Man, Israel, Malta, Russia and South Africa.

HSBC Continental Europe, comprises our Paris hub and its European Union ('EU') branches (Belgium, Czech Republic, Greece, Ireland, Italy, Luxembourg, Netherlands, Poland, Spain and Sweden). We are creating an integrated Continental European bank anchored in Paris to better serve our clients, and simplify our organisation.

HSBC Germany Holdings GmbH serves the European Union's largest economy and one of the leading export nations globally (Eurostat and The World Trade Organization, 2021). HSBC Germany's business proposition mirrors the importance of trade and global connectivity.

   1   Based on goods trade only. 

2 Full list of markets where HSBC Bank plc has a presence: Armenia, Belgium, Channel Islands and Isle of Man, Czech Republic, France, Germany, Greece, Ireland, Italy, Israel, Luxembourg, Malta, Netherlands, Poland, Russia, South Africa, Spain, Sweden, Switzerland and the UK.

 
HSBC Bank plc's strategy and progress 
 on our 
 commitments 
 

Our ambition in Europe is to be the leading international wholesale bank connecting East and West, with a complementary Wealth business, an efficient operating model and a robust control framework (see our global businesses on page 7).

HSBC Bank plc exists to open up a world of opportunity for our customers by connecting them to international markets. Europe is the second largest goods trading region in the world(1) and Asia is Europe's biggest and fastest growing external trading partner (UNCTAD, IMF 2021). We are well positioned to capitalise on this opportunity and play a pivotal role for the Group.

In February 2021, the Group adapted our strategy to focus on our strengths, digitise at scale, energise for growth and transition to net zero. Below we provide a progress update on our commitments and strategic initiatives for the first half of 2022.

Looking ahead, with inflationary pressure across Europe, central banks raising interest rates and the outbreak of war in Ukraine, we expect to be operating in a more volatile environment for the remainder of the year. Further information as to how we have and will continue to support and engage with our stakeholders can be found on page 8.

Focus on our strengths

Through our transformation programme we are building a leaner, simpler bank with a sharper strategic focus. We have redesigned our franchise around the needs of our international clients and maintaining product and service capability where clients demand them. We intend to be a market leader in sustainable financing and assist the Group in meeting its commitment for net zero operations and supply chain by 2030.

In response to the requirement for an Intermediate Parent Undertaking ('IPU'), HSBC Continental Europe is planning to acquire HSBC Trinkaus & Burkhardt GmbH ('HSBC Germany') and HSBC Bank Malta plc in 2022, with plans for HSBC Private Bank (Luxembourg) SA to complete in 2023.

We intend to establish a Paris branch of HSBC Private Bank (Luxembourg) SA, from which French clients would be served. The project is expected to complete in the fourth quarter of 2022.

We have commenced the implementation process for the sale of French retail business, expected to complete in the second half of 2023, subject to regulatory approval. Please see Note 11: Business disposals for more information.

Following a strategic review of our business in Greece, an agreement has been signed to sell HSBC Continental Europe's operations in Greece to Pancreta Bank SA. The transaction is expected to complete in the first half of 2023.

Following a strategic review of our business in Russia, HSBC Europe BV (a wholly-owned subsidiary of HSBC Bank plc) has entered into an agreement to sell its wholly-owned subsidiary HSBC Bank (RR) (Limited Liability Company), subject to regulatory approvals.

Digitise at scale

We continue to invest in the digitisation of our global businesses, which is central to our strategy.

Within Europe, Wealth and Private Banking ('WPB') is focused on enhancing our engagement between clients and relationship managers, and allowing clients to self-serve at a time that suits them. For example, in the first half of 2022 we have rolled out a new digital portfolio and risk analysis platform (underpinned by BlackRock's Aladdin platform); this enables Private Bank advisors to make suitable investment recommendations to clients. Looking ahead we will seek to deploy secure and private communications via social media channels between clients and relationship managers. We also plan to introduce new ESG-centred reporting.

We are committed to maintaining our core strength in Global Liquidity and Cash Management; focused on enhancing our digital and self-serve capabilities for our clients. We enhanced the functionality of our Liquidity Management Dashboard; improving customers' ability to create and manage cash flow forecasts. In addition, we have enhanced our Green Deposits offering by sharing detailed reports, associated with funds placed into green deposits, to help customers to meet their sustainability objectives.

Our strategy within Global Trade and Receivables Finance ('GTRF') Europe is to make trade easier, faster and safer, whilst delivering sustainable and profitable growth. In the first half of 2022, we enhanced our digital channel HSBCnet and strengthened collaboration with third-party platforms. An example of this was rolling out Contour, a blockchain solution that fully digitises letters of credit. In the first quarter of 2022, more than 80% of trade transactions across Europe were conducted digitally and we continue to see an increase in clients adopting digital solutions.

For digital currencies and assets, we are building a strategic tokenisation platform in Global Banking and Markets and we plan to launch the platform with a tokenised bond deal with a major European client. The platform allows tokenised primary issuance, and features a securities services registration layer, and support for secondary market trading. We plan to extend the platform to other geographies and products.

In Foreign Exchange we further enhanced our electronic trading infrastructure to provide improved risk management to our clients. Our focus is to support customers' FX and cross-border payment needs through improved pricing tools and e-trading.

Energise for growth

Empowering our organisation and energising our employees is crucial for building a more effective workforce. We have made progress against our people strategy including our diversity and inclusion agenda. We are committed to improving our gender diversity across our senior leadership cadre at band 3 and above in

our global career band structure, reaching 24.9% at the first half of 2022, an increase of 0.9% since the first half of 2021.

However, we acknowledge we have more to do given our target of gender diversity for 2022 is 26.4% and it remains a priority for the bank's executive committee, which has put in place development and recruitment strategies to retain, promote and attract female leaders. Separately, we are also taking action to improve ethnic diversity.

A number of initiatives have been launched to drive awareness and encourage the disclosure of ethnicity by employees, where permissible.

HSBC has appeared in Stonewall's Top Global Employers for 2022 for the sixth time and is one of only 26 international companies to appear on the list. The list is compiled from submissions to Stonewall's Global Workplace Equality Index. The charity rates organisations' performance across nine areas, including policies and benefits, training, employee engagement, leadership, community engagement and understanding local context.

We continue to energise our colleagues through initiatives that help develop their future skills and learning opportunities. Given our shift to hybrid working, 79% of learning undertaken in Europe was online and 21% was in face-to-face format with positive course evaluation scores.

Transition to net zero

Becoming a net zero bank

Our approach to a carbon net zero transition focuses on key areas of managing emissions from supply chain, energy and travel by reducing consumption, increasing use of renewable energy and managing latent omissions.

Supporting our customers

HSBC aims to provide $750bn to $1tn of sustainable financing and investments by 2030 to help our customers in the transition to net zero and a sustainable future. HSBC Bank plc contributed $19.7bn towards this target in the first half of 2022, bringing its total contribution since 1 January 2020 to approximately $84.9bn, representing 50% of Group's total cumulative sustainable finance and investments.

Unlocking new climate solutions

HSBC continue to unlock new climate solutions, focusing on supporting innovation in critical areas such as green technologies. To support this, in January 2022 Group announced investment of $100m as an anchor partner in Breakthrough Energy Catalyst, a programme that uses private-public capital to accelerate the development of clean technologies.

 
Our global businesses 
 

The Group manages its products and services through its three global businesses: Global Banking and Markets ('GBM'); Commercial Banking ('CMB'); Wealth and Personal Banking ('WPB'); and the Corporate Centre (comprising, certain legacy assets, central stewardship costs, and interests in our associates and joint ventures).

 
Business segments 
 

Our operating model has the following material segments: a GBM business which is further split into three reportable segments; MSS, GB and GBM Other (as defined below), CMB, WPB and a Corporate Centre. These segments are supported by Digital Business Services and eleven global functions, including Risk, Finance, Compliance, Legal, Marketing and Human Resources.

 
Markets & Securities    Global Banking          GBM Other              Commercial Banking      Wealth and 
 Services ('MSS')        ('GB')                                         ('CMB')                 Personal Banking 
                                                                                                ('WPB') 
Markets & Securities    Global Banking          GBM Other primarily    We have a clear         In Europe, Wealth 
 Services is            delivers tailored        comprises Principal   strategy to be          and Personal 
 a products group       financial solutions      Investments           the leading             Banking serves 
 that services          to corporate             and GBM's share       international           customers with 
 customers of           and institutional        of the Group's        corporate bank          their financial 
 all Global Businesses  clients worldwide        Markets Treasury      in Europe. We           needs through 
 and institutional      opening up               function.             help to connect         Private Banking, 
 clients across         opportunities            The Principal         our European customers  Retail Banking, 
 the financial          through the strength     Investments           to our international    Wealth Management, 
 sector globally.       of our global            portfolio is          network of              Insurance and 
 We offer clients       network and              focused on            relationship            Asset Management. 
 a range of services    capabilities.            delivering            managers and product    Our core retail 
 and capabilities       We provide a             investments           specialists;            proposition 
 including trading,     comprehensive            that align            supporting              offers a full 
 financing and          suite of services        to the group's        their growth ambitions  suite of products 
 securities services    including capital        strategy and          and targets. Our        including personal 
 across asset           markets, advisory,       seeks to deliver      products, which         banking, mortgages, 
 classes and            lending, trade           strong returns        are designed to         loans, credit 
 geographies,           services and             across a diversified  help our customers      cards, savings, 
 supported by           global liquidity         portfolio.            seize growth            investments 
 dedicated sales        and cash management.     Our commitment        opportunities,          and insurance. 
 and research           Our European             to sustainable        range from term         Alongside this, 
 teams.                 teams take a             private equity        loans to region-wide    WPB offers various 
 Our European           client-centric           funds contributes     treasury and trade      propositions 
 teams play a           approach bringing        directly to           solutions. Commercial   in certain markets, 
 key role in            together relationship    the Group's           Banking is at           including Jade, 
 providing cross-asset  and product expertise    aim to provide        the centre of           Premier and 
 services, bridging     to deliver financial     and facilitate        creating revenue        Advance; as 
 emerging and           solutions customised     $750bn and            synergies within        well as wealth 
 developed markets,     to suit our clients'     $1tn of sustainable   the Group: we           solutions, financial 
 and collaborating      growth ambitions         finance and           collaborate closely     planning and 
 with other global      and financial            investment            with our Global         international 
 businesses to          objectives. We           by 2030.              Banking and Markets     services. In 
 provide clients        work closely                                   colleagues to           the Channel 
 across the Group       with our business                              provide expertise       Islands and 
 with bespoke           partners including                             in capital finance      the Isle of 
 products and           MSS, WPB and                                   and advisory solutions  Man, we serve 
 solutions that         CMB, to provide                                to support our          local Islanders 
 support their          a range of tailored                            Commercial Banking      as well as 
 growth ambitions.      products and                                   clients. Our trade      international 
                        services that                                  teams within            customers, the 
                        meet the needs                                 Commercial              majority of 
                        of international                               Banking also provide    whom are customers 
                        clients across                                 import and export       of HSBC in other 
                        the company.                                   finance solutions       markets, through 
                        Global Banking                                 to Global Banking       our HSBC Expat 
                        Europe operates                                and Markets clients.    proposition. 
                        as an integral                                 We also enable          Our Private 
                        part of the global                             customers to gain       Banking proposition, 
                        business and                                   visibility over         serves high 
                        contributes                                    their liquidity         net worth and 
                        significant                                    positions through       ultra-high net 
                        revenues to other                              our main hubs           worth clients, 
                        regions, particularly                          in France and           from Channel 
                        Asia, through                                  Germany, which          Islands and 
                        our European                                   in turn helps           Isle of Man, 
                        client base,                                   clients to unlock       France and Germany, 
                        supporting the                                 efficiencies in         with a total 
                        Europe ambition                                their Treasury          relationship 
                        to be the leading                              structures. As          balance greater 
                        international                                  the European economy    than $2m. The 
                        wholesale bank,                                pivots to a net         range of services 
                        partly by benefiting                           zero carbon economy,    available to 
                        from the client                                we are expanding        private banking 
                        network managed                                our services and        clients includes 
                        outside Europe.                                products to provide     investment management, 
                                                                       customers with          Private Wealth 
                                                                       innovative sustainable  Solutions and 
                                                                       finance solutions       bespoke lending 
                                                                       and ensuring our        such as lending 
                                                                       relationship managers   against financial 
                                                                       are informed to         assets and residential 
                                                                       match these to          mortgage financing 
                                                                       our clients' net        for high-end 
                                                                       zero ambitions.         properties. 
                                                                       Commercial Banking      Private Banking 
                                                                       contributes             hosts a 'Next 
                                                                       significant             Generation' 
                                                                       revenues to other       programme of 
                                                                       regions, particularly   events to support 
                                                                       Asia, through           our clients' 
                                                                       our European client     next generation 
                                                                       base, and draws         in building 
                                                                       benefits from           and retaining 
                                                                       the client network      the wealth within 
                                                                       managed outside         the family. 
                                                                       Europe.                 The private 
                                                                                               bank offers 
                                                                                               this through 
                                                                                               its philanthropy 
                                                                                               advisory to 
                                                                                               our clients, 
                                                                                               which looks 
                                                                                               at business 
                                                                                               succession planning. 
                                                                                               We continue 
                                                                                               to focus on 
                                                                                               meeting the 
                                                                                               needs of our 
                                                                                               customers, the 
                                                                                               communities 
                                                                                               we serve, and 
                                                                                               our people, 
                                                                                               whilst working 
                                                                                               to build the 
                                                                                               bank of the 
                                                                                               future. 
----------------------  ----------------------  ---------------------  ----------------------  ----------------------- 
Adjusted profit/(loss) before tax 
GBP285m                 GBP119m                 GBP(35)m               GBP307m                 GBP184m 
(1H21: GBP75m)          (1H21: GBP274m)         (1H21: GBP141m)        (1H21: GBP211m)         (1H21: GBP219m) 
----------------------  ----------------------  ---------------------  ----------------------  ----------------------- 
 

Our global businesses are presented on an adjusted basis, which is consistent with the way in which we assess the performance of our global businesses.

 
How we do business 
 

Our purpose, 'Opening up a world of opportunities', explains why we exist and guides us in what we do every day. It is a long-term, optimistic and confident statement of the opportunity and growth we see for our customers and ourselves in the future.

 
Our approach 
 

The Group continues to embed our purpose and values in the organisation. The Group regularly asks our people to reflect on how we are opening up a world of opportunity for our customers, investors, colleagues and communities. In the first half of 2022, the Group invited all our colleagues globally to join a live online conversation to share ideas on how to improve customer and colleague experience, and delivering on our purpose. These ideas will be analysed and shared with leaders to inspire action.

Our conduct

Our purpose-led conduct approach guides us to do the right thing and focus on the impact we have for our customers and the financial markets in which we operate. Together with more formal policies and the tools we have to do our jobs, our conduct approach provides a clear path to achieving our purpose and delivering our strategy. For further details, see www.hsbc.com/who-we-are/esg-and-responsible-business/our-conduct.

Our colleagues

We have continued to support our colleagues in navigating the impacts and requirements of Covid-19 across operations. Wherever in place, we have continued to follow social distancing and protection measures in line with local guidance.

The Russia-Ukraine war continues to have devastating consequences within Ukraine and beyond. We have prioritised supporting our colleagues within the region, many of whom have been directly impacted by the conflict.

To support the well-being of our colleagues, we have encouraged the use of our employee assistance programme, which provides psychological and legal support in English, Polish, Russian and Ukrainian. We also published guides and coordinated webinars on the importance of self-care, as well as supporting others who have endured stressful situations.

We are continuing to define and embed our future ways of working and implementing hybrid working. We aim to build a culture that promotes flexibility, collaboration, learning and well-being in both physical and virtual workplaces.

Developing the skills of colleagues is critical to energising our organisation and developing career resilience. We foster learning through a range of resources, including our new Learning platform Degreed with the intent of modernising our learning culture via increased mobile accessibility, personalised learning suggestions and access to extensive HSBC and third-party content. Current active usage of the platform has reached 48% of our people, up from 15% at the end of 2021. We have also deployed Talent Marketplace which matches colleagues to new projects and experiences based on their aspirations and interests. The tool is live in the UK and will be deployed to France, Germany, Poland, Malta and Channel Island and Isle of Man ('CIIOM') in the second half of 2022 and the first quarter of 2023 and remaining European markets throughout 2023.

Our climate transition

Europe is at the forefront of international efforts on sustainable finance and net zero.

In Germany, the Federal States of North Rhine-Westphalia (NRW) issued a EUR2bn Sustainable Bond to raise capital for the country's Growing Green strategy that envisages gross investments of EUR50bn in renewable energy by the end of the decade. The proceeds from the issuance will be used to finance the regional government's plan for significant investments in renewable energy such as solar and wind projects.

Delivering for our stakeholders

Having a clear purpose and strong values has never been more important. As the world changed over the course of the past two years, we have adapted to new ways of working. We have endeavoured to provide support to our customers during this challenging period.

We recognise that the world is at different stages of the pandemic, with some countries going through a peak while others are on a trajectory to recovery. We look to support our stakeholders, taking this into account.

In the below section, we set out how we have engaged and supported our stakeholders - our customers, communities, employees, investors, governments and regulators, and suppliers - during the first half of 2022.

 
Customers 
 

Europe is home to some of the best performing, forward-thinking companies, ranging from entrepreneurial start-ups to large multinationals. HSBC supports individuals, and businesses of all sizes, across Europe by offering a wide range of banking services.

Our wholesale business focuses on both supporting European clients across the Group and helping International clients in Europe. We service client's international needs, across our product offering, including transaction banking and financing through leveraging HSBC's global network.

HSBC's global expatriate proposition, 'HSBC Expat', serves the group's internationally mobile clients. In the first half of 2022 we streamlined the Expat mortgage journey by launching an online eligibility tool. This has reduced the number of customer appointments from 3 to 1 with 229 applications received in week 3 since launch. Further enhancements are planned during H2 across both Expat and the Channel Islands and Isle of Man to drive down turnaround time for customers, improve our net promoter score, reduce complaint levels, and to fix fundamental journeys for customers.

To support Ukrainian customers during unsettling times, we have proactively and empathetically contacted a number of these individuals within Expat, with support from relationship managers to advise and reiterate that we are here to support them.

MSS manufactures a range of ESG-Linked solutions for our Institutional and Corporate clients. For example, in first half of 2022, we have traded in H1 notes referencing the first ESG Biodiversity screened index in the market.

 
Communities 
 

In 2022, HSBC committed to donate to aid the humanitarian work of the International Committee of The Red Cross and UNICEF charities to support the vulnerable communities of Ukraine, impacted by ongoing conflict. The funding will be directed towards the repairing of vital infrastructures of schools, healthcare centres and water supplies, whilst also supporting its hospitals with additional medicine and medical equipment. It will also provide families and household members with food and basic hygiene supplies. In addition to the HSBC Group donation, HSBC Bank plc also contributed in support of these efforts.

As many communities across Europe continue to experience the long-term negative impacts stemming from the pandemic, HSBC Bank plc continues to support various social entrepreneurship and financial education projects which help to foster employability and economic development with long-standing partners.

Investors

The company values the ongoing engagement we have with our investors and have begun to reflect the Group's approach to new ways of working in conducting our investor programme, offering in-person, virtual, and hybrid meetings and events.

The company's relationship with its debt investors is held via HSBC Group Investor Relations as many of these relationships span investments across multiple entities within the broader HSBC Group.

Governments and regulators

The company proactively engages with regulators and governments to facilitate strong relationships via virtual and in-person meetings, and responses to consultations individually and jointly via the industry bodies.

Suppliers

The company works closely with its suppliers, maintaining collaborative relationships so that we succeed together. As part of enabling a sustainable future HSBC Bank plc engages with its largest suppliers to encourage their completion of the CDP Climate Change questionnaire. The Group's commitment is to reduce carbon emissions from our operations and supply chain to net zero by 2030 or sooner.

 
Economic background and 
 outlook 
UK 
 

Inflation continues to rise sharply

UK consumer price inflation currently stands at a 40-year high (9.4% year-on-year in June). High inflation has been driven by a combination of surging energy and food prices, global supply bottlenecks, the upswing in demand following pandemic-related restrictions and a tight labour market.

This inflation means aggregate real-terms household income is falling and, alongside a waning in the rebound that followed the end of Covid-19-related restrictions, appears to be starting to weigh on broader economic activity. The GfK consumer confidence index fell to a record low in June.

However, the labour market is holding up better. Although the unemployment rate edged up to 3.8% in May, compared with a March trough of 3.7%, that is still very low by historical standards. Looking ahead, HSBC Research expects UK inflation to peak at around 12% in October 2022, on the back of a likely further sharp rise in regulated utility prices.

But beyond that, HSBC Research expects inflation to start to fall in 2023, reaching 2.7% by the end of next year, as the impact of past energy and food price rises 'drop out' of the annual calculation, as global supply bottlenecks ease, and as softening aggregate demand bears down on price pressures. But through that period, economic growth is likely to remain sluggish.

Rate rises ahead

Fiscal policy support has been substantial, with the government unveiling GBP37bn of support to households in response to the cost of living squeeze, with measures including upcoming energy bill rebates and direct payments to low income households. Nevertheless, these measures are unlikely to fully offset the broader real income squeeze.

Meanwhile, against a backdrop of exceptionally high inflation, the Bank of England ('BoE') is raising interest rates. Having cut the Bank Rate to 0.1% in 2020, the BoE began lifting the rate in December 2021 and it now stands at 1.25%. Market prices imply the Bank Rate rising by roughly another 150bps by the end of 2022. HSBC Research expects the BoE to raise the Bank Rate to 2.75% by year-end. But with sluggish growth and softening inflation potentially in prospect, Research expects no further rate hikes in 2023.

 
Eurozone 
 

High inflation, slow growth ahead

Eurozone consumer price inflation has risen sharply, reaching an annual rate of 8.6% in June, the highest since the inception of the euro. Energy prices currently account for around half of that inflation rate, but underlying inflation components, including

non-energy industrial goods and services, are running above average. This strength reflects a combination of global supply bottlenecks, price adjustments following the easing of restrictions and strength in the labour market.

Amid growing inflation-related headwinds, the eurozone economy has slowed since growing by 0.6% in the first quarter. However, the labour market continues to make gains, with the eurozone unemployment rate edging down to 6.6% in May, the lowest since comparable records began in in 1998.

As the inflation squeeze continues to erode real-terms incomes, however, a challenging outlook lies ahead. HSBC Research expects GDP to broadly flat-line through the middle of 2022, before returning to modest growth. But risks lie to the downside. In particular, potential reductions in gas supply from Russia could lead to higher utility bills and, possibly, economic disruption relating to outright rationing.

Fiscal support, monetary tightening

Substantial fiscal support measures continue. Pandemic-related job support schemes have mostly been wound down. But now, in order to mitigate the impact of high inflation on household real incomes, governments have provided a range of measures including energy price caps and payments to households. Meanwhile, funds from the EUR750bn EU Recovery Fund, which should lift levels of investment, are starting to flow.

On 21 July, the European Central Bank ('ECB') lifted policy rates for the first time in 11 years, with the deposit rate rising from -0.50% to 0.00%. Consistent with messaging from the ECB, and the strong near-term inflation outlook, HSBC Research expects further rate rises over the coming year. But while the ECB has set up a tool to guard against rising periphery bond spreads, there remains a risk of an undue tightening of financial conditions in Southern Europe.

 
Financial summary 
 
 
Use of alternative performance 
 measures 
 

Our reported results are prepared in accordance with International Financial Reporting Standards ('IFRSs') as detailed in the Financial Statements starting on page 57. In measuring our performance, the financial measures that we use include those derived from our reported results in order to eliminate factors that distort period-on-period comparisons. These are considered alternative performance measures.

All alternative performance measures are described and reconciled to the closest reported financial measure when used.

The global business segmental results are presented on an adjusted basis in accordance with IFRS 8 'Operating Segments', as detailed in 'Basis of preparation' in Note 3: Segmental analysis on page 64. Reconciliation of reported and adjusted performance are presented on pages 11 and 12.

Adjusted performance

Adjusted performance is computed by adjusting reported results for the period-on-period effects of significant items that distort period-on-period comparisons.

We use 'significant items' to describe collectively the group of individual adjustments excluded from reported results when arriving at adjusted performance. These items, which are detailed below, are ones that management and investors would ordinarily identify and consider separately when assessing performance to understand better the underlying trends in the business.

We consider adjusted performance provides useful information for investors by aligning internal and external reporting, identifying and quantifying items management believes to be significant and providing insight into how management assesses period-on-period performance.

 
Summary consolidated income statement 
                                                                    Half-year to 
                               --------------------------------------------------------------------------------------- 
                                                    30 Jun                        30 Jun                        31 Dec 
                                                      2022                          2021                          2021 
                                                      GBPm                          GBPm                          GBPm 
-----------------------------  ---------------------------  ----------------------------  ---------------------------- 
Net interest income                                 991                              860                           894 
-----------------------------  ---------------------------  ----------------------------  ---------------------------- 
Net fee income                                      644                              744                           669 
-----------------------------  ---------------------------  ----------------------------  ---------------------------- 
Net income from financial 
 instruments measured 
 at fair value                                      206                            2,067                         1,365 
-----------------------------  ---------------------------  ----------------------------  ---------------------------- 
Gains less losses from 
 financial investments                                  -                             46                            14 
-----------------------------  ---------------------------  ----------------------------  ---------------------------- 
Net insurance premium income                   1,036                                 987                           919 
-----------------------------  ---------------------------  ----------------------------  ---------------------------- 
Other operating income                                12                             353                           241 
-----------------------------  ---------------------------  ----------------------------  ---------------------------- 
Total operating income(1,2)                    2,889                               5,057                         4,102 
-----------------------------  ---------------------------  ----------------------------  ---------------------------- 
Net insurance claims, 
 benefits paid and movement 
 in liabilities to 
 policyholders                                      233                          (1,700)                       (1,339) 
-----------------------------  ---------------------------  ----------------------------  ---------------------------- 
Net operating income before 
 change in expected 
 credit losses and other 
 credit impairment charges(1)                  3,122                               3,357                         2,763 
-----------------------------  ---------------------------  ----------------------------  ---------------------------- 
Change in expected credit 
 losses and other credit 
 impairment charges                               (187)                               71                           103 
-----------------------------  ---------------------------  ----------------------------  ---------------------------- 
Net operating income                           2,935                               3,428                         2,866 
-----------------------------  ---------------------------  ----------------------------  ---------------------------- 
Total operating expenses(2)                   (2,587)                            (2,721)                       (2,741) 
-----------------------------  ---------------------------  ----------------------------  ---------------------------- 
Operating profit                                    348                              707                           125 
-----------------------------  ---------------------------  ----------------------------  ---------------------------- 
Share of profit in associates 
 and joint ventures                                  (21)                            108                            83 
-----------------------------  ---------------------------  ----------------------------  ---------------------------- 
Profit before tax                                   327                              815                           208 
-----------------------------  ---------------------------  ----------------------------  ---------------------------- 
Tax (expense)/credit                                 (86)                           (74)                            97 
-----------------------------  ---------------------------  ----------------------------  ---------------------------- 
Profit for the period                               241                              741                           305 
-----------------------------  ---------------------------  ----------------------------  ---------------------------- 
Profit attributable to the 
 parent company                                     237                              737                           304 
-----------------------------  ---------------------------  ----------------------------  ---------------------------- 
Profit attributable to 
 non-controlling interests                               4                             4                             1 
-----------------------------  ---------------------------  ----------------------------  ---------------------------- 
 

1 Net operating income before change in expected credit losses and other credit impairment charges is also referred to as revenue.

   2   Total operating income and expenses include significant items as detailed on pages 11 and 12. 

2

 
Reported performance 
 

Reported profit before tax of GBP327m was GBP488m lower than the first half of 2021. This was primarily due to net ECL charges in the first half of 2022, notably due to the impact of the Russia-Ukraine war and increased economic uncertainty, compared with net ECL releases in the first half of 2021. There was also a loss from associates and joint ventures compared with a gain in 2021.

Reported revenue decreased by GBP235m or 7%, mainly due to losses associated with the planned sales of our branch operations in Greece and our operations in Russia of GBP222m in the first half of 2022. This decrease was partly offset by strong performance in Markets and Securities Services ('MSS') and higher revenue from interest rate rises, notably in Global Liquidity and Cash Management ('GLCM') in Global Banking and CMB. The first half of 2021 also included higher restructuring and other related costs comprising disposal losses associated with RWA reductions. Operating expenses were lower mainly driven by a lower performance-related pay accrual.

Net interest income ('NII' ) increased by GBP131m or 15% compared with the first half of 2021, mainly in CMB and Global Banking driven by the benefit of the higher interest rate environment, notably in GLCM.

Net fee income decreased by GBP100m or 13%, notably in Global Debt Markets in MSS and Global Banking, driven by lower underwriting fees as market activity fell due to the effect of the Russia-Ukraine war and wider macroeconomic uncertainties. This compared with a strong first half of 2021 when corporates raised finance as initial Covid-19 restrictions were eased. This reduction was partly offset by higher income in GLCM, as volumes grew and we delivered on our strategic initiatives.

Net income from financial instruments measured at fair value decreased by GBP1,861m, primarily in insurance manufacturing in WPB. This decrease was driven by lower returns on financial assets supporting insurance contracts where the policyholder is subject to part or all of the investment risks.

This adverse movement resulted in a corresponding movement in liabilities to policyholders, reflecting the extent to which policyholders participate in the investment performance of the associated assets. The offsetting movements are recorded in liabilities to policyholders.

In MSS, revenue increased reflecting strong client activity and robust risk management, notably in Global FX and Equities, due to elevated market volatility resulting from the Russia-Ukraine war and the macroeconomic impacts from rising inflation and increasing interest rates. This was partly offset by lower revenue in Global Debt Markets due to lower primary activity driven by market uncertainties.

Gains less losses from financial investments decreased by GBP46m, mainly driven by losses on the disposal of bonds held at fair value through other comprehensive income ('FVOCI') in Markets Treasury.

Net insurance premium income increased by GBP49m or 5% in WPB from insurance revenue in France due to higher new business volumes.

Other operating income decreased by GBP341m, mainly in Corporate Centre driven by losses of GBP222m in the first half of 2022 associated with the planned sales of our branch operations in Greece and our operations in Russia. In addition, the first half of 2021 benefited from a fair value gain from a long-standing investment in a Germany-based brokerage company. Revenue also decreased in GBM Other, notably in Principal Investments, driven by lower valuation gains compared with the first half of 2021.

Net insurance claims, benefits paid and movement in liabilities to policyholders decreased by GBP1,933m, primarily in insurance manufacturing in WPB. This decrease was driven by lower returns on financial assets supporting contracts where the policyholder is subject to part or all of the investment risks. The losses recognised on the financial assets measured at fair value through profit and loss held to support these insurance contract liabilities are reported in 'Net income from financial instruments designated at fair value'. This was partly offset by an increase in premium income.

Changes in expected credit losses and other impairment charges ('ECL') were a net charge of GBP187m in the first half of 2022, compared with a release of GBP71m in the first half of 2021. The net charge in the first half of 2022 included additional stage 1 and stage 2 allowances in respect of heightened levels of uncertainty and exacerbating inflationary pressures, in part due to the broader impact of the Russia-Ukraine war. This compared with a net release in the first half of 2021 primarily relating to Covid-19 related allowances built up in 2020. Additionally, there were higher stage 3 charges in the first half of 2022.

Total operating expenses decreased by GBP134m, mainly driven by a lower performance-related pay accrual and a reduction due to an update in the VAT recovery rate and the recognition of a recovery of VAT paid in 2021 in France. This was partly offset by an increase of GBP57m in restructuring and other related costs.

Share of (loss)/profit in associates and joint ventures was a loss of GBP21m compared with a gain of GBP108m in the first half of 2021. The loss in the first half of 2022 included a loss of GBP24m which reflected a true-up of the prior year valuation of an associate.

Tax expense was GBP86m compared with a tax expense of GBP74m in the same period of 2021. The effective tax rate for the first half of 2022 of 26.3% was driven by movements in unrecognised deferred tax, the impact of prior year adjustments and the remeasurement of UK deferred tax balances following substantive enactment of legislation to reduce the rate of UK banking surcharge from 8% to 3% from 1 April 2023.

The effective tax rate of 9.1% for the first half of 2021 was driven by the remeasurement of UK deferred tax balances following the substantive enactment of legislation to increase the main rate of UK corporation tax from 19% to 25% from 1 April 2023 and movements in unrecognised deferred tax.

 
Adjusted performance 
Significant revenue items by business segment - (gains)/losses 
                                                                                                                          Half-year to 30 Jun 2022 
                                                                                                                     GBM                                                            Corporate 
                                                                          MSS                  GB                  Other                    CMB                    WPB                 Centre                 Total 
                                                                         GBPm                GBPm                   GBPm                   GBPm                   GBPm                   GBPm                  GBPm 
-------------------------------------------------------  --------------------  ------------------  ---------------------  ---------------------  ---------------------  ---------------------  -------------------- 
Reported revenue                                                        1,294                 734                    101                    627                    655                  (289)                 3,122 
-------------------------------------------------------  --------------------  ------------------  ---------------------  ---------------------  ---------------------  ---------------------  -------------------- 
Significant revenue items                                                (40)                   -                      9                    (1)                    (1)                    220                   187 
- fair value movements on financial 
 instruments(1)                                                          (41)                   -                    (5)                    (1)                    (1)                    (1)                  (49) 
------------------------------------------------------- 
 
  *    restructuring and other related costs(2)                             1                   -                     14                      -                      -                    (1)                    14 
 
  *    European restructurings                                              -                   -                      -                      -                      -                    222                   222 
-------------------------------------------------------  --------------------  ------------------  ---------------------  ---------------------  ---------------------  --------------------- 
Adjusted revenue                                                        1,254                 734                    110                    626                    654                   (69)                 3,309 
-------------------------------------------------------  --------------------  ------------------  ---------------------  ---------------------  ---------------------  ---------------------  -------------------- 
 
                                                                                                                          Half-year to 30 Jun 2021 
-------------------------------------------------------  ---------------------------------------------------------------------------------------------------------------------------------------------------------- 
Reported revenue                                                        1,114                 678                    230                    556                    714                     65                 3,357 
-------------------------------------------------------  --------------------  ------------------  ---------------------  ---------------------  ---------------------  ---------------------  -------------------- 
Significant revenue items                                                  10                   -                    100                    (1)                    (1)                   (65)                    43 
-------------------------------------------------------  --------------------  ------------------  ---------------------  ---------------------  ---------------------  ---------------------  -------------------- 
 
  *    fair value movements on financial instruments(1)                    10                   -                    (4)                    (1)                    (1)                      -                     4 
------------------------------------------------------- 
 
  *    restructuring and other related costs(2)                             -                   -                    104                      -                      -                   (65)                    39 
-------------------------------------------------------  --------------------  ------------------  ---------------------  ---------------------  ---------------------  --------------------- 
Adjusted revenue                                                        1,124                 678                    330                    555                    713                      -                 3,400 
-------------------------------------------------------  --------------------  ------------------  ---------------------  ---------------------  ---------------------  ---------------------  -------------------- 
 
                                                                                                                          Half-year to 31 Dec 2021 
-------------------------------------------------------  ---------------------------------------------------------------------------------------------------------------------------------------------------------- 
Reported revenue                                                          929                 689                     80                    540                    562                   (37)                 2,763 
-------------------------------------------------------  --------------------  ------------------  ---------------------  ---------------------  ---------------------  ---------------------  -------------------- 
Significant revenue items                                                   2                   -                    169                      -                      -                    (4)                   167 
-------------------------------------------------------  --------------------  ------------------  ---------------------  ---------------------  ---------------------  ---------------------  -------------------- 
 
  *    fair value movements on financial instruments(1)                     2                   -                    (1)                      -                      -                      -                     1 
------------------------------------------------------- 
 
  *    restructuring and other related costs(2)                             -                   -                    170                      -                      -                    (4)                   166 
-------------------------------------------------------  --------------------  ------------------  ---------------------  ---------------------  ---------------------  --------------------- 
Adjusted revenue                                                          931                 689                    249                    540                    562                   (41)                 2,930 
-------------------------------------------------------  --------------------  ------------------  ---------------------  ---------------------  ---------------------  ---------------------  -------------------- 
 

1 Includes fair value movements on non-qualifying hedges and debit valuation adjustments on derivatives.

   2   Includes losses associated with the RWA reduction commitments. 
 
Significant cost items by business segment - (recoveries)/charges 
                                                                                      Half-year to 30 Jun 2022 
                                              -------------------------------------- 
                                                                                                       GBM                                                         Corporate 
                                                             MSS                  GB                 Other                    CMB                   WPB               Centre                Total 
                                                            GBPm                GBPm                  GBPm                   GBPm                  GBPm                 GBPm                 GBPm 
--------------------------------------------  ------------------  ------------------  --------------------  ---------------------  --------------------  -------------------  ------------------- 
Reported operating expenses                                (970)               (456)                 (178)                  (309)                 (469)                (205)              (2,587) 
--------------------------------------------  ------------------  ------------------  --------------------  ---------------------  --------------------  -------------------  ------------------- 
Significant cost items                                         -                   -                    33                     13                     4                  146                  196 
 
  *    restructuring and other related costs                   -                   -                    30                     11                     2                  119                  162 
 
  *    European restructurings                                 -                   -                     3                      2                     2                   27                   34 
Adjusted operating expenses                                (970)               (456)                 (145)                  (296)                 (465)                 (59)              (2,391) 
--------------------------------------------  ------------------  ------------------  --------------------  ---------------------  --------------------  -------------------  ------------------- 
 
                                                                                                           Half-year to 30 Jun 2021 
-------------------------------------------- 
Reported operating expenses                              (1,051)               (462)                 (226)                  (335)                 (508)                (139)              (2,721) 
--------------------------------------------  ------------------  ------------------  --------------------  ---------------------  --------------------  -------------------  ------------------- 
Significant cost items                                         -                   -                    32                    (8)                     5                  103                  132 
--------------------------------------------  ------------------  ------------------  --------------------  ---------------------  --------------------  -------------------  ------------------- 
 
  *    restructuring and other related costs                   -                   -                    32                    (8)                     5                   91                  120 
-------------------------------------------- 
 
  *    European restructurings                                 -                   -                     -                      -                     -                   12                   12 
--------------------------------------------  ------------------  ------------------  --------------------  ---------------------  --------------------  ------------------- 
Adjusted operating expenses                              (1,051)               (462)                 (194)                  (343)                 (503)                 (36)              (2,589) 
--------------------------------------------  ------------------  ------------------  --------------------  ---------------------  --------------------  -------------------  ------------------- 
 
                                                                                                           Half-year to 31 Dec 2021 
-------------------------------------------- 
Reported operating expenses                              (1,013)               (456)                 (362)                  (276)                 (473)                (161)              (2,741) 
--------------------------------------------  ------------------  ------------------  --------------------  ---------------------  --------------------  -------------------  ------------------- 
Significant cost items                                         -                   -                    71                      7                     1                  133                  212 
--------------------------------------------  ------------------  ------------------  --------------------  ---------------------  --------------------  -------------------  ------------------- 
 
  *    restructuring and other related costs                   -                   -                    71                      7                     1                  122                  201 
-------------------------------------------- 
 
  *    European restructurings                                 -                   -                     -                      -                     -                   11                   11 
--------------------------------------------  ------------------  ------------------  --------------------  ---------------------  --------------------  ------------------- 
Adjusted operating expenses                              (1,013)               (456)                 (291)                  (269)                 (472)                 (28)              (2,529) 
--------------------------------------------  ------------------  ------------------  --------------------  ---------------------  --------------------  -------------------  ------------------- 
 
 
Net impact on profit before tax by business segment 
                                                                                                  Half-year to 30 Jun 2022 
                                  -------------------------------------------------------------------------------------------------------------------------------------------------------- 
                                                                                             GBM                                                            Corporate 
                                                   MSS                  GB                 Other                    CMB                    WPB                 Centre                Total 
                                                  GBPm                GBPm                  GBPm                   GBPm                   GBPm                   GBPm                 GBPm 
--------------------------------  --------------------  ------------------  --------------------  ---------------------  ---------------------  ---------------------  ------------------- 
Reported profit/(loss) before 
 tax                                               325                 119                  (77)                    295                    181                  (516)                  327 
--------------------------------  --------------------  ------------------  --------------------  ---------------------  ---------------------  ---------------------  ------------------- 
Net impact on reported profit or 
 loss                                             (40)                   -                    42                     12                      3                    366                  383 
--------------------------------  --------------------  ------------------  --------------------  ---------------------  ---------------------  ---------------------  ------------------- 
 
  *    significant revenue items                  (40)                   -                     9                    (1)                    (1)                    220                  187 
-------------------------------- 
 
  *    significant cost items                        -                   -                    33                     13                      4                    146                  196 
--------------------------------  --------------------  ------------------  --------------------  ---------------------  ---------------------  --------------------- 
Adjusted profit/(loss) before 
 tax                                               285                 119                  (35)                    307                    184                  (150)                  710 
--------------------------------  --------------------  ------------------  --------------------  ---------------------  ---------------------  ---------------------  ------------------- 
 
                                                                                                  Half-year to 30 Jun 2021 
-------------------------------- 
Reported profit/(loss) before 
 tax                                                65                 274                     9                    220                    215                     32                  815 
--------------------------------  --------------------  ------------------  --------------------  ---------------------  ---------------------  ---------------------  ------------------- 
Net impact on reported profit or 
 loss                                               10                   -                   132                    (9)                      4                     38                  175 
--------------------------------  --------------------  ------------------  --------------------  ---------------------  ---------------------  ---------------------  ------------------- 
 
  *    significant revenue items                    10                   -                   100                    (1)                    (1)                   (65)                   43 
-------------------------------- 
 
  *    significant cost items                        -                   -                    32                    (8)                      5                    103                  132 
--------------------------------  --------------------  ------------------  --------------------  ---------------------  ---------------------  --------------------- 
Adjusted profit/(loss) before 
 tax                                                75                 274                   141                    211                    219                     70                  990 
--------------------------------  --------------------  ------------------  --------------------  ---------------------  ---------------------  ---------------------  ------------------- 
 
                                                                                                  Half-year to 31 Dec 2021 
--------------------------------  -------------------------------------------------------------------------------------------------------------------------------------------------------- 
Reported profit/(loss) before 
 tax                                              (85)                 315                 (282)                    272                    103                  (115)                  208 
--------------------------------  --------------------  ------------------  --------------------  ---------------------  ---------------------  ---------------------  ------------------- 
Net impact on reported profit or 
 loss                                                2                   -                   240                      7                      1                    129                  379 
--------------------------------  --------------------  ------------------  --------------------  ---------------------  ---------------------  ---------------------  ------------------- 
 
  *    significant revenue items                     2                   -                   169                      -                      -                    (4)                  167 
-------------------------------- 
 
  *    significant cost items                        -                   -                    71                      7                      1                    133                  212 
--------------------------------  --------------------  ------------------  --------------------  ---------------------  ---------------------  --------------------- 
Adjusted profit/(loss) before 
 tax                                              (83)                 315                  (42)                    279                    104                     14                  587 
--------------------------------  --------------------  ------------------  --------------------  ---------------------  ---------------------  ---------------------  ------------------- 
 

Adjusted performance

Adjusted profit before tax was GBP710m, down GBP280m or 28% compared with the first half of 2021. This was largely driven by higher ECL, lower revenue and a loss in associates and joint ventures, partly offset by lower operating expenses.

Adjusted revenue decreased by GBP91m or 3%, mainly in GBM Other driven by lower favourable valuation gains in Principal Investments, and in Corporate Centre due to the non-recurrence of a fair value gain from a long-standing investment in a Germany-based brokerage company and lower valuation gains in Legacy Credit. In addition, revenue in WPB was also lower in insurance manufacturing driven by lower favourable market impacts.

By contrast, revenue was higher in MSS, notably in Global FX, Securities Services and Equities, driven by strong client activity and robust risk management, although partly offset by a decrease in revenue in Global Debt Markets. Revenue also increased in Global Liquidity and Cash Management ('GLCM') within Global Banking and CMB, driven by the positive impact of interest rates rises and balance sheet growth, notably in the UK.

Adjusted ECL were GBP258m higher compared with the first half of 2021. There was a net charge of GBP187m compared with a net release of GBP71m in the first half of 2021. The net charge in the first half of 2022 was mainly driven by a deterioration in the forward economic outlook reflecting heightened levels of uncertainty and exacerbating inflationary pressures, in part due to the broader impact of the Russia-Ukraine war. This compared with a net release of stage 1 and stage 2 allowances in the first half of 2021 reflecting an improved economic outlook and stabilisation of credit risk. There were also higher levels of stage 3 charges in the first half of 2022.

Adjusted operating expenses were lower by GBP198m or 8%, mainly driven by a lower performance-related pay accrual and a reduction due to an update in the VAT recovery rate and the recognition of a recovery of VAT paid in 2021 in France.

Share of (loss)/profit in associates and joint ventures was a loss of GBP21m which included a loss of GBP24m from the true-up of prior year valuations of an associate. This compared with a gain of GBP108m in the first half of 2021.

Markets and Securities Services

Adjusted profit before tax was GBP285m, an increase of GBP210m compared with the first half of 2021, largely driven by strong revenue performance and lower operating expenses.

Revenue increased by GBP130m or 12%, mainly due to strong client flow, notably in Global FX and Equities. This reflected increased client activity and risk management due to elevated market volatility resulting from the Russia-Ukraine war and the macro-economic impacts from rising inflation and increasing interest rates. This was partly offset by lower revenue in Global Debt Markets, mainly driven by lower primary issuances and reduced client activity due to uncertainty caused by the Russia-Ukraine war and rising inflation.

Revenue in Securities Services was also up driven by higher net interest income, mainly from interest rates rises, partly offset by lower fees as a fall in market indices adversely impacted asset valuations.

Operating expenses decreased by GBP81m or 8%, mainly driven by a lower performance-related pay accrual.

Global Banking

Adjusted profit before tax was GBP119m, a decrease of GBP155m compared with the first half of 2021. This was driven by higher ECL partly offset by higher revenue.

Revenue increased by GBP56m or 8%, mainly in GLCM due to strategic initiatives to grow fee income and balances, supported by interest rate rises, partly offset by lower revenue in Capital Markets driven by lower transaction volumes in line with the wider market.

ECL were a net charge of GBP158m compared with a release of GBP58m in the first half of 2021. The net charge in the first half of 2022 reflected a deterioration in the forward economic outlook due to heightened levels of uncertainty in part due to the broader impact of the Russia-Ukraine war. This compared with a net release in the first half of 2021 of Covid-19-related allowances previously built up in 2020.

Operating expenses decreased by GBP6m or 1%, mainly due to a lower performance-related pay accrual.

Global Banking and Markets Other

Adjusted loss before tax of GBP35m compared with a profit of GBP141m in the first half of 2021, a decrease of GBP176m. This reflected lower revenue, partly offset by lower operating expenses.

Revenue decreased by GBP220m, mainly in Principal Investments driven by lower valuation gains compared with the first half of 2021. There were also lower intercompany recoveries of costs from other entities in the Group.

ECL were a net charge of GBP1m compared with a net release of GBP5m in the first half of 2021.

Operating expenses decreased by GBP49m, mainly driven by the movement of certain costs, which had historically been recharged to other entities in the Group, from the bank to HSBC service companies. There was a corresponding decrease in intercompany recoveries in revenue.

Commercial Banking ('CMB')

CMB performed well in the first half of 2022 as we continued to implement our strategy to focus on serving our international customers.

Adjusted profit before tax was GBP307m, an increase of GBP96m compared with the first half of 2021. This was mainly driven by higher revenue and lower operating expenses, partly offset by higher ECL.

Revenue increased by GBP71m or 13%, primarily in GLCM driven by the higher interest rate environment and growth in average deposit balances. There was also an increase in collaboration revenue from MSS products, notably Global FX.

This was partly offset by a decrease in revenue allocated from Markets Treasury.

ECL increased by GBP22m compared with the first half of 2021, mainly driven by higher stage 1 and stage 2 charges, reflecting a deterioration in the forward economic outlook due to heightened levels of uncertainty and exacerbating inflationary pressures, in part due to the broader impact of the Russia-Ukraine war. This compared with a net release in the first half of 2021 of Covid-19-related allowances previously built up in 2020. This was partly offset by stage 3 releases compared with charges in the first half of 2021.

Operating expenses decreased by GBP47m or 14%, reflecting cost discipline on discretionary spend and the impact of our cost-savings initiatives. The decrease was also driven by an update in the VAT recovery rate and the recognition of a recovery of VAT paid in 2021 in France.

Wealth and Personal Banking ('WPB')

Adjusted profit before tax was GBP184m, a decrease of GBP35m compared with the first half of 2021. This was due to lower revenue and higher ECL, partly offset by lower operating expenses.

Revenue decreased by GBP59m or 8%, mainly in insurance manufacturing in France and in the UK, largely from lower favourable market impacts driven by weaker equity market performance, although there was growth in the value of new business written.

This was partly offset by an increase in revenue from deposits in the Channel Islands and Isle of Man due to the higher interest rate environment and growth in customer balances.

ECL were a net charge of GBP5m compared with a net release of GBP9m in the first half of 2021. The net charge in the first half of 2022 mainly reflected a deterioration in the forward economic outlook due to heightened levels of uncertainty and exacerbating inflationary pressures, in part due to the broader impact of the Russia-Ukraine war. The net release in the first half of 2021 was from Covid-19-related allowances previously built up in 2020.

Operating expenses decreased by GBP38m or 8%, mainly driven by an increase in the VAT recovery rate and the recognition of a recovery of VAT paid in 2021 in France as well as lower staff costs and lower corporate real estate costs due to lower depreciation as certain assets have been fully written down.

Corporate Centre

Adjusted loss before tax of GBP150m compared with a profit of GBP70m in the first half of 2021. This was mainly driven by a loss in associates and joint ventures compared with a gain in the first half of 2021, as well as lower revenue.

Revenue decreased by GBP69m, primarily driven by the non-recurrence of a fair value gain from a long-standing investment in a Germany-based brokerage company booked in the first half of 2021 and lower valuation gains in Legacy Credit portfolios.

Operating expenses increased by GBP23m, driven by an increase in costs which were recharged to other entities in the Group with a corresponding increase in revenue.

Share of (loss)/profit in associates and joint ventures was a loss of GBP21m, of which a loss of GBP24m was due to a true-up of prior year valuations of an associate. This compared with a gain of GBP108m in the first half of 2021.

 
Review of business position 
 
Summary consolidated balance sheet 
                                                                                        At 
                                                               ----------------------------------------------------- 
                                                                                 30 Jun                       31 Dec 
                                                                                   2022                         2021 
                                                                                   GBPm                         GBPm 
-------------------------------------------------------------  ------------------------  --------------------------- 
Total assets                                                                    709,701                      596,611 
-------------------------------------------------------------  ------------------------  --------------------------- 
 
  *    cash and balances at central banks                                       126,759                      108,482 
------------------------------------------------------------- 
 
  *    trading assets                                                            78,072                       83,706 
------------------------------------------------------------- 
 
  *    financial assets designated and otherwise mandatorily 
       measured at fair value through profit or loss                             16,380                       18,649 
------------------------------------------------------------- 
 
  *    derivatives                                                              202,510                      141,221 
------------------------------------------------------------- 
 
  *    loans and advances to banks                                               16,349                       10,784 
------------------------------------------------------------- 
 
  *    loans and advances to customers                                           94,840                       91,177 
------------------------------------------------------------- 
 
  *    reverse repurchase agreements - non-trading                               57,996                       54,448 
------------------------------------------------------------- 
 
  *    financial investments                                                     38,743                       41,300 
------------------------------------------------------------- 
 
  *    other assets                                                              78,052                       46,844 
-------------------------------------------------------------  ------------------------ 
Total liabilities                                                               685,709                      572,896 
-------------------------------------------------------------  ------------------------  --------------------------- 
 
  *    deposits by banks                                                         38,623                       32,188 
------------------------------------------------------------- 
 
  *    customer accounts                                                        224,991                      205,241 
------------------------------------------------------------- 
 
  *    repurchase agreements - non-trading                                       34,446                       27,259 
------------------------------------------------------------- 
 
  *    trading liabilities                                                       43,636                       46,433 
------------------------------------------------------------- 
 
  *    financial liabilities designated at fair value                            30,358                       33,608 
------------------------------------------------------------- 
 
  *    derivatives                                                              193,956                      139,368 
------------------------------------------------------------- 
 
  *    debt securities in issue                                                   8,650                        9,428 
------------------------------------------------------------- 
 
  *    liabilities under insurance contracts                                     20,136                       22,264 
------------------------------------------------------------- 
 
  *    other liabilities                                                         90,913                       57,107 
-------------------------------------------------------------  ------------------------ 
Total equity                                                                     23,992                       23,715 
-------------------------------------------------------------  ------------------------  --------------------------- 
Total shareholders' equity                                                       23,862                       23,584 
------------------------------------------------------------- 
Non-controlling interests                                                           130                          131 
-------------------------------------------------------------  ------------------------ 
 
 

Total reported assets were 19% higher than at 31 December 2021. The group maintained a strong and liquid balance sheet with the ratio of customer advances to customer accounts slightly decreasing to 42% from 44% at 31 December 2021.

Assets

Cash and balances at central banks increased by 20% as a result of increased customer deposits and the net repurchase agreements position.

Trading assets and financial assets designated at fair value decreased by 7% and 12% respectively primarily due to a decrease in outright equity positions caused by market volatility.

Derivative assets increased by 43%. This was largely due to an increase in mark-to-market of interest rate contracts as a result of a shift in yield curves for major currencies and FX volatility.

Non-trading reverse repurchase agreements increased by 7% primarily due to an increase in market activity.

Financial investments decreased by 6% and included losses in OCI due to adverse fluctuation in value of financial instruments designated as hold-to-collect-and-sell, serving as hedges to our exposure to interest rate movement, as a result of an increase in the term market yield curves in the first half of 2022.

Liabilities

Customer accounts increased by 11% which is consistent with our funding strategy to grow customer deposits and increase stable funding.

Non-trading repurchase agreements increased by 26% reflective of the increased market activity.

Trading liabilities and financial liabilities designated at fair value balances decreased by 6% and 10% respectively reflective of market trends and volatility.

Debt securities in issue decreased by 8% primarily due to maturing medium and longer term debt.

Derivative liabilities increased by 39%. This is in line with derivative assets as the underlying risk is broadly matched.

Other assets and other liabilities increased by 67% and 59% respectively due to symmetrical movements in third-party settlement accounts and cash collateral.

Equity

Total shareholders' equity remained broadly unchanged.

 
Reconciliation of alternative performance 
 measures 
 

Return on average ordinary shareholders' equity and return on average tangible equity

Return on average ordinary shareholders' equity ('RoE') is computed by taking profit attributable to the ordinary shareholders of the parent company ('reported results'), divided by average ordinary shareholders' equity ('reported equity') for the period. The adjustment to reported results and reported equity excludes amounts attributable to non-controlling interests and holders of preference shares and other equity instruments.

Return on average tangible equity ('RoTE') is computed by adjusting reported results for the movements in the present value of in-force long-term insurance business ('PVIF') and for impairment of goodwill and other intangible assets (net of tax), divided by average reported equity adjusted for goodwill, intangibles and PVIF for the period.

Return on average tangible equity excluding significant items is annualised profit attributable to ordinary shareholders, excluding changes in PVIF, significant items and bank levy (net of tax), divided by average tangible shareholders' equity excluding fair value of own debt, debit valuation adjustment ('DVA') and other adjustments for the period.

We provide RoTE ratio in addition to RoE as a way of assessing our performance, which is closely aligned to our capital position.

 
Return on average 
ordinary 
shareholders' equity 
and return on 
average tangible 
equity 
                      --------------------------------  -----------------------------------  ----------------------------------- 
                                                 Half-year ended                                                      Year ended 
                      ---------------------------------------------------------------------  ----------------------------------- 
                                                30 Jun                               30 Jun                               31 Dec 
                                                  2022                                 2021                                 2021 
                                                  GBPm                                 GBPm                                 GBPm 
--------------------  --------------------------------  -----------------------------------  ----------------------------------- 
Profit 
--------------------  --------------------------------  -----------------------------------  ----------------------------------- 
Profit attributable 
 to the ordinary 
 shareholders 
 of the parent 
 company                                           178                                  695                                  847 
--------------------  --------------------------------  -----------------------------------  ----------------------------------- 
Increase/(decrease) 
 in PVIF (net of 
 tax)                                            (122)                                (117)                                (149) 
--------------------  --------------------------------  -----------------------------------  ----------------------------------- 
Significant items 
 (net of tax)                                      242                                   74                                  461 
--------------------  --------------------------------  -----------------------------------  ----------------------------------- 
Profit attributable 
 to the ordinary 
 shareholders, 
 excluding PVIF and 
 significant items                                 298                                  652                                1,159 
--------------------  --------------------------------  -----------------------------------  ----------------------------------- 
Equity 
--------------------  --------------------------------  -----------------------------------  ----------------------------------- 
Average total 
 shareholders' 
 equity                                         23,642                               23,565                               23,629 
--------------------  --------------------------------  -----------------------------------  ----------------------------------- 
Effect of average 
 preference shares 
 and other 
 equity instruments                            (3,861)                              (3,722)                              (3,722) 
--------------------  --------------------------------  -----------------------------------  ----------------------------------- 
Average ordinary 
 shareholders' 
 equity                                         19,781                               19,843                               19,907 
--------------------  --------------------------------  -----------------------------------  ----------------------------------- 
Effect of PVIF (net 
 of tax)                                         (677)                                (529)                                (553) 
--------------------  --------------------------------  -----------------------------------  ----------------------------------- 
Significant items 
 and other 
 adjustments (net 
 of tax)                                         (145)                                 (81)                                 (92) 
--------------------  --------------------------------  -----------------------------------  ----------------------------------- 
Average tangible 
 equity excluding 
 PVIF, significant 
 items and other 
 adjustments                                    18,959                               19,233                               19,262 
--------------------  --------------------------------  -----------------------------------  ----------------------------------- 
Ratio 
--------------------  --------------------------------  -----------------------------------  ----------------------------------- 
Return on average 
 ordinary 
 shareholders' 
 equity 
 (annualised)                                      1.8                                  7.0                                  4.3 
--------------------  --------------------------------  -----------------------------------  ----------------------------------- 
Return on average 
 tangible equity 
 (annualised)                                      3.1                                  6.8                                  6.1 
--------------------  --------------------------------  -----------------------------------  ----------------------------------- 
 
 
Risk 
Risk overview 
 

The group continuously identifies and monitors risks. This process, which is informed by its risk factors and the results of its stress testing programme, gives rise to the classification of certain financial and non-financial risks. Changes in the assessment of these risks may result in adjustments to the group's business strategy and, potentially, its risk appetite.

Our banking risks include credit risk, treasury risk, market risk, resilience risk, regulatory compliance risk, financial crime and fraud risk and model risk. We also incur insurance risk. In addition to these banking risks, we have identified top and emerging risks with the potential to have a material impact on our financial results, or reputation and the sustainability of our long-term business model.

The exposure to our risks and risk management of these are explained in more detail in the Risk section of the Report of the Directors on pages 15 to 31.

Our top and emerging risks report identifies forward-looking risks so that they can be considered in determining whether any incremental action is needed to either prevent them from materialising or to limit their effect.

Top risks are those that may have a material impact on the financial results, reputation or business model of the group in the year ahead. Emerging risks are those that have large unknown components and may form beyond a one-year horizon. If any of these risks were to occur, they could have a material effect on the group.

Our suite of top and emerging risks is subject to regular review by senior governance forums. We continue to monitor closely the identified risks and ensure robust management actions are in place, as required. Our current top and emerging risks are summarised below and discussed in more detail on page 22 of the Annual Report and Accounts 2021.

 
Risk                Trend  Description 
==================  =====  ====================================================================== 
Externally driven 
------------------------------------------------------------------------------------------------- 
Geopolitical          p    Our operations and portfolios are exposed to risks associated 
 and macroeconomic          with political instability, civil unrest and military conflict, 
 risk                       which could lead to disruption of our operations, physical 
                            risk to our staff and/or physical damage to our assets. 
                            Heightened geopolitical tensions including the ongoing Russia/Ukraine 
                            war, alongside the economic impacts that continue to result 
                            from the Covid-19 pandemic, have also disrupted supply chains 
                            globally, with potential ramifications for the group. These 
                            events and rising inflation in the European region have 
                            created a marked economic slowdown which will affect our 
                            customers and our business. 
------------------  -----  ---------------------------------------------------------------------- 
Cyber threat          u    The group is exposed to the risk of service disruption through 
 and unauthorised           technology failures or malicious activity by internal or 
 access                     external threats. In response to the recent geopolitical 
 to systems                 events, including the Russia-Ukraine war, enhanced monitoring 
                            of this risk is being undertaken. The group operates a continuous 
                            improvement programme to enhance our technology operations 
                            and to counter a hostile and fast-evolving cyber threat 
                            environment. 
------------------  -----  ---------------------------------------------------------------------- 
Regulatory            u    The Compliance risk environment continues to be complex, 
 focus on                   given heightened geopolitical tensions. In the first half 
 conduct                    of 2022, the group has seen an increased regulatory focus 
 of business                on operational and cyber resilience, crypto-asset related 
                            risks and sanctions and wider anti-money laundering controls. 
                            These alongside other regulatory priorities may result in 
                            regulatory change requirements across the group in the short 
                            to medium term. 
------------------  -----  ---------------------------------------------------------------------- 
Financial             p    We are supporting our customers against a backdrop of complex 
 crime and                  geopolitical, socioeconomic and technological challenges, 
 fraud risk                 including the Russia-Ukraine war. We are monitoring the 
                            direct and indirect impacts on the group, and using our 
                            sanctions compliance controls and expertise to respond to 
                            the new sanctions regulations, noting the challenges that 
                            arise in implementing the complex, novel and ambiguous aspects 
                            of certain sanctions. All financial crime and fraud risk 
                            drivers are regularly monitored, with management action 
                            plans in place to close any control weaknesses. 
------------------  -----  ---------------------------------------------------------------------- 
Ibor transition       u    We are primarily exposed to regulatory compliance, legal 
                            and resilience risks as part of the transition away from 
                            demising Ibor benchmarks, in advance of their cessation 
                            dates, to new reference rates. As a result, we continue 
                            to take into account the fairness of client outcomes, our 
                            compliance with regulatory expectations and the operation 
                            of our systems and processes. We continue to support the 
                            transition of a small number of contracts in demised Ibors 
                            and have begun our customer engagement for US dollar Libor 
                            transition. 
------------------  -----  ---------------------------------------------------------------------- 
Environmental,        p    We are exposed to ESG risks relating to climate change, 
 social                     nature and human rights. These risks have increased owing 
 and governance             to the pace and volume of regulatory developments across 
                            the region, and stakeholders placing more emphasis on financial 
                            institutions' actions and investment decisions in respect 
                            of ESG matters. If we fail to meet evolving regulatory and 
                            stakeholder expectations on ESG risk management as a result 
                            of any event, behaviour, action or inaction this may result 
                            in financial and non-financial risks for us, including potential 
                            reputational consequences. 
------------------  -----  ---------------------------------------------------------------------- 
Internally driven 
------------------------------------------------------------------------------------------------- 
People                p    We monitor workforce capacity and capability requirements 
 risk                       in line with our published growth strategy, alongside risks 
                            related to employment relations, practices, culture and 
                            conduct. People risk has heightened in the first half of 
                            2022 as the region is exposed to capacity and capability 
                            risks associated with the retention of employees, combined 
                            with persistent Covid-19 impacts as well as the effects 
                            of the current geopolitical tensions on our employees. Strong 
                            oversight continues to be maintained over people risks arising 
                            from business changes and measures are being rolled out 
                            to support our people with challenges resulting from the 
                            current heightened inflationary pressures. 
------------------  -----  ---------------------------------------------------------------------- 
IT systems            u    We continue to monitor and improve our IT systems and network 
 infrastructure             resilience, both on our premises and on the Cloud to minimise 
 and resilience             service disruption and improve customer experience. To support 
                            the business strategy, we strengthened our end to end management, 
                            build and deployment controls and system monitoring capabilities. 
                            We continue to seek to reduce the complexity of our technology 
                            estate and consolidate our core banking systems onto a single 
                            strategic platform. 
------------------  -----  ---------------------------------------------------------------------- 
Execution             u    Failure to effectively prioritise, manage and deliver change 
 risk                       impacts our ability to achieve our strategic objectives. 
                            Our transformation programme continues to oversee all initiatives 
                            mobilised to deliver the commitments made to restructure 
                            the business and reduce costs. Given the scale, complexity 
                            and pace of strategic change within the group, we must monitor, 
                            manage and oversee change execution risk to ensure our change 
                            portfolios and initiatives continue to deliver the right 
                            control uplift and outcomes for our customers, people, investors 
                            and communities. 
------------------  -----  ---------------------------------------------------------------------- 
Model risk            u    Evolving regulatory requirements are driving material changes 
                            to models across the banking industry with particular focus 
                            on capital models. In addition, new technologies such as 
                            machine learning are also driving changes to the model landscape 
                            and the group's strategic focus on Climate risk is leading 
                            to new areas of modelling being developed. A key area of 
                            focus is ensuring our standards, processes and controls 
                            are adequate to identify, measure and manage the resulting 
                            model risks. 
------------------  -----  ---------------------------------------------------------------------- 
Data management       u    We use data to serve our customers and run our internal 
                            operations, often in real-time within digital journeys and 
                            processes. If this data is not accurate and timely, our 
                            ability to serve customers, operate with resilience, or 
                            meet regulatory requirements could be impacted. We must 
                            ensure the confidentiality of data and comply with the growing 
                            number of laws and regulations governing data privacy and 
                            the cross-border movement of data. 
------------------  -----  ---------------------------------------------------------------------- 
Third-party           u    We procure services and goods from a range of third parties. 
 risk management            It is critical that we have appropriate risk management 
                            policies, processes and practices over the selection and 
                            governance of third parties and their supply network, particularly 
                            for key activities that could affect our operational resilience. 
                            Any deficiency in the management of risks associated with 
                            our third parties could affect our ability to support our 
                            customers and meet regulatory expectations. 
------------------  -----  ---------------------------------------------------------------------- 
 
 
p  Risk has heightened during the 
    first half of 2022 
u  Risk remains at the same level 
    as 31 December 2021 
 
 
Managing risk 
 

We aim to use a comprehensive risk management approach across the organisation and across all risk types, underpinned by our culture and values. This is outlined in our risk management framework, including the key principles and practices that we employ in managing material risks, both financial and non-financial. The repercussions from the Russia-Ukraine war, alongside other current geopolitical tensions and challenging economic conditions, have impacted our customers and our

organisation throughout the first half of 2022. Despite the roll-out of Covid-19 vaccines across Europe, the pandemic continued to cause varying degrees of uncertainty. We continue to focus on improving the quality and timeliness of the data used to inform management decisions, through measures such as early warning indicators, prudent active risk management of our risk appetite, and ensuring regular communication with our Board and key stakeholders.

Our risk appetite

Our risk appetite defines our desired forward-looking risk profile, and informs the strategic and financial planning process. It provides an objective baseline to guide strategic decision making, helping to ensure that planned business activities provide an appropriate balance of return for the risk assumed, while remaining within acceptable risk levels. Risk appetite supports senior management in allocating capital, funding and liquidity optimally to finance growth, while monitoring exposure to non-financial risks.

Capital and liquidity remain at the core of our risk appetite framework, with forward-looking statements informed by stress testing. We continue to develop our climate risk appetite as we engage with businesses on including climate risk in decision making and starting to embed climate risk appetite into business planning.

 
Top and emerging risks 
 

Our top and emerging risks report identifies forward-looking risks so that they can be considered in determining whether any incremental action is needed to either prevent them from materialising or to limit their effect.

Top risks are those that may have a material impact on our financial results, reputation or business model in the year ahead. Emerging risks are those that have large unknown components and may form beyond a one-year horizon. If any of these risks were to occur, they could have a material effect on the group.

Our suite of top and emerging risks is subject to regular review by senior governance forums. We continue to monitor closely the identified risks and ensure robust management actions are in place, as required.

Our current top and emerging risks are summarised on the next page and discussed in more detail on page 22 of our Annual Report and Accounts 2021.

 
Areas of special interest 
 

During the first half of 2022, a number of areas have been identified and considered as part of our top and emerging risks because of the effect they may have on the group. In this section we have focused on geopolitical and macroeconomic risk; climate-related risks and Ibor transition.

Geopolitical and macroeconomic risk

Our operations and portfolios are exposed to risks associated with political instability, civil unrest and military conflict, which could lead to disruption of our operations, physical risk to our staff and/or physical damage to our assets.

Heightened geopolitical tensions, alongside challenges resulting from the Covid-19 pandemic, have disrupted supply chains globally and created potential negative ramifications for the group. The Russia-Ukraine war has led to elevated geopolitical tensions and resulted in the US, the UK and the EU, as well as other territories, imposing significant sanctions and other trade restrictions against the Russian government and its officials, alongside individuals with close ties to the Russian government and a number of Russian financial institutions and companies. Russia has implemented certain countermeasures in response. We continue to respond to the extensive sanctions and trade restrictions that have been imposed. The challenges that arise in implementing the complex, novel and ambiguous aspects of certain sanctions could create additional regulatory compliance and reputational risks for the group.

The Russia-Ukraine conflict continues to have far-reaching geopolitical and economic implications and we are monitoring the direct and indirect impacts of the war on the group. Our business in Russia principally serves multinational corporate clients headquartered in other countries and is not accepting new business or customers, and is consequently on a declining trend. Following a strategic review of our business in Russia, HSBC

Europe BV (a wholly-owned subsidiary of HSBC Bank plc) has entered into an agreement to sell its wholly-owned subsidiary HSBC Bank (RR) (Limited Liability Company), subject to regulatory approvals.

Global commodity markets have been significantly impacted by the Russian-Ukraine war and the Covid-19 pandemic, leading to sustained supply chain disruptions. This has resulted in product shortages appearing across the European region and increased prices for both energy and non-energy commodities (such as food). The resulting sharp increase in inflation is creating further challenges for monetary authorities and our customers. The ongoing uncertainty, rise in the cost of living and decline in consumer confidence has helped contribute to an economic slowdown.

Central banks have stepped up the pace of policy tightening in 2022 to help ease inflationary pressures, including in Europe, where the ECB has begun to increase interest rates. Price pressures may increase further in coming months as the effects of the Russia-Ukraine war and supply chain disruptions intensify. This may lead central banks to increase tightening to a greater level than currently envisaged. There is an increasing risk that a combination of significant monetary policy tightening and worse-than-anticipated economic effects from the Russia-Ukraine war, including as a result of continued pressure exerted through extensive sanctions, trade restrictions and Russian countermeasures, could precipitate a recession in Europe and other parts of the global economy. We will continue to monitor our risk profile closely in the context of uncertainty over monetary policy.

Second order impacts from the Russia-Ukraine war and other geopolitical events remain uncertain and may lead to significant credit losses on specific exposures, which may not be fully captured in our ECL estimates. Higher inflationary concerns in the region are also having an impact on ECL. In the first half of 2022 we continued to carry out enhanced monitoring of model outputs and use of model overlays, including management judgemental adjustments based on the expert judgement of senior credit risk managers. Inflation has been considered both directly in certain models, and assessed via adjustments where not directly considered. Continuing economic uncertainty resulting from heightened inflation could cause ECL model inputs to produce modelled loss results that are not reliable. Government programmes implemented across Europe during the Covid-19 pandemic to support businesses and individuals also impacted the level of credit losses, which in turn may have impacted the longer-term reliability of our loss and capital models. As a result, these models may require significant change.

Political disagreements between the UK and the EU, notably over the future operation of the Northern Ireland Protocol (the 'Protocol') have stalled the creation of a framework for voluntary regulatory cooperation in financial services following the UK's withdrawal from the EU. While negotiations are continuing, it is unclear whether or when an agreement over the Northern Ireland Protocol will be reached, particularly as the UK government is currently in a period of political uncertainty amid a leadership election to replace Boris Johnson as Prime Minister. In June 2022, the UK government published proposed legislation which seeks to amend the Protocol in a number of respects. The terms of such proposal may be subject to legal challenge by the EU and any such dispute, together with any retaliatory action that the EU may take, could further complicate the terms of trade between the UK and the EU and potentially prevent progress in other areas such as financial services. We are monitoring the situation closely, including the potential impacts on our customers.

Our business could also be adversely affected by economic or political developments in regions of the world outside Europe. This reflects our extensive business links, through members of the Group and other entities, in Asia and elsewhere. Diplomatic tensions between China and the US, extending to the UK, the EU, India and other countries, and political developments in Hong Kong and Taiwan, may adversely affect the group. The US, the UK, the EU, Canada and other countries have imposed various sanctions and trade restrictions on Chinese persons and companies.

In response to foreign sanctions and trade restrictions, China has also announced sanctions, trade restrictions and laws that could impact the group and its customers.

Despite the roll-out of vaccines in the EU and around the world, the Covid-19 pandemic and its effect on the global economy have continued to impact our customers and organisation. High vaccination rates in 2022 maintained across Europe have enabled the removal of most Covid-19-related restrictions on activity and constraints on travel. Countries continue to differ in their approach to restrictions and where restrictions remain during potential future Covid-19 pandemic waves, this could prolong or worsen supply chain and international travel disruptions. Renewed outbreaks and new Covid-19 variants and sub-variants pose a continuing risk and could result in governments across Europe reintroducing restrictions, which could impact our personal and business customers.

Our Central scenario used to calculate impairment assumes that economic growth across our key markets will slow in the near term due to the impacts of supply disruptions and price inflation with growth to return to long-term expected trend in later years. However, there is a high degree of uncertainty associated with economic forecasts in the current environment and there are significant risks to our Central scenario. For further details of our Central and other scenarios, see 'Measurement uncertainty and sensitivity analysis of ECL estimates' on page 24.

We continue to monitor the geopolitical and macroeconomic situation closely, and given the significant uncertainties, additional mitigating actions may be required.

Climate-related risks

The pace of policy and regulatory developments focusing on climate risk management, disclosures, and stress testing and scenario analysis continued to increase in 2022. The Russian invasion of Ukraine continues to significantly impact the global commodity markets, necessitating actions in the short term around energy security. While these actions may impact the near-term transition path for the group and our customers, we remain committed to the HSBC Group climate strategy to align our own operations and supply chain to net zero by 2030, and the financed emissions from our portfolio of customers to net zero by 2050. As announced by the HSBC Group in March 2022, the Group intends to publish a climate transition plan in 2023, and have committed to a science-aligned phase-down of fossil fuel finance, and a review of our wider financing and investment policies critical to achieving net zero by 2050.

Our most material risks in terms of managing climate risk relate to corporate and retail client financing within our banking portfolio. We continue to monitor the impacts of climate risk and further embed our approach across our key risk areas, priority countries and business lines.

We have refreshed our credit risk policy to further embed climate risk considerations into our corporate credit decisions for new money requests and delivered guidance on the oil and gas, power and utilities and metals and mining sectors. We continue to develop guidance for our other higher transition risk sectors. To help with risk assessment, our developing transition and physical risk questionnaire is currently live across 10 sectors and over 10 countries to determine the level of transition risk and physical risk exposure which may affect credit decisioning.

In addition to financial risks arising in our corporate banking portfolio, we could also face increased reputational, legal and regulatory risks as we make progress towards our net zero ambition, as stakeholders are likely to place a greater focus on our actions, investment decisions and disclosures related to this ambition. We will face these same risks if we are perceived to have misled stakeholders regarding our climate strategy, the climate impact of a product or service, or regarding the commitments of our customers. In response to this risk, we have published guidance to increase awareness of greenwashing risk across the first and second lines of defence.

We continued to develop our climate stress testing and scenario capabilities, including model development, and delivered

regulatory climate stress tests. These are being used to further improve our understanding of our risk exposures for use in risk management and business decision making.

While climate risk reporting, in particular reporting on financed emissions, has improved over time, data quality and consistency continues to be a key dependency as we develop our risk appetite and metrics throughout the remainder of 2022.

The methodologies we have used may develop over time in line with market practice and regulations, as well as owing to developments in climate science. Any developments in data and methodologies could result in revisions to reported data going forward, including on financed emissions, meaning that reported figures may not be reconcilable or comparable year-on-year. We may also have to re-evaluate our progress towards our climate-related targets in future and this could result in reputational, legal and regulatory risks.

We have also created a product enhancement guide to outline how climate considerations should be embedded into existing product governance processes throughout the product lifecycle, across the group.

Ibor transition

The publication of sterling, Swiss franc, euro and Japanese yen Libor interest rate benchmarks, as well as Euro Overnight Index Average ('Eonia') ceased from the end of 2021. Our interbank offered rate ('Ibor') transition programme, which is tasked with the development of new near risk-free rate ('RFR') products and the transition of legacy Ibor products, has continued to transition a limited number of remaining contracts in these benchmarks to RFRs, or alternative rates.

During the first half of 2022, we continued to develop processes, technology and RFR product capabilities in our remaining locations that have a requirement for US dollar Libor alternatives. We also implemented controls and are monitoring to help ensure we do not undertake any new US dollar Libor contracts outside of agreed upon exemptions and that we control the associated risks. We have begun to engage with our clients to support them through the transition of their US dollar Libor and other demising Ibor contracts, with progress made on the transition of trade, hedging and uncommitted lending facilities.

We continue to actively engage in market and industry discussions around the transition of US dollar Libor and other demising Ibors, and consultations related to ceasing the use of 'synthetic' sterling and Japanese yen Libor.

While we have less than 30 lending and derivatives contracts remaining in Ibors that demised from the end of 2021, we continue to engage with our clients and industry bodies to help ensure that contracts can be transitioned with fair client outcomes.

For US dollar Libor and other demising Ibors, we continue to be exposed to, and actively monitor, risks including:

-- Regulatory compliance and conduct risks: The transition of legacy contracts, or sales of products referencing RFRs, may not deliver fair client outcomes;

-- Resilience and operational risks: Changes to manual and automated processes, made in support of new RFR methodologies and the transition of large volumes of contracts may lead to operational issues;

-- Legal risk: Issues arising from the use of legislative solutions and from legacy contracts that the group is unable to transition may result in unintended or unfavourable outcomes for clients and market participants. This could potentially increase the risk of disputes;

-- Model risk: As a result of changes to our models, to replace Ibor related data, there is a risk that the accuracy of model output is adversely affected;

-- Market risk: As a result of differences in Libor and RFR interest rates, we are exposed to basis risk resulting from the asymmetric adoption of rates across assets, liabilities and products.

Based on our experience in transitioning contracts referencing Ibors that demised from the end of 2021, and assessment of the risks that relate to the transition of US dollar Libor contracts, we do not believe that our risk position has materially changed during the first half of 2022. Increased market and industry use of alternative rates, including the Secured Overnight Funding Rate ('SOFR'), have further reduced potential risks relating to the transition away from US dollar Libor. We will continue to monitor market initiatives and have developed controls and plans to help mitigate these risks. We will monitor these risks through the development of our product capabilities and the transition of legacy contracts, with a focus on fair client outcomes.

Throughout the remainder of 2022, and into 2023, we are committed to engaging with our clients and investors to complete an orderly transition from the remaining Ibors. Additionally, following the recent announcement relating to the cessation of the Canadian dollar offered rate ('CDOR') after June 2024, we are assessing the impacts and will take appropriate actions to effect the transition.

Financial instruments impacted by Ibor reform

 
                                                         Financial instruments yet 
                                                        to transition to alternative 
                                                        benchmarks, by main benchmark 
                 ---------------------------------------------------------------------------------------------------------- 
                                 USD Libor                  GBP Libor                      EONIA                  Others(1) 
At 30 Jun 2022                        GBPm                       GBPm                       GBPm                       GBPm 
---------------  -------------------------  -------------------------  -------------------------  ------------------------- 
Non-derivative 
financial 
assets(2) 
---------------  -------------------------  -------------------------  -------------------------  ------------------------- 
Loans and                            5,678                          -                          -                          - 
advances to 
customers 
---------------  -------------------------  -------------------------  -------------------------  ------------------------- 
Financial 
 investments                         1,167                         16                          -                          - 
---------------  -------------------------  -------------------------  -------------------------  ------------------------- 
Others                                 771                        116                          -                          - 
---------------  -------------------------  -------------------------  -------------------------  ------------------------- 
Total 
 non-derivative 
 financial 
 assets                              7,616                        132                          -                          - 
---------------  -------------------------  -------------------------  -------------------------  ------------------------- 
Non-derivative 
financial 
liabilities 
---------------  -------------------------  -------------------------  -------------------------  ------------------------- 
Subordinated                         1,274                          -                          -                          - 
liabilities 
---------------  -------------------------  -------------------------  -------------------------  ------------------------- 
Others                                 519                          -                          -                          - 
---------------  -------------------------  -------------------------  -------------------------  ------------------------- 
Total                                1,793                          -                          -                          - 
non-derivative 
financial 
liabilities 
---------------  -------------------------  -------------------------  -------------------------  ------------------------- 
Derivative 
notional 
contract amount 
---------------  -------------------------  -------------------------  -------------------------  ------------------------- 
Foreign 
 exchange                            8,198                      1,423                          -                        965 
---------------  -------------------------  -------------------------  -------------------------  ------------------------- 
Interest rate                    1,720,110                      2,249                      1,490                      4,356 
---------------  -------------------------  -------------------------  -------------------------  ------------------------- 
Others                                   -                          -                          -                    144,453 
---------------  -------------------------  -------------------------  -------------------------  ------------------------- 
Total 
 derivative 
 notional 
 contract 
 amount                          1,728,308                      3,672                      1,490                    149,774 
---------------  -------------------------  -------------------------  -------------------------  ------------------------- 
 
 
At 31 Dec 2021 
---------------  -------------------------  -------------------------  --------------------------  -------------------------- 
Non-derivative 
financial 
assets(2) 
---------------  -------------------------  -------------------------  --------------------------  -------------------------- 
Loans and 
 advances to 
 customers                           5,999                      2,562                           -                          26 
---------------  -------------------------  -------------------------  --------------------------  -------------------------- 
Financial 
 investments                         1,171                        140                           -                           - 
---------------  -------------------------  -------------------------  --------------------------  -------------------------- 
Others                                 693                        499                           -                           - 
---------------  -------------------------  -------------------------  --------------------------  -------------------------- 
Total 
 non-derivative 
 financial 
 assets                              7,863                      3,201                           -                          26 
---------------  -------------------------  -------------------------  --------------------------  -------------------------- 
Non-derivative 
financial 
liabilities 
---------------  -------------------------  -------------------------  --------------------------  -------------------------- 
Subordinated                         1,145                          -                           -                           - 
liabilities 
---------------  -------------------------  -------------------------  --------------------------  -------------------------- 
Others                                 479                        181                           -                           - 
---------------  -------------------------  -------------------------  --------------------------  -------------------------- 
Total 
 non-derivative 
 financial 
 liabilities                         1,624                        181                           -                           - 
---------------  -------------------------  -------------------------  --------------------------  -------------------------- 
Derivative 
notional 
contract amount 
---------------  -------------------------  -------------------------  --------------------------  -------------------------- 
Foreign 
 exchange                            8,288                      1,568                           -                       1,080 
---------------  -------------------------  -------------------------  --------------------------  -------------------------- 
Interest rate                    1,567,577                    215,377                       1,679                      76,059 
---------------  -------------------------  -------------------------  --------------------------  -------------------------- 
Others                                   -                          -                           -                           - 
---------------  -------------------------  -------------------------  --------------------------  -------------------------- 
Total 
 derivative 
 notional 
 contract 
 amount                          1,575,865                    216,945                       1,679                      77,139 
---------------  -------------------------  -------------------------  --------------------------  -------------------------- 
 

1 Comprises financial instruments referencing other significant demising benchmark rates (euro Libor, Swiss franc Libor, Japanese Yen Libor, SOR and THBFIX Sibor).

   2   Gross carrying amount excluding allowances for expected credit losses. 

3 The amounts in the above table do not represent amounts at risk as the steps to transition for certain trades have been completed.

The amounts in the above table relate to the group's main operating entities where we have material exposures impacted by Ibor reform, including in the United Kingdom, France and Germany. The amounts provide an indication of the extent of the group's exposure to the Ibor benchmarks that are due to be replaced. Amounts are in respect of financial instruments that:

-- Contractually reference an interest rate benchmark that is planned to transition to an alternative benchmark;

-- Have a contractual maturity date beyond the date by which the reference interest rate benchmark is expected to cease; and

   --    Are recognised on the group's consolidated balance sheet. 

Interest rate benchmark reform: Amendments to IFRS 9 and IAS 39 'Financial Instruments'

The group has applied both the first set of amendments ('Phase 1') and the second set of amendments ('Phase 2') to IFRS 9 and IAS 39 applicable to hedge accounting. The hedge accounting relationships that are affected by Phase 1 and Phase 2 amendments are presented in the balance sheet as

'Financial assets designated and otherwise mandatorily measured at fair value through other comprehensive income', 'Loans and advances to customers', 'Debt securities in issue' and 'Deposits by banks'. The notional value of the derivatives impacted by the Ibor reform, including those designated in hedge accounting relationships, is disclosed above in the section 'Financial instruments impacted by Ibor reform'. It is expected that the transition out of US dollar Libor hedging derivatives will be largely completed by the end of 2022. This transition does not necessitate any new approaches compared with the mechanisms used so far for transition and it will not be necessary to change the transition risk management strategy. There is no significant judgement required for US dollar Libor to determine whether and when the transition uncertainty has been resolved.

For some of the Ibors included under the 'Other' header in the table below, judgement was needed to establish whether a transition is required. This is because there are Ibor benchmarks subject to computation improvements and insertion of fallback provisions where their administrators have yet to provide full clarity on whether or when these Ibor benchmarks will be demised.

The notional amounts of interest rate derivatives designated in hedge accounting relationships do not represent the extent of the risk exposure managed by the group but they are expected to be directly affected by market-wide Ibor reform and in scope of

Phase 1 amendments and are shown in the table below. The cross-currency swaps designated in hedge accounting relationships and affected by Ibor reform are not significant and have not been presented below:

 
Hedging instrument impacted by Ibor reform 
                                                                                        Hedging instrument 
         --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
                                                         Impacted by Ibor reform 
         ------------------------------------------------------------------------------------------------------------------------ 
                              EUR(1)                             USD                        Other(2)                        Total                 Not Impacted 
                                                                                                                                                       by Ibor                    Notional 
                                                                                                                                                        reform                   Amount(3) 
                                GBPm                            GBPm                            GBPm                         GBPm                         GBPm                        GBPm 
-------  ---------------------------  ------------------------------  ------------------------------  ---------------------------  ---------------------------  -------------------------- 
Fair 
 Value 
 Hedges                        7,357                             351                             121                        7,829                       23,627                      31,456 
-------  ---------------------------  ------------------------------  ------------------------------  ---------------------------  ---------------------------  -------------------------- 
Cash 
 Flow 
 Hedges                        5,213                               -                               -                        5,213                       13,170                      18,383 
-------  ---------------------------  ------------------------------  ------------------------------  ---------------------------  ---------------------------  -------------------------- 
At 30 
 Jun 
 2022                         12,570                             351                             121                       13,042                       36,797                      49,839 
-------  ---------------------------  ------------------------------  ------------------------------  ---------------------------  ---------------------------  -------------------------- 
 
Fair 
 Value 
 Hedges                        6,407                             336                             124                        6,867                       17,619                      24,486 
-------  ---------------------------  ------------------------------  ------------------------------  ---------------------------  ---------------------------  -------------------------- 
Cash 
 Flow 
 Hedges                        5,877                               -                               -                        5,877                        9,190                      15,067 
-------  ---------------------------  ------------------------------  ------------------------------  ---------------------------  ---------------------------  -------------------------- 
At 31 
 Dec 
 2021                         12,284                             336                             124                       12,744                       26,809                      39,553 
-------  ---------------------------  ------------------------------  ------------------------------  ---------------------------  ---------------------------  -------------------------- 
 

1 The notional contract amounts of euro interest rate derivatives impacted by Ibor reform mainly comprise hedges with Euribor benchmarks.

2 Other benchmarks impacted by Ibor reform comprise derivatives that are expected to be impacted by the transition, but do not have a published cessation date.

3 The notional contract amounts of interest rate derivatives designated in qualifying hedge accounting relationships indicate the nominal value of transactions outstanding at the balance sheet date. They do not represent amounts at risk.

 
Key developments in the first half 
 of 2022 
 

We continued to actively manage those risks related to the Russia-Ukraine war and broader macroeconomic and geopolitical uncertainties alongside the continued risks resulting from the Covid-19 pandemic during the first half of 2022, as well as other key risks described in this section. In addition, we enhanced our risk management in the following areas:

-- We have continued to improve our risk governance decision making, particularly with regard to the governance of treasury risk to ensure senior executives have appropriate oversight and visibility of macroeconomic trends around inflation and interest rates.We enhanced our enterprise risk reporting processes to place a greater focus on our emerging risks, including by capturing the materiality, oversight and individual monitoring of these risks.

-- We enhanced our third-party risk management framework and processes to improve visibility of the role our material third parties play in our operational resilience and including compliance with regulatory requirements by our supply network. Further work on enhancing this framework will continue during 2022.

-- We enhanced, and continue to embed, the governance and oversight around model adjustments and related processes for IFRS 9 models.

-- We are refreshing our financial crime policies, ensuring they remain up-to-date and address changing and emerging risks, and we continue to monitor regulatory changes.

 
Credit risk 
 
 
                                   Page 
Summary of credit risk               23 
---------------------------------  ---- 
Measurement uncertainty and 
 sensitivity analysis of ECL 
 estimates                           26 
---------------------------------  ---- 
Reconciliation of changes in 
 gross carrying/nominal amount 
 and allowances for loans and 
 advances to banks and customers 
 including loan commitments 
 and financial guarantees            31 
---------------------------------  ---- 
 

Overview

Credit risk is the risk of financial loss if a customer or counterparty fails to meet an obligation under a contract. Credit risk arises principally from direct lending, trade finance and leasing business, but also from certain other products, such as guarantees and derivatives.

Credit risk in the first half of 2022

There were no material changes to credit risk policy in the first half of 2022.

During the first half of 2022, we adopted the EBA 'Guidelines on the application of definition of default' for our retail portfolios. This did not have a material impact on our retail portfolios. This was undertaken for our wholesale lending portfolios during 2021.

A summary of our current policies and practices for the management of credit risk is set out in 'Credit risk management' on pages 32 and 33 of the Annual Report and Accounts 2021.

At 30 June 2022, gross loans and advances to customers and banks of GBP112.4bn increased by GBP9.3bn, compared with

31 December 2021. This included favourable foreign exchange movements of GBP1.7bn. Excluding foreign exchange movements, the growth was driven by a GBP2.5bn increase in wholesale loans and advances to customers and a GBP5.2bn increase in loans and advances to banks.

This was partly offset by a GBP0.1bn decrease in personal loans and advances to customers.

At 30 June 2022, the allowance for ECL of GBP1,470m increased by GBP211m compared with 31 December 2021. The allowance comprised GBP1,372m in respect of assets held at amortised cost, GBP74m in respect of loan commitments and financial guarantees, and GBP24m in respect of debt instruments measured at FVOCI.

Excluding foreign exchange movements, the allowance for ECL in relation to loans and advances to customers increased by GBP50m from 31 December 2021.

This was mainly attributable to:

-- a GBP90m increase in wholesale loans and advances to customers, of which GBP57m was driven by stage 1 and 2, and GBP33m was driven by stage 3; and

   --    a GBP42m decrease in personal loans and advances to customers in stage 3. 

The ECL charge for the first six months of 2022 was GBP187m, inclusive of recoveries. This was mainly driven by higher stage 2 and 3 charges, heightened economic uncertainty and inflationary pressures.

At 30 June 2022, net credit exposures to Russia of GBP1bn (GBP1.1bn gross carrying amounts and GBP0.1bn allowances for ECL) were reclassified to assets held for sale as we have entered into an agreement to sell HSBC Bank (RR) (Limited Liability Company), subject to regulatory approvals.

Summary of credit risk

The following disclosure presents the gross carrying/nominal amount of financial instruments to which the impairment requirements in IFRS9 are applied and the associated allowance for ECL.

The following tables analyse loans by industry sector which represent the concentration of exposures on which credit risks are managed.

 
Summary of financial instruments to which the impairment requirements 
 in IFRS 9 are applied 
                                                 At 30 Jun 2022                                                            At 31 Dec 2021 
                 -------------------------------------------------------------------------------  ---------------------------------------------------------------- 
                                             Gross carrying/ 
                                                     nominal                           Allowance             Gross carrying/nominal                      Allowance 
                                                      amount                          for ECL(1)                             amount                     for ECL(1) 
                                                        GBPm                                GBPm                               GBPm                           GBPm 
---------------  -------------------------------------------  ----------------------------------  ---------------------------------  ----------------------------- 
Loans and 
 advances to 
 customers at 
 amortised cost                                       96,064                             (1,224)                             92,331                        (1,154) 
---------------  -------------------------------------------  ----------------------------------  ---------------------------------  ----------------------------- 
 
  *    personal                                       25,738                               (126)                             25,394                          (163) 
--------------- 
- corporate and 
 commercial                                           57,678                             (1,021)                             56,087                          (964) 
--------------- 
- non-bank 
 financial 
 institutions                                         12,648                                (77)                             10,850                           (27) 
---------------  -------------------------------------------  ----------------------------------  --------------------------------- 
Loans and 
 advances to 
 banks at 
 amortised 
 cost                                                 16,384                                (35)                             10,789                            (5) 
---------------  -------------------------------------------  ----------------------------------  ---------------------------------  ----------------------------- 
Other financial 
 assets 
 measured at 
 amortised cost                                      253,869                               (113)                            202,137                            (9) 
---------------  -------------------------------------------  ----------------------------------  ---------------------------------  ----------------------------- 
- cash and 
 balances at 
 central banks                                       126,759                                   -                            108,482                              - 
--------------- 
- items in the 
 course of 
 collection 
 from other 
 banks                                                   801                                   -                                346                              - 
- reverse 
 repurchase 
 agreements - 
 non-trading                                          57,996                                   -                             54,448                              - 
--------------- 
- financial 
 investments                                           1,563                                   -                                 10                              - 
--------------- 
- prepayments, 
 accrued income 
 and 
 other 
 assets(2)                                            66,750                               (113)                             38,851                            (9) 
---------------  -------------------------------------------  ----------------------------------  --------------------------------- 
Total gross 
 carrying 
 amount 
 on-balance 
 sheet                                               366,317                             (1,372)                            305,257                        (1,168) 
---------------  -------------------------------------------  ----------------------------------  ---------------------------------  ----------------------------- 
Loans and other 
 credit related 
 commitments                                         134,227                                (59)                            115,695                           (55) 
---------------  -------------------------------------------  ----------------------------------  ---------------------------------  ----------------------------- 
- personal                                             2,432                                   -                              2,269                            (1) 
--------------- 
- corporate and 
 commercial                                           65,672                                (54)                             63,352                           (48) 
--------------- 
- financial                                           66,123                                 (5)                             50,074                            (6) 
---------------  -------------------------------------------  ----------------------------------  --------------------------------- 
Financial 
 guarantees(3)                                         3,944                                (15)                             11,054                           (17) 
---------------  -------------------------------------------  ----------------------------------  ---------------------------------  ----------------------------- 
- personal                                                25                                   -                                 26                              - 
--------------- 
- corporate and 
 commercial                                            2,764                                (14)                              9,894                           (16) 
--------------- 
- financial                                            1,155                                 (1)                              1,134                            (1) 
---------------  -------------------------------------------  ----------------------------------  --------------------------------- 
Total nominal 
 amount 
 off-balance 
 sheet(4)                                            138,171                                (74)                            126,749                           (72) 
---------------  -------------------------------------------  ----------------------------------  ---------------------------------  ----------------------------- 
                                                     504,488                             (1,446)                            432,006                        (1,240) 
---------------  -------------------------------------------  ----------------------------------  ---------------------------------  ----------------------------- 
 
                                                                                      Memorandum                                                        Memorandum 
                                                                                       allowance                                                         allowance 
                                                        Fair                                 for                                                               for 
                                                       value                              ECL(5)                         Fair value                         ECL(5) 
                                                        GBPm                                GBPm                               GBPm                           GBPm 
---------------  -------------------------------------------  ----------------------------------  ---------------------------------  ----------------------------- 
Debt 
 instruments 
 measured at 
 fair 
 value through 
 other 
 comprehensive 
 income 
 ('FVOCI')                                            37,077                                (24)                             41,188                           (19) 
---------------  -------------------------------------------  ----------------------------------  ---------------------------------  ----------------------------- 
 

1 The total ECL is recognised in the loss allowance for the financial asset unless the total ECL exceeds the gross carrying amount of the financial asset, in which case the ECL is recognised as a provision.

2 Includes only those financial instruments which are subject to the impairment requirements of IFRS 9. 'Prepayments, accrued income and other assets' as presented within the consolidated balance sheet on page 59 includes both financial and non-financial assets.

3 Excludes performance guarantee contracts to which the impairment requirements in IFRS 9 are not applied.

4 Represents the maximum amount at risk should the contracts be fully drawn upon and clients default.

5 Debt instruments measured at FVOCI continue to be measured at fair value with the allowance for ECL as a memorandum item. Change in ECL is recognised in 'Change in expected credit losses and other credit impairment charges' in the income statement.

The following table provides an overview of the group's credit risk by stage and industry, and the associated ECL coverage. The financial assets recorded in each stage have the following characteristics:

-- Stage 1: These financial assets are unimpaired and without a significant increase in credit risk for which a 12-month allowance for ECL is recognised.

-- Stage 2: A significant increase in credit risk has been experienced on these financial assets since initial recognition for which a lifetime ECL is recognised.

-- Stage 3: There is objective evidence of impairment and the financial assets are therefore considered to be in default or otherwise credit impaired for which a lifetime ECL is recognised.

-- POCI: Financial assets that are purchased or originated at a deep discount are seen to reflect the incurred credit losses on which a lifetime ECL is recognised.

 
Summary of credit risk (excluding debt instruments measured at FVOCI) 
 by stage distribution and ECL coverage by industry sector 
 at 30 June 2022 
                                                                   Gross carrying/nominal                                                                  Allowance for ECL                                                                        ECL coverage % 
                                                                          amount(2) 
                                        ----------------------------------------------------------------------------  -------------------------------------------------------------------------------------------  --------------------------------------------------------------------------------- 
                                                  Stage           Stage           Stage     POCI(3)            Total           Stage           Stage           Stage      POCI(3)                           Total        Stage            Stage               Stage             POCI(3)        Total 
                                                      1               2               3                                            1               2               3                                                         1                2                   3 
                                                   GBPm            GBPm            GBPm        GBPm             GBPm            GBPm            GBPm            GBPm         GBPm                            GBPm            %                %                   %                   %            % 
--------------------------------------  ---------------  --------------  --------------  ----------  ---------------  --------------  --------------  --------------  -----------  ------------------------------  -----------  ---------------  ------------------  ------------------  ----------- 
Loans and 
 advances 
 to customers 
 at amortised 
 cost                                            78,445          15,220           2,397           2           96,064            (94)           (215)           (913)          (2)                         (1,224)          0.1              1.4                38.1               100.0          1.3 
--------------------------------------  ---------------  --------------  --------------  ----------  ---------------  --------------  --------------  --------------  -----------  ------------------------------  -----------  ---------------  ------------------  ------------------  ----------- 
- personal                                       23,981           1,432             325           -           25,738            (14)            (27)            (85)            -                           (126)          0.1              1.9                26.2                   -          0.5 
--------------------------------------                                                                                                                                                                             -----------  ---------------  ------------------  ------------------  ----------- 
 
  *    corporate and commercial                  42,567          13,286           1,823           2           57,678            (77)           (179)           (763)          (2)                         (1,021)          0.2              1.3                41.9               100.0          1.8 
--------------------------------------                                                                                                                                                                             -----------  ---------------  ------------------  ------------------  ----------- 
 
  *    non-bank financial institutions           11,897             502             249           -           12,648             (3)             (9)            (65)            -                            (77)            -              1.8                26.1                   -          0.6 
--------------------------------------  ---------------  --------------  --------------  ----------  ---------------  --------------  --------------  --------------  -----------  ------------------------------  -----------  ---------------  ------------------  ------------------  ----------- 
Loans and 
 advances 
 to banks 
 at amortised 
 cost                                            16,230              89              65           -           16,384             (1)            (18)            (16)            -                            (35)            -             20.2                24.6                   -          0.2 
--------------------------------------  ---------------  --------------  --------------  ----------  ---------------  --------------  --------------  --------------  -----------  ------------------------------  -----------  ---------------  ------------------  ------------------  ----------- 
Other financial 
 assets measured 
 at amortised 
 cost                                           253,523             208             138           -          253,869             (7)            (53)            (53)            -                           (113)            -             25.5                38.4                   -            - 
--------------------------------------  ---------------  --------------  --------------  ----------  ---------------  --------------  --------------  --------------  -----------  ------------------------------  -----------  ---------------  ------------------  ------------------  ----------- 
Loan and 
 other credit-related 
 commitments                                    128,481           5,570             176           -          134,227            (17)            (30)            (12)            -                            (59)            -              0.5                 6.8                   -            - 
--------------------------------------  ---------------  --------------  --------------  ----------  ---------------  --------------  --------------  --------------  -----------  ------------------------------  -----------  ---------------  ------------------  ------------------  ----------- 
- personal                                        2,366              61               5           -            2,432               -               -               -            -                               -            -                -                   -                   -            - 
--------------------------------------                                                                                                                                                                             -----------  ---------------  ------------------  ------------------  ----------- 
 
  *    corporate and commercial                  60,409           5,095             168           -           65,672            (16)            (26)            (12)            -                            (54)            -              0.5                 7.1                   -          0.1 
--------------------------------------                                                                                                                                                                             -----------  ---------------  ------------------  ------------------  ----------- 
- financial                                      65,706             414               3           -           66,123             (1)             (4)               -            -                             (5)            -              1.0                   -                   -            - 
--------------------------------------  ---------------  --------------  --------------  ----------  ---------------  --------------  --------------  --------------  -----------  ------------------------------  -----------  ---------------  ------------------  ------------------  ----------- 
Financial 
 guarantees(1)                                    3,366             509              69           -            3,944               -             (7)             (8)            -                            (15)            -              1.4                11.6                   -          0.4 
--------------------------------------  ---------------  --------------  --------------  ----------  ---------------  --------------  --------------  --------------  -----------  ------------------------------  -----------  ---------------  ------------------  ------------------  ----------- 
- personal                                           22               2               1           -               25               -               -               -            -                               -            -                -                   -                   -            - 
--------------------------------------                                                                                                                                                                             -----------  ---------------  ------------------  ------------------  ----------- 
 
  *    corporate and commercial                   2,329             368              67           -            2,764               -             (7)             (7)            -                            (14)            -              1.9                10.4                   -          0.5 
--------------------------------------                                                                                                                                                                             -----------  ---------------  ------------------  ------------------  ----------- 
- financial                                       1,015             139               1           -            1,155               -               -             (1)            -                             (1)            -                -               100.0                   -          0.1 
--------------------------------------  ---------------  --------------  --------------  ----------  ---------------  --------------  --------------  --------------  -----------  ------------------------------  -----------  ---------------  ------------------  ------------------  ----------- 
At 30 Jun 
 2022                                           480,045          21,596           2,845           2          504,488           (119)           (323)         (1,002)          (2)                         (1,446)            -              1.5                35.2               100.0          0.3 
--------------------------------------  ---------------  --------------  --------------  ----------  ---------------  --------------  --------------  --------------  -----------  ------------------------------  -----------  ---------------  ------------------  ------------------  ----------- 
 

1 Excludes performance guarantee contracts to which the impairment requirements in IFRS 9 are not applied.

2 Represents the maximum amount at risk should the contracts be fully drawn upon and clients default.

   3   Purchased or originated credit-impaired ('POCI'). 

Unless identified at an earlier stage, all financial assets are deemed to have suffered a significant increase in credit risk when they are 30 days past due ('DPD') and are transferred from stage 1 to stage 2. The following disclosure presents the ageing of

stage 2 financial assets by those less than 30 and greater than 30 DPD and therefore presents those financial assets classified as stage 2 due to ageing ('30 DPD') and those identified at an earlier stage (less than 30 DPD).

 
Stage 2 days past due analysis at 30 June 2022 
                                          Gross carrying 
                                              amount                                                           Allowance for ECL                                            ECL coverage % 
               --------------------------------------------------------------------  ----------------------------------------------------------------------  --------------------------------------------- 
                                                  of which:               of which:                                       of which:               of which:                     of which:        of which: 
                                                                                 30                                                                      30                                             30 
                              Stage                    1 to                     and                   Stage                    1 to                     and            Stage         1 to              and 
                                  2             29 DPD(1,2)              > DPD(1,2)                       2             29 DPD(1,2)              > DPD(1,2)                2  29 DPD(1,2)       > DPD(1,2) 
                               GBPm                    GBPm                    GBPm                    GBPm                    GBPm                    GBPm                %            %                % 
-------------  --------------------  ----------------------  ----------------------  ----------------------  ----------------------  ----------------------  ---------------  -----------  --------------- 
Loans and 
 advances 
 to customers 
 at amortised 
 cost                        15,220                      82                     400                   (215)                     (3)                     (2)              1.4          3.7              0.5 
-------------  --------------------  ----------------------  ----------------------  ----------------------  ----------------------  ----------------------  ---------------  -----------  --------------- 
- personal                    1,432                      50                      50                    (27)                     (3)                     (2)              1.9          6.0              4.0 
-------------                                                                                                                                                ---------------  -----------  --------------- 
- corporate 
 and 
 commercial                  13,286                      32                     279                   (179)                       -                       -              1.3            -                - 
-------------                                                                                                                                                ---------------  -----------  --------------- 
- non-bank 
 financial 
 institutions                   502                       -                      71                     (9)                       -                       -              1.8            -                - 
-------------  --------------------  ----------------------  ----------------------  ----------------------  ----------------------  ----------------------  ---------------  -----------  --------------- 
Loans and 
 advances 
 to banks at 
 amortised 
 cost                            89                       -                       8                    (18)                       -                       -             20.2            -                - 
-------------  --------------------  ----------------------  ----------------------  ----------------------  ----------------------  ----------------------  ---------------  -----------  --------------- 
Other 
 financial 
 assets 
 measured at 
 amortised 
 cost                           208                       3                       3                    (53)                       -                     (2)             25.5            -             66.7 
-------------  --------------------  ----------------------  ----------------------  ----------------------  ----------------------  ----------------------  ---------------  -----------  --------------- 
 
   1   Days past due ('DPD'). Up-to-date accounts in stage 2 are not shown in amounts presented above. 

2 The days past due amounts presented above are on a contractual basis and include the benefit of any customer relief payment holidays granted.

 
Summary of credit risk (excluding debt instruments measured at FVOCI) 
 by stage distribution and ECL coverage by industry sector at 
 31 December 2021 (continued) 
                                                                              Gross carrying/nominal 
                                                                                     amount(2)                                                                            Allowance for ECL                                                            ECL coverage % 
                                        --------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------  -------------------------------------------------------------------- 
                                                           Stage           Stage           Stage                                                     Stage           Stage           Stage                                       Stage       Stage          Stage 
                                                               1               2               3         POCI(3)                     Total               1               2               3         POCI(3)           Total           1           2              3            POCI(3)       Total 
                                                            GBPm            GBPm            GBPm            GBPm                      GBPm            GBPm            GBPm            GBPm            GBPm            GBPm           %           %              %                  %           % 
--------------------------------------  ------------------------  --------------  --------------  --------------  ------------------------  --------------  --------------  --------------  --------------  --------------  ----------  ----------  -------------  -----------------  ---------- 
Loans and 
 advances 
 to customers 
 at amortised 
 cost                                                     80,730           9,121           2,478               2                    92,331            (86)           (158)           (908)             (2)         (1,154)         0.1         1.7           36.6              100.0         1.2 
--------------------------------------  ------------------------  --------------  --------------  --------------  ------------------------  --------------  --------------  --------------  --------------  --------------  ----------  ----------  -------------  -----------------  ---------- 
- personal                                                24,255             686             453               -                    25,394            (22)            (16)           (125)               -           (163)         0.1         2.3           27.6                  -         0.6 
--------------------------------------                                                                                                                                                                                      ----------  ----------  -------------  -----------------  ---------- 
 
  *    corporate and commercial                           46,237           8,066           1,782               2                    56,087            (58)           (137)           (767)             (2)           (964)         0.1         1.7           43.0              100.0         1.7 
--------------------------------------                                                                                                                                                                                      ----------  ----------  -------------  -----------------  ---------- 
 
  *    non-bank financial institutions                    10,238             369             243               -                    10,850             (6)             (5)            (16)               -            (27)         0.1         1.4            6.6                  -         0.2 
--------------------------------------  ------------------------  --------------  --------------  --------------  ------------------------  --------------  --------------  --------------  --------------  --------------  ----------  ----------  -------------  -----------------  ---------- 
Loans and 
 advances 
 to banks 
 at amortised 
 cost                                                     10,750              39               -               -                    10,789             (4)             (1)               -               -             (5)           -         2.6              -                  -           - 
--------------------------------------  ------------------------  --------------  --------------  --------------  ------------------------  --------------  --------------  --------------  --------------  --------------  ----------  ----------  -------------  -----------------  ---------- 
Other financial 
 assets measured 
 at amortised 
 cost                                                    202,048              47              42               -                   202,137               -               -             (9)               -             (9)           -           -           21.4                  -           - 
--------------------------------------  ------------------------  --------------  --------------  --------------  ------------------------  --------------  --------------  --------------  --------------  --------------  ----------  ----------  -------------  -----------------  ---------- 
Loan and 
 other credit 
 related commitments                                     107,922           7,571             202               -                   115,695            (25)            (22)             (8)               -            (55)           -         0.3            4.0                  -           - 
--------------------------------------  ------------------------  --------------  --------------  --------------  ------------------------  --------------  --------------  --------------  --------------  --------------  ----------  ----------  -------------  -----------------  ---------- 
- personal                                                 2,152             114               3               -                     2,269             (1)               -               -               -             (1)           -           -              -                  -           - 
--------------------------------------                                                                                                                                                                                      ----------  ----------  -------------  -----------------  ---------- 
 
  *    corporate and commercial                           56,325           6,829             198               -                    63,352            (20)            (20)             (8)               -            (48)           -         0.3            4.0                  -         0.1 
--------------------------------------                                                                                                                                                                                      ----------  ----------  -------------  -----------------  ---------- 
- financial                                               49,445             628               1               -                    50,074             (4)             (2)               -               -             (6)           -         0.3              -                  -           - 
--------------------------------------  ------------------------  --------------  --------------  --------------  ------------------------  --------------  --------------  --------------  --------------  --------------  ----------  ----------  -------------  -----------------  ---------- 
Financial 
 guarantees(1)                                            10,215             740              99               -                    11,054             (3)             (7)             (7)               -            (17)           -         0.9            7.1                  -         0.2 
--------------------------------------  ------------------------  --------------  --------------  --------------  ------------------------  --------------  --------------  --------------  --------------  --------------  ----------  ----------  -------------  -----------------  ---------- 
- personal                                                    23               2               1               -                        26               -               -               -               -               -           -           -              -                  -           - 
--------------------------------------                                                                                                                                                                                      ----------  ----------  -------------  -----------------  ---------- 
 
  *    corporate and commercial                            9,257             540              97               -                     9,894             (2)             (7)             (7)               -            (16)           -         1.3            7.2                  -         0.2 
--------------------------------------                                                                                                                                                                                      ----------  ----------  -------------  -----------------  ---------- 
- financial                                                  935             198               1               -                     1,134             (1)               -               -               -             (1)         0.1           -              -                  -         0.1 
--------------------------------------  ------------------------  --------------  --------------  --------------  ------------------------  --------------  --------------  --------------  --------------  --------------  ----------  ----------  -------------  -----------------  ---------- 
At 31 Dec 
 2021                                                    411,665          17,518           2,821               2                   432,006           (118)           (188)           (932)             (2)         (1,240)           -         1.1           33.0              100.0         0.3 
--------------------------------------  ------------------------  --------------  --------------  --------------  ------------------------  --------------  --------------  --------------  --------------  --------------  ----------  ----------  -------------  -----------------  ---------- 
 

1 Excludes performance guarantee contracts to which the impairment requirements in IFRS 9 are not applied.

2 Represents the maximum amount at risk should the contracts be fully drawn upon and clients default.

   3   Purchased or originated credit-impaired ('POCI'). 
 
Stage 2 days past due analysis at 31 December 2021 (continued) 
                                       Gross carrying amount                                                      Allowance for ECL                                        ECL coverage % 
               ---------------------------------------------------------------------  -------------------------------------------------------------------------  ----------------------------------- 
                                                   of which:               of which:                                         of which:                of which:               of which:    of which: 
                                                                                  30                                                                         30                    1 to           30 
                               Stage                    1 to                     and                    Stage                     1 to                      and       Stage          29          and 
                                   2             29 DPD(1,2)              > DPD(1,2)                        2              29 DPD(1,2)               > DPD(1,2)           2    DPD(1,2)   > DPD(1,2) 
                                GBPm                    GBPm                    GBPm                     GBPm                     GBPm                     GBPm           %           %            % 
-------------  ---------------------  ----------------------  ----------------------  -----------------------  -----------------------  -----------------------  ----------  ----------  ----------- 
Loans and 
 advances 
 to customers 
 at amortised 
 cost                          9,121                      56                     237                    (158)                      (1)                      (1)         1.7         1.8          0.4 
-------------  ---------------------  ----------------------  ----------------------  -----------------------  -----------------------  -----------------------  ----------  ----------  ----------- 
- personal                       686                      49                      29                     (16)                      (1)                      (1)         2.3         2.0          3.4 
-------------                                                                                                                                                    ----------  ----------  ----------- 
- corporate 
 and 
 commercial                    8,066                       7                     199                    (137)                        -                        -         1.7           -            - 
-------------                                                                                                                                                    ----------  ----------  ----------- 
- non-bank 
 financial 
 institutions                    369                       -                       9                      (5)                        -                        -         1.4           -            - 
-------------  ---------------------  ----------------------  ----------------------  -----------------------  -----------------------  -----------------------  ----------  ----------  ----------- 
Loans and 
 advances 
 to banks at 
 amortised 
 cost                             39                       -                       -                      (1)                        -                        -         2.6           -            - 
-------------  ---------------------  ----------------------  ----------------------  -----------------------  -----------------------  -----------------------  ----------  ----------  ----------- 
Other 
 financial 
 assets 
 measured at 
 amortised 
 cost                             47                       -                       -                        -                        -                        -           -           -            - 
-------------  ---------------------  ----------------------  ----------------------  -----------------------  -----------------------  -----------------------  ----------  ----------  ----------- 
 
   1   Days past due ('DPD'). Up-to-date accounts in stage 2 are not shown in amounts presented above. 

2 The days past due amounts presented above are on a contractual basis and include the benefit of any customer relief payment holidays granted.

Stage 2 decomposition as at 30 June 2022

The following table presents the stage 2 decomposition of gross carrying amount and allowances for ECL for loans and advances to customers. It also sets out the reasons why an exposure is classified as stage 2 as at 30 June 2022.

The quantitative classification shows gross carrying values and allowances for ECL for which the applicable reporting date probability of default ('PD') measure exceeds defined quantitative thresholds for retail and wholesale exposures, as set out in

Note 1.2 'Summary of significant accounting policies', on page 119 of the Annual Report and Accounts 2021.

The qualitative classification primarily accounts for credit risk rating ('CRR') deterioration, watch-and-worry and retail management judgemental adjustments.

A summary of our current policies and practices for the significant increase in credit risk is set out in 'Summary of significant accounting policies' on page 119 of the Annual Report and Accounts 2021.

 
Loans and advances to customers at 30 June 2022(1) 
                           Gross carrying amount                            Allowance for ECL 
                                                              --------------------------------------------- 
                            Corporate       Non-bank                        Corporate       Non-bank               ECL 
                                  and      financial                              and      financial          Coverage 
               Personal    commercial   institutions   Total  Personal     commercial   institutions  Total    % Total 
The group          GBPm          GBPm           GBPm    GBPm      GBPm           GBPm           GBPm   GBPm          % 
-------------  --------  ------------  -------------  ------  --------  -------------  -------------  -----  --------- 
Quantitative        465         8,488            160   9,113      (19)           (87)            (2)  (108)        1.2 
-------------  --------  ------------  -------------  ------  --------  -------------  -------------  -----  --------- 
Qualitative         927         4,519            271   5,717       (8)           (92)            (7)  (107)        1.9 
-------------  --------  ------------  -------------  ------  --------  -------------  -------------  -----  --------- 
30 DPD 
 backstop(2)         40           279             71     390         -              -              -      -          - 
-------------  --------  ------------  -------------  ------  --------  -------------  -------------  -----  --------- 
Total stage 
 2                1,432        13,286            502  15,220      (27)          (179)            (9)  (215)        1.4 
-------------  --------  ------------  -------------  ------  --------  -------------  -------------  -----  --------- 
 
 
Loans and advances to customers at 31 December 2021(1) 
                              Gross carrying amount                          Allowance for ECL 
                   -------------------------------------------  ------------------------------------------- 
                               Corporate       Non-bank                     Corporate       Non-bank               ECL 
                                     and      financial                           and      financial          Coverage 
                   Personal   commercial   institutions  Total  Personal   commercial   institutions  Total    % Total 
The group              GBPm         GBPm           GBPm   GBPm      GBPm         GBPm           GBPm   GBPm          % 
-----------------  --------  -----------  -------------  -----  --------  -----------  -------------  -----  --------- 
Quantitative            561        3,611            162  4,334      (13)         (41)            (1)   (55)        1.3 
-----------------  --------  -----------  -------------  -----  --------  -----------  -------------  -----  --------- 
Qualitative             102        4,260            198  4,560       (2)         (96)            (4)  (102)        2.2 
-----------------  --------  -----------  -------------  -----  --------  -----------  -------------  -----  --------- 
30 DPD 
 backstop(2)             23          195              9    227       (1)            -              -    (1)        0.4 
-----------------  --------  -----------  -------------  -----  --------  -----------  -------------  -----  --------- 
Total stage 
 2                      686        8,066            369  9,121      (16)        (137)            (5)  (158)        1.7 
-----------------  --------  -----------  -------------  -----  --------  -----------  -------------  -----  --------- 
 

1 Where balances satisfy more than one of the above three criteria for determining a significant increase in credit risk, the corresponding gross exposure and ECL have been assigned in order of categories presented.

   2   Days past due ('DPD'). 
 
Measurement uncertainty and sensitivity 
 analysis of ECL estimates 
 

There continues to be a high degree of uncertainty in relation to economic scenarios. The increased risks of lower economic growth with higher inflation and unemployment have been exacerbated by the geopolitical environment and the effects of global supply chain disruption. The level and speed of recovery from the global pandemic remains volatile. As a result of this uncertainty, management judgements and estimates continue to reflect a degree of caution both in the selection of economic scenarios and their weightings, and in the use of management judgemental adjustments, described in more detail below. Additional stage 1 and 2 allowances were recorded in respect of the heightened levels of uncertainty.

The recognition and measurement of ECL involves the use of significant judgement and estimation. We form multiple economic scenarios based on economic forecasts, apply these assumptions to credit risk models to estimate future credit losses, and probability-weight the results to determine an unbiased ECL estimate.

Methodology

Five economic scenarios have been used to capture the current economic environment and to articulate management's view of the range of potential outcomes. Scenarios produced to calculate ECL are aligned to HSBC's top and emerging risks.

Of the four standard scenarios, three are drawn from consensus forecasts and distributional estimates. The fourth scenario, Downside 2, represents management's view of severe downside risks. In second quarter of 2022, management chose to use an additional fifth scenario, known as Downside 1, to ensure that current supply-side risks are sufficiently reflected in forward economic guidance. The scenario is designed to capture the implications of a sustained global supply shock that keeps inflation elevated for a long period, raises unemployment and depresses GDP growth.

The use of an additional scenario is in line with HSBC's forward economic guidance methodology. Management may include additional scenarios when consensus scenarios are determined to inadequately capture the economic risks faced by the Group. Unlike the consensus scenarios, these additional scenarios are driven by narrative assumptions aligned to an identified risk and may incorporate shocks that drive economic activity permanently away from long-term trend.

Description of economic scenarios

The economic assumptions presented in this section have been formed by HSBC, with reference to external forecasts specifically for the purpose of calculating ECL.

Economic forecasts are subject to a high degree of uncertainty in the current environment. Risks to the outlook are dominated by the actions of central banks as they raise interest rates to bring inflation back to target and curtail a rise in inflation expectations. The implications of the war in Ukraine and the progression and management of the pandemic in Asia also remain key sources of uncertainty. Other geopolitical risks, such as the evolution of the UK's relationship with the EU and differences between the US and China over a range of strategic issues, also present downside risks.

The five global scenarios used for the purpose of calculating ECL at 30 June 2022 are the consensus Central scenario, the consensus Upside scenario, the consensus Downside scenario, the Downside 1 scenario and the Downside 2 scenario.

The scenarios used to calculate ECL in the Interim Report 2022 are described below.

The consensus Central scenario

HSBC's Central scenario features a gradual slowdown in GDP growth through 2022 and 2023, following a strong recovery in 2021. Unemployment is expected to remain low through this period.

GDP forecasts have been lowered in recent quarters. The sharp rise in inflation, related to supply shortages and rising commodity prices, has started to weigh on growth as costs rise and real income growth stalls.

The Central scenario assumes that inflation peaks in 2022 and, supported by tighter monetary policy, reverts back towards central bank targets by the end of 2023.

Global GDP is expected to grow by 3.3% in 2022 in the Central scenario. The average rate of global GDP growth is expected to be 2.8% over the forecast period, which is in line with the average growth rate over the five-year period prior to the onset of the pandemic.

Across the key markets, the Central scenario assumes the following:

-- Economic growth is expected to slow in the near term as supply chain disruptions and price inflation diminish purchasing power. Growth is expected to return to long-term expected trend in later years as supply chain issues are assumed to ease and inflation returns towards their target.

-- Unemployment is expected to remain close to pre-pandemic levels and labour market conditions remain tight across our key markets.

-- Inflation is expected to remain elevated in 2022 as commodity, food and goods prices remain high. Inflation is subsequently expected to converge back to central bank targets over the next two years of the forecast.

-- Policy interest rates in key markets are expected to rise over the first 18 months of the projection period as central banks tighten policy to bring inflation back towards their targets. Thereafter, they settle at higher levels than they were pre-pandemic.

-- The West Texas Intermediate oil price is expected to average above $100 in the first two years of the forecast, before dropping back as supply constraints ease. Over the entire projection the oil price is expected to average $81 per barrel.

The Central scenario was created from consensus forecasts available in May, and subsequently updated in June. Dispersion between the constituent forecasts of the consensus remains unusually high, suggesting an elevated level of uncertainty. As a consequence, probability weights assigned to the Central scenario vary from 40% to 50% to reflect the uncertainty inherent in economic forecasts across markets.

The following table describes key macroeconomic variables and the probabilities assigned in the consensus Central scenario.

 
Central scenario (3Q22-2Q27) 
                                UK       France 
                                 %            % 
---------------------  -----------  ----------- 
GDP growth rate 
---------------------  -----------  ----------- 
2022: Annual average 
 growth rate                   3.7          2.9 
---------------------  -----------  ----------- 
2023: Annual average 
 growth rate                   1.4          1.8 
---------------------  -----------  ----------- 
2024: Annual average 
 growth rate                   1.6          1.6 
---------------------  -----------  ----------- 
5-year average                 1.6          1.5 
---------------------  -----------  ----------- 
Unemployment rate 
---------------------  -----------  ----------- 
2022: Annual average 
 rate                          4.0          7.5 
---------------------  -----------  ----------- 
2023: Annual average 
 rate                          4.2          7.4 
---------------------  -----------  ----------- 
2024: Annual average 
 rate                          4.1          7.3 
---------------------  -----------  ----------- 
5-year average                 4.1          7.3 
---------------------  -----------  ----------- 
House price growth 
---------------------  -----------  ----------- 
2022: Annual average 
 growth rate                   9.2          5.8 
---------------------  -----------  ----------- 
2023: Annual average 
 growth rate                   2.9          4.5 
---------------------  -----------  ----------- 
2024: Annual average 
 growth rate                   2.9          4.1 
---------------------  -----------  ----------- 
5-year average                 3.3          3.9 
---------------------  -----------  ----------- 
Inflation rate 
---------------------  -----------  ----------- 
2022: Annual average 
 rate                          8.3          4.5 
---------------------  -----------  ----------- 
2023: Annual average 
 rate                          4.7          2.4 
---------------------  -----------  ----------- 
2024: Annual average 
 rate                          2.1          2.0 
---------------------  -----------  ----------- 
5-year average                 3.2          2.3 
---------------------  -----------  ----------- 
Probability                     50           40 
---------------------  -----------  ----------- 
 

The graphs compare the respective Central scenarios at year end 2021 with current economic expectations in the second quarter of 2022.

GDP growth: Comparison of Central scenarios

 
UK 
 

Note: Real GDP shown as year-on-year percentage change.

 
France 
 

Note: Real GDP shown as year-on-year percentage change.

The consensus Upside scenario

Compared with the consensus Central scenario, the consensus Upside scenario features a faster rate of GDP growth during the first two years, before converging to long-run expected trends. The scenario is demand-driven and is consistent with a number of key upside risk themes. These include the faster resolution of supply chain issues; a rapid and peaceful conclusion to the Russia-Ukraine war; de-escalation of tensions between the US and China; and improved relations between the UK and the EU.

The following table describes key macroeconomic variables and the probabilities assigned in the consensus Upside scenario.

 
Consensus Upside scenario 'best 
 outcome' 
                                          UK               France 
                                           %                    % 
-------------------  -----------------------  ------------------- 
GDP growth rate                  4.3  (2Q24)          3.4  (2Q23) 
-------------------  ---------------  ------  -----------  ------ 
Unemployment 
 rate                            3.2  (2Q24)          6.4  (2Q24) 
-------------------  ---------------  ------  -----------  ------ 
House price growth               9.8  (3Q22)          6.1  (3Q23) 
-------------------  ---------------  ------  -----------  ------ 
Inflation rate                  10.2  (3Q22)          6.7  (4Q22) 
-------------------  ---------------  ------  -----------  ------ 
Probability                               10                   10 
-------------------  -----------------------  ------------------- 
 

Note: Extreme point in the consensus Upside is 'best outcome' in the scenario, for example the highest GDP growth and the lowest unemployment rate, in the first two years of the scenario inflation is positively correlated with GDP in the Upside scenario, and the 'best outcome' also refers to the cyclical high point.

Downside scenarios

Downside scenarios explore the intensification and crystallisation of a number of key economic and financial risks.

Inflation and the monetary policy response to it have become key concerns for global growth. Supply chain disruptions, caused by the Covid-19 pandemic and the Russia-Ukraine war, have led to sharp rises in commodity prices and headline price inflation across many markets. A key concern is that inflation expectations become unanchored from central bank targets, particularly as labour markets and labour supply shortages across some sectors are putting upward pressure on wages. The de-anchoring of inflation expectations would raise the risk that inflation remains elevated for longer, exacerbating cost pressures and the squeeze on household real incomes and corporate margins. In turn, it raises the risk of a more forceful policy response from central banks, a steeper trajectory for interest rates and ultimately, economic recession.

Covid-19-related risks also remain significant. Despite the easing of Covid-19-related restrictions across Europe, the emergence of a new Covid-19 variant with greater vaccine-resistance that necessitates a stringent public health policy response remains a key risk to the global outlook.

The geopolitical environment also present risks, including:

   --    a prolonged Russia-Ukraine war with escalation beyond Ukraine's borders; 

-- the deterioration of the trading relationship between the UK and the EU over the Northern Ireland Protocol; and

-- continued differences between the US and other countries with China, which could affect sentiment and restrict global economic activity.

The consensus Downside scenario

In the consensus Downside scenario, economic activity is considerably weaker compared with the Central scenario. In this scenario, GDP growth weakens, unemployment rates rise and asset prices fall. The scenario is structured as a demand shock where inflation and commodity prices fall, before gradually recovering towards their long-run expected trends.

The following table describes key macroeconomic variables and the probabilities assigned in the consensus Downside scenario.

 
Consensus Downside scenario 'worst 
 outcome' 
                                                       UK                                France 
                                                        %                                     % 
-------------------  ------------------------------------  ------------------------------------ 
GDP growth rate                             (0.7)  (2Q23)                           0.1  (2Q23) 
-------------------  ----------------------------  ------  ----------------------------  ------ 
Unemployment 
 rate                                         5.5  (2Q23)                           8.5  (1Q23) 
-------------------  ----------------------------  ------  ----------------------------  ------ 
House price growth                          (4.1)  (3Q23)                           2.4  (2Q23) 
-------------------  ----------------------------  ------  ----------------------------  ------ 
Inflation rate                                0.7  (2Q24)                         (0.6)  (2Q23) 
-------------------  ----------------------------  ------  ----------------------------  ------ 
Probability                                             0                                     0 
-------------------  ------------------------------------  ------------------------------------ 
 

Note: Extreme point in the consensus Downside is 'worst outcome' in the scenario, for example the lowest GDP growth and the highest unemployment rate, in the first two years of the scenario. Inflation is positively correlated with GDP in the Downside scenario and the 'worst outcome' refers to the cyclical low point.

Downside 1 scenario

An additional Downside scenario has been created to explore the implications of a prolonged period of high price inflation, a more aggressive upward path for policy interest rates, higher unemployment and a global recession.

In this scenario, the Russia-Ukraine war leads to a sustained supply shock that keeps inflation elevated above the baseline for a longer period than in the other scenarios.

The scenario assumes that major central banks are slow to respond, but as inflation expectations start to de-anchor from the inflation target, they resort to taking stronger action. The rise in interest rates is expected to cause a severe credit crunch that ultimately results in a global economic contraction later in the projection period.

The following table describes key macroeconomic variables and the probabilities assigned in the Downside 1 scenario.

 
Downside 1 scenario' worst outcome' 
                                                        UK                                France 
                                                         %                                     % 
-------------------  -------------------------------------  ------------------------------------ 
GDP growth rate                              (3.7)  (1Q25)                         (3.1)  (1Q25) 
-------------------  -----------------------------  ------  ----------------------------  ------ 
Unemployment 
 rate                                          6.6  (1Q24)                           9.1  (3Q25) 
-------------------  -----------------------------  ------  ----------------------------  ------ 
House price growth                          (11.9)  (1Q24)                         (2.0)  (4Q24) 
-------------------  -----------------------------  ------  ----------------------------  ------ 
Inflation rate                                 9.5  (3Q22)                           5.0  (4Q22) 
-------------------  -----------------------------  ------  ----------------------------  ------ 
Probability                                             30                                    35 
-------------------  -------------------------------------  ------------------------------------ 
 

Note: Extreme point in the additional Downside is 'worst outcome' in the scenario, for example the lowest GDP growth and the highest inflation and unemployment rate.

Downside 2 scenario

The Downside 2 scenario features a deep global recession and reflects management's view of the tail of the economic risk distribution. It incorporates the crystallisation of a number of risks simultaneously, including further escalation of the Russia-Ukraine war, worsening of supply chain disruptions and the emergence of a vaccine-resistant Covid-19 variant that necessitates a stringent public health policy response.

This scenario features an initial supply-side shock that pushes up inflation. This impulse is expected to prove short lived as a large downside demand shock causes commodity prices to correct sharply and global price inflation to slow as a severe and prolonged recession takes hold.

The following table describes key macroeconomic variables and the probabilities assigned in the Downside 2 scenario.

 
Downside 2 scenario 'worst outcome' 
                                                        UK                                France 
                                                         %                                     % 
-------------------  -------------------------------------  ------------------------------------ 
GDP growth rate                              (6.3)  (2Q23)                         (5.5)  (2Q23) 
-------------------  -----------------------------  ------  ----------------------------  ------ 
Unemployment 
 rate                                          8.5  (3Q23)                          10.2  (2Q24) 
-------------------  -----------------------------  ------  ----------------------------  ------ 
House price growth                          (15.2)  (3Q23)                         (4.5)  (2Q24) 
-------------------  -----------------------------  ------  ----------------------------  ------ 
Inflation rate                               (2.2)  (4Q23)                         (2.7)  (4Q23) 
-------------------  -----------------------------  ------  ----------------------------  ------ 
Probability                                             10                                    15 
-------------------  -------------------------------------  ------------------------------------ 
 

Note: Extreme point in the Downside 2 is 'worst outcome' in the scenario, for example the lowest GDP growth and the highest unemployment rate in the first two years of the scenario. After a temporary increase, inflation remains positively correlated with GDP in the Downside 2 scenario and the 'worst outcome' refers to the scenario low point.

Scenario weightings

In reviewing the economic conjuncture, the level of uncertainty and risk, management has considered both global and country-specific factors. This has led management to assigning scenario probabilities that are tailored to its view of uncertainty in individual markets.

A key consideration in second quarter of 2022 has been the high level of uncertainty attached to the Central scenario projections. These concerns focused on:

-- the risks of higher inflation given the risks attached to gas supply security in Europe and global oil supply. In turn, that raises the possibility of a more significant impact on real incomes and GDP growth; and

-- market interest rate expectations that imply a rapid and significant change to the interest rate environment.

In the UK, the surge in price inflation and a squeeze on household real incomes have led to strong monetary policy responses from central banks. Economic and financial volatility remains elevated due to uncertainty around the implications of higher interest rates. For the UK, the consensus Upside and Central scenarios had a combined weighting of 60%.

France faces the greatest economic uncertainties of our key markets. Uncertainties around the outlook remain elevated due to Europe's exposure to the war in Ukraine through the economic costs incurred from the imposition of sanctions, trade disruption and energy dependence on Russia. Additional risks stem from the ECB's anticipated exit from a long period of negative interest rate policy. The consensus Upside and Central scenarios had a combined weighting of 50%.

The following graphs show the historical and forecasted GDP growth rate for the various economic scenarios in UK and France.

 
UK 
 
 
France 
 

Note: Real GDP shown as year-on-year percentage change.

Critical accounting estimates and judgements

The calculation of ECL under IFRS 9 involves significant judgements, assumptions and estimates, as set out in the Annual Report and Accounts 2021 under 'Critical accounting estimates and judgements'. The level of estimation uncertainty and judgement has remained high since 31 December 2021, including judgements relating to:

-- the selection and weighting of economic scenarios, given rapidly changing economic conditions and a wide distribution of economic forecasts. There is judgement in making assumptions about the effects of inflation, supply chain disruption and length of time and severity of the continuing economic effects of the Covid-19 pandemic and health policy responses; and

-- estimating the economic effects of those scenarios on ECL, particularly as the historical relationship between macroeconomic variables and defaults might not reflect the dynamics of high inflation scenarios.

How economic scenarios are reflected in ECL calculations

The methodologies for the application of forward economic guidance into the calculation of ECL for wholesale and retail loans and portfolios are set out on page 44 of the Annual Report and Accounts 2021. Models are used to reflect economic scenarios on ECL estimates. These models are based largely on historical observations and correlations with default rates.

Economic forecasts and ECL model responses to these forecasts are subject to a high degree of uncertainty in the current environment, and models continue to be supplemented by management judgemental adjustments where required.

Management judgemental adjustments

In the context of IFRS 9, management judgemental adjustments are typically increases or decreases to the ECL at either a customer, segment or portfolio level to account for late-breaking events, model deficiencies and other assessments applied during management review and challenge.

This includes refining model inputs and outputs and using post-model adjustments based on management judgement and higher level quantitative analysis for impacts that are difficult to model.

The wholesale and retail management judgemental adjustments are presented as part of the global business impairment committees with independent review from Model Risk Management. This is in line with the governance process for IFRS 9 as set out on page 32 of the Annual Report and Accounts 2021.

The drivers of the management judgemental adjustments continue to evolve with the economic environment.

We have internal governance in place to monitor management judgemental adjustments regularly and, where possible, to reduce the reliance on these through model recalibration or redevelopment, as appropriate.

Management judgemental adjustments made in estimating the reported ECL at 30 June 2022 are set out in the following table.

 
Management judgemental adjustments 
 to ECL at 30 June 2022(1) 
                                         Retail            Wholesale                 Total 
                                           GBPm                 GBPm                  GBPm 
-------------------------  --------------------  -------------------  -------------------- 
Banks, sovereigns 
 and government entities                      -                 (30)                  (30) 
-------------------------  --------------------  -------------------  -------------------- 
Corporate lending 
 adjustments                                  -                   78                    78 
-------------------------  --------------------  -------------------  -------------------- 
Inflation-related 
 adjustments                                  2                    -                     2 
-------------------------  --------------------  -------------------  -------------------- 
Macroeconomic-related 
 adjustments                                 12                   64                    76 
-------------------------  --------------------  -------------------  -------------------- 
Pandemic-related 
 economic recovery 
 adjustments                                  -                    -                     - 
-------------------------  --------------------  -------------------  -------------------- 
Other retail lending 
 adjustments                                  8                    -                     8 
-------------------------  --------------------  -------------------  -------------------- 
Total                                        22                  112                   134 
-------------------------  --------------------  -------------------  -------------------- 
 
 
Management judgemental adjustments 
 to ECL at 31 December 2021(1) 
                                          Retail            Wholesale                  Total 
                                            GBPm                 GBPm                   GBPm 
-------------------------  ---------------------  -------------------  --------------------- 
Banks, sovereigns 
 and government entities                       -                  (4)                    (4) 
-------------------------  ---------------------  -------------------  --------------------- 
Corporate lending 
 adjustments                                   -                   31                     31 
Macroeconomic related 
 adjustments                                  17                    -                     17 
-------------------------  ---------------------  -------------------  --------------------- 
Pandemic-related 
 economic recovery 
 adjustments                                   3                    -                      3 
-------------------------  ---------------------  -------------------  --------------------- 
Other retail lending                           -                    -                      - 
 adjustments 
-------------------------  ---------------------  -------------------  --------------------- 
Total                                         20                   27                     47 
-------------------------  ---------------------  -------------------  --------------------- 
 

1 Management judgemental adjustments presented in the table reflect increases or (decreases) to ECL, respectively.

Adjustments to expected credit loss ('ECL') allowances on wholesale credit risk exposures added GBP112m to allowances at 30 June 2022 (31 December 2021: GBP27m). These adjustments include the outcome of management judgements on high-risk and vulnerable sectors in some of our key markets and on geopolitical risk and macroeconomic uncertainty in Europe, supported by quantitative analyses and benchmarks, and by internal credit experts' assessments of risks. Considerations included potential default suppression in some sectors due to continued government intervention as well as relevant idiosyncratic factors such as the Russia-Ukraine conflict, rising inflation, gas supply-chain squeeze, and geopolitical risk in Europe.

Net adjustments of GBP112m (31 December 2021: GBP27m) comprise GBP208m (31 December 2021: GBP131m) management judgements, notably a GBP80m (31 December 2021: GBP131m) adjustment on high-risk and vulnerable sectors, a GBP64m (31 December 2021: nil) adjustment as a result of the Russia-Ukraine conflict and a GBP64m (31 December 2021: nil) adjustment to reflect heightened macroeconomic uncertainty across Europe. These were offset by GBP96m (31 December 2021: GBP104m) other adjustments that reduced allowances, notably those to reflect export credit agency guarantees that mitigate credit risk.

In the retail portfolio, management judgemental adjustments were an ECL increase of GBP22m at 30 June 2022 (30 December 2021: GBP20m increase).

-- Inflation-related adjustments increased ECL by GBP2m (31 December 2021: nil). These adjustments addressed where country-specific inflation risks were not fully captured by the modelled output.

-- Macroeconomic-related adjustments increased ECL by GBP12m (31 December 2021: GBP17m). These adjustments were primarily in relation to model oversensitivity as well as country-specific risks related to future macroeconomic conditions.

-- Other retail lending adjustments increased ECL by GBP8m (31 December 2021: nil), reflecting those customers who remain in or have recently exited customer support programmes and all other data and model adjustments.

Economic scenarios sensitivity analysis of ECL estimates

Management considered the sensitivity of the ECL outcome against the economic forecasts as part of the ECL governance process by recalculating the ECL under each scenario described above for selected portfolios, applying a 100% weighting to each scenario in turn. The weighting is reflected in both the determination of a significant increase in credit risk and the measurement of the resulting ECL.

The ECL calculated for the Upside and Downside scenarios should not be taken to represent the upper and lower limits of possible ECL outcomes. The impact of defaults that might occur in the future under different economic scenarios is captured by recalculating ECL for loans in stages 1 and 2 at the balance sheet date. The population of stage 3 loans (in default) at the balance sheet date is unchanged in these sensitivity calculations. Stage 3 ECL would only be sensitive to changes in forecasts of future economic conditions if the loss-given default of a particular portfolio was sensitive to these changes.

There is a particularly high degree of estimation uncertainty in numbers representing tail risk scenarios when assigned a 100% weighting.

For wholesale credit risk exposures, the sensitivity analysis excludes ECL for financial instruments related to defaulted obligors because the measurement of ECL is relatively more sensitive to credit factors specific to the obligor than future economic scenarios. Therefore, it is impracticable to separate the effect of macroeconomic factors in individual assessments.

For retail credit risk exposures, the sensitivity analysis includes ECL for loans and advances to customers related to defaulted obligors. This is because the retail ECL for secured mortgage portfolios, including loans in all stages, is sensitive to macroeconomic variables.

Wholesale and retail sensitivity

The wholesale and retail sensitivity analysis is stated inclusive of management judgemental adjustments, as appropriate to each scenario. The results tables exclude portfolios held by the insurance business and small portfolios, and as such cannot be directly compared to personal and wholesale lending presented in other credit risk tables. Additionally, in both the wholesale and retail analysis, the Downside 1 scenario was introduced during first half of 2022 and therefore was not present at 31 December 2021.

Wholesale analysis

 
IFRS 9 ECL sensitivity to future 
 economic conditions(1,2) 
                                               UK               France 
At 30 June 2022                              GBPm                 GBPm 
----------------------------  -------------------  ------------------- 
Reported ECL                                  124                  114 
Consensus Central scenario 
 ECL                                           97                   98 
----------------------------  -------------------  ------------------- 
Consensus Upside scenario 
 ECL                                           81                   87 
----------------------------  -------------------  ------------------- 
Consensus Downside scenario 
 ECL                                          113                  117 
----------------------------  -------------------  ------------------- 
Downside 1 scenario ECL                       175                  126 
----------------------------  -------------------  ------------------- 
Downside 2 scenario ECL                       260                  146 
----------------------------  -------------------  ------------------- 
Gross carrying amount                     132,466              142,094 
----------------------------  -------------------  ------------------- 
 
 
IFRS 9 ECL sensitivity to future 
 economic conditions(1,2) 
                                   UK   France 
At 31 December 2021              GBPm     GBPm 
----------------------------  -------  ------- 
Reported ECL                      104       98 
Consensus Central scenario 
 ECL                               90       89 
----------------------------  -------  ------- 
Consensus Upside scenario 
 ECL                               71       78 
----------------------------  -------  ------- 
Consensus Downside scenario 
 ECL                              109      120 
----------------------------  -------  ------- 
Downside 2 scenario ECL           189      138 
Gross carrying amount         142,450  120,955 
----------------------------  -------  ------- 
 

1 ECL sensitivity includes off-balance sheet financial instruments that are subject to significant measurement uncertainty.

2 Includes low credit-risk financial instruments such as debt instruments at FVOCI, which have high carrying amounts but low ECL under all the above scenarios.

At 30 June 2022, the most significant level of 100% weighted ECL was observed in the UK. This higher sensitivity was largely driven by significant exposure and downside risks of specific sectors.

Retail analysis

 
IFRS 9 ECL sensitivity to future 
 economic conditions(1) 
                                                 UK               France 
At 30 June 2022                                GBPm                 GBPm 
Reported ECL                                      6                   88 
Consensus Central scenario 
 ECL                                              5                   87 
----------------------------  ---------------------  ------------------- 
Consensus Upside scenario 
 ECL                                              5                   87 
----------------------------  ---------------------  ------------------- 
Consensus Downside scenario 
 ECL                                              6                   88 
----------------------------  ---------------------  ------------------- 
Downside 1 scenario ECL                           7                   89 
----------------------------  ---------------------  ------------------- 
Downside 2 scenario ECL                           9                   90 
----------------------------  ---------------------  ------------------- 
Gross carrying amount                         2,061               18,759 
----------------------------  ---------------------  ------------------- 
 
 
IFRS 9 ECL sensitivity to future 
 economic conditions(1) 
                                                  UK                France 
At 31 December 2021                             GBPm                  GBPm 
Reported ECL                                       5                    91 
Consensus Central scenario 
 ECL                                               4                    91 
----------------------------  ----------------------  -------------------- 
Consensus Upside scenario 
 ECL                                               4                    91 
----------------------------  ----------------------  -------------------- 
Consensus Downside scenario 
 ECL                                               5                    92 
----------------------------  ----------------------  -------------------- 
Downside 2 scenario ECL                           10                    93 
Gross carrying amount                          2,007                18,295 
----------------------------  ----------------------  -------------------- 
 
   1   ECL sensitivities exclude portfolios utilising less complex modelling approaches. 

Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including loan commitments and financial guarantees

The following disclosure provides a reconciliation by stage of the group's gross carrying/nominal amount and allowances for loans and advances to banks and customers, including loan commitments and financial guarantees. Movements are calculated on a quarterly basis and therefore fully capture stage movements between quarters. If movements were calculated on a year-to-date basis they would only reflect the opening and closing position of the financial instrument.

The transfers of financial instruments represent the impact of stage transfers upon the gross carrying/nominal amount and associated allowance for ECL.

The net remeasurement of ECL arising from stage transfers represents the increase or decrease due to these transfers, for example, moving from a 12-month (stage 1) to a lifetime (stage 2) ECL measurement basis. Net remeasurement excludes the underlying customer risk rating ('CRR')/probability of default ('PD') movements of the financial instruments transferring stage.

This is captured, along with other credit quality movements in the 'changes in risk parameters - credit quality' line item.

Changes in 'New financial assets originated or purchased', 'assets derecognised (including final repayments)' and 'changes to risk parameters - further lending/repayments' represent the impact from volume movements within the group's lending portfolio.

 
Reconciliation of changes in gross carrying/nominal amount and allowances 
 for loans and advances to banks and customers including 
 loan commitments and financial guarantees(1) 
                                                     Non-credit impaired                                                                      Credit impaired 
                     ------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------- 
                                      Stage 1                                    Stage 2                                   Stage 3                                      POCI                                        Total 
                     ------------------------------------------  ----------------------------------------  ----------------------------------------  -------------------------------------------  ------------------------------------------ 
                                                                            Gross                                       Gross                                       Gross 
                                    Gross             Allowance         carrying/                                   carrying/             Allowance             carrying/              Allowance                 Gross             Allowance 
                         carrying/nominal                   for           nominal               Allowance             nominal                   for               nominal                    for      carrying/nominal                   for 
                                   amount                   ECL            amount                 for ECL              amount                   ECL                amount                    ECL                amount                   ECL 
                                     GBPm                  GBPm              GBPm                    GBPm                GBPm                  GBPm                  GBPm                   GBPm                  GBPm                  GBPm 
-------------------  --------------------  --------------------  ----------------  ----------------------  ------------------  --------------------  --------------------  ---------------------  --------------------  -------------------- 
At 1 Jan 2022                     179,612                 (118)            17,471                   (188)               2,779                 (923)                     2                    (2)               199,864               (1,231) 
-------------------  --------------------  --------------------  ----------------  ----------------------  ------------------  --------------------  --------------------  ---------------------  --------------------  -------------------- 
Transfers of 
 financial 
 instruments:                     (8,451)                  (12)             8,209                      30                 242                  (18)                     -                      -                     -                     - 
-------------------  --------------------  --------------------  ----------------  ----------------------  ------------------  --------------------  --------------------  ---------------------  --------------------  -------------------- 
- transfers from 
 stage 1 to stage 
 2                               (12,948)                     8            12,948                     (8)                   -                     -                     -                      -                     -                     - 
------------------- 
- transfers from 
 stage 2 to stage 
 1                                  4,490                  (19)           (4,490)                      19                   -                     -                     -                      -                     -                     - 
------------------- 
- transfers to 
 stage 
 3                                   (64)                     -             (275)                      20                 339                  (20)                     -                      -                     -                     - 
------------------- 
- transfers from 
 stage 3                               71                   (1)                26                     (1)                (97)                     2                     -                      -                     -                     - 
-------------------  --------------------  --------------------  ----------------  ----------------------  ------------------  --------------------  --------------------  ---------------------  -------------------- 
Net remeasurement 
 of ECL arising 
 from 
 transfer of stage                      -                    11                 -                    (10)                   -                     -                     -                      -                     -                     1 
-------------------  --------------------  --------------------  ----------------  ----------------------  ------------------  --------------------  --------------------  ---------------------  --------------------  -------------------- 
New financial 
 assets 
 originated or 
 purchased                         25,703                  (16)                 -                       -                   -                     -                     1                    (1)                25,704                  (17) 
-------------------  --------------------  --------------------  ----------------  ----------------------  ------------------  --------------------  --------------------  ---------------------  --------------------  -------------------- 
Asset derecognised 
 (including final 
 repayments)                     (11,795)                     2           (1,273)                       7               (152)                    20                     -                      -              (13,220)                    29 
-------------------  --------------------  --------------------  ----------------  ----------------------  ------------------  --------------------  --------------------  ---------------------  --------------------  -------------------- 
Changes to risk 
 parameters - 
 further 
 lending/repayments               (9,703)                    22           (2,959)                    (23)                (56)                    40                   (1)                      1              (12,719)                    40 
-------------------  --------------------  --------------------  ----------------  ----------------------  ------------------  --------------------  --------------------  ---------------------  --------------------  -------------------- 
Changes to risk 
 parameters - 
 credit 
 quality                                -                   (4)                 -                   (130)                   -                 (125)                     -                      -                     -                 (259) 
-------------------  --------------------  --------------------  ----------------  ----------------------  ------------------  --------------------  --------------------  ---------------------  --------------------  -------------------- 
Changes to model 
used for ECL 
calculation                             -                     -                 -                       -                   -                     -                     -                      -                     -                     - 
-------------------  --------------------  --------------------  ----------------  ----------------------  ------------------  --------------------  --------------------  ---------------------  --------------------  -------------------- 
Assets written off                      -                     -                 -                       -                (34)                    34                     -                      -                  (34)                    34 
-------------------  --------------------  --------------------  ----------------  ----------------------  ------------------  --------------------  --------------------  ---------------------  --------------------  -------------------- 
Credit-related 
 modifications 
 that resulted in 
 derecognition                          -                     -                 -                       -                 (1)                     1                     -                      -                   (1)                     1 
-------------------  --------------------  --------------------  ----------------  ----------------------  ------------------  --------------------  --------------------  ---------------------  --------------------  -------------------- 
Foreign exchange                    2,604                   (1)               308                     (5)                  41                  (14)                     -                      -                 2,953                  (20) 
-------------------  --------------------  --------------------  ----------------  ----------------------  ------------------  --------------------  --------------------  ---------------------  --------------------  -------------------- 
Others(2,3)                         5,820                     4             (368)                      49               (112)                    36                     -                      -                 5,340                    89 
-------------------  --------------------  --------------------  ----------------  ----------------------  ------------------  --------------------  --------------------  ---------------------  --------------------  -------------------- 
At 30 Jun 2022                    183,790                 (112)            21,388                   (270)               2,707                 (949)                     2                    (2)               207,887               (1,333) 
-------------------  --------------------  --------------------  ----------------  ----------------------  ------------------  --------------------  --------------------  ---------------------  --------------------  -------------------- 
ECL income 
 statement 
 change for the 
 period                                                      15                                     (156)                                      (65)                                            -                                       (206) 
-------------------  --------------------  --------------------  ----------------  ----------------------  ------------------  --------------------  --------------------  ---------------------  --------------------  -------------------- 
Add: Recoveries                                                                                                                                                                                                                            1 
-------------------  --------------------  --------------------  ----------------  ----------------------  ------------------  --------------------  --------------------  ---------------------  --------------------  -------------------- 
Add: Others                                                                                                                                                                                                                               21 
-------------------  --------------------  --------------------  ----------------  ----------------------  ------------------  --------------------  --------------------  ---------------------  --------------------  -------------------- 
Total ECL income 
 statement change 
 for the period                                                                                                                                                                                                                        (184) 
-------------------  --------------------  --------------------  ----------------  ----------------------  ------------------  --------------------  --------------------  ---------------------  --------------------  -------------------- 
 
 
Reconciliation of changes in gross carrying/nominal amount and allowances 
 for loans and advances to banks and customers including 
 loan commitments and financial guarantees(1) (continued) 
                                                                                                                                                            Half-year 
                                                                                                                                                         ended 30 Jun 
                                                           At 30 Jun 2022                                                                                        2022 
                  -------------------------------------------------------------------------------------------------  ------------------------------------------------ 
                                                  Gross carrying/                                         Allowance                                               ECL 
                                                   nominal amount                                           for ECL                                  release/(charge) 
                                                             GBPm                                              GBPm                                              GBPm 
----------------  -----------------------------------------------  ------------------------------------------------  ------------------------------------------------ 
As above                                                  207,887                                           (1,333)                                             (184) 
----------------  -----------------------------------------------  ------------------------------------------------  ------------------------------------------------ 
Other financial                                           253,869                                             (113)                                               (2) 
assets measured 
at 
amortised cost 
----------------  -----------------------------------------------  ------------------------------------------------  ------------------------------------------------ 
Non-trading                                                42,732                                                 -                                                 - 
reverse purchase 
agreement 
commitments 
----------------  -----------------------------------------------  ------------------------------------------------  ------------------------------------------------ 
Performance and 
 other guarantee 
 not 
 considered for 
 IFRS 9                                                         -                                                 -                                                 4 
----------------  -----------------------------------------------  ------------------------------------------------  ------------------------------------------------ 
Summary of 
 financial 
 instruments to 
 which the 
 impairment 
 requirements in 
 IFRS 9 are 
 applied/Summary 
 consolidated 
 income 
 statement                                                504,488                                           (1,446)                                             (182) 
----------------  -----------------------------------------------  ------------------------------------------------  ------------------------------------------------ 
Debt instruments                                           37,077                                              (24)                                               (5) 
 measured at 
 FVOCI 
----------------  -----------------------------------------------  ------------------------------------------------  ------------------------------------------------ 
Total allowance 
 for ECL/total 
 income 
 statement ECL 
 change for the 
 period                                                       N/A                                           (1,470)                                             (187) 
----------------  -----------------------------------------------  ------------------------------------------------  ------------------------------------------------ 
 

1 Excludes performance guarantee contracts to which the impairment requirements in IFRS 9 are not applied.

2 Includes the period on period movement in exposures relating to other HSBC Group companies. At 30 June 2022, these amounted to GBP3.4bn and were classified as stage 1 with no ECL. Further, total includes GBP1.3bn of gross carrying loans and advances to customers and banks, which were classified to assets held for sale and a corresponding allowance for ECL of GBP101m, reflecting business disposals as disclosed in Note 11 'Business disposals' on page 75.

3 Includes GBP3.2bn of gross carrying amounts of stage 1 loans and advances to banks, representing the balance maintained with the Bank of England to support Bacs along with Faster Payments and the cheque-processing Image Clearing System in the UK. This balance was previously reported under 'Cash and balances at central banks'. Comparatives have not been represented.

 
Reconciliation of changes in gross carrying/nominal amount and allowances 
 for loans and advances to banks and customers including 
 loan commitments and financial guarantees(1) (continued) 
                                                      Non-credit impaired                                                                     Credit Impaired 
                     -------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------ 
                                       Stage 1                                     Stage 2                                  Stage 3                                     POCI                                       Total 
                     --------------------------------------------  ---------------------------------------  ---------------------------------------  -------------------------------------------  ---------------------------------------- 
                                                                               Gross                                   Gross                                        Gross 
                                     Gross              Allowance          carrying/             Allowance         carrying/              Allowance             carrying/              Allowance               Gross             Allowance 
                          carrying/nominal                    for            nominal                   for           nominal                    for               nominal                    for    carrying/nominal                   for 
                                    amount                    ECL             amount                   ECL            amount                    ECL                amount                    ECL              amount                   ECL 
                                      GBPm                   GBPm               GBPm                  GBPm              GBPm                   GBPm                  GBPm                   GBPm                GBPm                  GBPm 
-------------------  ---------------------  ---------------------  -----------------  --------------------  ----------------  ---------------------  --------------------  ---------------------  ------------------  -------------------- 
At 1 Jan 2021                      184,715                  (180)             31,726                 (378)             3,352                (1,050)                    40                   (12)             219,833               (1,620) 
-------------------  ---------------------  ---------------------  -----------------  --------------------  ----------------  ---------------------  --------------------  ---------------------  ------------------  -------------------- 
Transfers of 
 financial 
 instruments:                        5,245                   (66)            (5,617)                    90               372                   (24)                     -                      -                   -                     - 
-------------------  ---------------------  ---------------------  -----------------  --------------------  ----------------  ---------------------  --------------------  ---------------------  ------------------  -------------------- 
- transfers from 
 stage 1 to stage 
 2                                 (8,431)                     14              8,431                  (14)                 -                      -                     -                      -                   -                     - 
------------------- 
- transfers from 
 stage 2 to stage 
 1                                  13,714                   (78)           (13,714)                    78                 -                      -                     -                      -                   -                     - 
------------------- 
- transfers to 
 stage 
 3                                    (93)                      -              (401)                    28               494                   (28)                     -                      -                   -                     - 
------------------- 
- transfers from 
 stage 3                                55                    (2)                 67                   (2)             (122)                      4                     -                      -                   -                     - 
-------------------  ---------------------  ---------------------  -----------------  --------------------  ----------------  ---------------------  --------------------  ---------------------  ------------------ 
Net remeasurement 
 of ECL arising 
 from 
 transfer of stage                       -                     43                  -                  (22)                 -                    (5)                     -                      -                   -                    16 
-------------------  ---------------------  ---------------------  -----------------  --------------------  ----------------  ---------------------  --------------------  ---------------------  ------------------  -------------------- 
New financial 
 assets 
 originated or 
 purchased                          72,348                   (55)                  -                     -                 -                      -                     -                      -              72,348                  (55) 
-------------------  ---------------------  ---------------------  -----------------  --------------------  ----------------  ---------------------  --------------------  ---------------------  ------------------  -------------------- 
Asset derecognised 
 (including final 
 repayments)                      (57,098)                      6            (3,481)                    32             (454)                     95                   (3)                      2            (61,036)                   135 
-------------------  ---------------------  ---------------------  -----------------  --------------------  ----------------  ---------------------  --------------------  ---------------------  ------------------  -------------------- 
Changes to risk 
 parameters - 
 further 
 lending/repayments               (16,766)                     76            (3,927)                    62             (213)                     40                  (29)                      2            (20,935)                   180 
-------------------  ---------------------  ---------------------  -----------------  --------------------  ----------------  ---------------------  --------------------  ---------------------  ------------------  -------------------- 
Changes to risk 
 parameters - 
 credit 
 quality                                 -                     54                  -                     7                 -                  (176)                     -                      -                   -                 (115) 
-------------------  ---------------------  ---------------------  -----------------  --------------------  ----------------  ---------------------  --------------------  ---------------------  ------------------  -------------------- 
Changes to model 
 used for ECL 
 calculation                             -                      2                  -                     9                 -                      -                     -                      -                   -                    11 
-------------------  ---------------------  ---------------------  -----------------  --------------------  ----------------  ---------------------  --------------------  ---------------------  ------------------  -------------------- 
Assets written off                       -                      -                  -                     -             (152)                    152                   (5)                      5               (157)                   157 
-------------------  ---------------------  ---------------------  -----------------  --------------------  ----------------  ---------------------  --------------------  ---------------------  ------------------  -------------------- 
Credit related 
modifications 
that resulted in 
derecognition                            -                      -                  -                     -                 -                      -                     -                      -                   -                     - 
-------------------  ---------------------  ---------------------  -----------------  --------------------  ----------------  ---------------------  --------------------  ---------------------  ------------------  -------------------- 
Foreign exchange                   (7,512)                      2            (1,060)                    10             (126)                     46                   (1)                      1             (8,699)                    59 
-------------------  ---------------------  ---------------------  -----------------  --------------------  ----------------  ---------------------  --------------------  ---------------------  ------------------  -------------------- 
Others(2)                          (1,320)                      -              (170)                     2                 -                    (1)                     -                      -             (1,490)                     1 
-------------------  ---------------------  ---------------------  -----------------  --------------------  ----------------  ---------------------  --------------------  ---------------------  ------------------  -------------------- 
At 31 Dec 2021                     179,612                  (118)             17,471                 (188)             2,779                  (923)                     2                    (2)             199,864               (1,231) 
-------------------  ---------------------  ---------------------  -----------------  --------------------  ----------------  ---------------------  --------------------  ---------------------  ------------------  -------------------- 
ECL income 
 statement 
 change for the 
 period                                                       126                                       88                                     (46)                                            4                                       172 
-------------------  ---------------------  ---------------------  -----------------  --------------------  ----------------  ---------------------  --------------------  ---------------------  ------------------  -------------------- 
Add: Recoveries                                                                                                                                                                                                                          3 
-------------------  ---------------------  ---------------------  -----------------  --------------------  ----------------  ---------------------  --------------------  ---------------------  ------------------  -------------------- 
Less: Others                                                                                                                                                                                                                          (23) 
-------------------  ---------------------  ---------------------  -----------------  --------------------  ----------------  ---------------------  --------------------  ---------------------  ------------------  -------------------- 
Total ECL income 
 statement change 
 for the period                                                                                                                                                                                                                        152 
-------------------  ---------------------  ---------------------  -----------------  --------------------  ----------------  ---------------------  --------------------  ---------------------  ------------------  -------------------- 
 
 
Reconciliation of changes in gross carrying/nominal amount and allowances 
 for loans and advances to banks and customers including 
 loan commitments and financial guarantees(1) (continued) 
                                                                                                                                                            12 months 
                                                                                                                                                         ended 31 Dec 
                                                            At 31 Dec 2021                                                                                       2021 
                  --------------------------------------------------------------------------------------------------  ----------------------------------------------- 
                                           Gross carrying/nominal                                          Allowance                                              ECL 
                                                           amount                                            for ECL                                 release/(charge) 
                                                             GBPm                                               GBPm                                             GBPm 
----------------  -----------------------------------------------  -------------------------------------------------  ----------------------------------------------- 
As above                                                  199,864                                            (1,231)                                              152 
----------------  -----------------------------------------------  -------------------------------------------------  ----------------------------------------------- 
Other financial                                           202,137                                                (9)                                              (1) 
assets measured 
at 
amortised cost 
----------------  -----------------------------------------------  -------------------------------------------------  ----------------------------------------------- 
Non-trading                                                30,005                                                  -                                                - 
reverse purchase 
agreement 
commitments 
----------------  -----------------------------------------------  -------------------------------------------------  ----------------------------------------------- 
Performance and 
 other 
 guarantees not 
 considered for 
 IFRS 9                                                         -                                                  -                                               18 
----------------  -----------------------------------------------  -------------------------------------------------  ----------------------------------------------- 
Summary of 
 financial 
 instruments to 
 which the 
 impairment 
 requirements in 
 IFRS 9 are 
 applied/Summary 
 consolidated 
 income 
 statement                                                432,006                                            (1,240)                                              169 
----------------  -----------------------------------------------  -------------------------------------------------  ----------------------------------------------- 
Debt instruments                                           41,188                                               (19)                                                5 
 measured at 
 FVOCI 
----------------  -----------------------------------------------  -------------------------------------------------  ----------------------------------------------- 
Total allowance                                                                                              (1,259)                                              174 
 for ECL/total 
 income 
 statement ECL 
 change for the 
 period                                                       N/A 
----------------  -----------------------------------------------  -------------------------------------------------  ----------------------------------------------- 
 

1 Excludes performance guarantee contracts to which the impairment requirements in IFRS 9 are not applied.

2 Includes the period on period movement in exposures relating to other HSBC Group companies. At 31 December 2021, these amounted to GBP(1)bn and were classified as stage 1 with no ECL.

 
Treasury risk 
 

Overview

Treasury risk is the risk of having insufficient capital, liquidity or funding resources to meet financial obligations and satisfy regulatory requirements, together with the financial risks arising from the provision of pensions and other post-employment benefits to staff and their dependants. Treasury risk also includes the risk to our earnings or capital due to non-trading book foreign exchange exposures and changes in market interest rates.

Treasury risk arises from changes to the respective resources and risk profiles driven by customer behaviour, management decisions or the external environment.

Approach and policy

Our objective in the management of treasury risk is to maintain appropriate levels of capital, liquidity, funding, foreign exchange and market risk to support our business strategy, and meet our regulatory and stress testing-related requirements.

Our approach to treasury management is driven by our strategic and organisational requirements, taking into account the regulatory, economic and commercial environment. We aim to maintain a strong capital and liquidity base to support the risks inherent in our business and invest in accordance with our strategy, meeting regulatory requirements at all times.

Our policy is supported by our risk management framework, our internal capital adequacy assessment process ('ICAAP') and our internal liquidity adequacy assessment process ('ILAAP').

The risk framework incorporates a number of measures aligned to our assessment of risks for both internal and regulatory purposes.

These risks include credit, market, operational, pensions, non-trading book foreign exchange risk and interest rate risk in the banking book.

A summary of our current policies and practices regarding the management of treasury risk is set out on pages 70 to 72 of the Annual Report and Accounts 2021.

Treasury risk management

Key developments in the first half of 2022

-- Our CET1 ratio fell from 17.3% at 31 December 2021 to 14.7% at 30 June 2022, as a result of a GBP16.7bn increase in risk-weighted assets ('RWAs') and a GBP0.2bn reduction in CET1 capital. The RWA increase was driven mainly by an increase in asset size, changes in methodology and policy, and movements in FX rates. The reduction in CET1 was driven mainly by a GBP0.4bn decrease in the FVOCI reserve, a GBP0.1bn increase in non-performing loans ('NPL'), partially offset by a GBP0.4bn increase in the FX reserve.

-- The mark-to-market movement in financial instruments that impacted our capital ratio arose from the portfolio of high quality liquid assets ('HQLA') held by our Markets Treasury business line as economic hedges of net interest income, and to manage liquidity risk. This portfolio is accounted for at FVOCI, together with any derivative hedges held to offset the duration risk of the assets. During the first half of 2022, we took steps to reduce the duration risk of this portfolio in order to reduce the immediate capital impact from higher interest rates. The impact of this risk reduction can be seen in the reduction of the Hold-to-Collect-and-Sell ('HTC&S') stressed VaR exposure from GBP532m at the end of 2021 to GBP272m as at the end of the first half of 2022.

-- Our portfolio of hold-to-collect-and-sell assets forms a material part of our liquid asset buffer, and the duration risk of the portfolio acts as a hedge to our structural interest rate risk. We have recently approved a new hold-to-collect business model, which is currently being implemented at legal entity level, and certain new purchases of securities will be booked under this model. In future, this portfolio of assets will also form a more material part of our structural interest rate hedging. This will allow more flexibility in managing the market risk of the current hold-to-collect-and-sell portfolio to optimise returns from market movements while still safeguarding our capital and future earnings.

-- There have been limited direct capital or liquidity impacts from the inflationary pressures and increased uncertainty on the forward economic outlook exacerbated by the Russia-Ukraine war, although we continue to monitor developments closely.

-- We continued to improve global consistency and control standards across a number of our processes. We are keeping the PRA and other relevant regulators informed of adverse findings from external and internal reviews.

-- We continued to build our recovery and resolution capabilities in line with the Group's preferred resolution strategy to meet requirements from the BoE under its Resolvability Assessment Framework ('RAF'). We met our compliance deadline of 1 January 2022 to develop RAF capabilities. We publicly disclosed a summary of our preparedness for resolution on 10 June 2022, thereby completing the first RAF cycle. We will continue to enhance our capabilities during the second half of 2022 in discussion with the BoE.

For quantitative disclosures on capital ratios, own funds and RWAs, see pages 33 to 36.

Capital, liquidity and funding risk management processes

Assessment and risk appetite

Our capital management policy is underpinned by a global capital management framework and our ICAAP. The framework incorporates key capital risk appetites including CET1, total capital, minimum requirements for own funds and eligible liabilities ('MREL'), and leverage ratio. The ICAAP is an assessment of the bank's capital position, outlining both regulatory and internal capital resources and requirements resulting from our business model, strategy, risk profile and management, performance and planning, risks to capital, and the implications of stress testing. Our assessment of capital adequacy is driven by an assessment of risks. These risks include credit, market, operational, pensions, insurance, structural foreign exchange and interest rate risk in the banking book. Climate risk is also considered as part of the ICAAP, and we are continuing to develop our approach. The ICAAP supports the determination of our capital risk appetite and target ratios, as well as enables the assessment and determination of capital requirements by our regulator. Certain subsidiaries prepare ICAAPs in line with global guidance, while considering their local regulatory regimes to determine their own risk appetites and ratios.

We aim to ensure that management has oversight of our liquidity and funding risks by maintaining comprehensive policies, metrics and controls. The Group manages liquidity and funding risk at an operating entity level to make sure that obligations can be met in the jurisdiction where they fall due, generally without reliance on other parts of the Group.

HSBC Bank plc is required to meet internal minimum requirements and any applicable regulatory requirements at all times. These requirements are assessed through the ILAAP, which ensures that we have robust strategies, policies, processes and systems for the identification, measurement, management and monitoring of liquidity risk over an appropriate set of time horizons, including intra-day. The ILAAP informs the validation of risk tolerance and the setting of risk appetite. These metrics are set and managed locally but are subject to robust global review and challenge to ensure consistency of approach and application of the Group's policies and controls.

Planning and performance

Capital and RWA plans form part of the annual financial resource plan that is approved by the Board. Capital and RWA forecasts are reviewed at the Asset and Liability Management Committee ('ALCO') on a regular basis, and capital and RWAs are monitored and managed against the plan.

Through our internal governance processes, we seek to strengthen discipline over our investment and capital allocation decisions, and to ensure that returns on investment meet management's objectives. Our strategy is to allocate capital to businesses and entities to support growth objectives where returns above internal hurdle levels have been identified, and in order to meet their regulatory and economic capital needs. We evaluate and manage business returns by using a return on average tangible equity measure.

Funding and liquidity plans form part of the financial resource plan that is approved by the Board. The Board-level appetite measures are the LCR and net stable funding ratio ('NSFR'), together with internal liquidity and funding metrics. In addition, we use a wider set of measures to manage an appropriate funding and liquidity profile, including depositor concentration limits, wholesale funding concentration limits, intra-day liquidity and other key measures.

Risks to capital and liquidity

Outside the stress testing framework, other risks may be identified that have the potential to affect our RWAs, capital and/or liquidity position. We closely monitor future regulatory changes, and continue to evaluate the impact of these upon our capital and

liquidity requirements, particularly those related to the UK's implementation of the outstanding measures to be implemented from the Basel III reforms ('Basel 3.1')

Regulatory developments

Our capital adequacy ratios have been affected by regulatory developments in 2022, including changes to internal-ratings based ('IRB') modelling requirements and the UK's implementation of the revisions to the Capital Requirements Regulation and Directive ('CRR II').

Future changes to our ratios will occur with the implementation of Basel 3.1; the PRA is expected to consult on the UK's implementation in the last quarter of 2022, with an effective date of 1 January 2025. The RWA output floor under Basel 3.1 is expected to be subject to a five-year transitional provision. Any impact from the output floor would be towards the end of the transition period.

Planned sale of the retail banking business in France

In relation to the sale of our retail banking business in France, we anticipate an estimated reduction in our CET1 ratio of 0.95%, of which 1.50% will occur in the second half of 2022 when the business is classified as held for sale, partly offset by the reduction in RWAs upon the estimated completion in 2023.

Regulatory reporting processes and controls

The quality of regulatory reporting remains a key priority for management and regulators. We are progressing with a comprehensive programme to strengthen our processes, improve consistency, and enhance controls on various aspects of regulatory reporting. We have commissioned a number of independent external reviews, some at the request of our regulators, including one on our credit risk RWA-reporting process, which is currently ongoing. These reviews so far resulted in higher RWAs through improvements in reporting accuracy. There may be further impacts on some of our regulatory ratios, such as the CET1 and LCR.

Stress testing and recovery and resolution planning

We use stress testing to evaluate the robustness of plans and risk portfolios including the impact of ECL, and to meet the stress testing requirements set by supervisors. Stress testing also informs the ICAAP and ILAAP and supports recovery planning in many jurisdictions. It is an important output used to evaluate how much capital and liquidity we require in setting risk appetite for capital and liquidity risk. It is also used to re-evaluate business plans where analysis shows capital, liquidity and/or returns do not meet their target.

In addition to a range of internal stress tests, we are subject to supervisory stress testing in many jurisdictions. These include the programmes of the BoE, the European Banking Authority ('EBA'), and the European Central Bank. The results of regulatory stress testing and our internal stress tests are used when assessing our internal capital requirements through the ICAAP. The outcomes of stress testing exercises carried out by the PRA and other regulators may feed into the setting of regulatory minimum ratios and buffers.

The Group and certain subsidiaries have established recovery plans, which set out potential options management could take in a range of stress scenarios that could result in a breach of risk appetite and regulatory minimum levels. This is to help ensure that our capital and liquidity position can be recovered even in an extreme stress event. We monitor triggers related to internal and external variables that could threaten our capital, liquidity or funding positions.

Overall, recovery and resolution plans form part of the framework safeguarding the Group's financial stability. We are committed to developing its recovery and resolution capabilities further, including in relation to the BoE's Resolvability Assessment Framework.

Measurement of interest rate risk in the banking book processes

Assessment and risk appetite

Interest rate risk in the banking book is the risk of an adverse impact to earnings or capital due to changes in market interest rates. It is generated by our non-traded assets and liabilities, specifically loans, deposits and financial instruments that are not held for trading intent or held in order to hedge positions held with trading intent. Interest rate risk that can be economically hedged may be transferred to the Markets Treasury business.

Hedging is generally executed through interest rate derivatives or fixed-rate government bonds. Any interest rate risk that Markets Treasury cannot economically hedge is not transferred and will remain within the global business where the risks originate.

The Asset, Liability and Capital Management ('ALCM') function uses a number of measures to monitor and control interest rate risk in the banking book, including:

   --    net interest income sensitivity; 
   --    economic value of equity sensitivity; and 
   --    hold-to-collect-and-sell stressed value at risk. 

Net interest income sensitivity

A principal part of our management of non-traded interest rate risk is to monitor the sensitivity of expected net interest income ('NII') under varying interest rate scenarios (i.e. simulation modelling), where all other economic variables are held constant. This monitoring is undertaken at an entity level by the ALCO, where one-year and five-year NII sensitivities are forecast across a range of interest rate scenarios.

Projected NII sensitivity figures represent the effect of pro forma movements in projected yield curves based on a static balance sheet size and structure. The exception to this is where the size of the balances or repricing is deemed interest rate sensitive, for

example, non-interest-bearing current account migration and fixed-rate loan early prepayment. These sensitivity calculations do not incorporate actions that would be taken by Markets Treasury or in the business that originates the risk to mitigate the effect of interest rate movements. The NII sensitivity calculations assume that interest rates of all maturities move by the same amount in the 'up-shock' scenario. The sensitivity calculations in the 'down-shock' scenarios reflect no floors to the shocked market rates. However, customer product-specific interest rate floors are recognised where applicable.

Economic value of equity sensitivity

Economic value of equity ('EVE') represents the present value of the future banking book cash flows that could be distributed to equity providers under a managed run-off scenario. This equates to the current book value of equity plus the present value of future NII in this scenario. EVE can be used to assess the economic capital required to support interest rate risk in the banking book. An EVE sensitivity represents the expected movement in EVE due to pre-specified interest rate shocks, where all other economic variables are held constant. EVE sensitivities are monitored as a percentage of capital resources.

Hold-to-collect-and-sell stressed value at risk

Hold-to-collect-and-sell stressed value at risk ('VaR') is a quantification of the potential losses to a 99% confidence level of the portfolio of securities held under a held-to-collect-and-sell business model in the Markets Treasury business. The portfolio is accounted for at fair value through other comprehensive income together with the derivatives held in designated hedging relationships with these securities. This is quantified based on the worst losses over a one-year period going back to the beginning of 2007 and the assumed holding period is 60 days.

Hold-to-collect-and-sell stressed VaR uses the same models as those used for trading book capitalisation and covers only the portfolio managed by Markets Treasury under this business model.

Capital risk in the first half of 2022

Capital overview

 
Capital adequacy metrics 
                                                      At 
                                                30 Jun   31 Dec 
                                                  2022     2021 
---------------------------------------------  -------  ------- 
Risk-weighted assets ('RWAs') (GBPm) 
---------------------------------------------  -------  ------- 
Credit risk                                     75,856   67,540 
---------------------------------------------  -------  ------- 
Counterparty credit risk                        20,270   16,434 
---------------------------------------------  -------  ------- 
Market risk                                     14,180    9,828 
---------------------------------------------  -------  ------- 
Operational risk                                10,671   10,512 
---------------------------------------------  -------  ------- 
Total RWAs                                     120,977  104,314 
---------------------------------------------  -------  ------- 
Capital on a transitional basis (GBPm) 
---------------------------------------------  -------  ------- 
Common equity tier 1 ('CET1') capital           17,776   18,007 
---------------------------------------------  -------  ------- 
Tier 1 capital                                  21,668   21,869 
---------------------------------------------  -------  ------- 
Total capital                                   34,147   33,036 
---------------------------------------------  -------  ------- 
Capital ratios on a transitional basis (%) 
---------------------------------------------  -------  ------- 
Common equity tier 1                              14.7     17.3 
---------------------------------------------  -------  ------- 
Tier 1                                            17.9     21.0 
---------------------------------------------  -------  ------- 
Total capital ratio                               28.2     31.7 
Leverage ratio (fully phased-in) 
---------------------------------------------  -------  ------- 
Tier 1 capital (GBPm)                           21,668   21,696 
---------------------------------------------  -------  ------- 
Total leverage ratio exposure measure (GBPm)   446,841  535,562 
---------------------------------------------  -------  ------- 
Leverage ratio (%)                                 4.8      4.1 
---------------------------------------------  -------  ------- 
 

Capital figures and ratios in the table above are calculated in accordance with the revised Capital Requirements Regulation and Directive, as implemented ('CRR II'). Leverage ratios are calculated using the end point definition of capital and the IFRS 9 regulatory transitional arrangements.

At 30 June 2022, our common equity tier 1 ('CET1') capital ratio decreased to 14.7% from 17.3% at 31 December 2021, mainly due

to the increase in RWAs. The key drivers for the increase in RWAs were the implementation of CRR II rules and the increase in business across GBM and CMB.

Throughout the first half of 2022, we complied with the Prudential Regulation Authority's ('PRA') regulatory capital adequacy requirements.

Regulatory developments

Capital buffers

In July 2022, the Bank of England's Financial Policy Committee ('FPC') confirmed that it is increasing the UK's countercyclical capital buffer ('CCyB') rate from 1% to 2%. This is the CCyB rate that the FPC judges to be suitable for a standard risk environment and will come into effect on 5 July 2023, in line with the usual 12-month implementation period. While the FPC understands the economic outlook since December 2021 has significantly deteriorated, when the 2% rate was calibrated, its view is that some of the risks that can amplify the shocks to the economy remain broadly at pre-pandemic level.

When the standard risk level was calibrated in December 2019, the 'PRA proposed a reduction to Pillar 2A to ensure that the overall loss-absorbing levels in the system remained unchanged. In March 2020, following the outbreak of the pandemic, the FPC cut the CCyB to 0%. At that time, the PRA announced a temporary increase to the PRA buffer for all firms that received a Pillar 2A reduction. In June, the PRA announced that this increase will be removed with effect from the end of December 2022.

Basel 3.1

In July 2020, the Basel Committee on Banking Supervision ('Basel') completed the reforms to Basel III ('Basel 3.1') when it published the final revisions to the credit valuation adjustment ('CVA') framework. In the UK, a two-stage approach to implementation has been adopted for these changes.

The amendments to the UK's Capital Requirements Regulation ('UK CRR II') represented the first tranche of changes to implement Basel 3.1, including the changes to the market risk RWA rules under the Fundamental Review of the Trading Book, the standardised approach for measuring counterparty risk, the equity investments in funds rules, the amendments to the large exposures rules, the new leverage ratio rules and the implementation of the net stable funding ratio. With the exception of the changes to the market risk framework, the UK CRR II was implemented on 1 January 2022. The market risk changes will be implemented with the remainder of Basel 3.1.

The remaining elements of Basel 3.1 will be implemented as a second tranche of changes. This includes the changes to the RWA rules on credit risk, operational risk and CVA and the implementation of the output floor. In March 2022, the PRA confirmed that it expects to consult on these changes in the fourth quarter, with a proposed implementation date of 1 January 2025. In formulating this proposal, the PRA has taken into consideration the timing of implementation in other major jurisdictions, such as the EU and the US.

We currently do not foresee a material net impact on initial implementation of the remainder of Basel 3.1. The RWA output floor will be subject to a five-year transitional provision. Any impact from the output floor would be towards the end of the transition period.

The UK's withdrawal from the EU

In 2020, the PRA granted transitional provisions that allowed firms to delay the effect of any rule changes arising from the UK's withdrawal from the EU, with limited exceptions. These transitional provisions ceased to apply in March 2022.

Credit risk

In order to address concerns about the variability and comparability of RWAs under the IRB approach, the EU developed a series of amendments to the framework, known as the IRB repair package. The majority of these were developed and finalised while the UK was a member of the EU and therefore were implemented in the UK by the PRA on 1 January 2022.

However, there were some elements of the EU's package that were not in force when the UK ceased to be subject to EU law. These include the EU's technical standards on economic downturns, the European Banking Authority's ('EBA') guidelines on credit risk mitigation for the advanced IRB ('A-IRB') approach, and the EU's final technical standards on risk weighting specialised lending exposures.

The PRA has confirmed that it will not implement the technical standards on specialised lending. Similarly, it will not implement the EU's guidelines on credit risk mitigation in the A-IRB approach in 2022, although it may consider reflecting the guidelines as part of its implementation of Basel 3.1.

Environmental, social and governance ('ESG') risk

Globally, regulators and standard setters continue to publish multiple proposals and papers on ESG topics.

In March 2022, the International Sustainability Standards Board published a consultation on its first IFRS Sustainability Draft Standards, which propose requirements for disclosures about significant sustainability-related risks and opportunities, including specific requirements for the disclosure of climate-related financial information. The Standards build upon the recommendations of the Task Force on Climate-related Financial Disclosures ('TCFD') and extend them to sustainability-related risks and opportunities beyond those related to climate. Any finalised guidance would be through national implementation. Also in March, the US Securities and Exchange Commission published a consultation on proposals to publish climate-related disclosures required for both domestic and foreign private issuers. The proposed disclosure requirements are largely aligned to TCFD, and cover the broad areas of governance, strategy, risk management and metrics and targets.

In May 2022, the Bank of England published the results of the 2021 climate biennial exploratory scenario exercise. A key finding was that, while financial institutions operating in the UK had made good progress in some aspects of climate risk management, more work was required to understand and manage their exposures to climate risk.

In June 2022, Basel published final principles for the effective management and supervision of climate-related financial risks aimed at improving both banks' risk management and supervisors' practices related to climate-related financial risks.

Previously, Her Majesty's Treasury had published a roadmap setting out the UK government's path to achieving its long-term ambition to make the financial system more environmentally sustainable and align it with the UK's net zero commitment. As part of this, it will implement a green taxonomy, specifying the criteria that economic activities must meet to be considered environmentally sustainable, which will be subject to consultation in the second half of 2022.

 
Key metrics (KM1/IFRS9-FL) 
                                                                           At 
                                                            30 Jun   31 Mar   31 Dec   30 Jun 
Ref*                                                          2022     2022     2021     2021 
                                                           -------  -------  -------  ------- 
        Available capital (GBPm) 
------  -------------------------------------------------  -------  -------  -------  ------- 
1       Common equity tier 1 ('CET1') capital (^)           17,776   17,577   18,007   17,835 
------  -------------------------------------------------  -------  -------  -------  ------- 
        CET1 capital as if IFRS 9 transitional 
         arrangements had not been applied                  17,758   17,556   17,971   17,798 
------  -------------------------------------------------  -------  -------  -------  ------- 
2       Tier 1 capital (^)                                  21,668   21,473   21,869   21,742 
------  -------------------------------------------------  -------  -------  -------  ------- 
        Tier 1 capital as if IFRS 9 transitional 
         arrangements had not been applied                  21,651   21,452   21,833   21,705 
------  -------------------------------------------------  -------  -------  -------  ------- 
3       Total capital (^)                                   34,147   33,005   33,036   33,444 
------  -------------------------------------------------  -------  -------  -------  ------- 
        Total capital as if IFRS 9 transitional 
         arrangements had not been applied                  34,129   32,984   33,000   33,407 
------  -------------------------------------------------  -------  -------  -------  ------- 
        Risk-weighted assets ('RWAs') (GBPm) 
------  -------------------------------------------------  -------  -------  -------  ------- 
4       Total RWAs                                         120,977  112,991  104,314  110,769 
------  -------------------------------------------------  -------  -------  -------  ------- 
        Total RWAs as if IFRS 9 transitional arrangements 
         had not been applied                              120,960  112,971  104,281  110,737 
------  -------------------------------------------------  -------  -------  -------  ------- 
        Capital ratios (%)(1) 
------  -------------------------------------------------  -------  -------  -------  ------- 
5       CET1 (^)                                              14.7     15.6     17.3     16.1 
------  -------------------------------------------------  -------  -------  -------  ------- 
        CET1 as if IFRS 9 transitional arrangements 
         had not been applied                                 14.7     15.5     17.2     16.1 
------  -------------------------------------------------  -------  -------  -------  ------- 
6       Total tier 1 (^)                                      17.9     19.0     21.0     19.6 
------  -------------------------------------------------  -------  -------  -------  ------- 
        Tier 1 as if IFRS 9 transitional arrangements 
         had not been applied                                 17.9     19.0     20.9     19.6 
------  -------------------------------------------------  -------  -------  -------  ------- 
7       Total capital (^)                                     28.2     29.2     31.7     30.2 
------  -------------------------------------------------  -------  -------  -------  ------- 
        Total capital as if IFRS 9 transitional 
         arrangements had not been applied                    28.2     29.2     31.6     30.2 
------  -------------------------------------------------  -------  -------  -------  ------- 
        Additional own funds requirements based 
         on SREP as a percentage of RWAs (%) 
UK-7d   Total SREP own funds requirements                      8.0      8.0      N/A      N/A 
------  -------------------------------------------------  -------  -------  -------  ------- 
        Combined buffer requirement as a percentage 
         of RWAs (%) 
------  -------------------------------------------------  -------  -------  -------  ------- 
8       Capital conservation buffer requirement                2.5      2.5      N/A      N/A 
9       Institution specific countercyclical capital           0.0      0.0      N/A      N/A 
         buffer 
11      Combined buffer requirement                            2.5      2.5      N/A      N/A 
------  -------------------------------------------------  -------  -------  -------  ------- 
UK-11a  Overall capital requirements                          10.5     10.5      N/A      N/A 
------  -------------------------------------------------  -------  -------  -------  ------- 
        CET1 available after meeting the total 
12       SREP own funds requirements                          10.2     11.1      N/A      N/A 
------  -------------------------------------------------  -------  -------  -------  ------- 
        Leverage ratio(2) 
------  -------------------------------------------------  -------  -------  -------  ------- 
        Total exposure measure excluding claims 
13       on central banks (GBPm)(^)                        446,841  423,892      N/A      N/A 
------  -------------------------------------------------  -------  -------  -------  ------- 
14      Leverage ratio excluding claims on central             4.8      5.1      N/A      N/A 
         banks (%)(^) 
        Leverage ratio (under Capital Requirements 
         Regulation)(^,3) 
------  -------------------------------------------------  -------  -------  -------  ------- 
        Total leverage ratio exposure measure (GBPm)           N/A      N/A  535,562  560,264 
------  -------------------------------------------------  -------  -------  -------  ------- 
        Leverage ratio (%)                                     N/A      N/A      4.1      3.8 
------  -------------------------------------------------  -------  -------  -------  ------- 
        Liquidity coverage ratio ('LCR')(4,6) 
------  -------------------------------------------------  -------  -------  -------  ------- 
15      Total high-quality liquid assets (GBPm)            103,389  102,541      N/A      N/A 
------  -------------------------------------------------  -------  -------  -------  ------- 
UK16a   Cash outflows - Total weighted value               112,046  108,705      N/A      N/A 
------  -------------------------------------------------  -------  -------  -------  ------- 
UK16b   Cash inflows - Total weighted value                 42,534   39,853      N/A      N/A 
------  -------------------------------------------------  -------  -------  -------  ------- 
16      Total net cash outflow (GBPm)                       69,512   68,852      N/A      N/A 
------  -------------------------------------------------  -------  -------  -------  ------- 
17      LCR ratio (%)                                        149.0    149.0      N/A      N/A 
------  -------------------------------------------------  -------  -------  -------  ------- 
        Net Stable Funding Ratio ('NSFR')(5,6) 
------  -------------------------------------------------  -------  -------  -------  ------- 
18      Total available stable funding                     105,549  102,367      N/A      N/A 
------  -------------------------------------------------  -------  -------  -------  ------- 
19      Total required stable funding                       91,458   92,179      N/A      N/A 
------  -------------------------------------------------  -------  -------  -------  ------- 
20      NSFR ratio (%)                                       115.0    111.1      N/A      N/A 
======  =================================================  =======  =======  =======  ======= 
 

* The references identify the lines prescribed in the template that are applicable and where there is a value.

   ^    Figures have been prepared on an IFRS 9 transitional basis. 

1 Capital figures and ratios are reported using CRR II transitional basis for capital instruments.

2 These disclosures have been implemented from 1 January 2022 and are based on the PRA's disclosure templates and instructions which came into force at that time. N/A in prior periods indicates that the disclosure is new or changed and no comparatives are provided.

3 Leverage ratio is calculated using the CRR II end point basis for capital. The comparative leverage exposures and ratios are separately reported based on the Capital Requirements Regulation rules in force at that time and include claims on central banks.

4 LCR disclosure is calculated based on 12 month-end averages ending March 2022 and June 2022 respectively.

5 NSFR is calculated in line with PRA guidance which came into effect on 1 January 2022. The disclosure for June 2022 is based on 2 quarter-end average ending March 2022 and June 2022.

6 These LCR and NSFR amounts relate to HSBC Bank plc as a single entity and are not produced on a consolidated basis.

Regulatory transitional arrangements for IFRS 9 'Financial Instruments'

We have adopted the regulatory transitional arrangements in CRR II for IFRS 9, including paragraph four of article 473a. Our capital and ratios are presented under these arrangements throughout the tables in this section.

The IFRS 9 regulatory transitional arrangements allow banks to add back to their capital base a proportion of the impact that IFRS 9 has upon their loan loss allowances during the first five years of use.

The impact is defined as:

   --    the increase in loan loss allowances on day one of IFRS 9 adoption; and 
   --    any subsequent increase in ECL in the non-credit-impaired book thereafter. 

Any add-back must be tax affected and accompanied by a recalculation of deferred tax, exposure and RWAs. The impact is calculated separately for portfolios using the standardised ('STD') and internal ratings-based ('IRB') approaches. For IRB portfolios, there is no add-back to capital unless loan loss allowances exceed regulatory 12-month expected losses.

At 30 June 2022, the add-back to CET1 capital amounted to GBP24m under the standardised approach with a tax impact of GBP(6)m. As a result, our CET1 ratio would remain 14.7% without these arrangements.

Own funds

 
Composition of regulatory own funds (UK CC1) (continued) 
                                                                                          At 
                                                                ------------------------------------------------------ 
                                                                                   30 Jun                       31 Dec 
                                                                                     2022                         2021 
Ref*                                                       Ref                       GBPm                         GBPm 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
        Common equity tier 1 capital: instruments and 
         reserves 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
        Capital instruments and related share premium 
1        accounts                                                                     797                          797 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
 
          *    ordinary shares                              a                         797                          797 
------  -------------------------------------------------  ---  ------------------------- 
2       Retained earnings(2)                                b                      16,178                       15,511 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
3       Accumulated other comprehensive income (and other   c                       1,852                        1,975 
         reserves)(2) 
5       Minority interests (amount allowed in               d                          61                           57 
        consolidated 
        common equity tier 1) 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
5a      Independently reviewed interim net profits net      b                          83                          625 
         of any foreseeable charge or dividend 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
6       Common equity tier 1 capital before regulatory                             18,971                       18,965 
         adjustments 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
        Common equity tier 1 capital: regulatory 
        adjustments 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
7       Additional value adjustments(1)                                             (651)                        (584) 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
8       Intangible assets (net of related deferred tax      e                        (72)                         (53) 
         liability) 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
10      Deferred tax assets that rely on future 
        profitability 
        excluding those arising from temporary 
        differences 
        (net of related tax liability)                      f                       (133)                         (68) 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
11      Fair value reserves related to gains or losses      g 
        on cash flow hedges of financial instruments that 
        are not valued at fair value                                                  389                         (25) 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
12      Negative amounts resulting from the calculation     h                       (208)                        (306) 
         of expected loss amounts 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
14      Gains or losses on liabilities at fair value        i                       (245)                           98 
        resulting 
        from changes in own credit standing(2) 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
15      Defined benefit pension fund assets                 j                       (100)                         (54) 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
27a     Other regulatory adjustments to CET1 capital        k                       (175)                           34 
        (including 
        IFRS 9 transitional adjustments when relevant)(2) 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
28      Total regulatory adjustments to common equity                             (1,195)                        (958) 
         tier 1 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
29      Common Equity Tier 1 ('CET1') capital                                      17,776                       18,007 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
        Additional tier 1 ('AT1') capital: instruments 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
30      Capital instruments and related share premium                               3,930                        3,722 
         accounts 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
 
31        *    classified as equity under IFRSs             l                       3,930                        3,722 
33      Amount of qualifying items and related share                                    -                          173 
        premium 
        accounts subject to phase out from AT1 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
34      Qualifying tier 1 capital included in 
        consolidated 
        AT1 capital (including minority interests not 
        included in CET1) issued by subsidiaries and held 
        by third parties                                    m                          11                           11 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
36      Additional tier 1 capital before regulatory                                 3,941                        3,906 
        adjustments 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
        Additional tier 1 capital: regulatory adjustments 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
37      Direct and indirect holdings of own AT1                                      (49)                         (44) 
        instruments(3) 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
43      Total regulatory adjustments to additional tier                              (49)                         (44) 
         1 capital 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
44      Additional tier 1 capital                                                   3,892                        3,862 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
45      Tier 1 capital (T1 = CET1 + AT1)                                           21,668                       21,869 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
        Tier 2 capital: instruments and provisions 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
46      Capital instruments and related share premium       n                      11,319                        9,881 
         accounts(2) 
47      Amount of qualifying items referred to in Article 
        484 (5) CRR and the related share premium 
        accounts 
        subject to phase out from T2 as described in 
        Article 
        486(4) CRR                                                                      -                          220 
        Amount of qualifying items referred to in Article 
UK-47b   494b (2) CRR subject to phase out from T2(2)       o                       1,414                        1,293 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
48      Qualifying own funds instruments included in 
        consolidated 
        T2 capital (including minority interests and AT1 
        instruments not included in CET1 or AT1) issued    p, 
        by subsidiaries and held by third parties           q                         182                          197 
        - of which: instruments issued by subsidiaries 
         grandfathered under CRR II                         q                          23                           34 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
51      Tier 2 capital before regulatory adjustments                               12,915                       11,591 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
        Tier 2 capital: regulatory adjustments 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
52      Direct, indirect and synthetic holdings by an 
        institution of own T2 instruments and 
        subordinated 
        loans (negative amount)(3)                                                   (33)                         (29) 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
55      Direct and indirect holdings by the institution 
        of T2 instruments and subordinated loans of 
        financial 
        sector entities where the institution has a 
        significant 
        investment in those entities (net of eligible 
        short positions)                                    r                       (403)                        (395) 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
57      Total regulatory adjustments to tier 2 capital                              (436)                        (424) 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
58      Tier 2 capital                                                             12,479                       11,167 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
59      Total capital (TC = T1 + T2)                                               34,147                       33,036 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
60      Total risk-weighted assets                                                120,977                      104,314 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
        Capital ratios and buffers (%) 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
61      Common equity tier 1                                                         14.7                         17.3 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
62      Tier 1                                                                       17.9                         21.0 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
63      Total capital                                                                28.2                         31.7 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
64      Institution CET1 overall capital requirement (per 
        Art 92 (1) CRR, plus additional requirement in 
        accordance with point (a) of Article 104(1) CRD, 
        and combined buffer requirement in accordance 
        with Article 128(6) CRD) expressed as a 
        percentage 
        of risk exposure amount)(2)                                                  7.03                         2.53 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
65      - capital conservation buffer requirement                                     2.5                          2.5 
------  -------------------------------------------------  --- 
66      - countercyclical buffer requirement                                         0.03                         0.03 
------  -------------------------------------------------  ---  ------------------------- 
68      Common equity tier 1 available to meet buffers                              10.19                         12.8 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
 
        Amounts below the threshold for deduction (before 
         risk weighting) 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
72      Direct and indirect holdings of own funds and 
        eligible liabilities of financial sector entities 
        where the institution does not have a significant 
        investment in those entities (amount below 10% 
        threshold and net of eligible short positions)                              1,228                        1,182 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
73      Direct and indirect holdings by the institution 
        of the CET1 instruments of financial sector 
        entities 
        where the institution has a significant 
        investment 
        in those entities (amount below 17.65% threshold 
        and net of eligible short positions)                                          681                          668 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
75      Deferred tax assets arising from temporary 
        differences 
        (amount below 17.65% threshold, net of related 
        tax liability where the conditions in Article 
        38 (3) CRR are met)                                                           559                          675 
        Applicable caps on the inclusion of provisions 
         in tier 2 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
77      Cap on inclusion of credit risk adjustments in                                292                          245 
         T2 under standardised approach 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
79      Cap for inclusion of credit risk adjustments in                               386                          341 
         T2 under internal ratings-based approach 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
        Capital instruments subject to phase-out 
        arrangements 
        (only applicable between 
        1 Jan 2014 and 1 Jan 2022) 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
82      Current cap on AT1 instruments subject to                                       -                          188 
        phase-out 
        arrangements 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
83      Amount excluded from AT1 due to cap (excess over                                -                          527 
         cap after redemptions and maturities) 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
84      Current cap on T2 instruments subject to                                        -                          252 
        phase-out 
        arrangements 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
85      Amount excluded from T2 due to cap (excess over                                 -                          689 
         cap after redemptions and maturities) 
------  -------------------------------------------------  ---  -------------------------  --------------------------- 
 

* The references identify the lines prescribed in the template that are applicable and where there is a value.

The references (a)-(r) identify balance sheet components on page 41 that are used in the calculation of regulatory capital. This table shows how they contribute to the regulatory capital calculation. Their contribution may differ from their accounting value in table 'reconciliation of balance sheets - financial accounts to regulatory scope of consolidation' as a result of adjustment or analysis to apply regulatory definitions of capital.

1 Additional value adjustments are calculated on all assets measured at fair value and subsequently deducted from CET1.

2 These disclosures are based on updated rules implemented from 1 January 2022 including the PRA's disclosure templates and instructions which came into force at that time. The presentation of comparatives has been amended only for CRR II grandfathered instruments to align to the updated template's rows and instructions.

   3   The minimum deductions for holdings of own AT1 and T2 instruments are set by the PRA. 

The main features of HSBC Group's capital instruments, including those of the bank, are published on the Group's website, https://www.hsbc.com/investors/fixed-income-investors/regulatory-capital-securities

Risk-weighted assets

 
RWA movement by key driver 
                              Total 
                               RWAs 
                               GBPm 
RWAs at 1 Jan 2022          104,314 
Asset size                    9,245 
--------------------------  ------- 
Asset quality                   753 
--------------------------  ------- 
Model updates               (1,478) 
Methodology and policy        2,320 
Foreign exchange movement     5,823 
Total RWA movement           16,663 
--------------------------  ------- 
RWAs at 30 Jun 2022         120,977 
--------------------------  ------- 
 

Asset size

Credit risk RWAs rose by GBP9.2bn, driven by increases in corporate lending and other financial assets. Market risk RWAs increased by GBP3.1bn as a result of higher markets volatility observed over the period (due to the current geopolitical situation) coupled with increased inventories of hard equity commitments in France.

Asset quality

The Asset quality increase of GBP0.8bn is primarily driven by the downgrade of Russian counterparts including the Central Bank of Russia.

Model updates

The GBP1.5bn decrease in RWAs is mainly due to counterparty credit risk driven by the Equity model pricer update which resulted in the portfolio moving from Standardized to Internal Models.

Methodology and policy

The GBP2.3bn increase is primarily driven by implementation of CRR II rules and changes in our treatment of small and medium enterprises. This is partially offset by risk parameter refinements.

 
Overview of risk-weighted exposure amounts (UK OV1) 
                                                                           At 
                                 --------------------------------------------------------------------------------------- 
                                                     30 Jun                       31 Mar                          30 Jun 
                                                       2022                         2022                            2022 
                                                                                                                 Capital 
                                                       RWAs                         RWAs                  requirement(1) 
                                                       GBPm                         GBPm                            GBPm 
------  -----------------------  --------------------------  ---------------------------  ------------------------------ 
1       Credit risk (excluding                       72,161                       65,086                           5,773 
        counterparty credit 
        risk() 
------  -----------------------  --------------------------  ---------------------------  ------------------------------ 
        - standardised 
2       approach(4,5,6)                              20,949                       17,010                           1,676 
------  ----------------------- 
        - foundation IRB 
3       approach                                     19,467                       18,289                           1,557 
------  ----------------------- 
4       - slotting approach                           1,811                        1,579                             145 
------  ----------------------- 
UK-4a   - equities under the                                                                                           - 
        simple risk-weighted 
        approach 
------  ----------------------- 
5       - advanced IRB approach                      29,934                       28,208                           2,395 
------  -----------------------  --------------------------  --------------------------- 
        Counterparty credit 
6       risk ('CCR')                                 19,962                       18,132                           1,598 
------  -----------------------  --------------------------  ---------------------------  ------------------------------ 
7       - standardised approach                       5,295                        4,467                             424 
------  ----------------------- 
        - internal model method 
8       ('IMM')                                       7,335                        7,164                             587 
------  ----------------------- 
        - risk exposure amount 
        for contributions to 
        the default fund of a 
UK-8a   central counterparty                            284                          265                              23 
------  ----------------------- 
        - credit valuation 
UK-8b   adjustment                                    2,015                        1,598                             161 
------  ----------------------- 
        - other counterparty 
9       credit risk                                   5,033                        4,638                             403 
15      Settlement risk                                 308                          120                              25 
------  -----------------------  --------------------------  ---------------------------  ------------------------------ 
16      Securitisation                                3,695                        3,761                             296 
        exposures in the 
        non-trading 
        book 
------  -----------------------  --------------------------  ---------------------------  ------------------------------ 
17      - internal                                      333                          332                              27 
        ratings-based approach 
        ('SEC-IRBA') 
------  ----------------------- 
18      - external                                    2,532                        2,678                             203 
        ratings-based approach 
        ('SEC-ERBA') 
        (including internal 
        assessment approach 
        ('IAA')) 
------  ----------------------- 
        - standardised approach 
19      ('SEC-SA')                                      717                          638                              57 
------  ----------------------- 
UK-19a  - 1250% deduction                               113                          113                               9 
------  -----------------------  --------------------------  --------------------------- 
20      Position, foreign                            14,180                       12,068                           1,134 
        exchange and 
        commodities 
        risks (market risk) 
------  -----------------------  --------------------------  ---------------------------  ------------------------------ 
21      - standardised approach                       2,303                        2,198                             184 
------  ----------------------- 
        - internal models 
22      approach                                     11,877                        9,870                             950 
23      Operational risk                             10,671                       10,556                             854 
UK-23b  - standardised approach                      10,671                       10,556                             854 
29      Total                                       120,977                      109,723                           9,680 
------  -----------------------  --------------------------  ---------------------------  ------------------------------ 
24      Amounts below the                             3,103                        3,268                             248 
        thresholds for 
        deduction 
        (subject to 250% risk 
        weight)(4) 
------  -----------------------  --------------------------  ---------------------------  ------------------------------ 
 

1 'Capital requirement' in this and subsequent tables represents the minimum capital charge set at 8% of RWAs by article 92 of the Capital Requirements Regulation.

   2   External ratings-based approach ('SEC-ERBA') includes internal assessment approach ('IAA'). 
   3   Other CCR includes RWAs on securities financing transactions and free deliveries. 

4 It is non additive in total. Balances are included in credit risk and standardised approach and comparatives are represented.

5 These balance include capital requirements for underlying equity exposures within CIUs calculated under the look-through approach using the IRB simple risk-weight method.

6 These balances include capital requirements for underlying equity exposures within CIUs calculated under the look-through approach using the IRB simple risk-weight method.

 
RWA flow statements of credit risk exposures under the IRB approach 
 (CR8) 
                                                            Quarter ended 
                                 ------------------------------------------------------------------- 
                                                           30 Jun                             31 Mar 
                                                             2022                               2022 
Ref                                                          GBPm                               GBPm 
---  --------------------------  --------------------------------  --------------------------------- 
1    RWAs at opening period(1)                             47,207                             44,748 
---  --------------------------  --------------------------------  --------------------------------- 
2    Asset size                                             2,040                              1,400 
---  --------------------------  --------------------------------  --------------------------------- 
3    Asset quality                                          (139)                                896 
---  --------------------------  --------------------------------  --------------------------------- 
4    Model updates                                            140                                  - 
---  --------------------------  --------------------------------  --------------------------------- 
5    Methodology and policy                                 (869)                               (91) 
---  --------------------------  --------------------------------  --------------------------------- 
6    Acquisitions and disposals                                 -                                  - 
---  --------------------------  --------------------------------  --------------------------------- 
7    Foreign exchange movement                              1,166                                254 
---  --------------------------  --------------------------------  --------------------------------- 
8    Write-offs                                                 -                                  - 
---  --------------------------  --------------------------------  --------------------------------- 
9    RWAs at end of period(1)                              49,545                             47,207 
---  --------------------------  --------------------------------  --------------------------------- 
 

1 Securitisation positions and NCOAs are not included in this table. Free deliveries are included.

 
RWA flow statements of CCR exposures under IMM (CCR7) 
                                                            Quarter ended 
                                 -------------------------------------------------------------------- 
                                                            30 Jun                             31 Mar 
                                                              2022                               2022 
Ref                                                           GBPm                               GBPm 
---  --------------------------  ---------------------------------  --------------------------------- 
1    RWAs at opening period                                  7,164                              6,074 
---  --------------------------  ---------------------------------  --------------------------------- 
2    Asset size                                                207                                985 
---  --------------------------  ---------------------------------  --------------------------------- 
3    Asset quality                                            (76)                                 98 
---  --------------------------  ---------------------------------  --------------------------------- 
4    Model updates                                               -                                221 
---  --------------------------  ---------------------------------  --------------------------------- 
5    Methodology and policy                                     53                              (246) 
---  --------------------------  ---------------------------------  --------------------------------- 
6    Acquisitions and disposals                                  -                                  - 
---  --------------------------  ---------------------------------  --------------------------------- 
7    Foreign exchange movement                                (13)                                 32 
---  --------------------------  ---------------------------------  --------------------------------- 
8    Write-offs                                                  -                                  - 
---  --------------------------  ---------------------------------  --------------------------------- 
9    RWAs at end of period                                   7,335                              7,164 
---  --------------------------  ---------------------------------  --------------------------------- 
 
 
RWA flow statements of market risk exposures under IMA (MR2-B) 
                                                                                                            Incremental                                                                                             Total 
                                                                              Stressed                      risk charge                                                           Total                          own fund 
                                                   VaR                             VaR                          ('IRC')                           Other                            RWAs                      requirements 
Ref                                               GBPm                            GBPm                             GBPm                            GBPm                            GBPm                              GBPm 
---  ---------------  --------------------------------  ------------------------------  -------------------------------  ------------------------------  ------------------------------  -------------------------------- 
     RWAs at 1 Apr 
1    2022                                        2,864                           5,202                              904                             900                           9,870                               789 
---  ---------------  --------------------------------  ------------------------------  -------------------------------  ------------------------------  ------------------------------  -------------------------------- 
     Movement in 
2    risk levels                                 1,935                           (385)                              604                           (123)                           2,032                               163 
---  ---------------  --------------------------------  ------------------------------  -------------------------------  ------------------------------  ------------------------------  -------------------------------- 
     Model                                           -                               -                                -                               -                               -                                 - 
3    updates/changes 
---  ---------------  --------------------------------  ------------------------------  -------------------------------  ------------------------------  ------------------------------  -------------------------------- 
     Methodology and 
4    policy                                          -                               -                                -                            (25)                            (25)                               (2) 
     RWAs at 30 Jun 
8    2022                                        4,799                           4,817                            1,508                             752                          11,877                               950 
---  ---------------  --------------------------------  ------------------------------  -------------------------------  ------------------------------  ------------------------------  -------------------------------- 
 
     RWAs at 1 Jan 
1    2022                                        2,765                           3,776                            1,000                             837                           8,378                               670 
---  ---------------  --------------------------------  ------------------------------  -------------------------------  ------------------------------  ------------------------------  -------------------------------- 
     Movement in 
2    risk levels                                    96                           1,415                             (96)                              63                           1,478                               118 
---  ---------------  --------------------------------  ------------------------------  -------------------------------  ------------------------------  ------------------------------  -------------------------------- 
     Model 
3    updates/changes                                 -                               -                                -                               -                               -                                 - 
---  ---------------  --------------------------------  ------------------------------  -------------------------------  ------------------------------  ------------------------------  -------------------------------- 
     Methodology and 
4    policy                                          3                              11                                -                               -                              14                                 1 
     RWAs at 31 Mar 
8    2022                                        2,864                           5,202                              904                             900                           9,870                               789 
---  ---------------  --------------------------------  ------------------------------  -------------------------------  ------------------------------  ------------------------------  -------------------------------- 
 

Leverage

The leverage ratio was introduced into the Basel III framework as a non-risk-based limit, to supplement risk-based capital requirements. It aims to constrain the build-up of excess leverage in the banking sector, introducing additional safeguards against model risk and measurement errors.

From 1 January 2022, HSBC Bank plc manages its leverage in line with the PRA UK leverage framework, rather than the EU leverage framework. The full PRA UK leverage framework will be applicable to the bank from 1 January 2023, until this time we are only bound

by limited reporting and disclosure requirements. The detailed reporting and disclosure requirements apply only at the highest level of UK consolidation. For HSBC, this is at the Group consolidated level and not at the HSBC Bank plc level. Although there is currently no applicable minimum regulatory leverage ratio requirement, we manage the risk of excess leverage as part of our risk appetite framework and monitor it within our Risk Appetite Statement ('RAS'). The leverage risk appetite profile is presented monthly to the Asset, Liability and Capital Management Committee ('ALCO') and to the Risk Management Meeting ('RMM').

 
Summary reconciliation of accounting assets and leverage ratio exposures 
 (UK LR1 - LRSum) 
                                                                                At 
                                                                         --------- 
                                                                            30 Jun 
                                                                              2022 
Ref*                                                                          GBPm 
------  ---------------------------------------------------------------  --------- 
1       Total assets as per published financial statements                 709,701 
        Adjustment for entities which are consolidated for accounting 
2        purposes but are outside the scope of prudential consolidation   (22,443) 
4       (Adjustment for exemption of exposures to central banks)         (126,506) 
        Adjustment for regular-way purchases and sales of financial       (14,645) 
6        assets subject to trade date accounting 
7       Adjustment for eligible cash pooling transactions                  (5,154) 
------ 
8       Adjustment for derivative financial instruments                  (149,968) 
------ 
9       Adjustment for securities financing transactions ('SFTs')            8,014 
------ 
        Adjustment for off-balance sheet items (i.e. conversion 
10       to credit equivalent amounts of off-balance sheet exposures)       46,166 
------ 
        (Adjustment for prudent valuation adjustments and specific 
         and general provisions which have reduced tier 1 capital 
11       (leverage))                                                         (687) 
------ 
        (Adjustment for exposures excluded from the total exposure 
         measure in accordance with point (c) of Article 429a(1) 
UK-11a   of the CRR)                                                         (275) 
12      Other adjustments                                                    2,638 
13      Total leverage ratio exposure                                      446,841 
 
 
Leverage ratio common disclosure (UK LR2 - LRCom) 
                                                                                                 At 
                                                                                             30 Jun 
                                                                                               2022 
Ref*                                                                                           GBPm 
                                                                           ------------------------ 
        On-balance sheet exposures (excluding derivatives and SFTs) 
------                                                                     ------------------------ 
1       On-balance sheet items (excluding derivatives, SFTs and                             393,490 
         fiduciary assets, but including collateral) 
------                                                                     ------------------------ 
2       Gross-up for derivatives collateral provided, where deducted                          5,957 
         from the balance sheet assets pursuant to the applicable 
         accounting framework 
------                                                                     ------------------------ 
3       (Deductions of receivables assets for cash variation margin                        (35,415) 
         provided in derivatives transactions) 
6       (Asset amounts deducted in determining tier 1 capital)                                (687) 
------                                                                     ------------------------ 
7       Total on-balance sheet exposures (excluding derivatives,                            363,345 
         SFTs and fiduciary assets) 
------                                                                     ------------------------ 
        Derivative exposures 
------ 
8       Replacement cost associated with SA-CCR derivatives transactions                     30,045 
         (i.e. net of eligible cash variation margin) 
9       Add-on amounts for potential future exposure associated 
         with SA-CCR derivatives transactions (mark-to-market method)                        63,335 
10      (Exempted CCP leg of client-cleared trade exposures) (SA-CCR)                      (14,135) 
11      Adjusted effective notional amount of written credit derivatives                     73,888 
------                                                                     ------------------------ 
12      (Adjusted effective notional offsets and add-on deductions                         (71,219) 
         for written credit derivatives) 
------                                                                     ------------------------ 
13      Total derivative exposures                                                           81,914 
------                                                                     ------------------------ 
        SFT exposures 
------ 
14      Gross SFT assets (with no recognition of netting), after                            172,695 
         adjusting for sales accounting transactions 
------                                                                     ------------------------ 
15      (Netted amounts of cash payables and cash receivables of                           (95,395) 
         gross SFT assets) 
------                                                                     ------------------------ 
16      Counterparty credit risk exposure for SFT assets                                      4,897 
18      Total securities financing transaction exposures                                     82,197 
------                                                                     ------------------------ 
        Other off-balance sheet exposures 
------ 
19      Off-balance sheet exposures at gross notional amount                                117,273 
------                                                                     ------------------------ 
20      (Adjustments for conversion to credit equivalent amounts)                          (71,107) 
22      Total off-balance sheet exposures                                                    46,166 
------                                                                     ------------------------ 
        Excluded exposures 
------ 
        (Exposures excluded from the total exposure measure in accordance 
UK-22a   with point (c) of Article 429a(1) of the CRR)                                        (275) 
UK-22k  (Total exempted exposures)                                                            (275) 
------                                                                     ------------------------ 
        Capital and total exposures measure 
------ 
23      Tier 1 capital (leverage)                                                            21,668 
------                                                                     ------------------------ 
24      Total exposure measure including claims on central banks                            573,347 
------                                                                     ------------------------ 
UK-24a  (-) Claims on central banks excluded                                              (126,506) 
------                                                                     ------------------------ 
UK-24b  Total exposure measure excluding claims on central banks                            446,841 
------                                                                     ------------------------ 
        Leverage ratios 
------ 
25      Leverage ratio excluding claims on central banks (%)                                   4.85 
------                                                                     ------------------------ 
        Fully loaded ECL accounting model leverage ratio excluding 
UK-25a   claims on central banks (%)                                                           4.85 
------                                                                     ------------------------ 
        Leverage ratio excluding central bank reserves as if the 
         temporary treatment of unrealised gains and losses measured 
         at fair value through other comprehensive income had not 
UK-25b   been applied (%)                                                                      4.85 
UK-25c  Leverage ratio including claims on central banks (%)                                   3.78 
------                                                                     ------------------------ 
26      Regulatory minimum leverage ratio requirement (%)                                      3.25 
------                                                                     ------------------------ 
 
 
Leverage ratio - Split of on-balance sheet exposures (excluding derivatives, 
 SFTs and exempted exposures) (UK LR3 - LRSpl) 
                                                                                   At 
                                                                             30 Jun                             31 Dec 
                                                                               2022                               2021 
Ref*                                                                           GBPm                               GBPm 
        Total on-balance sheet exposures 
         (excluding derivatives, 
         SFTs and exempted exposures) of 
UK-1     which:(1)                                                          231,328                            338,073 
UK-2    - trading book exposures                                             60,698                             71,861 
UK-3    - banking book exposures, - of which:                               170,630                            266,212 
UK-5    exposures treated as sovereigns                                      41,635                            147,550 
UK-7    institutions                                                         12,428                              8,341 
        secured by mortgages of immovable 
UK-8     properties                                                          23,707                             23,053 
UK-9    retail exposures                                                      3,214                              3,542 
UK-10   corporate                                                            53,530                             60,844 
UK-11   exposures in default                                                  1,583                              1,465 
        other exposures (e.g. equity, 
         securitisations 
UK-12    and other non-credit obligation assets)                             34,533                             21,417 
 

1 This calculation is in line with the UK leverage rules that were implemented on 1 January 2022, and excludes central bank claims and cash pooling benefit. Comparatives for 2021 are reported based on the disclosure rules in force at that time, and include claims on central banks and without cash pooling benefit.

Regulatory balance sheet

Structure of the regulatory group

Assets, liabilities and post-acquisition reserves of subsidiaries engaged in insurance activities are excluded from the regulatory consolidation. Our investments in these insurance subsidiaries are recorded at cost and deducted from CET1 capital, subject to thresholds. The regulatory consolidation also excludes special purpose entities ('SPEs') where significant risk has been transferred to third parties.

Exposures to these SPEs are risk weighted as securitisation positions for regulatory purposes. Participating interests in banking associates are proportionally consolidated for regulatory purposes by including our share of assets, liabilities, profits and losses, and RWAs in accordance with the PRA's application of EU legislation. Non-participating significant investments are deducted from capital, subject to thresholds.

 
Reconciliation of regulatory own funds to accounting balance sheet 
 (UK CC2) 
                                                                             Deconsolidation 
                                              Accounting                       of insurance/                       Consolidation                        Regulatory 
                                                 balance                               other                          of banking                           balance 
                                                   sheet                            entities                          associates                             sheet 
                  Ref                               GBPm                                GBPm                                GBPm                              GBPm 
                  ----  --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Assets 
                  ---- 
Cash and balances at 
 central banks                                   126,759                                   -                                  76                           126,835 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Items in the course of 
 collection 
 from other banks                                    801                                   -                                   -                               801 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Trading assets                                    78,072                                   -                                   -                            78,072 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Financial assets 
 designated and 
 otherwise mandatorily 
 measured 
 at fair value through 
 profit or 
 loss                                             16,380                            (12,584)                                 616                             4,412 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
- of which: debt 
 securities 
 eligible 
 as tier 2 
 issued by group 
 FSEs 
 that are 
 outside the 
 regulatory 
 scope of 
 consolidation     r                                   -                                 403                                   -                               403 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Derivatives                                      202,510                                (86)                                   -                           202,424 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Loans and 
 advances to 
 banks             k                              16,349                               (338)                                   -                            16,011 
Loans and 
 advances to 
 customers         k                              94,840                               (205)                                   -                            94,635 
                  ---- 
- of which: 
 expected credit 
 losses 
 on IRB 
 portfolios        h                               (999)                                   -                                   -                             (999) 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Reverse repurchase 
 agreements - 
 non-trading                                      57,996                                   -                                   -                            57,996 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Financial investments                             38,743                             (8,076)                                   -                            30,667 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Capital invested in 
 insurance and 
 other entities                                        -                                 603                                   -                               603 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Prepayments, accrued 
 income and 
 other assets                                     74,305                               (939)                                  31                            73,397 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
- of which: 
 retirement 
 benefit 
 assets            j                                 100                                   -                                   -                               100 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Current tax assets                                   512                                 (6)                                   -                               506 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Interests in 
 associates and joint 
 ventures                                            710                                   -                               (679)                                31 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Goodwill and 
 intangible 
 assets            e                               1,058                               (986)                                   -                                72 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Deferred tax 
 assets            f                                 666                                 130                                   -                               796 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Total assets at 30 Jun 
 2022                                            709,701                            (22,487)                                  44                           687,258 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Liabilities and 
equity 
                  ---- 
Liabilities 
                  ---- 
Deposits by banks                                 38,623                                 (8)                                   -                            38,615 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Customer accounts                                224,991                                 271                                   -                           225,262 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Repurchase agreements 
 - non-trading                                    34,446                                   -                                   -                            34,446 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Items in the course of 
 transmission 
 to other banks                                      879                                   -                                   -                               879 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Trading liabilities                               43,636                                   -                                   -                            43,636 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Financial liabilities 
 designated 
 at fair value                                    30,358                                (41)                                   -                            30,317 
- of which: 
 included in       n, 
 tier 2             i                              1,121                                   -                                   -                             1,121 
                  ---- 
Derivatives                                      193,956                                (25)                                   -                           193,931 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
- of which: 
 debit valuation 
 adjustment        k                                  51                                   -                                   -                                51 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Debt securities in 
 issue                                             8,650                               (472)                                   -                             8,178 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Accruals, deferred 
 income and other 
 liabilities                                      74,934                               (938)                                  42                            74,038 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Current tax 
 liabilities                                         129                                (22)                                   -                               107 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Liabilities under 
 insurance contracts                              20,136                            (20,136)                                   -                                 - 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Provisions                                           358                                 (4)                                   -                               354 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
- of which: 
 credit-related 
 contingent 
 liabilities and 
 contractual 
 commitments 
 on IRB 
 portfolios        h                                  70                                   -                                   -                                70 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Deferred tax 
 liabilities                                          98                                (81)                                   2                                19 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Subordinated 
 liabilities                                      14,515                                   -                                   -                            14,515 
                   n, 
of which:          o, 
 included in       p, 
 tier 2             q                             13,815                                   -                                   -                            13,815 
                  ---- 
Total liabilities at 
 30 Jun 2022                                     685,709                            (21,456)                                  44                           664,297 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Equity 
                  ---- 
Called up share 
 capital           a                                 797                                   -                                   -                               797 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Other equity 
 instruments       l                               3,930                                   -                                   -                             3,930 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
                   b, 
                   c, 
Other reserves      g                            (6,188)                                  58                                   -                           (6,130) 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Retained           b, 
 earnings           c                             25,323                             (1,080)                                   -                            24,243 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Total shareholders' 
 equity                                           23,862                             (1,022)                                   -                            22,840 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
Non-controlling    d, 
 interests          m                                130                                 (9)                                   -                               121 
Total equity at 30 Jun 
 2022                                             23,992                             (1,031)                                   -                            22,961 
Total liabilities and 
 equity at 
 30 Jun 2022                                     709,701                            (22,487)                                  44                           687,258 
                        --------------------------------  ----------------------------------  ----------------------------------  -------------------------------- 
 

The references (a)-(r) identify balance sheet components which are used in the calculation of regulatory capital on pages 36 and 37.

Credit quality of assets

 
Performing and non-performing exposures and related provisions (CR1) 
                                                                                                                                                         Accumulated impairment,                                                        Collaterals 
                                                                                                                                                       accumulated negative changes                                                    and financial 
                                                      Gross carrying amount/nominal                                                                     in fair value due to credit                                                      guarantees 
                                                                  amount                                                                                    risk and provisions                                                           received 
                                                                                         Non-performing                                                                                     Non-performing 
                                        Performing exposures                                exposures                                  Performing exposures                                    exposures 
                                                        of                 of                                   of                                      of                  of                                      of 
                                                    which:             which:                               which:                                  which:              which:                                   which 
                                                     stage              stage                                stage                                   stage               stage                                   stage        On perfor-ming     On non-perfor-ming 
                                                         1                  2                                    3                                       1                   2                                       3            expo-sures             expo-sures 
                                    GBPm              GBPm               GBPm              GBPm               GBPm                GBPm                GBPm                GBPm                GBPm                GBPm                  GBPm                   GBPm 
    -----------------                                                                            -----------------  ------------------  ------------------  ------------------  ------------------  ------------------ 
    At 30 
     Jun 2022 
                       -----------------                                                         -----------------  ------------------  ------------------  ------------------  ------------------  ------------------  -------------------- 
    Loans 
1    and advances                318,630           301,374             15,304             2,470              2,470               (320)                (95)               (225)               (932)               (932)               103,083                    540 
                       -----------------                                                         -----------------  ------------------  ------------------  ------------------  ------------------  ------------------  -------------------- 
    Central 
2    banks                       135,336           135,323                 13                65                 65                   -                   -                   -                (16)                (16)                 2,506                      - 
 
    General 
3    governments                   2,913             2,770                143                28                 28                   -                   -                   -                   -                   -                   201                      - 
    Credit 
4    institutions                 38,418            38,342                 76                 -                  -                (19)                 (1)                (18)                   -                   -                19,337                      - 
    Other 
     financial 
5    corporations                 63,683            61,282                501               249                249                 (9)                 (3)                 (6)                (65)                (65)                35,694                      - 
    Non-financial 
6    corporations                 52,866            39,675             13,139             1,804              1,804               (251)                (77)               (174)               (766)               (766)                21,100                    381 
    - of 
     which: 
7    SMEs                          2,047             1,672                375               187                187                (13)                 (4)                 (9)               (104)               (104)                 1,353                     54 
8   Households                    25,414            23,982              1,432               324                324                (41)                (14)                (27)                (85)                (85)                24,245                    159 
                       -----------------                                                         -----------------  ------------------  ------------------  ------------------  ------------------  ------------------  -------------------- 
    Debt 
9    securities                   31,112            30,350                255                 -                  -                (24)                (14)                (10)                   -                   -                 2,270                      - 
                       -----------------                                                         -----------------  ------------------  ------------------  ------------------  ------------------  ------------------  -------------------- 
    Central 
10   banks                            36                36                  -                 -                  -                   -                   -                   -                   -                   -                     -                      - 
 
    General 
11   governments                  20,137            20,137                  -                 -                  -                 (1)                 (1)                   -                   -                   -                 1,028                      - 
    Credit 
12   institutions                  6,612             6,558                 54                 -                  -                   -                   -                   -                   -                   -                 1,242                      - 
    Other 
     financial 
13   corporations                  3,655             3,236                188                 -                  -                (10)                   -                (10)                   -                   -                     -                      - 
    Non-financial 
14   corporations                    672               383                 13                 -                  -                (13)                (13)                   -                   -                   -                     -                      - 
                                                                                                 -----------------  ------------------  ------------------  ------------------  ------------------  ------------------ 
    Off-balance-sheet 
15   exposures                   157,901           133,306              6,078               359                245                (66)                (17)                (37)                (29)                (19)                 1,214                      2 
    Central 
16   banks                           783               778                  -                 -                  -                 (1)                   -                   -                   -                   -                     -                      - 
 
    General 
17   governments                   2,530             1,974                 12                 -                  -                   -                   -                   -                   -                   -                     -                      - 
    Credit 
18   institutions                  7,794             5,583                105                 -                  -                 (2)                   -                   -                   -                   -                     -                      - 
    Other 
     financial 
19   corporations                 62,811            61,224                448                 3                  3                 (3)                   -                 (3)                 (1)                 (1)                   184                      - 
    Non-financial 
20   corporations                 81,493            61,358              5,450               350                236                (60)                (17)                (34)                (28)                (18)                   948                      2 
21  Households                     2,490             2,389                 63                 6                  6                   -                   -                   -                   -                   -                    82                      - 
                       -----------------                                                         -----------------  ------------------  ------------------  ------------------  ------------------  ------------------  -------------------- 
22  Total                        507,643           465,030             21,637             2,829              2,715               (410)               (126)               (272)               (961)               (951)               106,567                    542 
                       -----------------                                                         -----------------  ------------------  ------------------  ------------------  ------------------  ------------------  -------------------- 
 
 
Performing and non-performing exposures and related provisions (CR1) 
 (continued) 
                                                                                                                                                               Accumulated impairment,                                                        Collaterals 
                                                                                                                                                             accumulated negative changes                                                    and financial 
                                                         Gross carrying amount/nominal                                                                        in fair value due to credit                                                      guarantees 
                                                                     amount                                                                                       risk and provisions                                                           received 
                                                                                              Non-performing                                                                                      Non-performing 
                                          Performing exposures                                   exposures                                   Performing exposures                                    exposures 
                                                            of                 of                                     of                                      of                  of                                      of 
                                                        which:             which:                                 which:                                  which:              which:                                   which           On perfor- 
                                                         stage              stage                                  stage                                   stage               stage                                   stage                 ming       On non-performing 
                                                             1                  2                                      3                                       1                   2                                       3           expo-sures               exposures 
                                     GBPm                 GBPm               GBPm               GBPm                GBPm                GBPm                GBPm                GBPm                GBPm                GBPm                 GBPm                    GBPm 
    ----------------- 
    At 31 
     Dec 2021 
                       ------------------                                                             ------------------  ------------------  ------------------  ------------------  ------------------  ------------------                       ---------------------- 
    Loans 
1    and advances                 270,721              258,648              9,163              2,487               2,487               (242)                (91)               (151)               (910)               (910)               97,102                     626 
    Central 
2    banks                        113,919              113,907                 13                  -                   -                   -                   -                   -                   -                   -                2,552                       - 
 
    General 
3    governments                    1,540                1,318                222                  -                   -                   -                   -                   -                   -                   -                  224                       - 
    Credit 
4    institutions                  29,621               29,595                 26                  -                   -                 (6)                 (5)                 (1)                   -                   -               17,849                       - 
    Other 
     financial 
5    corporations                  48,353               45,188                369                243                 243                 (9)                 (6)                 (3)                (16)                (16)               32,713                       - 
    Non-financial 
6    corporations                  52,347               44,385              7,847              1,791               1,791               (189)                (58)               (131)               (769)               (769)               20,213                     381 
    - of 
     which: 
 7   SMEs                           1,929                1,535                394                200                 200                (22)                 (7)                (15)               (107)               (107)                1,294                      58 
8   Households                     24,941               24,255                686                453                 453                (38)                (22)                (16)               (125)               (125)               23,551                     245 
 
9   Debt securities                32,676               31,482                644                  1                   1                (19)                 (2)                (17)                 (1)                 (1)                1,763                       - 
 
    Central 
10   banks                            106                  106                  -                  -                   -                   -                   -                   -                   -                   -                    -                       - 
 
    General 
11   governments                   22,361               22,361                  -                  -                   -                 (1)                 (1)                   -                   -                   -                  281                       - 
    Credit 
12   institutions                   6,612                6,218                394                  -                   -                 (2)                 (1)                 (1)                   -                   -                1,482                       - 
    Other 
     financial 
13   corporations                   2,822                2,373                216                  -                   -                (10)                   -                (10)                   -                   -                    -                       - 
    Non-financial 
14   corporations                     775                  424                 34                  1                   1                 (6)                   -                 (6)                 (1)                 (1)                    -                       - 
    Off-balance-sheet 
15   exposures                    144,287              119,893              8,311                416                 300                (67)                (27)                (30)                (35)                (15)                1,540                       9 
    Central 
16   banks                             11                    2                  -                  -                   -                   -                   -                   -                   -                   -                    -                       - 
 
    General 
17   governments                    1,543                1,148                 23                  -                   -                   -                   -                   -                   -                   -                    -                       - 
    Credit 
18   institutions(1)                5,998                3,789                249                  -                   -                 (9)                 (3)                 (1)                   -                   -                    -                       - 
    Other 
     financial 
19   corporations(1)               49,951               48,248                557                  1                   1                 (2)                 (1)                 (1)                   -                   -                  232                       - 
    Non-financial 
20   corporations                  84,473               64,530              7,366                410                 295                (55)                (23)                (28)                (35)                (15)                1,167                       9 
21  Households                      2,311                2,176                116                  5                   4                 (1)                   -                   -                   -                   -                  141                       - 
 
22  Total                         447,684              410,023             18,118              2,904               2,788               (328)               (120)               (198)               (946)               (926)              100,405                     635 
 
 

1 GBP28bn in off balance sheet exposures were reclassified as at December 2021 from 'Credit institution' to 'Other financial corporations' following a customer classification change.

 
Maturity of exposures (CR1-A) 
                                                                              Net exposure value 
                                                                              > 1 year 
                                       On                   <= 1                  <= 5                                           No stated 
                                   demand                   year                 years              > 5 years                     maturity                 Total 
                                     GBPm                   GBPm                  GBPm                   GBPm                         GBPm                  GBPm 
   Loans and 
1  advances                        34,197                114,363                85,407                 39,842                            7               273,816 
               --------------------------  ---------------------  --------------------  ---------------------  ---------------------------  -------------------- 
   Debt 
2  securities                           -                  7,332                14,183                  8,029                            -                29,544 
               --------------------------  ---------------------  --------------------  ---------------------  ---------------------------  -------------------- 
   Total at 
   30 Jun 
3  2022                            34,197                121,695                99,590                 47,871                            7               303,360 
               --------------------------  ---------------------  --------------------  ---------------------  ---------------------------  -------------------- 
 

1 The table above includes reverse repos and excludes assets held for sale and cash balances with central banks and other demand deposits.

Non-performing loans

 
Credit quality of forborne exposures (UK CQ1) 
                                                                                                                                       Accumulated impairment, 
                                                                                                                                         accumulated negative                                                Collateral received 
                                                                                                                                           changes in fair                                                       and financial 
                                                  Gross carrying amount/nominal                                                          value due to credit                                                  guarantees received 
                                                              amount                                                                     risk and provisions                                                 on forborne exposures 
                                                                      Non-performing 
                                                                         forborne 
                                                                                                                                                                                                                                             of which: 
                                                                                     of                    of                        On performing                 On non-performing                                                          forborne 
                                 Performing                                      which:                which:                             forborne                          forborne                                                    non-performing 
                                   forborne                 Total             defaulted              impaired                            exposures                         exposures                             Total                       exposures 
                                       GBPm                  GBPm                  GBPm                  GBPm                                 GBPm                              GBPm                              GBPm                            GBPm 
                                             --------------------  --------------------  -------------------- 
     At 30 Jun 
     2022 
005  Cash balances 
     at central 
     banks 
     and other 
     demand 
     deposits 
     Loans and 
010  advances                         1,907                   690                   690                   690                                 (42)                             (242)                               264                             131 
                                             --------------------  --------------------  --------------------    ---------------------------------  --------------------------------    ------------------------------  ------------------------------ 
020  Central banks                        -                     -                     -                     -                                    -                                 -                                 -                               - 
030  General                              -                     -                     -                     -                                    -                                 -                                 -                               - 
     governments 
040  Credit                               -                     -                     -                     -                                    -                                 -                                 -                               - 
     institutions 
     Other 
     financial 
050  corporations                        27                     4                     4                     4                                  (1)                               (1)                                 -                               - 
     Non-financial 
060   corporations                    1,839                   618                   618                   618                                 (38)                             (233)                               168                              72 
070  Households                          41                    68                    68                    68                                  (3)                               (8)                                96                              59 
                                             --------------------  --------------------  -------------------- 
080  Debt                                 -                     -                     -                     -                                    -                                 -                                 -                               - 
     securities 
                                             --------------------  --------------------  --------------------    ---------------------------------  --------------------------------    ------------------------------  ------------------------------ 
090  Loan                                 -                     -                     -                     -                                    -                                 -                                 -                               - 
     commitments 
     given 
                                             --------------------  --------------------  --------------------    ---------------------------------  --------------------------------    ------------------------------  ------------------------------ 
100  Total                            1,907                   690                   690                   690                                 (42)                             (242)                               264                             131 
                                             --------------------  --------------------  --------------------    ---------------------------------  --------------------------------    ------------------------------  ------------------------------ 
 
     At 31 Dec 
     2021 
005  Cash balances 
     at central 
     banks 
     and other 
     demand 
     deposits 
                                             --------------------  --------------------  -------------------- 
     Loans and 
010  advances                            67                   838                   838                   838                                  (3)                             (235)                               212                             207 
                                                                                                                 ---------------------------------  -------------------------------- 
020  Central banks                        -                     -                     -                     -                                    -                                 -                                 -                               - 
030  General                              -                     -                     -                     -                                    -                                 -                                 -                               - 
     governments 
040  Credit                               -                     -                     -                     -                                    -                                 -                                 -                               - 
     institutions 
     Other 
     financial 
050  corporations                         6                     4                     4                     4                                    -                                 -                                 -                               - 
     Non-financial 
060   corporations                       61                   704                   704                   704                                  (3)                             (220)                               127                             122 
070  Households                           -                   130                   130                   130                                    -                              (15)                                85                              85 
080  Debt                                 -                     -                     -                     -                                    -                                 -                                 -                               - 
     securities 
                                                                                                                 ---------------------------------  -------------------------------- 
090  Loan                                 -                     -                     -                     -                                    -                                 -                                 -                               - 
     commitments 
     given 
                                                                                                                 ---------------------------------  -------------------------------- 
100  Total                               67                   838                   838                   838                                  (3)                             (235)                               212                             207 
                                                                                                                 ---------------------------------  -------------------------------- 
 
 
Collateral obtained by taking possession and execution processes (UK 
 CQ7) 
                                      At 30 Jun 2022                                            At 31 Dec 2021 
                                                                           -------------------------------------------------------- 
                                        Collateral 
                                        obtained by                                          Collateral obtained 
                                     taking possession                                       by taking possession 
                                        Value                 Accumulated                         Value                 Accumulated 
                                   at initial                    negative                    at initial                    negative 
                                  recognition                     changes                   recognition                     changes 
                                         GBPm                        GBPm                          GBPm                        GBPm 
                  ---------------------------  --------------------------  ----------------------------  -------------------------- 
010  Property, 
     plant and 
     equipment 
     ('PP&E')                               -                           -                             -                           - 
                  ---------------------------  --------------------------  ----------------------------  -------------------------- 
     Other than 
020  ('PP&E')                               6                           -                             5                           - 
                  ---------------------------  --------------------------  ----------------------------  -------------------------- 
     Residential 
     immovable 
030  property                               2                           -                             2                           - 
                  ---------------------------  --------------------------  ----------------------------  -------------------------- 
     Commercial 
     immovable 
040  property                               4                           -                             3                           - 
                  ---------------------------  --------------------------  ----------------------------  -------------------------- 
050  Movable 
     property 
     (auto, 
     shipping, 
     etc.)                                  -                           -                             -                           - 
                  ---------------------------  --------------------------  ----------------------------  -------------------------- 
060  Equity and 
     debt 
     instruments                            -                           -                             -                           - 
                  ---------------------------  --------------------------  ----------------------------  -------------------------- 
070  Other 
     collateral                             -                           -                             -                           - 
                  ---------------------------  --------------------------  ----------------------------  -------------------------- 
080  Total                                  6                           -                             5                           - 
                  ---------------------------  --------------------------  ----------------------------  -------------------------- 
 
 
Quality of non-performing exposures by geography (UK CQ4) 
                                     Gross carrying/ 
                                      Nominal amount 
                                                                                                                                                Provisions 
                                                                                                                                            on off-balance                                        Accumulated 
                                                                                                                                             sheet commit-                                   negative changes 
                                                                                                                                                 ments and                                      in fair value 
                                                                                                                                                 financial                                      due to credit 
                                                                 of which:                 Accumulated                                           guarantee                             risk on non-performing 
                                Total                            defaulted                  impairment                                               given                                          exposures 
                                 GBPm                                 GBPm                        GBPm                                                GBPm                                               GBPm 
                ---------------------  -----------------------------------  -------------------------- 
010  On                       212,020                                2,405                     (1,260)                                                   -                                                  - 
     balance 
     sheet 
     exposures 
     ---------  ---------------------  -----------------------------------  -------------------------- 
020  United                    62,792                                  358                       (256)                                                   -                                                  - 
     Kingdom 
     ---------  ---------------------  -----------------------------------  -------------------------- 
030  France                    49,977                                  870                       (520)                                                   -                                                  - 
     ---------  ---------------------  -----------------------------------  -------------------------- 
040  United                    18,215                                    9                        (19)                                                   -                                                  - 
     States 
     ---------  ---------------------  -----------------------------------  -------------------------- 
050  Germany                   13,659                                  278                        (80)                                                   -                                                  - 
     ---------  ---------------------  -----------------------------------  -------------------------- 
060  Hong Kong                  2,832                                    -                           -                                                   -                                                  - 
     ---------  ---------------------  -----------------------------------  -------------------------- 
070  Other                     64,545                                  890                       (385)                                                   -                                                  - 
     countries 
     ---------  ---------------------  -----------------------------------  -------------------------- 
080  Off                      158,261                                  359                           -                                                  94                                                  - 
     balance 
     sheet 
     exposures 
     ---------  ---------------------  -----------------------------------  -------------------------- 
090  United                    29,347                                   65                           -                                                  28                                                  - 
     Kingdom 
     ---------  ---------------------  -----------------------------------  -------------------------- 
100  France                    50,491                                   91                           -                                                  20                                                  - 
     ---------  ---------------------  -----------------------------------  -------------------------- 
110  United                     5,794                                    -                           -                                                   3                                                  - 
     States 
     ---------  ---------------------  -----------------------------------  -------------------------- 
120  Germany                   14,803                                  130                           -                                                  10                                                  - 
     ---------  ---------------------  -----------------------------------  -------------------------- 
130  Hong Kong                  1,216                                    -                           -                                                   -                                                  - 
     ---------  ---------------------  -----------------------------------  -------------------------- 
140  Other                     56,610                                   73                           -                                                  33                                                  - 
     countries 
     ---------  ---------------------  -----------------------------------  -------------------------- 
150  Total                    370,281                                2,764                     (1,260)                                                  94                                                  - 
     ---------  ---------------------  -----------------------------------  -------------------------- 
 
 
Credit quality of loans and advances to non-financial corporations 
 by industry (UK CQ5) 
                                               Gross carrying 
                                                   amount 
                                                                                                                                                             Accumulated 
                                                                                                                                                        negative changes 
                                                                                                                                                           in fair value 
                                                                                                                                                           due to credit 
                                                                              of which:                   Accumulated                             risk on non-performing 
                                           Total                              defaulted                    impairment                                          exposures 
                                            GBPm                                   GBPm                          GBPm                                               GBPm 
                     ---------------------------                                         ---------------------------- 
010  Agriculture,                            246                                     50                           (9)                                                  - 
     forestry and 
     fishing 
                     ---------------------------                                         ---------------------------- 
020  Mining and                              974                                      -                           (1)                                                  - 
     quarrying 
                     ---------------------------                                         ---------------------------- 
030  Manufacturing                        10,866                                    268                          (96)                                                  - 
                     ---------------------------                                         ---------------------------- 
040  Electricity,                          1,904                                     87                           (6)                                                  - 
     gas, steam and 
     air 
     conditioning 
     supply 
                     ---------------------------                                         ---------------------------- 
050  Water supply                            207                                      4                           (5)                                                  - 
                     ---------------------------                                         ---------------------------- 
060  Construction                            766                                     95                          (55)                                                  - 
                     ---------------------------                                         ---------------------------- 
070  Wholesale and                         9,141                                    186                         (150)                                                  - 
     retail trade 
                     ---------------------------                                         ---------------------------- 
080  Transport and                         4,996                                    172                         (102)                                                  - 
     storage 
                     ---------------------------                                         ---------------------------- 
090  Accommodation                         1,298                                     53                          (25)                                                  - 
     and food 
     service 
     activities 
                     ---------------------------                                         ---------------------------- 
100  Information                           2,860                                     36                          (15)                                                  - 
     and 
     communication 
                     ---------------------------                                         ---------------------------- 
110  Real estate                           5,705                                    257                         (189)                                                  - 
     activities 
                     ---------------------------                                         ---------------------------- 
120  Financial and                             -                                      -                             -                                                  - 
     insurance 
     actvities 
                     ---------------------------                                         ---------------------------- 
130  Professional,                         3,306                                    194                          (61)                                                  - 
     scientific and 
     technical 
     activities 
                     ---------------------------                                         ---------------------------- 
140  Administrative                        9,989                                    295                         (257)                                                  - 
     and support 
     service 
     activities 
                     ---------------------------                                         ---------------------------- 
150  Public                                    9                                      -                             -                                                  - 
     administration 
     and defense, 
     compulsory 
     social 
     security 
                     ---------------------------                                         ---------------------------- 
160  Education                                35                                      3                           (1)                                                  - 
                     ---------------------------                                         ---------------------------- 
170  Human health                            317                                      8                           (7)                                                  - 
     services and 
     social 
     work 
     activities 
                     ---------------------------                                         ---------------------------- 
180  Arts,                                   190                                      6                           (5)                                                  - 
     entertainment 
     and recreation 
                     ---------------------------                                         ---------------------------- 
190  Other services                        1,861                                     90                          (32)                                                  - 
                     ---------------------------                                         ---------------------------- 
200  Total at 30                          54,670                                  1,804                       (1,016)                                                  - 
     Jun 2022 
                     ---------------------------                                         ---------------------------- 
 

Defaulted exposures

 
Changes in the stock of non-performing loans and advances (CR2) 
                                                                             Half-year 
                                                                                    to 
                                                                                30 Jun 
                                                                                  2022 
                                                                                 Gross 
                                                                              carrying 
                                                                                 value 
                                                                                  GBPm 
010  Initial stock of non-performing loans and advances                          2,538 
020  Inflows to non-performing portfolios                                          333 
030  Outflows from non-performing portfolios                                      (90) 
040  Outflows due to write-offs                                                   (34) 
050  Outflow due to other situations(1)                                          (143) 
060  Final stock of non-performing loans and advances                            2,604 
 
   1   Other changes include foreign exchange movements and repayments. 

Risk mitigation

 
Credit risk mitigation techniques - overview (CR3) 
                                       Exposures                    Exposures                                                     Exposures                      Exposures 
                                      unsecured:                     secured:                      Exposures                        secured                        secured 
                                        carrying                     carrying                        secured                   by financial                      by credit 
                                          amount                       amount                  by collateral                     guarantees                    derivatives 
                                            GBPm                         GBPm                           GBPm                           GBPm                           GBPm 
   Loans and 
1  advances                              216,224                      103,623                         76,735                         26,888                              - 
   ---------------- 
2  Debt securities                        28,826                        2,270                              -                          2,270                              - 
   ---------------- 
   Total at 30 Jun 
3  2022                                  245,050                      105,893                         76,735                         29,158                              - 
   ---------------- 
     - of which 
     non-performing 
4    exposures                               949                          540                            282                            258                              - 
5    defaulted                               949                          540                              -                              -                              - 
   ---------------- 
 
 
Standardised approach - CCF and CRM effects (CR4) 
                                      Exposures before 
                                             CCF                                             Exposures post-CCF                                              RWAs 
                                           and CRM                                                 and CRM                                              and RWA density 
                                   On-balance                 Off-balance                  On-balance                  Off-balance 
                                        sheet                       sheet                       sheet                        sheet                                                     RWA 
                                       amount                      amount                      amount                       amount                        RWAs                     density 
                                         GBPm                        GBPm                        GBPm                         GBPm                        GBPm                           % 
                   --------------------------  --------------------------  --------------------------  ---------------------------  --------------------------  -------------------------- 
    Asset 
    classes(1) 
                   --------------------------  --------------------------  --------------------------  ---------------------------  --------------------------  -------------------------- 
    Central 
    governments 
    or central 
1   banks                             141,762                       1,651                     150,531                        1,344                       1,313                           1 
                   --------------------------  --------------------------  --------------------------  ---------------------------  --------------------------  -------------------------- 
    Regional 
    governments 
    or 
    local 
2   authorities                         1,740                          86                       3,246                           24                          94                           3 
                   --------------------------  --------------------------  --------------------------  ---------------------------  --------------------------  -------------------------- 
    Public sector 
3   entities                            4,055                          94                         206                            1                          45                           9 
                   --------------------------  --------------------------  --------------------------  ---------------------------  --------------------------  -------------------------- 
    Multilateral 
    development 
4   banks                                   -                           -                           -                            -                           -                         (8) 
                   --------------------------  --------------------------  --------------------------  ---------------------------  --------------------------  -------------------------- 
    International 
5   organisations                         487                           -                         487                            -                           -                           - 
                   --------------------------  --------------------------  --------------------------  ---------------------------  --------------------------  -------------------------- 
6   Institutions                        3,132                       1,358                       3,139                          619                       1,177                          31 
                   --------------------------  --------------------------  --------------------------  ---------------------------  --------------------------  -------------------------- 
7   Corporates                         11,280                       5,379                      10,435                        1,337                       8,537                          73 
                   --------------------------  --------------------------  --------------------------  ---------------------------  --------------------------  -------------------------- 
8   Retail                                498                         759                         417                           84                         358                          71 
                   --------------------------  --------------------------  --------------------------  ---------------------------  --------------------------  -------------------------- 
    Secured by 
    mortgages on 
    immovable 
9   property                            4,133                          17                       4,133                            4                       2,159                          52 
                   --------------------------  --------------------------  --------------------------  ---------------------------  --------------------------  -------------------------- 
    Exposures in 
10  default                               334                          39                         296                           14                         365                         118 
                   --------------------------  --------------------------  --------------------------  ---------------------------  --------------------------  -------------------------- 
    Exposures 
    associated 
    with 
    particularly 
11  high risk                             107                          32                         106                           13                         179                         150 
                   --------------------------  --------------------------  --------------------------  ---------------------------  --------------------------  -------------------------- 
12  Covered bonds                           -                           -                           -                            -                           -                           - 
                   --------------------------  --------------------------  --------------------------  ---------------------------  --------------------------  -------------------------- 
13  Institutions 
    and 
    corporates 
    with a 
    short-term 
    credit 
    assessment                              -                           -                           -                            -                           -                           - 
    Collective 
    investment 
14  undertakings                        1,713                         948                       1,713                          474                       4,181                         191 
                   --------------------------  --------------------------  --------------------------  ---------------------------  --------------------------  -------------------------- 
15  Equity                              1,266                           -                       1,266                            -                       2,301                         182 
                   --------------------------  --------------------------  --------------------------  ---------------------------  --------------------------  -------------------------- 
16  Other items                           881                           -                         881                            -                         240                          27 
                   --------------------------  --------------------------  --------------------------  ---------------------------  --------------------------  -------------------------- 
    Total at 30 
17  Jun 2022                          171,388                      10,363                     176,856                        3,914                      20,949                          12 
                   --------------------------  --------------------------  --------------------------  ---------------------------  --------------------------  -------------------------- 
 
   1   Securitisation positions are not included in this table. 

2 These balance include capital requirements for underlying equity exposures within CIUs calculated under the look-through approach using the IRB simple risk-weight method.

 
IRB - Effect on the RWA of credit derivatives used as CRM techniques 
 (CR7) 
                                                             At 30 Jun 2022 
                                                          -------------------- 
                                                            Pre-credit 
                                                           derivatives  Actual 
                                                                  RWAs    RWAs 
                                                                  GBPm    GBPm 
1    Exposures under FIRB                                       19,943  19,467 
2    Central governments and central banks                           6       6 
3    Institutions                                                   10      10 
4    Corporates                                                 19,927  19,451 
       - of which: 
4.1     SMEs                                                        70      70 
4.2    Specialised lending                                           -       - 
5    Exposures under AIRB(1)                                    29,673  29,573 
6    Central governments and central banks                       4,137   4,137 
7    Institutions                                                2,180   2,171 
8    Corporates                                                 18,017  17,927 
       - of which: 
8.1     SMEs                                                        20      20 
8.2    Specialised lending                                       2,404   2,404 
9      Retail                                                    5,339   5,339 
       - of which: 
        Retail - SMEs - Secured by immovable property 
9.1     collateral                                                 204     204 
9.2    Retail - non-SMEs - Secured by immovable property 
        collateral                                               4,067   4,067 
9.3    Retail - Qualifying revolving                                59      59 
9.4    Retail - SMEs - Other                                       245     245 
9.5    Retail - Non-SMEs - Other                                   763     763 
20   Total (including FIRB exposures and AIRB exposures)        49,616  49,040 
 

1 Securitisation exposures, non-credit obligation assets and equity exposures are not included in this table.

 
IRB approach - Disclosure of the extent of the use of CRM techniques 
 (CR7-A) 
                                                                                                                                                                     Credit 
                                                                                                                                                                       risk 
                                                                                                                                                                 Mitigation 
                                                                                                                                Unfunded                            methods 
                                                                                                                                  credit                             in the 
                                                                                                                              Protection                        calculation 
                                                                 Funded credit protection ('FCP')                                 (UFCP)                            of RWAs 
                                                                             Part of exposures covered 
                                                                                         by 
                                                                             Other eligible collaterals 
                                                                                         (%) 
                                                                                                                                                       RWA 
                                                                                                                                                      post 
                                                                                                                   Part                                all 
                                                                                      Part of                        of                                CRM 
                                                       Part                         exposures      Part of    exposures             Part          assigned 
                                               of exposures                           covered    exposures      covered     of exposures            to the              RWA 
                                                    covered                      by Immovable       overed     by Other          covered           obligor             with 
                                     Total     by Financial                          property           by     physical    by Guarantees         expo-sure     substitution 
AIRB                             exposures      Collaterals            Total      collaterals  receivables   collateral              (%)             class          effects 
                                      GBPm                %                %                %            %            %                %              GBPm             GBPm 
                                                             ---------------                                                              ---------------- 
     Central 
     governments 
     and central 
1    banks                          17,406              0.1                -                -            -            -              0.4             4,113            4,137 
                                                             ---------------                                                              ---------------- 
2    Institutions                   11,067             21.2              0.3              0.3            -            -                -             2,179            2,171 
     ------------- 
3    Corporates                     43,664              1.5              5.7              4.4          0.6          0.6              1.5            17,940           17,927 
     -------------                                           ---------------                                                              ---------------- 
      - of which 
       Corporates 
3.1    - SMEs                           35                -              3.6              3.6            -            -              0.1                20               20 
                                                             ---------------                                                              ---------------- 
       Corporates 
       - 
       Specialised 
3.2    lending                       4,136                -                -                -            -            -              1.5             2,404            2,404 
                                                             ---------------                                                              ---------------- 
       Corporates 
3.3     - Other                     39,493              1.6              6.3              4.9          0.7          0.7              1.5            15,516           15,503 
     -------------                                           ---------------                                                              ---------------- 
4    Retail                         24,153              7.2             28.2             28.1            -            -             54.0             5,338            5,338 
     -------------                                           ---------------                                                              ---------------- 
      - of which: 
      Retail - 
      Immovable 
      property 
4.1   SMEs                             312              3.4             92.3             91.0          1.3            -              0.2               204              204 
                                                             --------------- 
       Retail - 
        Immovable 
        property 
4.2     non-SMEs                    19,793              0.8             32.9             32.9            -            -             65.7             4,067            4,067 
                                                             ---------------                                                              ---------------- 
       Retail - 
        Qualifying 
4.3     revolving                      544                -                -                -            -            -                -                59               59 
                                                             ---------------                                                              ---------------- 
       Retail - 
4.4     Other SMEs                     989              9.7              0.9                -          0.1          0.7              3.3               245              245 
                                                             ---------------                                                              ---------------- 
       Retail - 
        Other non- 
4.5     SMEs                         2,515             59.0                -                -            -            -              0.7               763              763 
                                                             ---------------                                                              ---------------- 
     Total at 
5     30 Jun 2022                   96,290              4.9              9.7              9.1          0.3          0.3             14.3            29,570           29,573 
     -------------                                                                                                                        ---------------- 
 
FIRB 
                                                             ---------------                                                              ---------------- 
     Central 
     governments 
     and central 
1    banks                               -                -                -                -            -            -                -                 -                6 
                                                             ---------------                                                              ---------------- 
2    Institutions                        -                -                -                -            -            -                -                 -               10 
     ------------- 
3    Corporates                     51,038             25.9              2.2              1.7          0.4          0.1                -            19,470           19,451 
     -------------                                           ---------------                                                              ---------------- 
      - of which: 
       Corporates 
3.1    - SMEs                          117             15.3              7.0              7.0            -            -                -                70               70 
                                                             ---------------                                                              ---------------- 
3.2    Corporates 
       - 
       Specialised 
       lending                           -                -                -                -            -            -                -                 -                - 
                                                             ---------------                                                              ---------------- 
       Corporates 
3.3     - Other                     50,921             25.9              2.2              1.7          0.4          0.1                -            19,400           19,381 
                                                             ---------------                                                              ---------------- 
     Total at 
4     30 Jun 2022                   51,038             25.9              2.2              1.7          0.4          0.1                -            19,470           19,467 
     -------------                                           ---------------                                                              ---------------- 
 
 
Specialised lending and equity exposures under the simple risk-weighted 
 approach (CR10) 
Specialised lending: Project 
 finance (Slotting approach) 
                                                   On-balance                  Off-balance 
                                                        sheet                        sheet    Risk                     Exposure                                                 Expected 
                                                       amount                       amount  weight                       amount                        RWAs                         loss 
Regulatory 
categories   Remaining maturity                          GBPm                         GBPm       %                         GBPm                        GBPm                         GBPm 
             Less than 2.5 
Category 1    years                                         1                            -      50                            1                           -                            - 
                                  ---------------------------  ---------------------------  ------  ---------------------------                              --------------------------- 
             Equal to or more                               -                            -      70                            -                           -                            - 
              than 2.5 years 
                                  ---------------------------  ---------------------------  ------  ---------------------------                              --------------------------- 
Category 2   Less than 2.5                                  -                            -      70                            -                           -                            - 
              years 
                                  ---------------------------  ---------------------------  ------  ---------------------------                              --------------------------- 
 Equal to or more 
  than 2.5 years                                            3                            -      90                            3                           2                            - 
                                  ---------------------------  ---------------------------  ------  ---------------------------                              --------------------------- 
Category 3   Less than 2.5                                  -                            -     115                            -                           -                            - 
              years 
                                  ---------------------------  ---------------------------  ------  ---------------------------                              --------------------------- 
             Equal to or more                               -                            -     115                            -                           -                            - 
              than 2.5 years 
                                  ---------------------------  ---------------------------  ------  ---------------------------                              --------------------------- 
Category 4   Less than 2.5                                  -                            -     250                            -                           -                            - 
              years 
                                  ---------------------------  ---------------------------  ------  ---------------------------                              --------------------------- 
             Equal to or more                               -                            -     250                            -                           -                            - 
              than 2.5 years 
                                  ---------------------------  ---------------------------  ------  ---------------------------                              --------------------------- 
Category 5   Less than 2.5                                  -                            -       -                            -                           -                            - 
              years 
                                  ---------------------------  ---------------------------  ------  ---------------------------                              --------------------------- 
             Equal to or more                               -                            -       -                            -                           -                            - 
              than 2.5 years 
                                  ---------------------------  ---------------------------  ------  ---------------------------                              --------------------------- 
Total at 30  Less than 2.5 
 Jun 2022     years                                         1                            -       -                            1                           -                            - 
                                  ---------------------------  ---------------------------  ------  ---------------------------                              --------------------------- 
 Equal to or more 
  than 2.5 years                                            3                            -       -                            3                           2                            - 
                                  ---------------------------  ---------------------------  ------  ---------------------------                              --------------------------- 
 
Specialised lending: 
 Income-producing 
 real estate and high volatility 
 commercial real estate 
 (Slotting 
 approach) 
                                                   On-balance                  Off-balance 
                                                        sheet                        sheet    Risk                     Exposure                                                 Expected 
                                                       amount                       amount  weight                       amount                        RWAs                         loss 
Regulatory 
categories   Remaining maturity                          GBPm                         GBPm       %                         GBPm                        GBPm                         GBPm 
             Less than 2.5 
Category 1    years                                       540                            3      50                          542                         271                            - 
 Equal to or more 
  than 2.5 years                                          550                          105      70                          633                         443                            3 
                                  ---------------------------  ---------------------------  ------  ---------------------------                              --------------------------- 
             Less than 2.5 
Category 2    years                                        42                            7      70                           47                          33                            - 
                                  ---------------------------  ---------------------------  ------  ---------------------------                              --------------------------- 
 Equal to or more 
  than 2.5 years                                           10                           19      90                           20                          18                            - 
                                  ---------------------------  ---------------------------  ------  ---------------------------                              --------------------------- 
             Less than 2.5 
Category 3    years                                        85                            -     115                           85                          97                            2 
                                  ---------------------------  ---------------------------  ------  ---------------------------                              --------------------------- 
             Equal to or more                               -                            -     115                            -                           -                            - 
              than 2.5 years 
                                  ---------------------------  ---------------------------  ------  ---------------------------                              --------------------------- 
Category 4   Less than 2.5                                  -                            -     250                            -                           -                            - 
              years 
                                  ---------------------------  ---------------------------  ------  ---------------------------                              --------------------------- 
             Equal to or more                               -                            -     250                            -                           -                            - 
              than 2.5 years 
                                  ---------------------------  ---------------------------  ------  ---------------------------                              --------------------------- 
             Less than 2.5 
Category 5    years                                         2                            -       -                            2                           -                            1 
                                  ---------------------------  ---------------------------  ------  ---------------------------                              --------------------------- 
             Equal to or more                               -                            -       -                            -                           -                            - 
              than 2.5 years 
                                  ---------------------------  ---------------------------  ------  ---------------------------                              --------------------------- 
Total at 30  Less than 2.5 
 Jun 2022     years                                       669                           10       -                          676                         401                            3 
                                  ---------------------------  ---------------------------  ------  ---------------------------                              --------------------------- 
 Equal to or more 
  than 2.5 years                                          560                          124       -                          653                         461                            3 
                                  ---------------------------  ---------------------------  ------  ---------------------------                              --------------------------- 
 
 
Specialised lending: Object 
 finance (Slotting approach) 
                                                   On-balance                  Off-balance 
                                                        sheet                        sheet    Risk                     Exposure                                                Expected 
                                                       amount                       amount  weight                       amount                       RWAs                         loss 
Regulatory 
categories   Remaining maturity                          GBPm                         GBPm       %                         GBPm                       GBPm                         GBPm 
             Less than 2.5 
Category 1    years                                       466                           23      50                          483                        241                            - 
                                  ---------------------------  ---------------------------  ------  ---------------------------                             --------------------------- 
 Equal to or more 
  than 2.5 years                                          694                           30      70                          717                        501                            3 
                                  ---------------------------  ---------------------------  ------  ---------------------------                             --------------------------- 
             Less than 2.5 
Category 2    years                                       151                           14      70                          161                        113                            1 
                                  ---------------------------  ---------------------------  ------  ---------------------------                             --------------------------- 
 Equal to or more 
  than 2.5 years                                          101                            3      90                          102                         92                            1 
                                  ---------------------------  ---------------------------  ------  ---------------------------                             --------------------------- 
Category 3   Less than 2.5                                  -                            -     115                            -                          -                            - 
              years 
                                  ---------------------------  ---------------------------  ------  ---------------------------                             --------------------------- 
             Equal to or more                               -                            -     115                            -                          -                            - 
              than 2.5 years 
                                  ---------------------------  ---------------------------  ------  ---------------------------                             --------------------------- 
Category 4   Less than 2.5                                  -                            -     250                            -                          -                            - 
              years 
                                  ---------------------------  ---------------------------  ------  ---------------------------                             --------------------------- 
             Equal to or more                               -                            -     250                            -                          -                            - 
              than 2.5 years 
                                  ---------------------------  ---------------------------  ------  ---------------------------                             --------------------------- 
             Less than 2.5 
Category 5    years                                         7                            -       -                            7                          -                            3 
                                  ---------------------------  ---------------------------  ------  ---------------------------                             --------------------------- 
             Equal to or more                               -                            -       -                            -                          -                            - 
              than 2.5 years 
                                  ---------------------------  ---------------------------  ------  ---------------------------                             --------------------------- 
Total at 30  Less than 2.5 
 Jun 2022     years                                       624                           37       -                          651                        354                            4 
                                  ---------------------------  ---------------------------  ------  ---------------------------                             --------------------------- 
 Equal to or more 
  than 2.5 years                                          795                           33       -                          819                        593                            4 
                                  ---------------------------  ---------------------------  ------  ---------------------------                             --------------------------- 
 
 

1 Equity exposures within CIUs are reported under STD approach, although calculated under the look-through approach using the IRB simple risk-weight method.

Countercyclical capital buffer

The table below discloses the geographical distribution of credit exposures relevant to the calculation of the countercyclical buffer ('CCyB') under Article 440 of the Regulation (EU) 575/2013. Countries or territories that have a CCyB requirement, or have an own funds requirement of greater than 0.7%, or that are material in nature are disclosed below

 
Geographical distribution of credit exposures relevant for the calculation 
 of the countercyclical capital buffer (UK CCyB1) 
                                   General 
                                    credit                                      Trading                     Securitis-ation 
                                   exposures                                 book exposures                       exposures                                                      Own funds requirements 
                                                                                                                                                                                                                   Relevant 
                                                                                                                                                                                                                     credit 
                                                                                                                      Total                                    Relevant                                           exposures 
                                                                                Sum                                Exposure                                      credit                Relevant            - securitisation 
                                                                      of long/short                                   value                                        risk                  credit                   positions                                               Own 
                                                                          positions                                     for              Total                exposures               exposures                      in the                    Risk-weighted            funds 
                                                                                for          Internal           non-trading           exposure                 - credit                - market                 non-trading                         exposure    require-ments             CCyB 
                                  SA                         IRB                 SA            models                  book              value                     risk                    risk                        book         Total            amounts          weights             rate 
Country                         GBPm                        GBPm               GBPm              GBPm                  GBPm               GBPm                     GBPm                    GBPm                        GBPm          GBPm               GBPm                %                % 
Bulgaria                           -                           7                  -                 -                     -                  7                        -                       -                           -             -                  1              0.0             0.50 
------------                                                                                           -------------------- 
Cayman 
 Islands                         223                       1,528                  -                 6                     -              1,757                      111                       1                           -           112              1,404              1.8                - 
Czech 
 Republic                         97                         415                  -                 2                     -                514                       27                       -                           -            27                342              0.4             0.50 
                                                                  -----------------                    --------------------                                                                                                                ----------------- 
Denmark                            -                       1,402                  -                 -                     -              1,402                       61                       1                           -            62                773              1.0                - 
                                                                  -----------------                    --------------------                                                                                                  ------------  ----------------- 
France                         3,563                      43,652                 46                40                 1,692             48,993                    1,371                       8                          24         1,403             17,533             22.3                - 
                                                                  -----------------                    --------------------                                                                                                  ------------  ----------------- 
Germany                          764                      12,302                138                44                   525             13,773                      506                      11                           5           522              6,521              8.3                - 
                                                                  -----------------                    --------------------                                                                                                  ------------  ----------------- 
Greece                           303                       1,958                  4                 8                     -              2,273                      118                       1                           -           119              1,491              1.9                - 
                                                                  -----------------                    --------------------                                                                                                  ------------  ----------------- 
Guernsey                         369                         728                  -                 -                     -              1,097                       50                       -                           -            50                622              0.8                - 
                                                                  -----------------                    --------------------                                                                                                  ------------  ----------------- 
Hong Kong                         12                         397                  -                 3                     -                412                        8                       -                           -             8                106              0.1             1.00 
                                                                  -----------------                    --------------------                                                                                                  ------------  ----------------- 
Ireland                          404                       3,055                437                18                   352              4,266                      102                      13                           6           121              1,515              1.9                - 
                                                                  -----------------                    --------------------                                                                                                  ------------  ----------------- 
Israel                           182                         836                  -                33                     -              1,051                       42                       3                           -            45                556              0.7                - 
                                                                                                       -------------------- 
Italy                            173                       1,203                206                11                     5              1,598                       61                      10                           -            71                888              1.1                - 
                                                                  -----------------                    --------------------                                                                                                  ------------  ----------------- 
Jersey                           192                       3,294                  -                 -                     -              3,486                      178                       -                           -           178              2,224              2.8                - 
                                                                  -----------------                    --------------------                                                                                                  ------------  ----------------- 
Luxembourg                       945                       5,243                  -                38                     5              6,231                      278                       3                           -           281              3,512              4.5             0.50 
                                                                  -----------------                    --------------------                                                                                                  ------------  ----------------- 
Malta                          2,684                         124                  -                 1                     -              2,809                      123                       -                           -           123              1,545              2.0                - 
                                                                  -----------------                    --------------------                                                                                                  ------------  ----------------- 
Netherlands                      817                       5,023                293                 -                   861              6,994                      240                       7                          11           258              3,223              4.1                - 
                                                                  -----------------                    --------------------                                                                                                  ------------  ----------------- 
Norway                             1                         209                  -                18                     -                228                        6                       1                           -             7                 79              0.1             1.50 
                                                                  -----------------                    --------------------                                                                                                  ------------  ----------------- 
Poland                           479                         378                  -                22                     -                879                       48                       3                           -            51                639              0.8                - 
                                                                  -----------------                    --------------------                                                                                                  ------------  ----------------- 
Russian 
 Federation                       49                         373                  -                 -                     -                422                       62                       1                           -            63                794              1.0                - 
                                                                  -----------------                    --------------------                                                                                                  ------------  ----------------- 
Slovakia                          20                          17                  -                 1                     -                 38                        1                       -                           -             1                 13              0.0             1.00 
                                                                  -----------------                    --------------------                                                                                                  ------------  ----------------- 
South 
 Africa                          306                         651                  -                12                     -                969                       51                       2                           -            53                664              0.8                - 
                                                                  -----------------                    --------------------                                                                                                  ------------  ----------------- 
Spain                            315                       1,562                 44                 6                   120              2,047                       85                       3                           2            90              1,112              1.4                - 
                                                                  -----------------                    --------------------                                                                                                  ------------  ----------------- 
Switzerland                      109                       4,578                  -                 9                     -              4,696                      115                       2                           -           117              1,469              1.9                - 
                                                                  -----------------                    --------------------                                                                                                  ------------  ----------------- 
United 
 Arab 
 Emirates                        488                       1,439                  -                22                     -              1,949                       46                       1                           -            47                590              0.8                - 
------------                                                      -----------------                    --------------------                                                                                                  ------------  ----------------- 
United 
 Kingdom                       3,921                      40,665                839               637                 7,367             53,429                    1,290                      38                         209         1,537             19,220             24.4                - 
United 
 States                        4,053                      10,301                 10               555                 1,147             16,066                      498                       9                          36           543              6,789              8.6                - 
                                                                  -----------------                    --------------------                                                                                                  ------------  ----------------- 
Other 
 countries                     1,343                       9,932                108               567                   153             12,103                      330                      77                           2           409              5,112              6.5                - 
Total                         21,812                     151,272              2,125             2,053                12,227            189,489                    5,808                     195                         295         6,298             78,737            100.0 
------------                                                                                           -------------------- 
 
 
Amount of Institution specific countercyclical capital buffer (UK CCyB2) 
                                                                          At 
                                                                      30 Jun 
                                                                        2022 
Total Risk Exposure Amount (GBPm)                                    120,977 
Institution specific countercyclical capital buffer rate (%)            0.03 
Institution specific countercyclical capital buffer requirement 
(GBPm)                                                                    33 
 

Management of liquidity and funding risk

We aim to ensure that management has oversight of our liquidity and funding risks by maintaining comprehensive policies, metrics and controls.

Liquidity coverage ratio ('LCR')

The LCR aims to ensure that a bank has sufficient unencumbered high-quality liquid assets ('HQLA') to meet its liquidity needs in a

30 calendar day liquidity stress scenario. At 30 June 2022, we were above regulatory minimum levels.

Net stable funding ratio ('NSFR')

We use NSFR as a basis for ensuring operating entities raise sufficient stable funding to support their business activities. At 30 June 2022, we maintain sufficient stable funding relative to the required stable funding assessed using the NSFR.

 
Quantitative information of LCR (UK LIQ1)(1) 
                                                                                                                            Quarter ended 
UK-1a                                                                                        30 Jun 2022                                                    31 Mar 2022 
                                                                                             Total                          Total                           Total                           Total 
                                                                                        unweighted                       weighted                      unweighted                        weighted 
                                                                                             value                          value                           value                           value 
                                                                                              GBPm                           GBPm                            GBPm                            GBPm 
------                                                              ------------------------------  -----------------------------  ------------------------------  ------------------------------ 
        Number of data points used in the calculation 
UK-1b    of averages                                                                                                           12                                                              12 
------ 
High-quality liquid assets 
1       Total high-quality liquid assets ('HQLA')                                                                         103,389                                                         102,541 
------                                                                                              -----------------------------                                  ------------------------------ 
Cash outflows 
2       Retail deposits and small business funding                                          16,147                          2,187                          15,827                           2,255 
------                                                              ------------------------------  -----------------------------  ------------------------------  ------------------------------ 
        - of which: 
3         stable deposits                                                                    4,047                            202                           3,718                             186 
                                                                    ------------------------------  -----------------------------  ------------------------------  ------------------------------ 
4         less stable deposits                                                              12,082                          1,985                          12,087                           2,070 
------                                                              ------------------------------  -----------------------------  ------------------------------  ------------------------------ 
5       Unsecured wholesale funding                                                        135,606                         74,782                         133,217                          74,085 
------                                                              ------------------------------  -----------------------------  ------------------------------  ------------------------------ 
6 
          *    operational deposits (all counterparties) and 
               deposits in networks of cooperative banks                                    47,174                         11,745                          44,981                          11,186 
------ 
7                                                                                           86,008                         60,613                          85,566                          60,220 
          *    non-operational deposits (all counterparties) 
------ 
8       - unsecured debt                                                                     2,424                          2,424                           2,669                           2,669 
------ 
9       Secured wholesale funding                                                                                           4,636                                                           4,843 
------                                                                                              -----------------------------                                  ------------------------------ 
10      Additional requirements                                                             43,157                         23,173                          41,792                          21,177 
------                                                              ------------------------------  -----------------------------  ------------------------------  ------------------------------ 
11 
          *    outflows related to derivative exposures and other 
               collateral requirements                                                      15,789                         15,008                          13,249                          12,659 
------ 
12 
         *    outflows related to loss of funding on debt products                                                                                              -                               - 
------ 
 
13        *    credit and liquidity facilities                                              27,368                          8,165                          28,543                           8,518 
------ 
14      Other contractual funding obligations                                               22,974                          6,576                          21,051                           5,642 
------                                                              ------------------------------  -----------------------------  ------------------------------  ------------------------------ 
15      Other contingent funding obligations                                                56,785                            691                          56,608                             702 
------                                                              ------------------------------  -----------------------------  ------------------------------  ------------------------------ 
16      Total cash outflows                                                                                               112,046                                                         108,705 
------                                                                                              -----------------------------                                  ------------------------------ 
Cash inflows 
        Secured lending transactions (including 
17       reverse repos)                                                                     76,143                         17,442                          77,625                          18,170 
------                                                                                                                             ------------------------------  ------------------------------ 
18      Inflows from fully performing exposures                                              9,028                          8,704                           8,611                           8,307 
------                                                              ------------------------------  -----------------------------  ------------------------------  ------------------------------ 
19      Other cash inflows                                                                  33,125                         16,388                          29,723                          13,376 
------                                                              ------------------------------  -----------------------------  ------------------------------  ------------------------------ 
UK-19a  (Difference between total weighted inflows 
         and total weighted outflows arising 
         from transactions in third countries 
         where there are transfer restrictions 
         or which are denominated in non-convertible 
         currencies)                                                                                                                                                                            - 
UK-19b  (Excess inflows from a related specialised 
         credit institution)                                                                                                                                                                    - 
------                                                                                                                                                             ------------------------------ 
20      Total cash inflows                                                                 118,296                         42,534                         115,959                          39,853 
------                                                              ------------------------------  -----------------------------  ------------------------------  ------------------------------ 
UK-20a  Fully exempt inflows                                                                                                                                    -                               - 
------                                                                                                                             ------------------------------  ------------------------------ 
UK-20b  Inflows subject to 90% cap                                                                                                                              -                               - 
------                                                                                                                             ------------------------------  ------------------------------ 
UK-20c  Inflows subject to 75% cap                                                         106,221                         42,534                         102,564                          39,853 
------                                                              ------------------------------  -----------------------------  ------------------------------  ------------------------------ 
Liquidity coverage ratio (adjusted value) 
UK-21   Liquidity buffer                                                                                                  103,389                                                         102,541 
------                                                                                              -----------------------------                                  ------------------------------ 
22      Total net cash outflows                                                                                            69,512                                                          68,852 
------                                                                                              -----------------------------                                  ------------------------------ 
23      Liquidity coverage ratio (%)                                                                                        149.0                                                           149.0 
------                                                                                              -----------------------------                                  ------------------------------ 
 

1 These amounts relate to HSBC Bank plc as a single entity and are not produced on a consolidated basis. The LCR is reported as specified in the PRA Rulebook effective since 1 January 2022. LCR disclosure is calculated based on 12 month-end averages ending March 2022 and June 2022 respectively.

 
Net Stable Funding Ratio (UK LIQ2)(1) 
                                                                         Unweighted value by residual 
                                                                                    maturity 
                                         No maturity                     < 6 months                            6 months                         >= 1yr                       Weighted 
                                                                                                               to < 1yr                                                         value 
                                                GBPm                           GBPm                                GBPm                           GBPm                           GBPm 
------                                                                               ---------------------------------- 
Available stable funding ('ASF') Items 
        Capital items 
1       and instruments                       18,109                            894                                 861                         10,883                         28,992 
------ 
2       Own funds                             18,109                            894                                 861                         10,497                         28,606 
                                                                                     ---------------------------------- 
        Other capital 
3       instruments                                                                                                                                386                            386 
4       Retail deposits                                                      16,678                                   -                              -                         15,192 
                                                                                     ---------------------------------- 
5       Stable deposits                                                       3,634                                   -                              -                          3,452 
                                                                                     ---------------------------------- 
        Less stable 
6       deposits                                                             13,044                                   -                              -                         11,740 
                                                                                     ---------------------------------- 
        Wholesale 
7       funding:                                                            185,624                               6,233                          9,545                         61,366 
                                                                                     ---------------------------------- 
        Operational 
8       deposits                                                             49,019                                   -                              -                         24,509 
                                                                                     ---------------------------------- 
        Other wholesale 
9       funding                                                             136,605                               6,233                          9,545                         36,856 
                                                                                     ---------------------------------- 
        Interdependent 
10      liabilities                                                           3,314                                   -                              -                              - 
                                                                                     ---------------------------------- 
        Other 
11      liabilities:                             413                         43,126                                   -                              -                              - 
                                                                                     ---------------------------------- 
        NSFR derivative 
12      liabilities                              413 
        All other 
        liabilities and 
        capital 
        instruments not 
        included 
        in the above 
13      categories                                                           43,126                                   -                              -                              - 
        Total available 
        stable funding 
14      ('ASF')                                                                                                                                                               105,549 
Required stable funding ('RSF') Items 
        Total 
        high-quality 
        liquid 
15      assets ('HQLA')                      119,520                                                                                                                           10,177 
------ 
        Assets 
        encumbered for 
        more 
        than 12months 
UK-15a  in cover pool 
16      Deposits held 
        at other 
        financial 
        institutions 
        for operational 
        purposes 
        Performing 
        loans and 
17      securities:                                                          85,207                               9,709                         45,530                         56,414 
                                                                                     ---------------------------------- 
        Performing 
        securities 
        financing 
        transactions 
        with financial 
        customers 
        collateralised 
        by 
        Level 1 HQLA 
        subject to 0% 
18      haircut                                                              31,037                               4,348                          1,078                          5,903 
        Performing 
        securities 
        financing 
        transactions 
        with financial 
        customer 
        collateralised 
        by 
        other assets 
        and loans and 
        advances to 
        financial 
19      institutions                                                         25,694                                 898                            541                          2,353 
        Performing 
        loans to 
        non-financial 
        corporate 
        clients, loans 
        to 
        retail and 
        small business 
        customers, and 
        loans to 
        sovereigns, 
        and PSEs, of 
20      which:                                                               11,402                               1,540                          9,837                         16,212 
        With a risk 
        weight of less 
        than or equal 
        to 35% under 
        the 
        Basel II 
        Standardised 
        Approach 
21      for credit risk                                                         113                                  88                          1,680                          1,193 
        Performing 
        residential 
        mortgages, 
22      of which:                                                                77                                  62                          1,937                              - 
                                                                                     ---------------------------------- 
23      With a risk 
        weight of less 
        than or equal 
        to 35% under 
        the 
        Basel II 
        Standardised 
        Approach 
        for credit risk                                                           -                                   -                              -                              - 
        Other loans and 
        securities 
        that are not in 
        default and 
        do not qualify 
        as HQLA, 
        including 
        exchange-traded 
        equities and 
        trade finance 
        on-balance 
        sheet 
24      products                                                             16,998                               2,861                         32,137                         31,946 
        Interdependent 
25      assets                                                                    -                                   -                          3,443                              - 
                                                                                     ---------------------------------- 
26      Other assets:                                                        53,288                                   -                         10,912                         22,780 
                                                                                     ---------------------------------- 
        Physical traded 
27      commodities                                                                                                                              1,263                          1,074 
        Assets posted 
        as initial 
        margin 
        for derivative 
        contracts and 
        contributions 
        to default 
        funds 
28      of CCPs                                                                                                                                 10,046                              - 
        NSFR derivative 
29      assets                                                                                                                                     935                              - 
        NSFR derivative 
        liabilities 
        before 
        deduction of 
        variation 
30      margin posted                                                                                                                           24,158                              - 
        All other 
        assets not 
        included 
        in the above 
31      categories                                                           18,150                                   -                         10,912                         11,024 
                                                                                     ---------------------------------- 
        Off-balance 
32      sheet items                                                               -                                   -                         82,698                          2,087 
                                                                                     ---------------------------------- 
33      Total RSF                                                                                                                                                              91,458 
        Net Stable 
        Funding Ratio 
34      (%)                                                                                                                                                                       115 
 

1 These amounts relate to HSBC Bank plc as a single entity and are not produced on a consolidated basis. From 1 January 2022, we started managing funding risk based on the PRA's NSFR rules. NSFR disclosure is calculated based on 2 quarter-end averages ending March 2022 and June 2022.

Market risk in the first half of 2022

Market risk is the risk that movements in market factors, including foreign exchange rates and commodity prices, interest rates, credit spreads and equity prices will reduce the group's income or the value of its portfolios. There were no material changes to our policies and practices for the management of market risk in the first half of 2022.

We managed market risk prudently in the first half of 2022. Sensitivity exposures remained within appetite as the business pursued its core market-making activity in support of our customers. We continued to undertake hedging activities to protect the business from geopolitical risk, macroeconomic uncertainty and potential future deterioration in credit conditions. Market risk continued to be managed using a complementary set of exposure measures and limits, including Value At Risk ('VaR'), stress and scenario analysis.

On the back of elevated market volatility driven by geopolitical risk and stagflation concerns during first half of the year, the overall risk profile of the Markets and Security Services business remained relatively defensive during the first half of the year. This defensive profile was mostly carried out by the FX and EQ Business Lines as well as in the Senior Management book.

Value at risk of the trading portfolios

Trading VaR predominantly resides within the Markets and Security Services business, and was GBP23m as of 30 June 2022, up from GBP19m as of 31 December 2021, and down from GBP24m as of June 2021. The total trading VaR increased over the quarter peaking in May. This increase was due to an elevated volatility in the financial markets, owing to the geopolitical tensions with Russia, coupled with the defensive positions across FX, Credit, and Equity.

The group's trading VaR for the year is shown in the table below.

 
Trading VaR, 99% 1 day 
                                      Foreign 
                                     exchange                                                                                                   Credit 
                                       ('FX')                           Interest                             Equity                             spread                          Portfolio 
                                and commodity                        rate ('IR')                             ('EQ')                             ('CS')                 diversification(1)                         Total(2) 
                                         GBPm                               GBPm                               GBPm                               GBPm                               GBPm                             GBPm 
Half-year 
 to 30 Jun 
 2022                                     7.5                               10.8                               10.7                               14.1                             (19.9)                             23.2 
Average                                   9.7                               11.3                                9.8                               14.2                             (21.4)                             23.6 
Maximum                                  21.5                               14.7                               13.3                               22.9                                  -                             43.6 
Minimum                                   3.3                                8.2                                6.8                                8.8                                  -                             14.2 
 
Half-year 
 to 30 Jun 
 2021                                     5.5                               12.4                               10.9                               13.1                             (17.7)                             24.2 
Average                                   8.3                               12.7                                9.8                               11.7                             (19.7)                             22.8 
Maximum                                  19.3                               26.7                               14.9                               16.7                                  -                             31.9 
Minimum                                   4.4                                9.3                                6.3                                9.2                                  -                             18.8 
 
Half-year 
 to 31 Dec 
 2021                                     4.5                               10.0                               10.5                               14.9                             (20.9)                             19.0 
Average                                   6.0                               12.9                               10.6                               13.5                             (21.1)                             21.9 
Maximum                                   9.9                               23.1                               14.8                               15.8                                  -                             27.8 
Minimum                                   3.7                                9.4                                7.3                               10.8                                  -                             17.3 
 

1 Portfolio diversification is the market risk dispersion effect of holding a portfolio containing different risk types. It represents the reduction in unsystematic market risk that occurs when combining a number of different risk types, for example, interest rate, equity and foreign exchange, together in one portfolio. It is measured as the difference between the sum of the VaR by individual risk type and the combined total VaR. A negative number represents the benefit of portfolio diversification. As the maximum occurs on different days for different risk types, it is not meaningful to calculate a portfolio diversification benefit for this measure.

2 The total VaR is non-additive across risk types due to diversification effect and it includes VaR RNIV.

Back-testing

In the first half of 2022, there were three back-testing exceptions against Actual profit and losses, and six back-testing exceptions against Hypothetical profit and losses. The back-testing breaches occurred in the month of February and March driven by volatility in Equity, FX and Fixed Income markets on the back of geopolitical and inflation risk. The capital multiplayer for the HBEU consolidated entity has increased in first half of 2022 because of these back-testing exceptions.

Performance of the VaR model throughout the first half of 2022 was in line with expectations. Over the period, market risk continued to be managed using a complementary set of exposure measures and limits, including stress and scenario analysis. This ensured that the business was prudently managed and performed well across the period.

Non-trading portfolios

Value at risk of the non-trading portfolios

The non-trading VaR as of 30 June 2022 was GBP22.7m, driven by interest rate risk in the banking book arising from Markets Treasury and ALCO book positions. The reduction in VaR for non-trading activity from GBP29.4m as at 31 December 2021 was driven by two factors. Firstly, the VaR scenarios for the Covid-19 period (March 2020) had rolled off from the VaR time series and secondly, there was an overall risk reduction in the banking book portfolio. The Treasury bond yields continued to rise and steepened considerably in the second quarter of 2022, as the markets evaluated the rate of inflation driven by economic recovery from Covid-19 and remains volatile with uncertainties surrounding recession in the global economy. Markets treasury business actively managed the interest rate risk in the portfolio throughout the first half of 2022. Read more on the management of this portfolio in Treasury Risk Management on page 31.

The group's non-trading VaR for the year is shown in the table below.

 
Non-trading VaR, 99% 1 day 
                             Interest                      Credit                      Portfolio 
                                 rate                      spread             diversification(1) 
                               ('IR')                      ('CS')                                                Total(2) 
                                 GBPm                        GBPm                           GBPm                     GBPm 
Half-year 
 to 30 Jun 
 2022                            19.5                         5.9                          (2.7)                     22.7 
Average                          29.1                         6.8                          (5.1)                     30.8 
Maximum                          37.6                        11.9                              -                     40.5 
Minimum                          19.1                         4.2                              -                     22.5 
 
Half-year 
 to 30 Jun 
 2021                            29.6                         8.0                          (6.6)                     31.0 
                                                                   ----------------------------- 
Average                          27.6                        10.9                          (5.7)                     32.8 
Maximum                          34.6                        12.7                              -                     37.8 
Minimum                          20.6                         7.9                              -                     29.1 
                                                                   ----------------------------- 
 
Half-year 
 to 31 Dec 
 2021                            28.7                         9.0                          (8.4)                     29.4 
Average                          25.6                         9.0                          (5.5)                     29.2 
Maximum                          33.1                        10.3                              -                     37.3 
Minimum                          18.0                         7.2                              -                     22.5 
 

1 Portfolio diversification is the market risk dispersion effect of holding a portfolio containing different risk types. It represents the reduction in unsystematic market risk that occurs when combining a number of different risk types, for example, interest rate, equity and foreign exchange, together in one portfolio. It is measured as the difference between the sum of the VaR by individual risk type and the combined total VaR. A negative number represents the benefit of portfolio diversification. As the maximum occurs on different days for different risk types, it is not meaningful to calculate a portfolio diversification benefit for this measure.

   2   The total VaR is non-additive across risk types due to diversification effect. 

Insurance manufacturing operations risk

Overview

The key risks for our insurance manufacturing operations are market risks, in particular interest rate, growth asset, and credit risks, as well as insurance underwriting and operational risks. Liquidity risk, while significant for other parts of the Group, is relatively minor for our insurance operations.

A summary of our policies and practices regarding the risk management of insurance operations, our insurance model and the main contracts we manufacture is provided on page 83 of the Annual Report and Accounts 2021.

There have been no material changes to the policies and practices for the management of risks arising in our insurance operations described in the Annual Report and Accounts 2021.

Insurance manufacturing operations risk profile in the first half of 2022

The risk profile of our insurance manufacturing operations are assessed in the Group's ICAAP based on their financial capacity to support the risks to which they are exposed.

Capital adequacy is assessed on both the Group's economic capital basis, and the relevant local insurance regulatory basis. The group's economic capital basis is largely aligned to European Solvency II regulations. Risk appetite buffers are set to ensure that the operations are able to remain solvent on both bases allowing for business-as-usual volatility and extreme but plausible stress events. In addition, the insurance manufacturing operations manage their market, liquidity, credit, underwriting and non-financial risk exposures to Board-approved risk appetite limits.

Equity values, which are a key risk driver for the financial strength of the insurance operations, in general fell during the first half of the year. This was partly offset by the impact of rising interest rates. Overall, at 30 June 2022 the majority of the capital and financial risk positions of our insurance operations were within risk appetite. However, the impact of changes in market factors, relative to the economic assumptions in place at the start of the year, had a positive impact on reported profit before tax of GBP87m (30 June 2021: GBP162m positive). We continue to monitor these risks closely, in the current volatile economic climate.

The following table shows the composition of assets and liabilities by contract type.

 
Balance sheet of insurance manufacturing subsidiaries by type of contract 
                                                                                                                                                       Shareholder 
                                                                                With                                               Other                    assets 
                                                                                 DPF               Unit-linked              contracts(1)           and liabilities                 Total 
                                                                                GBPm                      GBPm                      GBPm                      GBPm                  GBPm 
Financial assets                                                              17,221                     2,764                       208                     2,408                22,601 
                                                              ----------------------  ------------------------  ------------------------  ------------------------  -------------------- 
 
  *    financial assets designated and otherwise mandatorily 
       measured at fair value through profit or loss                           8,823                     2,755                       102                     1,026                12,706 
- derivatives                                                                    100                         -                         -                         3                   103 
- financial investments - at amortised 
 cost                                                                            320                         1                         -                        17                   338 
- financial investments - at fair value 
 through other comprehensive income                                            6,817                         -                       102                     1,281                 8,200 
- other financial assets(2)                                                    1,161                         8                         4                        81                 1,254 
Reinsurance assets                                                                 -                        54                       116                         -                   170 
                                                              ----------------------  ------------------------  ------------------------  ------------------------  -------------------- 
PVIF(3)                                                                            -                         -                         -                       985                   985 
                                                              ----------------------  ------------------------  ------------------------  ------------------------  -------------------- 
Other assets and investment properties                                           749                         1                         1                        58                   809 
                                                              ----------------------  ------------------------  ------------------------  ------------------------  -------------------- 
Total assets at 30 Jun 2022                                                   17,970                     2,819                       325                     3,451                24,565 
                                                              ----------------------  ------------------------  ------------------------  ------------------------  -------------------- 
Liabilities under investment contracts 
 designated at fair value                                                          -                       943                         -                         -                   943 
                                                              ----------------------  ------------------------  ------------------------  ------------------------  -------------------- 
Liabilities under insurance contracts                                         17,844                     1,957                       335                         -                20,136 
                                                              ----------------------  ------------------------  ------------------------  ------------------------  -------------------- 
Deferred tax(4)                                                                  126                         4                         -                        81                   211 
                                                              ----------------------  ------------------------  ------------------------  ------------------------  -------------------- 
Other liabilities                                                                  -                         -                         -                     1,641                 1,641 
                                                              ----------------------  ------------------------  ------------------------  ------------------------  -------------------- 
Total liabilities at 30 Jun 2022                                              17,970                     2,904                       335                     1,722                22,931 
                                                              ----------------------  ------------------------  ------------------------  ------------------------  -------------------- 
Total equity at 30 Jun 2022                                                        -                         -                         -                     1,634                 1,634 
                                                              ----------------------  ------------------------  ------------------------  ------------------------  -------------------- 
Total liabilities and equity at 30 Jun 
 2022                                                                         17,970                     2,904                       335                     3,356                24,565 
                                                              ----------------------  ------------------------  ------------------------  ------------------------  -------------------- 
 
 
Financial assets                                                               19,384                     2,924                      254                     2,704                   25,266 
 
  *    financial assets designated and otherwise mandatorily 
       measured at fair value through profit or loss                            9,876                     2,859                       89                     1,236                   14,060 
- derivatives                                                                      47                         -                        -                         1                       48 
- financial investments - at amortised 
 cost                                                                             815                         -                        -                        42                      857 
- financial investments - at fair value 
 through other comprehensive income                                             7,490                         -                      104                     1,327                    8,921 
- other financial assets(2)                                                     1,156                        65                       61                        98                    1,380 
Reinsurance assets                                                                  -                        53                      104                         -                      157 
PVIF(3)                                                                             -                         -                        -                       811                      811 
Other assets and investment properties                                            748                         1                        -                        59                      808 
Total assets at 31 Dec 2021                                                    20,132                     2,978                      358                     3,574                   27,042 
Liabilities under investment contracts 
 designated at fair value                                                           -                     1,031                        -                         -                    1,031 
Liabilities under insurance contracts                                          19,998                     1,938                      328                         -                   22,264 
Deferred tax(4)                                                                   133                         6                        -                        46                      185 
Other liabilities                                                                   -                         -                        -                     2,003                    2,003 
Total liabilities at 31 Dec 2021                                               20,131                     2,975                      328                     2,049                   25,483 
Total equity at 31 Dec 2021                                                         -                         -                        -                     1,559                    1,559 
Total liabilities and equity at 31 Dec 
 2021                                                                          20,131                     2,975                      328                     3,608                   27,042 
 
   1   'Other contracts' includes term assurance and credit life insurance. 

2 Comprise mainly loans and advances to banks, cash and intercompany balances with other non-insurance legal entities.

   3   Present value of in-force long-term insurance business. 
   4   'Deferred tax' includes the deferred tax liabilities arising on recognition of PVIF. 

Market risk

Description and exposure

Market risk is the risk of changes in market factors affecting the bank's capital or profit. Market factors include interest rates, equity and growth assets and foreign exchange rates.

Our exposure varies depending on the type of contract issued. Our most significant life insurance products are investment contracts with discretionary participating features ('DPF') issued in France. These products typically include some form of capital guarantee or guaranteed return on the sums invested by the policyholders, to which discretionary bonuses are added if allowed by the overall performance of the funds. These funds are primarily invested in bonds with a proportion allocated to other asset classes, to provide customers with the potential for enhanced returns. DPF products expose the bank to the risk of variation in asset returns, which will impact our participation in the investment performance. In addition, in some scenarios the asset returns can become insufficient to cover the policyholders' financial guarantees, in which case the shortfall has to be met by the bank. Amounts are held against the cost of such guarantees, calculated by stochastic modelling.

The cost of such guarantees is accounted for as a deduction from the present value of in-force ('PVIF') asset, unless the cost of guarantees is already explicitly allowed for within the insurance contract liabilities.

For unit-linked contracts, market risk is substantially borne by the policyholder, but some market risk exposure typically remains as fees earned are related to the market value of the linked assets.

Sensitivities

The following table illustrates the effects of selected interest rate and equity price scenarios on our profit for the period and the total equity of our insurance manufacturing subsidiaries.

Where appropriate, the effects of the sensitivity tests on profit after tax and equity incorporate the impact of the stress on the PVIF.

Due in part to the impact of the cost of guarantees and hedging strategies which may be in place, the relationship between the profit and total equity and the risk factors is non-linear. Therefore, the results disclosed should not be extrapolated to measure sensitivities to different levels of stress. For the same reason, the impact of the stress is not necessarily symmetrical on the upside and downside. The sensitivities are stated before allowance for management actions which may mitigate the effect of changes in the market environment. The sensitivities presented allow for adverse changes in policyholder behaviour that may arise in response to changes in market rates. The differences between the impacts on profit after tax and equity are driven by the changes in value of the bonds measured at fair value through other comprehensive income, which are only accounted for in equity.

 
Sensitivity of the group's insurance manufacturing subsidiaries to 
 market risk factors 
                                                                                                                At 31 December 
                                         At 30 June 2022                                                             2021 
                                                                                     -------------------------------------------------------------------- 
                                          Effect                             Effect                                                                Effect 
                                              on                                 on                             Effect                                 on 
                                          profit                              total                          on profit                              total 
                                       after tax                             equity                          after tax                             equity 
                                            GBPm                               GBPm                               GBPm                               GBPm 
               ---------------------------------  --------------------------------- 
+100 basis 
 point 
 parallel 
 shift in 
 yield curves                                 64                                 42                                119                                 96 
               ---------------------------------  ---------------------------------  ---------------------------------  --------------------------------- 
-100 basis 
 point 
 parallel 
 shift in 
 yield curves                              (136)                              (111)                              (229)                              (203) 
               ---------------------------------  ---------------------------------  ---------------------------------  --------------------------------- 
10% increase 
 in equity 
 prices                                       52                                 52                                 46                                 46 
               ---------------------------------  ---------------------------------  ---------------------------------  --------------------------------- 
10% decrease 
 in equity 
 prices                                     (54)                               (54)                               (49)                               (49) 
               ---------------------------------  ---------------------------------  ---------------------------------  --------------------------------- 
 
 
Statement of Directors' Responsibilities 
 

The Directors, who are required to prepare the condensed consolidated interim financial statements on a going concern basis unless it is not appropriate, are satisfied that the group and bank have the resources to continue in business for the foreseeable future and that the financial statements continue to be prepared on a going concern basis.

The Directors, the names of whom are set out below, confirm that to the best of their knowledge:

-- the interim condensed financial statements have been prepared in accordance with UK adopted International Accounting Standard 34 'Interim Financial Reporting', IAS 34 'Interim Financial Reporting' as issued by the International Accounting Standards Board ('IASB'), International Accounting Standard 34 'Interim Financial Reporting' as adopted by the EU and the Disclosure Guidance and Transparency Rules sourcebook of the UK's Financial Conduct Authority;

-- this Interim Report 2022 gives a true and fair view of the assets, liabilities, financial position of the group and of the profit or loss of the group for that period; and

   --    this Interim Report 2022 includes a fair review of the information required by: 

- DTR 4.2.7R of the Disclosure Guidance and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year ending 31 December 2022 and their impact on the condensed set of financial statements; and

- a description of the principal risks and uncertainties of the remaining six months of the financial year.

S P O'Connor (Chairman); J F Trueman (Deputy Chairman); C W Bell (Chief Executive Officer); D Watts (Chief Financial Officer); Y Omura ; J A Ellis (nee Robinson) ; E W Strutz ; N Dove-Edwin and A M Wright .

On behalf of the Board

Dave Watts

Director

1 August 2022

Registered number 00014259

Independent non-executive Director

 
Independent Review Report to HSBC Bank plc 
 
 
Report on the condensed consolidated interim financial statements 
 

Our conclusion

We have reviewed HSBC Bank plc's condensed consolidated interim financial statements (the 'interim financial statements') in the Interim Report of HSBC Bank plc for the 6 month period ended 30 June 2022 (the 'period').

Based on our review, nothing has come to our attention that causes us to believe that the interim financial statements are not prepared, in all material respects, in accordance with UK adopted International Accounting Standard 34, 'Interim Financial Reporting' ,

IAS 34 'Interim Financial Reporting' as issued by the International Accounting Standards Board ('IASB'), IAS 34 'Interim Financial Reporting' as adopted by the EU and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.

The interim financial statements comprise:

   --    the consolidated balance sheet as at 30 June 2022; 

-- the consolidated income statement and consolidated statement of comprehensive income for the period then ended;

   --    the consolidated statement of cash flows for the period then ended; 
   --    the consolidated statement of changes in equity for the period then ended; and 
   --    the explanatory notes to the interim financial statements. 

The interim financial statements included in the Interim Report of HSBC Bank plc have been prepared in accordance with UK adopted International Accounting Standard 34, 'Interim Financial Reporting', IAS 34 'Interim Financial Reporting' as issued by the International Accounting Standards Board ('IASB'), IAS 34 'Interim Financial Reporting' as adopted by the EU and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.

Basis for conclusion

We conducted our review in accordance with International Standard on Review Engagements (UK) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Financial Reporting Council for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

We have read the other information contained in the Interim Report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the interim financial statements.

Conclusions relating to going concern

Based on our review procedures, which are less extensive than those performed in an audit as described in the Basis for conclusion section of this report, nothing has come to our attention to suggest that the directors have inappropriately adopted the going concern basis of accounting or that the directors have identified material uncertainties relating to going concern that are not appropriately disclosed. This conclusion is based on the review procedures performed in accordance with this ISRE. However, future events or conditions may cause the group to cease to continue as a going concern.

 
Responsibilities for the interim financial statements and the review 
 

Our responsibilities and those of the Directors

The Interim Report, including the interim financial statements, is the responsibility of, and has been approved by the directors. The directors are responsible for preparing the Interim Report in accordance with the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority. In preparing the Interim Report, including the interim financial statements, the directors are responsible for assessing the group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or to cease operations, or have no realistic alternative but to do so.

Our responsibility is to express a conclusion on the interim financial statements in the Interim Report based on our review. Our conclusion, including our Conclusions relating to going concern, is based on procedures that are less extensive than audit procedures, as described in the Basis for conclusion paragraph of this report. This report, including the conclusion, has been prepared for and only for the company for the purpose of complying with the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority and for no other purpose. We do not, in giving this conclusion, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

PricewaterhouseCoopers LLP

Chartered Accountants

London

1 August 2022

 
Condensed financial statements 
 
 
Consolidated income statement 
 
 
                                                                                         Half-year to 
                                                                           30 Jun                     30 Jun                    31 Dec 
                                                                             2022                       2021                      2021 
                                                                             GBPm                       GBPm                      GBPm 
                                                                                   -------------------------  ------------------------ 
Net interest income                                                           991                        860                       894 
                                                         ------------------------ 
- interest income                                                           2,105                      1,559                     1,590 
- interest expense                                                        (1,114)                      (699)                     (696) 
Net fee income                                                                644                        744                       669 
                                                         ------------------------ 
- fee income                                                                1,312                      1,382                     1,324 
- fee expense                                                               (668)                      (638)                     (655) 
Net income from financial instruments held for trading 
 or managed on a fair value basis                                           1,545                        950                       783 
                                                         ------------------------ 
Net (expense)/income from assets and liabilities 
 of insurance businesses, including related 
 derivatives, 
 measured at fair value through profit or loss                            (1,326)                        774                       440 
Changes in fair value of long-term debt and related 
 derivatives                                                                 (45)                          8                      (16) 
                                                         ------------------------ 
Changes in fair value of other financial instruments 
 mandatorily measured at fair value through profit 
 or loss                                                                       32                        335                       158 
                                                         ------------------------ 
Gains less losses from financial investments                                    -                         46                        14 
                                                         ------------------------ 
Net insurance premium income                                                1,036                        987                       919 
                                                         ------------------------ 
Other operating income                                                         12                        353                       241 
                                                         ------------------------ 
Total operating income                                                      2,889                      5,057                     4,102 
                                                         ------------------------ 
Net insurance claims, benefits paid and movement 
 in liabilities to policyholders                                              233                    (1,700)                   (1,339) 
                                                         ------------------------ 
Net operating income before change in expected credit 
 losses and other credit impairment charges(1)                              3,122                      3,357                     2,763 
                                                         ------------------------ 
Change in expected credit losses and other credit 
 impairment charges                                                         (187)                         71                       103 
                                                         ------------------------ 
Net operating income                                                        2,935                      3,428                     2,866 
                                                         ------------------------ 
Total operating expenses                                                  (2,587)                    (2,721)                   (2,741) 
                                                         ------------------------ 
 
  *    employee compensation and benefits                                   (840)                    (1,076)                     (947) 
 
  *    general and administrative expenses                                (1,681)                    (1,579)                   (1,686) 
 
  *    depreciation and impairment of property, plant a 
 nd 
       equipment and right of use assets                                     (44)                       (57)                      (53) 
 
  *    amortisation and impairment of intangible assets                      (22)                        (9)                      (55) 
Operating profit                                                              348                        707                       125 
                                                         ------------------------ 
Share of (loss)/profit in associates and joint ventures                      (21)                        108                        83 
                                                         ------------------------ 
Profit before tax                                                             327                        815                       208 
                                                         ------------------------ 
Tax (expense)/credit                                                         (86)                       (74)                        97 
                                                         ------------------------ 
Profit for the period                                                         241                        741                       305 
                                                         ------------------------ 
Profit attributable to the parent company                                     237                        737                       304 
                                                         ------------------------ 
Profit attributable to non-controlling interests                                4                          4                         1 
                                                         ------------------------ 
 

1 Net operating income before change in expected credit losses and other credit impairment charges is also referred to as revenue.

The accompanying notes on pages 63 to 76, the 'Summary of financial instruments to which the impairment requirements in IFRS 9 are applied', 'Summary of credit risk (excluding debt instruments measured at FVOCI) by stage distribution and ECL coverage by industry sector', and 'Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including loan commitments and financial guarantees' tables in the 'Credit risk' section form an integral part of these condensed financial statements.

 
Consolidated statement of comprehensive income 
 
 
                                                                                               Half-year to 
                                                                                30 Jun                     30 Jun                     31 Dec 
                                                                                  2022                       2021                       2021 
                                                                                  GBPm                       GBPm                       GBPm 
                                                                                        -------------------------  ------------------------- 
Profit for the period                                                              241                        741                        305 
                                                              ------------------------ 
Other comprehensive income/(expense) 
                                                              ------------------------ 
Items that will be reclassified subsequently to 
 profit or loss when specific conditions are met: 
                                                              ------------------------ 
Debt instruments at fair value though other comprehensive 
 income                                                                          (456)                      (144)                       (93) 
                                                              ------------------------ 
 
  *    fair value losses                                                         (643)                      (140)                      (107) 
 
  *    fair value losses/(gains) transferred to the income 
       statement on disposal                                                         1                       (48)                       (15) 
 
  *    expected credit losses recognised in income statement                         5                        (5)                          - 
 
  *    income taxes                                                                181                         49                         29 
Cash flow hedges                                                                 (433)                       (66)                       (99) 
                                                              ------------------------ 
 
  *    fair value (losses)/gains                                                 (614)                        130                      (170) 
 
  *    fair value losses/(gains) reclassified to the income 
       statement                                                                    26                      (224)                         22 
 
  *    income taxes                                                                155                         28                         49 
Exchange differences and other                                                     366                      (412)                      (191) 
                                                              ------------------------ 
Items that will not be reclassified subsequently 
 to profit or loss: 
                                                              ------------------------ 
Remeasurement of defined benefit asset/liability                                    64                         36                          8 
                                                              ------------------------ 
 
  *    before income taxes                                                          83                         49                         12 
 
  *    income taxes                                                               (19)                       (13)                        (4) 
Equity instruments designated at fair value through 
 other comprehensive income                                                          1                          2                          - 
                                                              ------------------------ 
 
  *    fair value gains                                                              1                          2                          - 
                                                                                     -                          -                          - 
  *    income taxes 
Changes in fair value of financial liabilities designated 
 at fair value upon initial recognition arising from 
 changes in own credit risk                                                        365                       (25)                         27 
 
  *    before income taxes                                                         508                       (44)                         47 
 
  *    income taxes                                                              (143)                         19                       (20) 
Other comprehensive expense for the period, net 
 of tax                                                                           (93)                      (609)                      (348) 
                                                              ------------------------ 
Total comprehensive income/(expense) for the period                                148                        132                       (43) 
                                                              ------------------------ 
Attributable to: 
                                                              ------------------------ 
 
  *    the parent company                                                          147                        134                       (41) 
 
  *    non-controlling interests                                                     1                        (2)                        (2) 
 
 
Consolidated balance sheet 
 
 
                                                                                  At 
                                                        ------------------------------------------------------- 
                                                                           30 Jun                        31 Dec 
                                                                             2022                          2021 
                                                                             GBPm                          GBPm 
------------------------------------------------------                             ---------------------------- 
Assets 
                                                        -------------------------  ---------------------------- 
Cash and balances at central banks                                        126,759                       108,482 
                                                        -------------------------  ---------------------------- 
Items in the course of collection from other banks                            801                           346 
                                                        -------------------------  ---------------------------- 
Trading assets                                                             78,072                        83,706 
                                                        -------------------------  ---------------------------- 
Financial assets designated and otherwise mandatorily 
 measured at fair value through profit or loss                             16,380                        18,649 
                                                        -------------------------  ---------------------------- 
Derivatives                                                               202,510                       141,221 
                                                        -------------------------  ---------------------------- 
Loans and advances to banks                                                16,349                        10,784 
                                                        -------------------------  ---------------------------- 
Loans and advances to customers                                            94,840                        91,177 
                                                        -------------------------  ---------------------------- 
Reverse repurchase agreements - non-trading                                57,996                        54,448 
                                                        -------------------------  ---------------------------- 
Financial investments                                                      38,743                        41,300 
                                                        -------------------------  ---------------------------- 
Assets held for sale(1)                                                     2,765                             9 
                                                        -------------------------  ---------------------------- 
Prepayments, accrued income and other assets                               71,540                        43,118 
                                                        -------------------------  ---------------------------- 
Current tax assets                                                            512                         1,135 
                                                        -------------------------  ---------------------------- 
Interests in associates and joint ventures                                    710                           743 
                                                        -------------------------  ---------------------------- 
Goodwill and intangible assets                                              1,058                           894 
                                                        -------------------------  ---------------------------- 
Deferred tax assets                                                           666                           599 
                                                        -------------------------  ---------------------------- 
Total assets                                                              709,701                       596,611 
                                                        -------------------------  ---------------------------- 
Liabilities and equity 
                                                        -------------------------  ---------------------------- 
Liabilities 
                                                        -------------------------  ---------------------------- 
Deposits by banks                                                          38,623                        32,188 
                                                        -------------------------  ---------------------------- 
Customer accounts                                                         224,991                       205,241 
                                                        -------------------------  ---------------------------- 
Repurchase agreements - non-trading                                        34,446                        27,259 
                                                        -------------------------  ---------------------------- 
Items in the course of transmission to other banks                            879                           489 
                                                        -------------------------  ---------------------------- 
Trading liabilities                                                        43,636                        46,433 
                                                        -------------------------  ---------------------------- 
Financial liabilities designated at fair value                             30,358                        33,608 
                                                        -------------------------  ---------------------------- 
Derivatives                                                               193,956                       139,368 
                                                        -------------------------  ---------------------------- 
Debt securities in issue                                                    8,650                         9,428 
                                                        -------------------------  ---------------------------- 
Liabilities of disposal groups held for sale(1)                             3,054                             - 
                                                        -------------------------  ---------------------------- 
Accruals, deferred income and other liabilities                            71,880                        43,456 
                                                        -------------------------  ---------------------------- 
Current tax liabilities                                                       129                            97 
                                                        -------------------------  ---------------------------- 
Liabilities under insurance contracts                                      20,136                        22,264 
                                                        -------------------------  ---------------------------- 
Provisions                                                                    358                           562 
                                                        -------------------------  ---------------------------- 
Deferred tax liabilities                                                       98                            15 
                                                        -------------------------  ---------------------------- 
Subordinated liabilities                                                   14,515                        12,488 
                                                        -------------------------  ---------------------------- 
Total liabilities                                                         685,709                       572,896 
                                                        -------------------------  ---------------------------- 
Equity 
                                                        -------------------------  ---------------------------- 
Total shareholders' equity                                                 23,862                        23,584 
                                                        -------------------------  ---------------------------- 
 
  *    called up share capital                                                797                           797 
 
  *    other equity instruments                                             3,930                         3,722 
 
  *    other reserves                                                     (6,188)                       (5,670) 
 
  *    retained earnings                                                   25,323                        24,735 
Non-controlling interests                                                     130                           131 
                                                        -------------------------  ---------------------------- 
Total equity                                                               23,992                        23,715 
                                                        -------------------------  ---------------------------- 
Total liabilities and equity                                              709,701                       596,611 
                                                        -------------------------  ---------------------------- 
 

1 Includes businesses classified as held-for-sale as part of a broader restructuring of our European business. Refer to Note 11 'Business disposals' on page 75.

 
Consolidated statement of cash flows 
 
 
                                                                    Half-year to 
                              ---------------------------------------------------------------------------------------- 
                                                    30 Jun                        30 Jun                        31 Dec 
                                                      2022                          2021                          2021 
                                                      GBPm                          GBPm                          GBPm 
                                                            ----------------------------  ---------------------------- 
Profit before tax                                      327                           815                           208 
                              ----------------------------  ----------------------------  ---------------------------- 
Adjustments for non-cash 
items: 
                              ----------------------------  ----------------------------  ---------------------------- 
Depreciation, amortisation 
 and impairment                                         66                            66                           108 
                              ----------------------------  ----------------------------  ---------------------------- 
Net gain/(losses) from 
 investing activities                                  218                          (47)                          (15) 
                              ----------------------------  ----------------------------  ---------------------------- 
Share of loss/(profit) in 
 associates and joint 
 ventures                                               21                         (108)                          (83) 
                              ----------------------------  ----------------------------  ---------------------------- 
Change in expected credit 
 losses gross of recoveries 
 and other credit impairment 
 charges                                               210                          (69)                         (102) 
                              ----------------------------  ----------------------------  ---------------------------- 
Provisions including 
 pensions                                               44                            54                            50 
                              ----------------------------  ----------------------------  ---------------------------- 
Share-based payment expense                             11                            46                            50 
                              ----------------------------  ----------------------------  ---------------------------- 
Other non-cash items 
 included in profit before 
 tax                                                 (157)                         (148)                          (50) 
                              ----------------------------  ----------------------------  ---------------------------- 
Elimination of exchange 
 differences(1)                                    (3,357)                         3,937                           989 
                              ----------------------------  ----------------------------  ---------------------------- 
Change in operating assets                        (20,113)                        20,916                        16,423 
                              ----------------------------  ----------------------------  ---------------------------- 
Change in operating 
 liabilities                                        57,305                       (5,572)                      (21,560) 
Dividends received from                                  7                             -                             - 
associates 
                              ----------------------------  ----------------------------  ---------------------------- 
Contributions paid to 
 defined benefit plans                                 (6)                          (13)                          (11) 
                              ----------------------------  ----------------------------  ---------------------------- 
Tax credit/(paid)                                      750                          (65)                         (516) 
                              ----------------------------  ----------------------------  ---------------------------- 
Net cash from operating 
 activities                                         35,326                        19,812                       (4,509) 
                              ----------------------------  ----------------------------  ---------------------------- 
Purchase of financial 
 investments                                       (8,323)                       (9,956)                       (8,934) 
                              ----------------------------  ----------------------------  ---------------------------- 
Proceeds from the sale and 
 maturity of financial 
 investments                                         7,697                        15,373                         9,654 
                              ----------------------------  ----------------------------  ---------------------------- 
Net cash flows from the 
 purchase and sale of 
 property, 
 plant and equipment                                  (16)                            55                           (3) 
                              ----------------------------  ----------------------------  ---------------------------- 
Net investment in intangible 
 assets                                               (10)                          (14)                          (31) 
                              ----------------------------  ----------------------------  ---------------------------- 
Net cash outflow from 
 investment in associates 
 and from acquisition of 
 businesses and subsidiaries                             -                          (61)                          (24) 
Net cash from investing 
 activities                                          (652)                         5,397                           662 
                              ----------------------------  ----------------------------  ---------------------------- 
Issue of ordinary share                                208                             -                             - 
capital and other equity 
instruments 
Subordinated loan capital 
 issued                                              1,847                        10,628                         (162) 
                              ----------------------------  ----------------------------  ---------------------------- 
Subordinated loan capital 
 repaid                                              (582)                      (11,060)                           158 
                              ----------------------------  ----------------------------  ---------------------------- 
Dividends to the parent 
 company                                              (59)                          (58)                         (136) 
Dividend paid to 
 non-controlling interests                             (2)                           (1)                             - 
                              ----------------------------  ----------------------------  ---------------------------- 
Net cash from financing 
 activities                                          1,412                         (491)                         (140) 
                              ----------------------------  ----------------------------  ---------------------------- 
Net increase/(decrease) in 
 cash and cash equivalents                          36,086                        24,718                       (3,987) 
                              ----------------------------  ----------------------------  ---------------------------- 
Cash and cash equivalents at 
 the beginning of the 
 period                                            140,923                       125,304                       146,211 
                              ----------------------------  ----------------------------  ---------------------------- 
Exchange differences in 
 respect of cash and cash 
 equivalents                                         4,264                       (3,811)                       (1,301) 
                              ----------------------------  ----------------------------  ---------------------------- 
Cash and cash equivalents at 
 the end of the period                             181,273                       146,211                       140,923 
                              ----------------------------  ----------------------------  ---------------------------- 
 

1 Adjustment to bring changes between opening and closing balance sheet amounts to average rates. This is not done on a line-by-line basis, as details cannot be determined without unreasonable expense.

 
Consolidated statement of changes in equity 
 
 
                                                                                                                                                             Other reserves 
                                                                                                                                 ---------------------------------------------------------------------- 
                                                                              Called                                                    Financial               Cash                              Group               Total 
                                                                                  up                   Other                               assets               flow           Foreign  reorgani-sation              share- 
                                                                               share                  equity           Retained          at FVOCI            hedging          exchange          reserve            holders'        Non-controlling             Total 
                                                                             capital             instruments           earnings           reserve            reserve           reserve       ('GRR')(3)              equity              interests            equity 
                                                                                GBPm                    GBPm               GBPm              GBPm               GBPm              GBPm             GBPm                GBPm                   GBPm              GBPm 
At 1 Jan 2022                                                                    797                   3,722             24,735             1,081                (7)               948          (7,692)              23,584                    131            23,715 
                                                            ------------------------                                                                                  ----------------                   ------------------  --------------------- 
Profit for the period                                                              -                       -                237                 -                  -                 -                -                 237                      4               241 
                                                            ------------------------                                                                                  ----------------                   ------------------  --------------------- 
Other comprehensive 
 income/(expense) 
 (net of tax)                                                                      -                       -                429             (450)              (433)               364                -                (90)                    (3)              (93) 
                                                                                                                                                                      ----------------                   ------------------  --------------------- 
 
  *    debt instruments at fair value through other 
       comprehensive income                                                        -                       -                  -             (451)                  -                 -                -               (451)                    (5)             (456) 
 
  *    equity instruments designated at fair value through 
       other comprehensive income                                                  -                       -                  -                 1                  -                 -                -                   1                      -                 1 
 
  *    cash flow hedges                                                            -                       -                  -                 -              (433)                 -                -               (433)                      -             (433) 
 
  *    remeasurement of defined benefit asset/liability                            -                       -                 64                 -                  -                 -                -                  64                      -                64 
 
  *    changes in fair value of financial liabilities 
       designated at fair value due to movement in own 
       credit risk(1)                                                              -                       -                365                 -                  -                 -                -                 365                      -               365 
- exchange differences                                                             -                       -                  -                 -                  -               364                -                 364                      2               366 
                                                                                                                                                                      ----------------                   ------------------  --------------------- 
Total comprehensive 
 income/(expense) for 
 the period                                                                        -                       -                666             (450)              (433)               364                -                 147                      1               148 
                                                                                                                                                                      ----------------                   ------------------  --------------------- 
Capital securities 
 issued during the 
 period                                                                            -                     208                  -                 -                  -                 -                -                 208                      -               208 
                                                            ------------------------                                                                                  ----------------                   ------------------  --------------------- 
Dividends paid(2)                                                                  -                       -               (59)                 -                  -                 -                -                (59)                    (2)              (61) 
                                                                                                                                                                                                                             --------------------- 
Net impact of equity-settled 
 share-based payments                                                              -                       -                (3)                 -                  -                 -                -                 (3)                      -               (3) 
Change in business 
 combinations and other 
 movements                                                                         -                       -               (16)                 1                  -                 -                -                (15)                      -              (15) 
At 30 Jun 2022                                                                   797                   3,930             25,323               632              (440)             1,312          (7,692)              23,862                    130            23,992 
 

1 At 30 June 2022, the cumulative amount of change in fair value attributable to changes in own credit risk of financial liabilities designated at fair value was a gain of GBP320m. The cumulative change on 31 December 2021 was a loss of GBP165m.

   2   The dividends to the parent company are the coupons payment on additional tier 1 instruments. 

3 The Group reorganisation reserve ('GRR') is an accounting reserve resulting from the ring-fencing implementation. The GRR does not form part of regulatory capital.

 
                                                                                                                                                             Other reserves 
                                                                              Called                                                     Financial              Cash                                                  Total 
                                                                                  up                   Other                                assets              flow           Foreign            Group              share- 
                                                                               share                  equity           Retained           at FVOCI           hedging          exchange  reorgani-sation            holders'        Non-controlling             Total 
                                                                             capital             instruments           earnings            reserve           reserve           reserve          reserve              equity              interests            equity 
                                                                                GBPm                    GBPm               GBPm               GBPm              GBPm              GBPm             GBPm                GBPm                   GBPm              GBPm 
At 1 Jan 2021                                                                    797                   3,722             23,829              1,309               158             1,543          (7,692)              23,666                    183            23,849 
                                                                                                                                                                                                                             --------------------- 
Profit for the period                                                              -                       -                737                  -                 -                 -                -                 737                      4               741 
                                                                                                                                                                                                                             --------------------- 
Other comprehensive 
 income/(expense) 
 (net of tax)                                                                      -                       -                 11              (141)              (66)             (407)                -               (603)                    (6)             (609) 
                                                                                                                                                                      ----------------                   ------------------  --------------------- 
 
  *    debt instruments at fair value through other 
       comprehensive income                                                        -                       -                  -              (143)                 -                 -                -               (143)                    (1)             (144) 
 
  *    equity instruments designated at fair value through 
       other comprehensive income                                                  -                       -                  -                  2                 -                 -                -                   2                      -                 2 
- cash flow hedges                                                                 -                       -                  -                  -              (66)                 -                -                (66)                      -              (66) 
 
  *    remeasurement of defined benefit asset/liability                            -                       -                 36                  -                 -                 -                -                  36                      -                36 
 
  *    changes in fair value of financial liabilities 
       designated at fair value due to movement in own 
       credit risk(1)                                                              -                       -               (25)                  -                 -                 -                -                (25)                      -              (25) 
- exchange differences                                                             -                       -                  -                  -                 -             (407)                -               (407)                    (5)             (412) 
                                                                                                                                                                      ---------------- 
Total comprehensive 
 income/(expense) for 
 the period                                                                        -                       -                748              (141)              (66)             (407)                -                 134                    (2)               132 
                                                                                                                                                                      ----------------                   ------------------  --------------------- 
Dividends paid(2)                                                                  -                       -               (58)                  -                 -                 -                -                (58)                    (1)              (59) 
                                                                                                                                                                                                                             --------------------- 
Net impact of equity-settled 
 share-based payments                                                              -                       -                  2                  -                 -                 -                -                   2                      -                 2 
                                                                                                                                                                      ----------------                   ------------------  --------------------- 
Change in business 
 combinations and other 
 movements(3)                                                                      -                       -               (30)                  5                 -                 -                -                (25)                   (13)              (38) 
                                                                                                                                                                      ----------------                   ------------------  --------------------- 
At 30 Jun 2021                                                                   797                   3,722             24,491              1,173                92             1,136          (7,692)              23,719                    167            23,886 
                                                                                                                                                                                                                             --------------------- 
 

1 At 30 June 2021, the cumulative amount of change in fair value attributable to changes in own credit risk of financial liabilities designated at fair value was a loss of of GBP209m.

   2   The dividends to the parent company are the coupons payment on additional tier 1 instruments. 

3 Additional shares were acquired in HSBC Trinkaus & Burkhardt GmbH (previously HSBC Trinkaus & Burkhardt AG) in Feb 2021, increasing the group's interest from 99.33% to 100%.

 
Consolidated statement of changes in equity (continued) 
 
 
                                                                                                                                                             Other reserves 
                                                                              Called                                                     Financial               Cash                                                  Total 
                                                                                  up                   Other                                assets               flow           Foreign            Group              share- 
                                                                               share                  equity           Retained           at FVOCI            hedging          exchange  reorgani-sation            holders'        Non-controlling             Total 
                                                                             capital             instruments           earnings            reserve            reserve           reserve          reserve              equity              interests            equity 
                                                                                GBPm                    GBPm               GBPm               GBPm               GBPm              GBPm             GBPm                GBPm                   GBPm              GBPm 
                                                                                                                                                                       ----------------                   ------------------  --------------------- 
At 1 Jul 2021                                                                    797                   3,722             24,491              1,173                 92             1,136          (7,692)              23,719                    167            23,886 
                                                                                                                                                                                                                              --------------------- 
Profit for the period                                                              -                       -                304                  -                  -                 -                -                 304                      1               305 
                                                                                                                                                                                                                              --------------------- 
Other comprehensive 
 income 
 (net of tax)                                                                      -                       -                 35               (93)               (99)             (188)                -               (345)                    (3)             (348) 
                                                                                                                                                                       ----------------                   ------------------  --------------------- 
 
  *    debt instruments at fair value through other 
       comprehensive income                                                        -                       -                  -               (93)                  -                 -                -                (93)                      -              (93) 
 
  *    equity instruments designated at fair value through 
       other comprehensive income                                                  -                       -                  -                  -                  -                 -                -                   -                      -                 - 
- cash flow hedges                                                                 -                       -                  -                  -               (99)                 -                -                (99)                      -              (99) 
 
  *    remeasurement of defined benefit asset/liability                            -                       -                  8                  -                  -                 -                -                   8                      -                 8 
 
  *    changes in fair value of financial liabilities 
       designated at fair value due to movement in own 
       credit risk(1)                                                              -                       -                 27                  -                  -                 -                -                  27                      -                27 
 
  *    exchange differences                                                        -                       -                  -                  -                  -             (188)                -               (188)                    (3)             (191) 
Total comprehensive 
 income/(expense) for 
 the period                                                                        -                       -                339               (93)               (99)             (188)                -                (41)                    (2)              (43) 
Dividends paid(2)                                                                  -                       -              (136)                  -                  -                 -                -               (136)                      -             (136) 
                                                                                                                                                                                                                              --------------------- 
Net impact of equity-settled 
 share-based payments                                                              -                       -               (12)                  -                  -                 -                -                (12)                      -              (12) 
                                                                                                                                                                       ----------------                   ------------------  --------------------- 
Change in business 
 combinations and other 
 movements(3)                                                                      -                       -                 53                  1                  -                 -                -                  54                   (34)                20 
                                                                                                                                                                       ----------------                   ------------------  --------------------- 
At 31 Dec 2021                                                                   797                   3,722             24,735              1,081                (7)               948          (7,692)              23,584                    131            23,715 
                                                                                                                                                                                                                              --------------------- 
 

1 At 31 December 2021, the cumulative amount of change in fair value attributable to changes in own credit risk of financial liabilities designated at fair value was a loss of GBP165m.

   2   The dividends to the parent company are the coupons payment on additional tier 1 instruments. 

3 Additional shares were acquired in HSBC Bank Armenia cjsc in Sep 2021, increasing the group's interest from 70% to 100%.

 
Notes on the condensed financial statements 
 
 
1  Basis of preparation and significant accounting policies 
 
   (a)     Compliance with International Financial Reporting Standards 

The condensed consolidated interim financial statements of HSBC Bank plc ('the bank') and its subsidiaries (together 'the group') have been prepared on the basis of the policies set out in the 2021 annual financial statements and in accordance with IAS 34 'Interim Financial Reporting' as adopted by the UK, IAS 34 'Interim Financial Reporting' as issued by the International Accounting Standards Board ('IASB'), IAS 34 'Interim Financial Reporting' as adopted by the EU and the Disclosure Guidance and Transparency Rules sourcebook of the UK's Financial Conduct Authority. Therefore, they include an explanation of events and transactions that are significant to an understanding of the changes in the group's financial position and performance since the end of 2021.

These financial statements should be read in conjunction with the Annual Report and Accounts 2021 which were prepared in accordance with UK-adopted international accounting standards in conformity with the requirements of the Companies Act 2006 and international financial reporting standards adopted pursuant to Regulation (EC) No 1606/2002 as it applies in the European Union. These financial statements were also prepared in accordance with International Financial Reporting Standards ('IFRSs') as issued by the IASB, including interpretations issued by the IFRS Interpretations Committee.

At 30 June 2022, there were no unendorsed standards effective for the half-year to 30 June 2022 affecting these financial statements, and there was no difference between IFRSs adopted by the UK, IFRSs as adopted by the EU and IFRSs issued by the IASB in terms of their application to the group.

Standards applied during the half-year to 30 June 2022

There were no new standards or amendments to standards that had an effect on these interim condensed financial statements.

   (b)     Use of estimates and judgements 

Management believes that the group's critical accounting estimates and judgements are those which relate to impairment of amortised cost and FVOCI financial assets, impairment of investments in subsidiaries, the valuation of financial instruments, deferred tax assets, provisions for liabilities and the present value of in-force long-term insurance business. Apart from estimates relating to ECL impairment, there were no material changes in the current period to any of the other critical accounting estimates and judgements disclosed in 2021, which are stated on pages 118 to 127 of the Annual Report and Accounts 2021.

   (c)     Composition of the group 

There were no material changes in the composition of the group in the half-year to 30 June 2022. For further details of future business disposals see Note 11 'Business disposals'.

   (d)     Future accounting developments 

IFRS 17 'Insurance Contracts' was issued in May 2017, with amendments to the standard issued in June 2020, and December 2021. It has been adopted in its entirety for use in the UK. IFRS 17 has been adopted by the EU subject to certain optional exemptions, except for the December 2021 amendments which are pending adoption.

The standard sets out the requirements that an entity should apply in accounting for insurance contracts it issues and reinsurance contracts it holds. Following the amendments, IFRS 17 will be effective from 1 January 2023. The Group is in the process of implementing IFRS 17. Industry practice and interpretation of the standard are still developing. Therefore, the likely impact of its implementation remains uncertain. However, compared with the Group's current accounting policy for insurance, there will be no present value of in-force long-term insurance business ('PVIF') asset recognised. Instead, the estimated future profit will be included in the measurement of the insurance contract liability as the contractual service margin and gradually recognised in revenue as services are provided over the duration of the insurance contract.

   (e)     Going concern 

The financial statements are prepared on a going concern basis as the Directors are satisfied that the group and parent company have the resources to continue in business for the next 12 months after the signing date and for the foreseeable future. In making this assessment, the Directors have considered a wide range of information relating to present and future conditions, including future projections of profitability, cash flows, capital requirements and capital resources. These considerations include internal stress tests incorporating PRA scenarios, as well as considering potential impacts from the strategic review and other top and emerging risks and the related impact on profitability, capital and liquidity.

   (f)     Accounting policies 

The accounting policies applied by the group for these interim condensed consolidated financial statements are consistent with those described on pages 118 to 127 of the Annual Report and Accounts 2021, as are the methods of computation.

 
2  Dividends 
 
 
Dividends to the parent company 
                                                                                   Half-year to 
                                   30 Jun 2022                                      30 Jun 2021                                     31 Dec 2021 
                                     GBP                                         GBP per                                          GBP per 
                               per share                    GBPm                   share                     GBPm                   share                    GBPm 
Dividends on 
preference 
shares 
classified as 
equity 
                 -----------------------  ---------------------- 
Dividend on                            -                       -                       -                        -                   0.001                       - 
HSBC Bank plc 
non-cumulative 
third dollar 
preference 
shares(1) 
                 -----------------------  ---------------------- 
Total                                  -                       -                       -                        -                   0.001                       - 
                 -----------------------  ---------------------- 
Total coupons on capital securities 
 classified as equity                                         59                                               58                       -                     136 
                                          ---------------------- 
Dividends to parent                                           59                                               58                       -                     136 
                                          ---------------------- 
 

1 In 2021, the liquidation value of USD third dollar preference shares reduced to $0.01 per share.

No dividend was declared on ordinary share capital in respect of 2022 and 2021.

 
Total coupons on capital securities classified as equity 
                                                                          Half-year to 
                                                            30 Jun                    30 Jun                    31 Dec 
                                                              2022                      2021                      2021 
                                First 
                              call date                       GBPm                      GBPm                      GBPm 
---------------------------                                         ------------------------  ------------------------ 
Undated Subordinated 
Additional Tier 1 
instruments 
---------------------------  -----------  ------------------------  ------------------------  ------------------------ 
- EUR1,900m Undated 
 Subordinated Resettable 
 Additional Tier 1 
 instrument 2015              Dec 2020                           -                         -                        84 
---------------------------               ------------------------ 
- EUR235m Undated 
 Subordinated Resettable 
 Additional Tier 1 
 instrument 2016              Jan 2022                          11                        11                         1 
---------------------------               ------------------------ 
- EUR300m Undated 
 Subordinated Resettable 
 Additional Tier 1 
 instrument 2018              Mar 2023                          10                        10                         - 
---------------------------               ------------------------ 
- GBP555m Undated 
 Subordinated Resettable 
 Additional Tier 1 
 instrument 2018              Mar 2023                          28                        28                         - 
---------------------------               ------------------------ 
- GBP500m Undated 
 Subordinated Resettable 
 Additional Tier 1 
 instrument 2019              Nov 2024                           -                         -                        24 
---------------------------               ------------------------ 
- EUR250m Undated 
 Subordinated Resettable 
 Additional Tier 1 
 instrument 2019              Nov 2024                           -                         -                         7 
---------------------------               ------------------------ 
- GBP431m Undated 
 Subordinated Resettable 
 Additional Tier 1 
 instrument 2019              Dec 2024                           -                         -                        20 
---------------------------               ------------------------ 
- EUR200m Undated 
 Subordinated Resettable 
 Additional Tier 1 
 instrument 2019              Jan 2025                           8                         9                         - 
---------------------------               ------------------------ 
- EUR250m Undated             Mar 2027                           2                         -                         - 
Subordinated Resettable 
Additional Tier 1 
instrument 2022 
---------------------------               ------------------------ 
Total                                                           59                        58                       136 
----------------------------------------  ------------------------ 
 
 
3  Segmental analysis 
 

The Chief Executive, supported by the rest of the Executive Committee, is considered the Chief Operating Decision Maker ('CODM') for the purposes of identifying the group's reportable segments. Business results are assessed by the CODM on the basis of adjusted performance that removes the effects of significant items from reported results. We therefore present a reconciliation between reported and adjusted results as required by IFRSs.

Our operations are closely integrated and, accordingly, the presentation of data includes internal allocations of certain items of income and expense. These allocations include the costs of certain support services and functions to the extent that they can be meaningfully attributed to businesses and countries. While such allocations have been made on a systematic and consistent basis, they necessarily involve a degree of subjectivity. Costs that are not allocated to businesses are included in Corporate Centre.

Where relevant, income and expense amounts presented include the results of inter-segment funding along with inter-company and inter-business line transactions. All such transactions are undertaken on arm's length terms. The intra-group elimination items for the businesses are presented in Corporate Centre.

Our global businesses

HSBC provides a comprehensive range of banking and related financial services to its customers through its global businesses. The products and services offered to customers are organised by these global businesses.

Our operating model has the following material segments: a GBM business which is further split into three reportable segments; MSS, GB and GBM Other (as defined in our global businesses segment), CMB, WPB and a Corporate Centre. These segments are supported by Digital Business Services and eleven global functions, including Risk, Finance, Compliance, Legal, Marketing and Human Resources. These business segments are our reportable segments under IFRS 8 'Operating Segments'.

By operating segment:

 
Adjusted profit/(loss) before tax 
                                                                     Half-year to 30 Jun 2022 
                                                                    GBM                                               Corporate 
                               MSS               GB               Other              CMB              WPB                Centre            Total 
                              GBPm             GBPm                GBPm             GBPm             GBPm                  GBPm             GBPm 
Net operating 
 income/(expense) 
 before change 
 in expected 
 credit losses 
 and other credit 
 impairment 
 charges(1)                  1,254              734                 110              626              654                  (69)            3,309 
- of which: net 
 interest 
 income/(expense)             (69)              351                  75              387              294                  (47)              991 
Change in 
 expected credit 
 losses and other 
 credit 
 impairment 
 charges                         1            (159)                   -             (23)              (5)                   (1)            (187) 
                                                                                                           -------------------- 
Net operating 
 income/(expense)            1,255              575                 110              603              649                  (70)            3,122 
                                                                                                           -------------------- 
Total operating 
 expenses                    (970)            (456)               (145)            (296)            (465)                  (59)          (2,391) 
                                                                                                           -------------------- 
Operating 
 profit/(loss)                 285              119                (35)              307              184                 (129)              731 
                                                                                                           -------------------- 
Share of loss in 
 associates and 
 joint ventures                  -                -                   -                -                -                  (21)             (21) 
                                                                                                           -------------------- 
Adjusted 
 profit/(loss) 
 before tax                    285              119                (35)              307              184                 (150)              710 
                                                                                                           -------------------- 
                                 %                %                   %                %                %                                      % 
Adjusted cost 
 efficiency ratio             77.3             62.2               131.2             47.3             71.1                                   72.3 
 
 
                                                                  Half-year to 30 Jun 2021 
Net operating 
 income before 
 change in 
 expected 
 credit losses 
 and other credit 
 impairment 
 charges(1)                    1,124            678                330            555            713                     -          3,400 
- of which: net 
 interest 
 income/(expense)              (106)            275                 95            317            293                  (14)            860 
Change in 
 expected credit 
 losses and other 
 credit 
 impairment 
 charges                           2             58                  5            (1)              9                   (2)             71 
Net operating 
 income/(expense)              1,126            736                335            554            722                   (2)          3,471 
Total operating 
 expenses                    (1,051)          (462)              (194)          (343)          (503)                  (36)        (2,589) 
Operating 
 profit/(loss)                    75            274                141            211            219                  (38)            882 
Share of profit 
 in associates 
 and joint 
 ventures                          -              -                  -              -              -                   108            108 
Adjusted profit 
 before tax                       75            274                141            211            219                    70            990 
                                   %%                                %%                            %                      % 
Adjusted cost 
 efficiency ratio               93.5           68.2               58.6           61.8           70.5                                 76.1 
 
                                                                  Half-year to 31 Dec 2021 
Net operating 
 income/(expense) 
 before change 
 in expected 
 credit losses 
 and other credit 
 impairment 
 charges(1)                      931            689                249            540            562                  (41)          2,930 
- of which: net 
 interest 
 income/(expense)              (126)            293                129            332            274                   (8)            894 
Change in 
 expected credit 
 losses and other 
 credit 
 impairment 
 charges                         (1)             82                  -              8             14                     -            103 
Net operating 
 income/(expense)                930            771                249            548            576                  (41)          3,033 
Total operating 
 expenses                    (1,013)          (456)              (291)          (269)          (472)                  (28)        (2,529) 
Operating 
 (loss)/profit                  (83)            315               (42)            279            104                  (69)            504 
Share of profit 
 in associates 
 and joint 
 ventures                          -              -                  -              -              -                    83             83 
Adjusted 
 (loss)/profit 
 before tax                     (83)            315               (42)            279            104                    14            587 
                                   %%                                %%                            %                      % 
Adjusted cost 
 efficiency ratio              108.8           66.2              116.9           49.8           84.0                                 86.3 
 

1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

Reported external net operating income is attributed to countries on the basis of the location of the branch responsible for reporting the results or advancing the funds:

 
                                                                              Half-year to 
                                                                  30 Jun                 30 Jun                 31 Dec 
                                                                    2022                   2021                   2021 
                                                                    GBPm                   GBPm                   GBPm 
Reported external net operating income by 
 country(1)                                                        3,122                  3,357                  2,763 
                                                  ---------------------- 
- United Kingdom                                                   1,639                  1,634                  1,303 
- France                                                             919                    941                    736 
- Germany                                                            373                    490                    397 
- Other countries                                                    191                    292                    327 
 
 
Adjusted results reconciliation 
                                                                                                       Half-year to 
                ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
                                           30 Jun                                                          30 Jun                                                         31 Dec 
                                            2022                                                            2021                                                           2021 
                                              Significant                                                     Significant                                                   Significant 
                         Adjusted                   items            Reported            Adjusted                   items            Reported           Adjusted                  items            Reported 
                             GBPm                    GBPm                GBPm                GBPm                    GBPm                GBPm               GBPm                   GBPm                GBPm 
                                                           ------------------ 
Revenue(1)                  3,309                   (187)               3,122               3,400                    (43)               3,357              2,930                  (167)               2,763 
                                                           ------------------ 
ECL                         (187)                       -               (187)                  71                       -                  71                103                      -                 103 
                                                           ------------------ 
Operating 
 expenses                 (2,391)                   (196)             (2,587)             (2,589)                   (132)             (2,721)            (2,529)                  (212)             (2,741) 
                                                           ------------------ 
Share of 
 profit/(loss) 
 in associates 
 and joint 
 ventures                    (21)                       -                (21)                 108                       -                 108                 83                      -                  83 
Profit/(loss) 
 before 
 tax                          710                   (383)                 327                 990                   (175)                 815                587                  (379)                 208 
                                                           ------------------ 
 

1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

 
Adjusted profit reconciliation 
                                                                         Half-year to 
                                                           30 Jun                    30 Jun                     31 Dec 
                                                             2022                      2021                       2021 
                                                             GBPm                      GBPm                       GBPm 
Adjusted profit before tax                                    710                       990                        587 
Significant items                                           (383)                     (175)                      (379) 
- fair value movements on financial 
 instruments(1)                                                49                       (4)                        (1) 
- European restructurings                                   (256)                      (12)                       (11) 
- restructuring and other related costs                     (176)                     (159)                      (367) 
Reported profit before tax                                    327                       815                        208 
 
 

1 Includes fair value movements on non-qualifying hedges and debit valuation adjustments on derivatives.

 
Balance sheet by business 
                                            GBM                                  Corporate 
                   MSS         GB         Other        CMB        WPB               Centre                       Total 
                  GBPm       GBPm          GBPm       GBPm       GBPm                 GBPm                        GBPm 
30 Jun 
2022 
Loans and 
 advances 
 to 
 customers       3,042     36,611           140     25,107     29,648                  292                      94,840 
                                                                       ------------------- 
Customer 
 accounts       43,993     79,888         2,803     52,971     45,144                  192                     224,991 
                                                                       ------------------- 
31 Dec 2021 
Loans and 
 advances 
 to 
 customers       2,016     37,685           197     23,529     27,574                  176                      91,177 
Customer 
 accounts       34,243     74,179         4,355     50,297     41,939                  228                     205,241 
                                                                       ------------------- 
 
 
4  Net fee income 
 
 
                                                              Half-year to 
                                                30 Jun                    30 Jun                    31 Dec 
                                                  2022                      2021                      2021 
                                                  GBPm                      GBPm                      GBPm 
                                                        ------------------------  ------------------------ 
Net fee income by product 
                              ------------------------  ------------------------  ------------------------ 
Account services                                   142                       136                       135 
                              ------------------------ 
Funds under management                             219                       225                       240 
                              ------------------------ 
Cards                                               27                        19                        25 
                              ------------------------ 
Credit facilities                                  117                       127                       119 
                              ------------------------ 
Broking income                                     192                       194                       174 
                              ------------------------ 
Unit trusts                                          2                         2                         3 
                              ------------------------ 
Underwriting                                        92                       183                       103 
                              ------------------------ 
Imports/exports                                     21                        20                        20 
                              ------------------------ 
Remittances                                         45                        31                        53 
                              ------------------------ 
Global custody                                      97                        99                       101 
                              ------------------------ 
Insurance agency commission                          7                         9                         8 
                              ------------------------ 
Other                                              351                       337                       343 
                              ------------------------ 
Fee income                                       1,312                     1,382                     1,324 
                              ------------------------ 
Less: fee expense                                (668)                     (638)                     (655) 
                              ------------------------ 
Net fee income                                     644                       744                       669 
                              ------------------------ 
 
 
Net fee income by global business 
                                                                                              GBM                                                                   Corporate 
                                      MSS                           GB                      Other                    CMB                      WPB                      Centre                    Total 
                                     GBPm                         GBPm                       GBPm                   GBPm                     GBPm                        GBPm                     GBPm 
                                                                                                   --------------------- 
Half-year 
to 30 Jun 
2022 
                                           ---------------------------  -------------------------                         -----------------------  --------------------------  ----------------------- 
Fee income                            664                          416                         20                    210                      302                       (300)                    1,312 
                                           ---------------------------  -------------------------  ---------------------  -----------------------  --------------------------  ----------------------- 
Less: fee 
 expense                            (705)                         (86)                       (33)                   (14)                    (126)                         296                    (668) 
                                           ---------------------------  -------------------------  ---------------------  -----------------------  --------------------------  ----------------------- 
Net fee 
 income                              (41)                          330                       (13)                    196                      176                         (4)                      644 
                                           ---------------------------  -------------------------  ---------------------  -----------------------  --------------------------  ----------------------- 
 
Half-year 
to 30 Jun 
2021 
Fee income                            649                          440                         29                    205                      316                       (257)                    1,382 
            -----------------------------  ---------------------------                             --------------------- 
Less: fee 
 expense                            (599)                         (85)                       (51)                   (28)                    (127)                         252                    (638) 
            -----------------------------  ---------------------------                             --------------------- 
Net fee 
 income                                50                          355                       (22)                    177                      189                         (5)                      744 
            -----------------------------  ---------------------------                             --------------------- 
Half-year 
to 31 Dec 
2021 
Fee income                            602                          421                         60                    210                      317                       (286)                    1,324 
            -----------------------------  ---------------------------                             --------------------- 
Less: fee 
 expense                            (646)                        (103)                       (32)                   (26)                    (128)                         280                    (655) 
            -----------------------------  ---------------------------                             --------------------- 
Net fee 
 income                              (44)                          318                         28                    184                      189                         (6)                      669 
            -----------------------------  ---------------------------                             --------------------- 
 
 
5  Fair values of financial instruments carried at fair value 
 

The accounting policies, control framework, and the hierarchy used to determine fair values are consistent with those applied for the Annual Report and Accounts 2021.

 
Financial instruments carried at fair value and bases of valuation 
                                           At 30 Jun 2022                                                            At 31 Dec 2021 
                                                                  With                                                                      With 
                           Quoted            Using         significant                            Quoted              Using          significant 
                           market       observable       un-observable                            market         observable        un-observable 
                            price           inputs              inputs                             price             inputs               inputs 
                            Level            Level               Level                             Level              Level                Level 
                                1                2                   3           Total                 1                  2                    3            Total 
                             GBPm             GBPm                GBPm            GBPm              GBPm               GBPm                 GBPm             GBPm 
               ------------------  ---------------  ------------------  --------------  ----------------  -----------------  -------------------  --------------- 
Recurring 
fair value 
measurements 
                                                                                        ----------------  -----------------  -------------------  --------------- 
Assets 
                                                                                        ----------------  -----------------  -------------------  --------------- 
Trading 
 assets                    49,282           27,051               1,739          78,072            59,813             22,549                1,344           83,706 
               ------------------  ---------------  ------------------  --------------  ----------------  -----------------  -------------------  --------------- 
Financial 
 assets 
 designated 
 and 
 otherwise 
 mandatorily 
 measured at 
 fair value 
 through 
 profit or 
 loss                       5,717            7,201               3,462          16,380             6,332              9,146                3,171           18,649 
               ------------------  ---------------  ------------------  --------------  ----------------  -----------------  -------------------  --------------- 
Derivatives                 1,994          198,691               1,825         202,510             1,987            137,418                1,816          141,221 
               ------------------  ---------------  ------------------  --------------  ----------------  -----------------  -------------------  --------------- 
Financial 
 investments               26,108            9,845               1,227          37,180            29,669             10,235                1,387           41,291 
               ------------------  ---------------  ------------------  --------------  ----------------  -----------------  -------------------  --------------- 
Liabilities 
Trading 
 liabilities               31,405           11,925                 306          43,636            32,886             12,967                  580           46,433 
               ------------------  ---------------  ------------------  --------------  ----------------  -----------------  -------------------  --------------- 
Financial 
 liabilities 
 designated 
 at fair 
 value                        933           26,868               2,557          30,358             1,020             30,467                2,121           33,608 
               ------------------  ---------------  ------------------  --------------  ----------------  -----------------  -------------------  --------------- 
Derivatives                 1,942          190,078               1,936         193,956             1,105            135,809                2,454          139,368 
               ------------------  ---------------  ------------------  --------------  ----------------  -----------------  -------------------  --------------- 
 
 
Fair value adjustments 
                                            At 30 Jun                                      At 31 Dec 
                                               2022                                           2021 
                                                              Corporate                                      Corporate 
                                            MSS                  Centre                    MSS                  Centre 
                                           GBPm                    GBPm                   GBPm                    GBPm 
Type of adjustment 
Risk-related                                538                      23                    505                      31 
                                                 ---------------------- 
- bid-offer                                 203                       -                    190                       - 
- uncertainty                                46                       1                     37                       1 
- credit valuation 
 adjustment                                 137                      17                     99                      26 
- debit valuation 
 adjustment                                (68)                       -                   (27)                       - 
- funding fair value 
 adjustment                                 220                       5                    206                       4 
- other                                       -                       -                      -                       - 
                                                 ---------------------- 
Model-related                                13                       -                     19                       - 
                                                 ---------------------- 
- model limitation                           13                       -                     19                       - 
- other                                       -                       -                      -                       - 
                                                 ---------------------- 
Inception profit (Day 1 
 P&L reserves)                               59                       -                     65                       - 
                                                 ---------------------- 
                                            610                      23                    589                      31 
                                                 ---------------------- 
 

We continue to observe losses on disposal of certain uncollateralised over-the-counter ('OTC') derivatives as part of our commitments to reduce RWAs in GBM, as set out in the Group's business update in February 2020. Based on our analysis, these losses are not considered to give rise to an adjustment within the IFRS 13 'Fair Value Measurement' framework. We will continue to monitor and analyse disposals as they occur.

 
Transfers between Level 1 and Level 2 fair values 
                                                                      Assets                                                                                               Liabilities 
                                                                                                Designated 
                                                                                             and otherwise 
                                                                                               mandatorily 
                                                                                               measured at 
                                                                                                fair value                                                                          Designated 
                            Financial              Trading                                  through profit                                                 Trading                     at fair 
                          investments               assets                                         or loss                 Derivatives                 liabilities                       value                 Derivatives 
                                 GBPm                 GBPm                                            GBPm                        GBPm                        GBPm                        GBPm                        GBPm 
                                       -------------------  ---------------------------------------------- 
At 30 Jun 
2022 
                                                                                                            --------------------------  --------------------------  --------------------------  -------------------------- 
Transfers                          47                  737                                               -                           -                          34                           -                           - 
from Level 
1 to Level 
2 
                                       -------------------  ----------------------------------------------  --------------------------  --------------------------  --------------------------  -------------------------- 
Transfers                          28                  427                                               -                           -                          27                           -                           - 
from Level 
2 to Level 
1 
 
Full year 
to 31 Dec 
2021 
                                       -------------------                                                  --------------------------  --------------------------  --------------------------  -------------------------- 
Transfers 
 from 
 Level 
 1 to 
 Level 2                          366                1,731                                             757                           -                          27                           -                           - 
                                       -------------------  ----------------------------------------------  --------------------------  --------------------------  --------------------------  -------------------------- 
Transfers                         244                  990                                             399                           -                          91                           -                           - 
 from 
 Level 
 2 to 
 Level 1 
                                       -------------------  ----------------------------------------------  --------------------------  --------------------------  --------------------------  -------------------------- 
 

Transfers between levels of the fair value hierarchy are deemed to occur at the end of each quarterly reporting period. Transfers into and out of levels of the fair value hierarchy are normally attributable to observability of valuation inputs and price transparency.

Fair value valuation bases

 
Financial instruments measured at fair value using a valuation technique 
 with significant unobservable inputs - Level 3 
                                                                             Assets                                                                                                    Liabilities 
                                                                                                Designated 
                                                                                             and otherwise 
                                                                                               mandatorily 
                                                                                               measured at 
                                                      Held                                      fair value                                                         Held                Designated 
                              Financial                for                                  through profit                                                          for                   at fair 
                            investments            trading                                         or loss           Derivatives            Total               trading                     value           Derivatives           Total 
                                   GBPm               GBPm                                            GBPm                  GBPm             GBPm                  GBPm                      GBPm                  GBPm            GBPm 
               ------------------------                     ----------------------------------------------  --------------------                   --------------------                            -------------------- 
Private 
 equity 
 including 
 strategic 
 investments                         80                 88                                           3,238                     -            3,406                    91                         -                     -              91 
                                                            ----------------------------------------------  --------------------                   --------------------                            --------------------  -------------- 
Asset-backed                        291                 94                                              23                     -              408                     -                         -                     -               - 
securities 
Structured 
 notes                                -                  -                                               -                     -                -                     -                     2,557                     -           2,557 
                                                                                                            --------------------                   --------------------  ------------------------  -------------------- 
Derivatives                           -                  -                                               -                 1,825            1,825                     -                         -                 1,936           1,936 
Other                               856              1,557                                             201                     -            2,614                   215                         -                     -             215 
portfolios 
                                                                                                            --------------------                   --------------------  ------------------------  -------------------- 
At 30 Jun                         1,227              1,739                                           3,462                 1,825            8,253                   306                     2,557                 1,936           4,799 
2022 
                                                            ----------------------------------------------  --------------------                   --------------------  ------------------------  --------------------  -------------- 
 
Private 
equity 
including 
strategic 
investments                          79                  1                                           2,898                     -            2,978                     7                         -                     -               7 
Asset-backed 
securities                          495                 97                                               -                     -              592                     -                         -                     -               - 
Structured 
 notes                                -                  -                                               -                     -                -                     -                     2,120                     -           2,120 
                                                                                                                                                                         ------------------------ 
Derivatives                           -                  -                                               -                 1,816            1,816                     -                         -                 2,454           2,454 
Other 
 portfolios                         813              1,246                                             273                     -            2,332                   573                         1                     -             574 
                                                                                                                                                                         ------------------------ 
At 31 Dec 
 2021                             1,387              1,344                                           3,171                 1,816            7,718                   580                     2,121                 2,454           5,155 
                                                                                                                                                                         ------------------------ 
 

Reconciliation of fair value measurements in Level 3 of the fair value hierarchy

 
Movement in Level 3 financial instruments 
                                                                                                                     Assets                                                                                        Liabilities 
                                                                                                                                                Designated 
                                                                                                                                             and otherwise 
                                                                                                                                               mandatorily 
                                                                                                                                                  measured 
                                                                                                                                             at fair value                                                                 Designated 
                                                                             Financial                 Trading                              through profit                                         Trading                    at fair 
                                                                           investments                  assets                                     or loss             Derivatives             liabilities                      value             Derivatives 
                                                                                  GBPm                    GBPm                                        GBPm                    GBPm                    GBPm                       GBPm                    GBPm 
                                                                                        ----------------------                                              ----------------------  ----------------------                             ---------------------- 
At 1 Jan 2022                                                                    1,387                   1,344                                       3,171                   1,816                     580                      2,121                   2,454 
                                                              ------------------------  ----------------------                                              ----------------------  ----------------------                             ---------------------- 
Total gains/(losses) recognised 
 in profit or loss                                                                 (7)                      51                                          47                     531                    (19)                      (450)                      12 
                                                              ------------------------  ----------------------                                              ----------------------  ----------------------                             ---------------------- 
 
  *    net income from financial instruments held for 
       trading or managed on a fair value basis                                      -                      51                                           -                     531                    (19)                          -                      12 
 
  *    changes in fair value of other financial instruments 
       mandatorily measured at fair value through profit or 
       loss                                                                          -                       -                                          47                       -                       -                      (450)                       - 
 
  *    gains less losses from financial investments at fair 
       value through other comprehensive income                                    (7)                       -                                           -                       -                       -                          -                       - 
Total gains or losses recognised 
 in other comprehensive 
 income                                                                          (120)                       6                                         152                       2                       -                         10                       2 
                                                                                 (170)                       -                                           -                       -                       -                          -                       - 
   *    financial investments: fair value gains/(losses) 
 
   *    exchange differences                                                        50                       6                                         152                       2                       -                         10                       2 
                                                                                        ----------------------                                              ----------------------  ---------------------- 
Purchases                                                                          289                     579                                         289                       -                      10                          -                       - 
                                                              ------------------------  ----------------------                                              ----------------------  ----------------------                             ---------------------- 
New issuances                                                                        -                       -                                           -                       -                       3                      1,075                       - 
                                                              ------------------------  ----------------------                                              ----------------------  ----------------------                             ---------------------- 
Sales                                                                             (98)                   (441)                                       (212)                       -                    (71)                       (18)                       - 
                                                              ------------------------  ----------------------                                              ----------------------  ----------------------                             ---------------------- 
Settlements                                                                       (52)                    (38)                                         (8)                   (369)                   (473)                      (294)                   (380) 
                                                              ------------------------  ----------------------                                              ----------------------  ----------------------                             ---------------------- 
Transfers out                                                                    (198)                   (152)                                           -                   (335)                     (5)                      (243)                   (414) 
                                                              ------------------------  ----------------------                                              ----------------------  ----------------------                             ---------------------- 
Transfers in                                                                        26                     390                                          23                     180                     281                        356                     262 
                                                              ------------------------  ----------------------                                              ----------------------  ----------------------                             ---------------------- 
At 30 Jun 2022                                                                   1,227                   1,739                                       3,462                   1,825                     306                      2,557                   1,936 
                                                              ------------------------  ----------------------                                              ----------------------  ----------------------                             ---------------------- 
Unrealised gains/(losses) 
 recognised in profit or 
 loss relating to assets 
 and liabilities held at 
 30 Jun 2022                                                                         -                       -                                          42                     748                       1                         78                   2,992 
                                                                                        ----------------------                                              ----------------------  ----------------------                             ---------------------- 
 
  *    trading income/(expense) excluding net interest 
       income                                                                        -                       -                                           -                     748                       1                          -                   2,992 
 
  *    net income/(expense) from other financial instruments 
       designated at fair value                                                      -                       -                                          42                       -                       -                         78                       - 
 
 
Movement in Level 3 financial instruments (continued) 
 
                                                                                                                     Assets                                                                                           Liabilities 
                                                                                                                                                Designated 
                                                                                                                                             and otherwise 
                                                                                                                                               mandatorily 
                                                                                                                                                  measured 
                                                                                                                                             at fair value                                                                     Designated 
                                                                             Financial                  Trading                             through profit                                           Trading                      at fair 
                                                                           investments                   assets                                    or loss              Derivatives              liabilities                        value              Derivatives 
                                                                                  GBPm                     GBPm                                       GBPm                     GBPm                     GBPm                         GBPm                     GBPm 
At 1 Jan 2021                                                                    1,635                    1,611                                      3,467                    1,974                      118                        1,150                    3,096 
                                                                                        -----------------------                                             -----------------------  -----------------------                               ----------------------- 
Total gains/(losses) recognised 
 in profit or loss                                                                   4                     (48)                                        182                      101                       11                         (19)                      (5) 
                                                                                        -----------------------                                             -----------------------  -----------------------                               ----------------------- 
 
  *    net income from financial instruments held for 
       trading or managed on a fair value basis                                      -                     (48)                                          -                      101                       11                            -                      (5) 
 
  *    net income from assets and liabilities of insurance 
       businesses, including related derivatives, measured 
       at fair value through profit or loss                                          -                        -                                          -                        -                        -                            -                        - 
 
  *    changes in fair value of other financial instruments 
       mandatorily measured at fair value through profit or 
       loss                                                                          -                        -                                        182                        -                        -                         (19)                        - 
 
  *    gains less losses from financial investments at fair 
       value through other comprehensive income                                      4                        -                                          -                        -                        -                            -                        - 
Total gains/(losses) recognised 
 in other comprehensive 
 income ('OCI')                                                                   (59)                      (6)                                      (120)                      (5)                      (1)                         (21)                      (7) 
                                                                                                              -                                          -                        -                        -                            -                        - 
   *    financial investments: fair value gains/(losses)                          (17) 
 
   *    exchange differences                                                      (42)                      (6)                                      (120)                      (5)                      (1)                         (21)                      (7) 
                                                                                        -----------------------                                             -----------------------  ----------------------- 
Purchases                                                                          200                      386                                        197                        -                      346                            -                        - 
                                                                                        -----------------------                                             -----------------------  -----------------------                               ----------------------- 
New issuances                                                                        -                        -                                          -                        -                       17                        1,114                        - 
                                                                                        -----------------------                                             -----------------------  -----------------------                               ----------------------- 
Sales                                                                            (153)                     (93)                                      (336)                        -                        -                            -                        - 
                                                                                        -----------------------                                             -----------------------  -----------------------                               ----------------------- 
Settlements                                                                       (54)                    (349)                                          -                    (221)                        1                        (464)                    (847) 
                                                                                        -----------------------                                             -----------------------  -----------------------                               ----------------------- 
Transfers out                                                                    (186)                    (330)                                       (29)                     (64)                        -                          (8)                     (58) 
                                                                                        -----------------------                                             -----------------------  -----------------------                               ----------------------- 
Transfers in                                                                         -                      170                                         24                      229                      144                          251                      418 
                                                                                        -----------------------                                             -----------------------  -----------------------                               ----------------------- 
At 30 Jun 2021                                                                   1,387                    1,341                                      3,385                    2,014                      636                        2,003                    2,597 
                                                                                        -----------------------                                             -----------------------  -----------------------                               ----------------------- 
Unrealised gains/(losses) 
 recognised in profit or 
 loss relating to assets 
 and liabilities held at 
 30 Jun 2021                                                                         -                      (1)                                        130                     (55)                        2                           32                     (24) 
                                                                                        -----------------------                                             -----------------------  -----------------------                               ----------------------- 
 
  *    trading income/(expense) excluding net interest 
       income                                                                        -                      (1)                                          -                     (55)                        2                            -                     (24) 
 
  *    net income/(expense) from other financial instruments 
       designated at fair value                                                      -                        -                                        130                        -                        -                           32                        - 
 
 
 
At 1 Jul 2021                                                                     1,387                   1,341                                       3,385                    2,014                      636                       2,003                    2,597 
Total gains/(losses) recognised 
 in profit or loss                                                                   11                    (29)                                        (34)                    1,507                        -                       (297)                    1,367 
                                                                                         ----------------------                                              -----------------------  -----------------------                              ----------------------- 
 
  *    net income/(expense) from financial instruments held 
       for trading or managed on a fair value basis                                   -                    (29)                                           -                    1,507                        -                           -                    1,367 
 
  *    net income/(expense) from assets and liabilities of 
       insurance businesses, including related derivatives, 
       measured at fair value through profit or loss                                  -                       -                                           -                        -                        -                           -                        - 
 
  *    changes in fair value of other financial instruments 
       mandatorily measured at fair value through profit or 
       loss                                                                           -                       -                                        (34)                        -                        -                       (297)                        - 
 
  *    gains less losses from financial investments at fair 
       value through other comprehensive income                                      11                       -                                           -                        -                        -                           -                        - 
Total gains/(losses) recognised 
 in other comprehensive 
 income                                                                            (16)                       2                                        (32)                      (1)                        -                        (11)                      (1) 
                                                                                         ----------------------                                              -----------------------  -----------------------                              ----------------------- 
- financial investments:                                                           (10)                       -                                           -                        -                        -                           -                        - 
 fair value gains/(losses) 
- exchange differences                                                              (6)                       2                                        (32)                      (1)                        -                        (11)                      (1) 
                                                                                         ----------------------                                              -----------------------  ----------------------- 
Purchases                                                                           355                     300                                         346                        -                      396                           1                        - 
                                                                                         ----------------------                                              -----------------------  -----------------------                              ----------------------- 
New issuances                                                                         -                       -                                           -                        -                        8                       1,099                        - 
                                                                                         ----------------------                                              -----------------------  -----------------------                              ----------------------- 
Sales                                                                             (264)                   (116)                                       (477)                        -                      (3)                        (20)                        - 
                                                                                         ----------------------                                              -----------------------  -----------------------                              ----------------------- 
Settlements                                                                        (55)                   (157)                                         (5)                  (1,501)                    (505)                       (589)                  (1,496) 
                                                                                         ----------------------                                              -----------------------  -----------------------                              ----------------------- 
Transfers out                                                                      (32)                   (338)                                        (12)                    (304)                      (5)                       (129)                    (407) 
                                                                                         ----------------------                                              -----------------------  -----------------------                              ----------------------- 
Transfers in                                                                          1                     341                                           -                      101                       53                          64                      394 
                                                                                         ----------------------                                              -----------------------  -----------------------                              ----------------------- 
At 31 Dec 2021                                                                    1,387                   1,344                                       3,171                    1,816                      580                       2,121                    2,454 
                                                                                         ----------------------                                              -----------------------  -----------------------                              ----------------------- 
Unrealised gains/(losses) 
 recognised in profit or 
 loss relating to assets 
 and liabilities held at 
 31 Dec 2021                                                                          -                    (10)                                        (79)                      901                      (2)                          70                    (697) 
                                                                                         ----------------------                                              -----------------------  -----------------------                              ----------------------- 
- trading income/(expense) 
 excluding net interest 
 income                                                                               -                    (10)                                           -                      901                      (2)                           -                    (697) 
 
  *    net income/(expense) from other financial instruments 
       designated at fair value                                                       -                       -                                        (79)                        -                        -                          70                        - 
 

Effect of changes in significant unobservable assumptions to reasonably possible alternatives

 
Sensitivity of Level 3 fair values to reasonably possible alternative 
 assumptions 
                                                                                                    At 
                                                     30 Jun 2022                                                                          31 Dec 2021 
                                 Reflected                                                                            Reflected 
                                     in                                                                                   in 
                                 profit or                                 Reflected                                  profit or                                  Reflected 
                                    loss                                     in OCI                                      loss                                      in OCI 
                                                       Un-                                       Un-                                        Un-                                        Un- 
                         Favourable             favourable           Favourable           favourable           Favourable            favourable           Favourable            favourable 
                            changes                changes              changes              changes              changes               changes              changes               changes 
                               GBPm                   GBPm                 GBPm                 GBPm                 GBPm                  GBPm                 GBPm                  GBPm 
                 ------------------  ---------------------  -------------------  -------------------  -------------------  --------------------  -------------------  -------------------- 
Derivatives, 
 trading assets 
 and trading 
 liabilities(1)                 126                   (99)                    -                    -                   92                  (70)                    -                     - 
                 ------------------  ---------------------  -------------------  -------------------  -------------------  --------------------  -------------------  -------------------- 
Designated and 
 otherwise 
 mandatorily 
 measured at 
 fair 
 value through 
 profit or loss                 338                  (338)                    -                    -                  247                 (247)                    -                     - 
                 ------------------  ---------------------  -------------------  -------------------  -------------------  --------------------  -------------------  -------------------- 
Financial 
 investments                     10                    (5)                   79                 (79)                   15                  (15)                   51                  (50) 
                 ------------------  ---------------------  -------------------  -------------------  -------------------  --------------------  -------------------  -------------------- 
Total                           474                  (442)                   79                 (79)                  354                 (332)                   51                  (50) 
                 ------------------  ---------------------  -------------------  -------------------  -------------------  --------------------  -------------------  -------------------- 
 

1 Derivatives, trading assets and trading liabilities are presented as one category to reflect the manner in which these instruments are risk managed.

 
Sensitivity of Level 3 fair values to reasonably possible alternative 
 assumptions by instrument type 
                                                                                                        At 
                                                     30 Jun 2022                                                                                31 Dec 2021 
                                Reflected                                                                                 Reflected 
                                    in                                                                                        in 
                                profit or                                    Reflected                                     profit or                                    Reflected 
                                   loss                                        in OCI                                        loss                                         in OCI 
                         Favourable          Un-favourable            Favourable          Un-favourable             Favourable          Un-favourable             Favourable          Un-favourable 
                            changes                changes               changes                changes                changes                changes                changes                changes 
                               GBPm                   GBPm                  GBPm                   GBPm                   GBPm                   GBPm                   GBPm                   GBPm 
               --------------------  ---------------------  --------------------  ---------------------  ---------------------  ---------------------  ---------------------  --------------------- 
Private 
 equity 
 including 
 strategic 
 investments                    316                  (317)                     7                    (7)                    232                  (234)                      7                    (7) 
               --------------------  ---------------------  --------------------  ---------------------  ---------------------  ---------------------  ---------------------  --------------------- 
Asset-backed 
 securities                      32                    (9)                     5                    (5)                     39                   (20)                      1                      - 
Structured 
 notes                            9                    (9)                     -                      -                      6                    (6)                      -                      - 
                                                                                                         ---------------------  ---------------------  ---------------------  --------------------- 
Derivatives                      51                   (54)                     -                      -                     29                   (34)                      -                      - 
Other 
 portfolios                      66                   (53)                    67                   (67)                     48                   (38)                     43                   (43) 
                                                                                                         ---------------------  ---------------------  ---------------------  --------------------- 
Total                           474                  (442)                    79                   (79)                    354                  (332)                     51                   (50) 
               --------------------  ---------------------  --------------------  ---------------------  ---------------------  ---------------------  ---------------------  --------------------- 
 

The sensitivity analysis aims to measure a range of fair values consistent with the application of a 95% confidence interval. Methodologies take account of the nature of the valuation technique employed, as well as the availability and reliability of observable proxy and historical data. When the fair value of a financial instrument is affected by more than one unobservable assumption, the above table reflects the most favourable or the most unfavourable change from varying the assumptions individually.

Key unobservable inputs to Level 3 financial instruments

 
Quantitative information about significant unobservable inputs in Level 
 3 valuations 
                                                                                                At 
                                                                                 30 Jun 2022                                                 31 Dec 
                                                                                                                                               2021 
                                                       Fair value 
                                                                                                    Key 
                                                                                  Valuation         unobservable           Full range      Full range 
                                                     Assets          Liabilities   techniques       inputs                  of inputs       of inputs 
                                                       GBPm                 GBPm                                        Lower  Higher        Lower  Higher 
                                                                                                                  ----------- 
Private equity including 
 strategic investments                                3,406                   91  See notes(1)      See notes(1)          N/A     N/A          N/A     N/A 
                                        -------------------  -------------------                                  -----------  ------  ----------- 
Asset-backed securities                                 408                    - 
                                        -------------------  -------------------                                                                    ------ 
 
   *    CLO/CDO(2)                                       20                    -  Market proxy      Bid quotes              -      98            -     100 
 
   *    other ABSs                                      388                    -  Market proxy      Bid quotes              -      97            -     100 
Structured notes                                          -                2,557 
                                                                                                                                                    ------ 
                                                                                  Model-Option      Equity 
                                                          -                2,122   model             volatility            6%     95%           6%    124% 
                                                                                  Model-Option      Equity 
 *    equity-linked notes                                                          model             correlation          30%     98%          34%     99% 
                                                                                  Model-Option      FX 
  *    FX-linked notes                                    -                   11   model            volatility             7%     40%           3%     99% 
 
  *    other                                              -                  424 
                                                                                                                                                    ------ 
Derivatives                                           1,825                1,936 
Interest rate derivatives:                              391                  522 
                                                                                                                                                    ------ 
                                                                                                    Constant 
                                                                                  Model-Discounted   Prepayment 
  *    securitisation swaps                             214                  301   cash flow         rate                  5%     10%           5%     50% 
                                                                                  Model-Option      IR 
  *    long-dated swaptions                              26                   41   model            volatility            10%     42%          15%     35% 
 
  *    other                                            151                  180 
                                                                                                                                                    ------ 
FX derivatives:                                         323                  357 
                                        -------------------  -------------------                                                                    ------ 
                                                                                  Model-Option      FX 
  *    FX options                                        50                   48   model            volatility             3%     40%           2%     99% 
 
  *    FX other                                         273                  309 
                                                                                                                                                    ------ 
 Equity derivatives:                                    991                  875 
                                        -------------------  -------------------                                                                    ------ 
                                                                                  Model-Option      Equity 
  *    long-dated single stock options                  435                  527   model             volatility            6%    124%           4%    138% 
 
  *    other                                            556                  348 
                                                                                                                                                    ------ 
Credit derivatives                                      120                  182 
Other portfolios:                                     2,614                  215 
                                                                                                                                                    ------ 
                                                                                  Model-Discounted 
  *    repurchase agreements                            571                  192   cash flow        IR Curve              -1%      5%           1%      5% 
 
  *    other                                          2,043                   23 
 At 30 Jun                                            8,253                4,799 
                                        -------------------  -------------------                                                                    ------ 
 
   1   See notes on page 147 of the Annual Report and Accounts 2021. 
   2   Collateralised loan obligation/collateralised debt obligation. 
 
6  Fair values of financial instruments not carried at fair value 
 

The bases for measuring the fair values of loans and advances to banks and customers, financial investments, deposits by banks, customer accounts, debt securities in issue, subordinated liabilities, non-trading repurchase and reverse repurchase agreements are consistent with those detailed in the Annual Report and Accounts 2021.

 
Fair values of financial instruments not carried at fair value on the 
 balance sheet 
                                     At 30 Jun 2022                                                   At 31 Dec 2021 
                                   Carrying                    Fair value                           Carrying                         Fair value 
                                     amount                                                           amount 
                                       GBPm                          GBPm                               GBPm                               GBPm 
Assets 
Loans and 
 advances to 
 banks                               16,349                        16,352                             10,784                             10,786 
Loans and 
 advances to 
 customers                           94,840                        94,866                             91,177                             91,276 
Reverse 
 repurchase 
 agreements - 
 non-trading                         57,996                        57,996                             54,448                             54,448 
Financial 
 investments 
 - at 
 amortised 
 cost                                 1,563                         1,574                                 10                                 10 
Liabilities 
Deposits by 
 banks                               38,623                        38,530                             32,188                             32,102 
Customer 
 accounts                           224,991                       224,988                            205,241                            205,236 
Repurchase 
 agreements - 
 non-trading                         34,446                        34,446                             27,259                             27,259 
Debt 
 securities 
 in issue                             8,650                         8,642                              9,428                              9,430 
Subordinated 
 liabilities                         14,515                        14,220                             12,488                             13,118 
 

Other financial instruments not carried at fair value are typically short term in nature and reprice to current market rates frequently. Accordingly, their carrying amount is a reasonable approximation of fair value. They include cash and balances at central banks and items in the course of collection from and transmission to other banks, all of which are measured at amortised cost.

 
7  Goodwill and intangible assets 
 
 
                                                                                   At 
                                                                             30 Jun                             31 Dec 
                                                                               2022                               2021 
                                                                               GBPm                               GBPm 
Present value of in-force long-term insurance 
 business                                                                       985                                811 
Other intangible assets(1)                                                       73                                 83 
                                                   --------------------------------  --------------------------------- 
Intangible assets                                                             1,058                                894 
                                                   --------------------------------  --------------------------------- 
 

1 Included within the group's other intangible assets is internally generated software with a net carrying value of GBP68m (2021: GBP77m). During the year, capitalisation of internally generated software was GBP22m (2021: GBP46m), amortisation and impairment of other intangible assets totalled GBP(20)m for the group (2021: GBP(60)m).

 
8  Provisions 
 
 
                                                                               Legal proceedings 
                                          Restructuring                           and regulatory                                 Customer                                    Other 
                                                  costs                                  matters                              remediation                               provisions                                    Total 
                                                   GBPm                                     GBPm                                     GBPm                                     GBPm                                     GBPm 
Provisions 
(excluding 
contractual 
commitments) 
At 1 Jan 2022                                       164                                      175                                       21                                       99                                      459 
Additions                                            23                                        2                                        -                                       32                                       57 
Amounts 
 utilised                                          (60)                                    (149)                                      (2)                                     (15)                                    (226) 
Unused amounts 
 reversed                                          (15)                                      (3)                                      (3)                                      (8)                                     (29) 
Exchange and 
 other 
 movements                                            2                                        1                                        -                                        -                                        3 
At 30 Jun 2022                                      114                                       26                                       16                                      108                                      264 
Contractual 
commitments(1) 
At 1 Jan 2022                                                                                                                                                                                                           103 
Net change in 
 expected 
 credit loss 
 provisions                                                                                                                                                                                                             (9) 
At 30 Jun 2022                                                                                                                                                                                                           94 
Total 
provisions 
At 31 Dec 2021                                                                                                                                                                                                          562 
At 30 Jun 2022                                                                                                                                                                                                          358 
 

1 The contractual commitments provision includes off-balance sheet loan commitments and guarantees, for which expected credit losses are provided under IFRS 9. Further analysis of the movement in the expected credit loss is disclosed within the 'Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including loan commitments and financial guarantees' table on page 29.

Legal proceedings and regulatory matters

Further details of legal proceedings and regulatory matters are set out in Note 10. Legal proceedings include civil court, arbitration or tribunal proceedings brought against HSBC companies (whether by way of claim or counterclaim), or civil disputes that may, if not settled, result in court, arbitration or tribunal proceedings. Regulatory matters refer to investigations, reviews and other actions carried out by, or in response to the actions of, regulatory or law enforcement agencies in connection with alleged wrongdoing.

 
9  Contingent liabilities, contractual commitments and guarantees 
 
 
                                                                                 At 
                                                                           30 Jun                               31 Dec 
                                                                             2022                                 2021 
                                                                             GBPm                                 GBPm 
Guarantees and other contingent liabilities: 
- financial guarantees                                                      3,942                               11,054 
- performance and other guarantees                                         15,559                               15,833 
- other contingent liabilities                                                377                                  367 
At the end of the period                                                   19,878                               27,254 
Commitments:(1) 
- documentary credits and short-term 
 trade-related 
 transactions                                                               2,429                                1,928 
- forward asset purchases and forward 
 deposits placed                                                           42,732                               30,005 
- standby facilities, credit lines and other 
 commitments 
 to lend                                                                   91,764                               87,543 
At the end of the period                                                  136,925                              119,476 
 

1 Includes GBP134,227m of commitments (2021: GBP115,695m), to which the impairment requirements in IFRS 9 are applied where the group has become party to an irrevocable commitment.

The above table discloses the nominal principal amounts, which represents the maximum amounts at risk should the contracts be fully drawn upon and clients default. As a significant portion of guarantees and commitments is expected to expire without being drawn upon, the total of the nominal principal amounts is not indicative of future liquidity requirements.

In December 2017, HM Revenue & Customs ('HMRC') challenged the VAT status of certain UK branches of HSBC overseas entities. HMRC has also issued notices of assessment covering the period from 1 October 2013 to 31 December 2017 totalling GBP262m, with interest to be determined. No provision has been recognised in respect of these notices. In first quarter of 2019, HMRC reaffirmed its assessment that the UK branches are ineligible to be members of the UK VAT group and, consequently, HSBC paid HMRC the sum of GBP262m and filed appeals. In February 2022, the Upper Tribunal issued a judgement addressing several preliminary legal issues, which was partially in favour of HMRC and partially in favour of HSBC. HSBC has applied for permission to appeal to the Court of Appeal and is awaiting the Court's decision. If permission is denied, the case will be further heard by the First Tier Tax Tribunal. Since January 2018, HSBC's returns have been prepared on the basis that the UK branches are not in the UK VAT group. In the event that HSBC's appeals are successful, HSBC will seek a refund of this VAT, of which GBP135m is estimated to be attributable to HSBC Bank plc.

Contingent liabilities arising from legal proceedings, regulatory and other matters against group companies are disclosed in Note 10. The expected credit loss provisions relating to guarantees and commitments under IFRS 9 are disclosed in Note 8.

 
10  Legal proceedings and regulatory matters 
 

The group is party to legal proceedings and regulatory matters in a number of jurisdictions arising out of its normal business operations. Apart from the matters described below, the group considers that none of these matters are material. The recognition of provisions is determined in accordance with the accounting policies set out in Note 1 of the Annual Report and Accounts 2021. While the outcomes of legal proceedings and regulatory matters are inherently uncertain, management believes that, based on the information available to it, appropriate provisions have been made in respect of these matters as at 30 June 2022 (see Note 8). Where an individual provision is material, the fact that a provision has been made is stated and quantified, except to the extent that doing so would be seriously prejudicial. Any provision recognised does not constitute an admission of wrongdoing or legal liability. It is not practicable to provide an aggregate estimate of potential liability for our legal proceedings and regulatory matters as a class of contingent liabilities.

Bernard L. Madoff Investment Securities LLC

Various non-US HSBC companies provided custodial, administration and similar services to a number of funds incorporated outside the US whose assets were invested with Bernard L. Madoff Investment Securities LLC ('Madoff Securities'). Based on information provided by Madoff Securities as at 30 November 2008, the purported aggregate value of these funds was $8.4bn, including fictitious profits reported by Madoff. Based on information available to HSBC, the funds' actual transfers to Madoff Securities minus their actual withdrawals from Madoff Securities during the time HSBC serviced the funds are estimated to have totalled approximately $4bn. Various HSBC companies have been named as defendants in lawsuits arising out of Madoff Securities' fraud.

US litigation: The Madoff Securities Trustee has brought lawsuits against various HSBC companies and others in the US Bankruptcy Court for the Southern District of New York (the 'US Bankruptcy Court'), seeking recovery of transfers from Madoff Securities to HSBC in an amount not yet pleaded or determined. Following an initial dismissal of certain claims, which was later reversed on appeal, the cases were remanded to the US Bankruptcy Court, where they are now pending.

Fairfield Sentry Limited, Fairfield Sigma Limited and Fairfield Lambda Limited (together, 'Fairfield') (in liquidation since July 2009) have brought a lawsuit in the US against fund shareholders, including HSBC companies that acted as nominees for clients, seeking restitution of redemption payments. In December 2018, the US Bankruptcy Court dismissed certain claims by the Fairfield liquidators and granted a motion by the liquidators to file amended complaints. In May 2019, the liquidators appealed certain issues from the US Bankruptcy Court to the US District Court for the Southern District of New York (the 'New York District Court'), and these appeals remain pending.

In January 2020, the Fairfield liquidators filed amended complaints on the claims remaining in the US Bankruptcy Court. In December 2020, the US Bankruptcy Court dismissed the majority of those claims. In March 2021, the liquidators and defendants appealed the US Bankruptcy Court's decision to the New York District Court, and these appeals are currently pending. Meanwhile, proceedings before the US Bankruptcy Court with respect to the remaining claims that were not dismissed are ongoing.

UK litigation: The Madoff Securities Trustee has filed a claim against various HSBC companies in the High Court of England and Wales, seeking recovery of transfers from Madoff Securities to HSBC in an amount not yet pleaded or determined. The deadline for service of the claim has been extended to September 2022 for UK-based defendants and November 2022 for all other defendants.

Cayman Islands litigation: In February 2013, Primeo Fund ('Primeo') (in liquidation since April 2009) brought an action against HSBC Securities Services Luxembourg ('HSSL') and Bank of Bermuda (Cayman) Limited (now known as HSBC Cayman Limited), alleging breach of contract and breach of fiduciary duty and claiming damages and equitable compensation. The trial concluded in February 2017 and, in August 2017, the court dismissed all claims against the defendants. In September 2017, Primeo appealed to the Court of Appeal of the Cayman Islands and, in June 2019, the Court of Appeal of the Cayman Islands dismissed Primeo's appeal. In August 2019, Primeo filed a notice of appeal to the UK Privy Council. Two hearings before the UK Privy Council took place during 2021. Judgment was given against HSBC in respect of the first hearing and judgment is pending in respect of the second hearing.

Luxembourg litigation: In April 2009, Herald Fund SPC ('Herald') (in liquidation since July 2013) brought an action against HSSL before the Luxembourg District Court, seeking restitution of cash and securities that Herald purportedly lost because of Madoff Securities' fraud, or money damages. The Luxembourg District Court dismissed Herald's securities restitution claim, but reserved Herald's cash restitution and money damages claims. Herald has appealed this judgment to the Luxembourg Court of Appeal, where the matter is pending. In late 2018, Herald brought additional claims against HSSL and HSBC Bank plc before the Luxembourg District Court, seeking further restitution and damages.

In October 2009, Alpha Prime Fund Limited ('Alpha Prime') brought an action against HSSL before the Luxembourg District Court, seeking the restitution of securities, or the cash equivalent, or money damages. In December 2018, Alpha Prime brought additional claims before the Luxembourg District Court seeking damages against various HSBC companies. These matters are currently pending before the Luxembourg District Court.

In December 2014, Senator Fund SPC ('Senator') brought an action against HSSL before the Luxembourg District Court, seeking restitution of securities, or the cash equivalent, or money damages. In April 2015, Senator commenced a separate action against the Luxembourg branch of HSBC Bank plc asserting identical claims before the Luxembourg District Court. In December 2018, Senator brought additional claims against HSSL and HSBC Bank plc Luxembourg branch before the Luxembourg District Court, seeking restitution of Senator's securities or money damages. These matters are currently pending before the Luxembourg District Court.

There are many factors that may affect the range of possible outcomes, and any resulting financial impact, of the various Madoff-related proceedings described above, including but not limited to the multiple jurisdictions in which the proceedings have been brought.

Based upon the information currently available, management's estimate of the possible aggregate damages that might arise as a result of all claims in the various Madoff-related proceedings is around $600m, excluding costs and interest. Due to uncertainties and limitations of this estimate, any possible damages that might ultimately arise could differ significantly from this amount.

Anti-money laundering and sanctions-related matters

In December 2012, HSBC Holdings plc ('HSBC Holdings') entered into a number of agreements, including an undertaking with the UK Financial Services Authority (replaced with a Direction issued by the UK Financial Conduct Authority ('FCA') in 2013 and again in 2020) as well as a cease-and-desist order with the US Federal Reserve Board ('FRB'), both of which contained certain forward-looking anti-money laundering ('AML') and sanctions-related obligations. For several years thereafter, HSBC retained a Skilled Person under section 166 of the Financial Services and Markets Act and an Independent Consultant under the FRB cease-and-desist order to produce periodic assessments of the Group's AML and sanctions compliance programme. The Skilled Person completed its engagement in the second quarter of 2021, and the FCA determined that no further Skilled Person work is required. Separately, the Independent Consultant has completed its latest review pursuant to the FRB cease-and-desist order, which remains in place. The roles of each of the FCA Skilled Person and the FRB Independent Consultant are discussed on page 83 of the Annual Report and Accounts 2021.

Since November 2014, a number of lawsuits have been filed in federal courts in the US against various HSBC companies and others on behalf of plaintiffs who are, or are related to, victims of terrorist attacks in the Middle East. In each case, it is alleged that the defendants aided and abetted the unlawful conduct of various sanctioned parties in violation of the US Anti-Terrorism Act. Currently, nine actions against HSBC Bank plc remain pending in federal courts in New York or the District of Columbia. The courts have granted HSBC Bank plc's motions to dismiss in five of these cases; appeals remain pending in two cases, and the remaining three dismissals are also subject to appeal. The four remaining actions are at an early stage.

Based on the facts currently known, it is not practicable at this time for HSBC to predict the resolution of these matters, including the timing or any possible impact on HSBC, which could be significant.

London interbank offered rates, European interbank offered rates and other benchmark interest rate investigations and litigation

Euro interest rate derivatives: In December 2016, the European Commission ('EC') issued a decision finding that HSBC, among other banks, engaged in anti-competitive practices in connection with the pricing of euro interest rate derivatives in early 2007. The EC imposed a fine on HSBC based on a one-month infringement. In September 2019, the General Court of the European Union (the 'General Court') issued a decision largely upholding the EC's findings on liability but annulling the fine. HSBC and the EC both appealed the General Court's decision to the European Court of Justice (the 'Court of Justice'). In June 2021, the EC adopted a new fining decision for an amount that was 5% less than the previously annulled fine, and subsequently withdrew its appeal to the Court of Justice. HSBC has appealed the EC's June 2021 fining decision to the General Court, and its appeal to the Court of Justice on liability also remains pending.

US dollar Libor: Beginning in 2011, HSBC and other panel banks have been named as defendants in a number of private lawsuits filed in the US with respect to the setting of US dollar Libor. The complaints assert claims under various US laws, including US antitrust and racketeering laws, the US Commodity Exchange Act ('US CEA') and state law. The lawsuits include individual and putative class actions, most of which have been transferred and/or consolidated for pre-trial purposes before the New York District Court. HSBC has reached class settlements with five groups of plaintiffs, and the court has approved these settlements. HSBC has also resolved several of the individual actions, although a number of other US dollar Libor-related actions remain pending against HSBC in the New York District Court.

Based on the facts currently known, it is not practicable at this time for HSBC to predict the resolution of these matters, including the timing or any possible impact on HSBC, which could be significant.

Foreign exchange-related investigations and litigation

In December 2021, the EC issued a settlement decision finding that a number of banks, including HSBC, had engaged in anti-competitive practices in an online chatroom between 2011 and 2012 in the foreign exchange spot market. The EC imposed a EUR174.3m fine on HSBC in connection with this matter, which has been paid.

In June 2020, the Competition Commission of South Africa, having initially referred a complaint for proceedings before the South African Competition Tribunal in February 2017, filed a revised complaint against 28 financial institutions, including HSBC Bank plc, for alleged anti-competitive behaviour in the South African foreign exchange market. In December 2021, a hearing on HSBC Bank plc's application to dismiss the revised complaint took place before the South African Competition Tribunal, where a decision remains pending.

Beginning in 2013, various HSBC companies and other banks have been named as defendants in a number of putative class actions filed in, or transferred to, the New York District Court arising from allegations that the defendants conspired to manipulate foreign exchange rates. HSBC has reached class settlements with two groups of plaintiffs, including direct and indirect purchasers of foreign exchange products, and the court has granted final approval of these settlements.

In November and December 2018, complaints alleging foreign exchange-related misconduct were filed in the New York District Court and the High Court of England and Wales against HSBC and other defendants by certain plaintiffs that opted out of the direct purchaser class action settlement in the US. The High Court claim has since been transferred to the Competition Appeals Tribunal and these matters remain pending. Additionally, lawsuits alleging foreign exchange-related misconduct remain pending against HSBC and other banks in courts in Brazil and Israel. It is possible that additional civil actions will be initiated against HSBC in relation to its historical foreign exchange activities.

Based on the facts currently known, it is not practicable at this time for HSBC to predict the resolution of these matters, including the timing or any possible impact on HSBC, which could be significant.

Precious metals fix-related litigation

Gold: Beginning in March 2014, numerous putative class actions were filed in the New York District Court and the US District Courts for the District of New Jersey and the Northern District of California, naming HSBC and other members of The London Gold Market Fixing Limited as defendants. The complaints, which were consolidated in the New York District Court, allege that, from January 2004 to June 2013, the defendants conspired to manipulate the price of gold and gold derivatives for their collective benefit in violation of US antitrust laws, the US CEA and New York state law. In October 2020, HSBC reached a settlement with the plaintiffs to resolve the consolidated action, and the court granted final approval of the settlement in May 2022.

Beginning in December 2015, numerous putative class actions under Canadian law were filed in the Ontario and Quebec Superior Courts of Justice against various HSBC companies and other financial institutions. The plaintiffs allege that, among other things, from January 2004 to March 2014, the defendants conspired to manipulate the price of gold and gold derivatives in violation of the Canadian Competition Act and common law. These actions are ongoing.

Silver: Beginning in July 2014, numerous putative class actions were filed in federal district courts in New York, naming HSBC and other members of The London Silver Market Fixing Limited as defendants. The complaints, which were consolidated in the New York District Court, allege that, from January 2007 to December 2013, the defendants conspired to manipulate the price of silver and silver derivatives for their collective benefit in violation of US antitrust laws, the US CEA and New York state law. In February 2022, following the conclusion of pre-class certification discovery, the defendants filed a motion seeking to dismiss the plaintiffs' antitrust claims, which remains pending.

In April 2016, two putative class actions under Canadian law were filed in the Ontario and Quebec Superior Courts of Justice against various HSBC companies and other financial institutions. The plaintiffs in both actions allege that, from January 1999 to August 2014, the defendants conspired to manipulate the price of silver and silver derivatives in violation of the Canadian Competition Act and common law. These actions are ongoing.

Platinum and palladium: Between late 2014 and early 2015, numerous putative class actions were filed in the New York District Court, naming HSBC and other members of The London Platinum and Palladium Fixing Company Limited as defendants. The complaints allege that, from January 2008 to November 2014, the defendants conspired to manipulate the price of platinum group metals ('PGM') and PGM-based financial products for their collective benefit in violation of US antitrust laws and the US CEA. In March 2020, the court granted the defendants' motion to dismiss the plaintiffs' third amended complaint but granted the plaintiffs leave to re-plead certain claims. The plaintiffs have filed an appeal.

Based on the facts currently known, it is not practicable at this time for HSBC to predict the resolution of these matters, including the timing or any possible impact on HSBC, which could be significant.

Other regulatory investigations, reviews and litigation

HSBC Bank plc and/or certain of its affiliates are subject to a number of other investigations and reviews by various regulators and competition and law enforcement authorities, as well as litigation, in connection with various matters relating to the firm's businesses and operations, including:

   --    an investigation by the PRA in connection with depositor protection arrangements in the UK; 

-- an investigation by the FCA in connection with collections and recoveries operations in the UK;

-- an investigation by the UK Competition and Markets Authority into potentially anti-competitive arrangements involving historical trading activities relating to certain UK-based fixed income products and related financial instruments; and

-- two group actions pending in the US courts and a claim issued in the High Court of England and Wales in connection with HSBC Bank plc's role as a correspondent bank to Stanford International Bank Ltd from 2003 to 2009.

There are many factors that may affect the range of outcomes, and the resulting financial impact, of these matters, which could be significant.

 
11  Business disposals 
 

In 2021 and 2022, we accelerated the pace of execution on our strategic ambition to be the preferred international financial partner for our clients with the announcements of the planned sales of our retail banking business in France and branch operations in Greece. The planned sales in France and Greece are expected to complete in 2023.

Planned sale of the retail banking business in France

On 25 November 2021, HSBC Continental Europe signed a Framework Agreement with Promontoria MMB SAS ('My Money Group') and its subsidiary Banque des Caraïbes SA, regarding the planned sale of HSBC Continental Europe's retail banking business in France.

The sale, which is subject to regulatory approvals and the satisfaction of other relevant conditions, includes: HSBC Continental Europe's French retail banking business; the Crédit Commercial de France ('CCF') brand; and HSBC Continental Europe's 100% ownership interest in HSBC SFH (France) and its 3% ownership interest in Crédit Logement. The sale would generate a pre-tax loss including related transaction costs for HSBC Continental Europe now estimated at EUR2bn.

At 30 June 2022 a deferred tax liability of EUR0.4bn was recognised as a consequence of the temporary difference in tax and accounting treatment in respect of the provision for loss on disposal, which was deductible in the French tax return in 2021 but will be accounted for when the disposal group is classified as held for sale in accordance with IFRS 5, at which time the deferred tax liability will reverse. The vast majority of the estimated loss for the write down of the disposal group to fair value less costs to sell will also be recognised when it is classified as held for sale. Subsequently, the disposal group will be re-measured at the lower of carrying amount and fair value less costs to sell at each reporting period. Any remaining gain or loss not previously recognised shall be recognised at the date of derecognition which is currently anticipated to be in 2023.

As at 30 June 2022, the disposal group included total assets of EUR24.6bn.

Planned sale of the Greece branch operations

On 24 May 2022, HSBC Continental Europe signed a Sale and Purchase Agreement ('SPA') for the sale of its branch operations in Greece to Pancreta Bank SA. This followed the completion of the works council consultations. Completion of the transaction is subject to regulatory approval and is currently expected to complete in the first half of 2023.

As at 30 June 2022, EUR2.1bn in total assets and EUR2.3bn in total liabilities were reclassified as held for sale in accordance with IFRS 5 and losses and impairments of EUR0.1bn were recognised.

Planned sale of the bank in Russia

Following a strategic review of our business in Russia, HSBC Europe BV (a wholly-owned subsidiary of HSBC Bank plc) has entered into an agreement to sell its wholly-owned subsidiary HSBC Bank (RR) (Limited Liability Company), subject to regulatory approvals.

At 30 June 2022, GBP1.0bn in total assets and GBP1.1bn in total liabilities were reclassified as held for sale and loss of GBP0.1bn was recognised upon reclassification to held for sale in accordance with IFRS 5.

 
12  Transactions with related parties 
 

There were no other changes to the related party transactions described in Note 33 of the Annual Report and Accounts 2021 that have had a material effect on the financial position or performance of the group in the half-year to 30 June 2022.

All related party transactions that took place in the half-year to 30 June 2022 were similar in nature to those disclosed in the Annual Report and Accounts 2021.

 
13  Events after the balance sheet date 
 

In its assessment of events after the balance sheet date, the group has considered and concluded that no material events have occurred resulting in adjustments to the financial statements.

 
14  Interim Report 2022 and statutory accounts 
 

The information in this Interim Report 2022 is unaudited and does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006. This Interim Report 2022 was approved by the Board of Directors on 1 August 2022. The statutory accounts of HSBC Bank plc for the year ended 31 December 2021 have been delivered to the Registrar of Companies in England and Wales in accordance with section 447 of the Companies Act 2006. The group's auditor, PricewaterhouseCoopers LLP ('PwC'), has reported on those accounts. Its report was unqualified, did not include a reference to any matters to which PwC drew attention by way of emphasis without qualifying their report, and did not contain a statement under section 498(2) or (3) of the Companies Act 2006.

HSBC Bank plc

Incorporated in England with limited liability. Registered in England: number 00014259

REGISTERED OFFICE

8 Canada Square, London E14 5HQ, United Kingdom

Web: www.hsbc.co.uk

(c) Copyright HSBC Bank plc 2018

All rights reserved

No part of this publication may be reproduced, stored in a retrieval system, or transmitted, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise, without the prior written permission of HSBC Bank plc.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR EANPFEFDAEEA

(END) Dow Jones Newswires

August 01, 2022 05:38 ET (09:38 GMT)

Hsbc Bk 41 (LSE:63AS)
Historical Stock Chart
Von Mai 2024 bis Jun 2024 Click Here for more Hsbc Bk 41 Charts.
Hsbc Bk 41 (LSE:63AS)
Historical Stock Chart
Von Jun 2023 bis Jun 2024 Click Here for more Hsbc Bk 41 Charts.