UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended June 30, 2011
or
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from to
Commission file number 1-16103
PINNACLE DATA SYSTEMS, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Ohio
|
|
31-1263732
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
6600 Port Road, Groveport, Ohio
|
|
43125
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Registrants telephone number:
(614) 748-1150
No change
(Former name, former address, and former fiscal year, if changed since last reports)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days. Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files). Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated
filer
¨
Accelerated
filer
¨
Non-accelerated
filer
¨
Smaller reporting company
x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act). Yes
¨
No
x
On July 26, 2011, the registrant had outstanding 7,871,349 common shares without par value, which is the registrants only
class of common equity.
PINNACLE DATA SYSTEMS, INC.
FORM 10-Q FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2011
TABLE OF CONTENTS
PART I FINANCIAL INFORMATION
ITEM 1
|
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
PINNACLE DATA SYSTEMS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
June 30,
2011
|
|
|
December 31,
2010
|
|
ASSETS
|
|
(Unaudited)
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
1,292
|
|
|
$
|
465
|
|
Accounts receivable, net of allowance for doubtful accounts of $109 and $106, respectively
|
|
|
4,784
|
|
|
|
4,469
|
|
Inventory, net
|
|
|
2,698
|
|
|
|
3,226
|
|
Deferred income taxes
|
|
|
806
|
|
|
|
762
|
|
Other current assets
|
|
|
374
|
|
|
|
492
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
9,954
|
|
|
|
9,414
|
|
|
|
|
Property and equipment, net
|
|
|
934
|
|
|
|
685
|
|
Goodwill
|
|
|
830
|
|
|
|
767
|
|
Deferred income taxes
|
|
|
1,200
|
|
|
|
929
|
|
Other assets
|
|
|
179
|
|
|
|
193
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
13,097
|
|
|
$
|
11,988
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
Line of credit
|
|
$
|
|
|
|
$
|
273
|
|
Accounts payable
|
|
|
1,786
|
|
|
|
1,404
|
|
Accrued wages, payroll taxes and employee benefits
|
|
|
552
|
|
|
|
581
|
|
Unearned revenue
|
|
|
168
|
|
|
|
30
|
|
Other current liabilities
|
|
|
576
|
|
|
|
743
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
3,082
|
|
|
|
3,031
|
|
|
|
|
Other liabilities
|
|
|
491
|
|
|
|
296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
3,573
|
|
|
|
3,327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Preferred stock; no par value; 4,000 shares authorized; no shares issued or outstanding
|
|
|
|
|
|
|
|
|
Common stock; no par value; 25,000 shares authorized; 7,871 and 7,864 shares issued and outstanding, respectively
|
|
|
5,793
|
|
|
|
5,790
|
|
Additional paid-in capital
|
|
|
2,000
|
|
|
|
1,962
|
|
Accumulated other comprehensive income (loss)
|
|
|
(3
|
)
|
|
|
(90
|
)
|
Retained earnings
|
|
|
1,734
|
|
|
|
999
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
9,524
|
|
|
|
8,661
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY
|
|
$
|
13,097
|
|
|
$
|
11,988
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
1
PINNACLE DATA SYSTEMS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in thousands, except per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
June 30,
|
|
|
For the Six Months
Ended
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Sales
|
|
$
|
6,821
|
|
|
$
|
7,968
|
|
|
$
|
13,226
|
|
|
$
|
16,780
|
|
Cost of sales
|
|
|
4,577
|
|
|
|
5,733
|
|
|
|
8,899
|
|
|
|
12,396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
2,244
|
|
|
|
2,235
|
|
|
|
4,327
|
|
|
|
4,384
|
|
Operating expenses
|
|
|
1,895
|
|
|
|
1,835
|
|
|
|
3,719
|
|
|
|
3,563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
349
|
|
|
|
400
|
|
|
|
608
|
|
|
|
821
|
|
Other expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
18
|
|
|
|
1
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
349
|
|
|
|
382
|
|
|
|
607
|
|
|
|
780
|
|
Income tax expense (benefit)
|
|
|
169
|
|
|
|
82
|
|
|
|
(128
|
)
|
|
|
171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
180
|
|
|
$
|
300
|
|
|
$
|
735
|
|
|
$
|
609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
7,867
|
|
|
|
7,826
|
|
|
|
7,866
|
|
|
|
7,825
|
|
Diluted
|
|
|
8,156
|
|
|
|
7,966
|
|
|
|
8,173
|
|
|
|
7,891
|
|
|
|
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.02
|
|
|
$
|
0.04
|
|
|
$
|
0.09
|
|
|
$
|
0.08
|
|
Diluted
|
|
|
0.02
|
|
|
|
0.04
|
|
|
|
0.09
|
|
|
|
0.08
|
|
See accompanying notes to condensed consolidated financial statements.
2
PINNACLE DATA SYSTEMS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
(Unaudited)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
Additional
Paid-In
Capital
|
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
|
Retained
Earnings
(Deficit)
|
|
|
Total
Stockholders
Equity
|
|
|
|
Outstanding
Shares
|
|
|
Amount
|
|
|
|
|
|
Balance December 31, 2009
|
|
|
7,825
|
|
|
$
|
5,769
|
|
|
$
|
1,912
|
|
|
$
|
(29
|
)
|
|
$
|
(2,064
|
)
|
|
$
|
5,588
|
|
Stock issued
|
|
|
14
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
Share-based payment expense
|
|
|
|
|
|
|
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
24
|
|
Comprehensive income, net of taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
609
|
|
|
|
609
|
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(140
|
)
|
|
|
|
|
|
|
(140
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance June 30, 2010
|
|
|
7,839
|
|
|
$
|
5,777
|
|
|
$
|
1,936
|
|
|
$
|
(169
|
)
|
|
$
|
(1,455
|
)
|
|
$
|
6,089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2010
|
|
|
7,864
|
|
|
$
|
5,790
|
|
|
$
|
1,962
|
|
|
$
|
(90
|
)
|
|
$
|
999
|
|
|
$
|
8,661
|
|
Stock issued
|
|
|
7
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
Share-based payment expense
|
|
|
|
|
|
|
|
|
|
|
38
|
|
|
|
|
|
|
|
|
|
|
|
38
|
|
Comprehensive income, net of taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
735
|
|
|
|
735
|
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87
|
|
|
|
|
|
|
|
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
822
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance June 30, 2011
|
|
|
7,871
|
|
|
$
|
5,793
|
|
|
$
|
2,000
|
|
|
$
|
(3
|
)
|
|
$
|
1,734
|
|
|
$
|
9,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
3
PINNACLE DATA SYSTEMS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
For the Six Months
Ended
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
735
|
|
|
$
|
609
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Bad debt expense
|
|
|
28
|
|
|
|
(32
|
)
|
Inventory reserves
|
|
|
132
|
|
|
|
135
|
|
Depreciation and amortization
|
|
|
174
|
|
|
|
201
|
|
Provision (benefit) for deferred income taxes
|
|
|
(315
|
)
|
|
|
|
|
Share-based payment expense
|
|
|
38
|
|
|
|
24
|
|
(Increase) decrease in assets:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(299
|
)
|
|
|
953
|
|
Inventory
|
|
|
410
|
|
|
|
550
|
|
Other assets
|
|
|
98
|
|
|
|
202
|
|
Increase (decrease) in liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
392
|
|
|
|
(907
|
)
|
Unearned revenue
|
|
|
138
|
|
|
|
195
|
|
Other liabilities
|
|
|
(249
|
)
|
|
|
(233
|
)
|
|
|
|
|
|
|
|
|
|
Total adjustments
|
|
|
547
|
|
|
|
1,088
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
1,282
|
|
|
|
1,697
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Additions to property and equipment
|
|
|
(176
|
)
|
|
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(176
|
)
|
|
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Net change in line of credit
|
|
|
(273
|
)
|
|
|
(2,184
|
)
|
Net change in outstanding checks
|
|
|
(45
|
)
|
|
|
303
|
|
Other
|
|
|
12
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(306
|
)
|
|
|
(1,845
|
)
|
|
|
|
|
|
|
|
|
|
EFFECT OF EXCHANGE RATE ON CASH
|
|
|
27
|
|
|
|
(18
|
)
|
|
|
|
|
|
|
|
|
|
INCREASE (DECREASE) IN CASH
|
|
|
827
|
|
|
|
(188
|
)
|
Cash at beginning of period
|
|
|
465
|
|
|
|
323
|
|
|
|
|
|
|
|
|
|
|
Cash at end of period
|
|
$
|
1,292
|
|
|
$
|
135
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITY:
|
|
|
|
|
|
|
|
|
Acquisitions of equipment through capital lease
|
|
$
|
196
|
|
|
$
|
40
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
4
PINNACLE DATA SYSTEMS, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited)
June 30, 2011 and 2010
1. Nature of Operations
Pinnacle Data Systems, Inc. (PDSi or the Company) is a global provider of electronics repair
and reverse logistics services; system integration and original design manufacturer (ODM) computing design and manufacturing services; and embedded computing products and design services for the diversified computing, telecommunications,
imaging, defense/aerospace, medical, semiconductor and industrial automation markets. PDSi provides a variety of engineering and manufacturing services for global original equipment manufacturers (OEMs) requiring custom product design,
system integration, repair programs, warranty management, and/or specialized production capabilities. PDSis product capabilities range from board-level designs to globally certified, fully integrated systems, specializing in long-life computer
products and unique, customer-centric solutions. The Company has facilities in the United States, Europe and Asia. The common shares of PDSi are traded on NYSE Amex under the stock symbol PNS.
2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying condensed consolidated financial statements of PDSi have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial
information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all information and footnotes required by GAAP for complete financial statements. The financial information included herein reflects
all normal and recurring adjustments, which are, in the opinion of management, necessary for a fair presentation of financial position and results of operations. Operating results for all periods presented are not necessarily indicative of the
results that may be expected for the full year. The accompanying condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes for the year ended December 31,
2010 included in the Companys 2010 Annual Report on Form 10-K, which includes a complete summary of the Companys significant accounting policies in Note 2. There have been no material changes to these policies since December 31,
2010.
Use of Estimates
The preparation of financial statements and related disclosures in conformity with GAAP requires management to make judgments, assumptions and estimates that affect the amounts reported in the condensed
consolidated financial statements and accompanying notes. Actual results could differ significantly from those estimates. The Companys most critical estimates include those related to revenue recognition, accounts receivable, inventory,
goodwill and income taxes. Although some variability is inherent in these estimates, recorded amounts reflect managements best estimates based on available facts and circumstances at that time. Management believes the amounts provided are
appropriate.
Consolidation Policy
The Companys condensed consolidated financial statements include the accounts of PDSi and PDSi B.V., a wholly-owned private limited liability company located in Tiel, the Netherlands. All
significant intercompany balances and transactions were eliminated. Certain prior year amounts have been reclassified to conform to the current presentation.
Inventory
As of June 30, 2011 and December 31, 2010, the
Company provided reserves of $2.0 million and $1.9 million, respectively, to reduce the carrying value of inventory. The following table summarizes the Companys inventory as of the dates indicated (net of inventory reserves):
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
June 30,
2011
|
|
|
December 31,
2010
|
|
Component parts (raw materials)
|
|
$
|
2,368
|
|
|
$
|
2,963
|
|
Work-in-process
|
|
|
210
|
|
|
|
110
|
|
Finished goods
|
|
|
120
|
|
|
|
153
|
|
|
|
|
|
|
|
|
|
|
Total inventory
|
|
$
|
2,698
|
|
|
$
|
3,226
|
|
|
|
|
|
|
|
|
|
|
5
PINNACLE DATA SYSTEMS, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited), Continued
June 30, 2011 and 2010
3. Line of Credit
On March 24, 2011, the Company entered into a Credit Agreement and a Security Agreement with Wells Fargo Bank,
National Association (Wells Fargo), providing for a revolving credit facility (the Line) with a maximum line of credit of $3.0 million, subject to borrowing base restrictions. The borrowing base is determined as follows: 1)
the sum of (a) 85% of the aggregate amount of eligible accounts receivable located within the United States, plus (b) 75% of the aggregate amount of eligible accounts receivable located outside of the United States, plus (c) the
lesser of 10% of the aggregate amount of eligible inventory or $0.5 million.
The Line is evidenced by a Revolving Line of
Credit Note made by the Company in favor of Wells Fargo, and is secured by substantially all of the assets of the Company, as provided for in the Security Agreement. The Line is subject to customary affirmative and negative covenants for credit
facilities of this type, including limitations on the Company with respect to liens, indebtedness, guaranties, investments, mergers and dispositions of assets.
The Credit Agreement also contains certain financial covenants, including a maximum ratio of total liabilities to tangible net worth, minimum net income on a rolling four-quarter basis, and a minimum debt
service coverage ratio.
The outstanding balance on the Line bears interest monthly at a fluctuating annual rate of 3% above
the Daily One Month London Interbank Offered Rate. The Line matures on March 22, 2013.
The Company may use borrowings
under the Credit Agreement for general corporate purposes. Any unused portions of the Line will be subject to unused Line fees. Wells Fargo may terminate the Credit Agreement immediately upon default.
On March 24, 2011, in connection with entering into the Credit Agreement and Security Agreement described above, the Company
terminated its prior line of credit agreement with Wells Fargo. The Company did not incur any early termination penalties in connection with the termination of the prior line of credit agreement.
4. Income Taxes
The Company files income tax returns in the U.S. federal jurisdiction, various states and foreign countries. There are
no federal or state income tax examinations currently underway for these jurisdictions. Open tax years exist for 2007 and beyond for the Companys federal income tax returns and for 2006 and beyond for state income tax returns.
The Company maintains a $0.1 million valuation allowance against deferred tax assets related to certain state net operating loss
(NOL) carryforwards. The Company can provide no assurance that changes in its deferred tax asset valuation allowance will not be required in the future. The Company will continue to monitor events and circumstances to determine whether
any change in its valuation allowance is warranted in the future.
Although the Company periodically had considered the
potential tax savings associated with pursuing research and development (R&D) tax credits, the Companys then recent operating losses, combined with existing federal U.S. NOL carryforwards, precluded an economical pursuit of
such credits. However, based on positive changes in the Companys operating results and financial position in 2010, as well as the use of existing NOL carryforwards, management determined during the fourth quarter of 2010 that the benefits
would outweigh both the cost of an R&D tax credit study and the establishment of the necessary infrastructure to be able to claim such credits in the future. Accordingly, the Company recorded a net tax benefit of $0.5 million during the fourth
quarter of 2010 for estimated R&D tax credits for tax years 2001 through 2010 that the Company believed were more likely than not to be sustained upon examination by the Internal Revenue Service. The Company substantially completed the
calculation and documentation of these R&D tax credits during the first quarter of 2011, resulting in an additional net tax benefit of $0.3 million. During the second quarter of 2011, the Company recorded net tax expense of $0.1 million
associated with the finalization of the amended federal and state tax returns for prior years impacted by the R&D tax credit study.
The Company maintains a liability for unrecognized tax benefits related to R&D tax credit positions to be taken on its various income tax returns. If recognized, the entire amount of these
unrecognized tax benefits would favorably impact the Companys effective tax rate in future periods. The Company had $0.2 million and $0.1 million of unrecognized tax benefits as of June 30, 2011, and December 31, 2010, respectively,
which were recorded in other liabilities on the consolidated balance sheets.
6
PINNACLE DATA SYSTEMS, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited), Continued
June 30, 2011 and 2010
The following table summarizes the Companys income tax expense (benefit) for the
periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
|
Six months ended June 30,
|
|
(in thousands)
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
68
|
|
|
$
|
69
|
|
|
$
|
138
|
|
|
$
|
136
|
|
Foreign
|
|
|
30
|
|
|
|
15
|
|
|
|
28
|
|
|
|
18
|
|
State and local
|
|
|
13
|
|
|
|
(2
|
)
|
|
|
21
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current expense
|
|
|
111
|
|
|
|
82
|
|
|
|
187
|
|
|
|
171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
47
|
|
|
|
|
|
|
|
(345
|
)
|
|
|
|
|
Foreign
|
|
|
8
|
|
|
|
|
|
|
|
27
|
|
|
|
|
|
State and local
|
|
|
3
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred expense (benefit)
|
|
|
58
|
|
|
|
|
|
|
|
(315
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense (benefit)
|
|
$
|
169
|
|
|
$
|
82
|
|
|
$
|
(128
|
)
|
|
$
|
171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table reconciles tax expense (benefit) computed at the federal statutory rate to amounts
reported for financial statement purposes for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
|
Six months ended June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
(dollars in thousands)
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
Income tax provision at statutory rate
|
|
$
|
118
|
|
|
|
34.0
|
|
|
$
|
130
|
|
|
|
34.0
|
|
|
$
|
206
|
|
|
|
34.0
|
|
|
$
|
265
|
|
|
|
34.0
|
|
R&D tax credits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(321
|
)
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
R&D related tax impacts
|
|
|
69
|
|
|
|
19.7
|
|
|
|
|
|
|
|
|
|
|
|
69
|
|
|
|
11.4
|
|
|
|
|
|
|
|
|
|
Valuation allowance
|
|
|
|
|
|
|
|
|
|
|
(51
|
)
|
|
|
(13.3
|
)
|
|
|
|
|
|
|
|
|
|
|
(96
|
)
|
|
|
(12.3
|
)
|
Foreign rate differential
|
|
|
(27
|
)
|
|
|
(7.8
|
)
|
|
|
(11
|
)
|
|
|
(2.9
|
)
|
|
|
(39
|
)
|
|
|
(6.4
|
)
|
|
|
(13
|
)
|
|
|
(1.7
|
)
|
Other, net
|
|
|
9
|
|
|
|
2.5
|
|
|
|
14
|
|
|
|
3.7
|
|
|
|
(43
|
)
|
|
|
(7.1
|
)
|
|
|
15
|
|
|
|
1.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
169
|
|
|
|
48.4
|
|
|
$
|
82
|
|
|
|
21.5
|
|
|
$
|
(128
|
)
|
|
|
NM
|
|
|
$
|
171
|
|
|
|
21.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, 2011, the Company received federal tax refunds totaling $0.2
million, and state income tax payments were immaterial. During the six months ended June 30, 2010, the Company received federal tax refunds totaling $0.2 million and made no state income tax payments. As of June 30, 2011, the Company had
state NOL carryforwards of $4.2 million that will expire, if unused, between December 31, 2021 and December 31, 2031. The Company had no federal NOL carryforwards as of June 30, 2011.
7
PINNACLE DATA SYSTEMS, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited), Continued
June 30, 2011 and 2010
The following table summarizes the tax effect of temporary differences that give rise to
significant portions of the Companys deferred tax assets and deferred tax liabilities as of the dates indicated:
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
June 30,
2011
|
|
|
December 31,
2010
|
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
R&D credits
|
|
$
|
1,021
|
|
|
$
|
719
|
|
Inventory reserves
|
|
|
759
|
|
|
|
714
|
|
Net operating loss
|
|
|
103
|
|
|
|
107
|
|
Depreciation and amortization
|
|
|
77
|
|
|
|
113
|
|
Other
|
|
|
185
|
|
|
|
177
|
|
|
|
|
|
|
|
|
|
|
Gross deferred tax assets
|
|
|
2,145
|
|
|
|
1,830
|
|
Less valuation allowance
|
|
|
(79
|
)
|
|
|
(79
|
)
|
|
|
|
|
|
|
|
|
|
Deferred tax asset
|
|
|
2,066
|
|
|
|
1,751
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
|
|
Prepaids
|
|
|
60
|
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
Gross deferred tax liability
|
|
|
60
|
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset
|
|
$
|
2,006
|
|
|
$
|
1,691
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the classification of the above amounts in the Companys consolidated
balance sheets as of the dates indicated:
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
June 30,
2011
|
|
|
December 31,
2010
|
|
Current assets
|
|
|
|
|
|
|
|
|
Deferred income taxes
|
|
$
|
806
|
|
|
$
|
762
|
|
Other assets
|
|
|
|
|
|
|
|
|
Deferred income taxes
|
|
|
1,200
|
|
|
|
929
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset
|
|
$
|
2,006
|
|
|
$
|
1,691
|
|
|
|
|
|
|
|
|
|
|
The tables above do not include the unrecognized tax benefit liability described previously.
8
PINNACLE DATA SYSTEMS, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited), Continued
June 30, 2011 and 2010
5. Earnings Per Share
Basic earnings per share (EPS) represents the amount of earnings available to each share of common stock outstanding
during the reporting period. Diluted EPS represents the amount of earnings available to each share of common stock outstanding during the reporting period adjusted for the potential issuance of common shares for stock options, if dilutive.
The following table presents the Companys calculation of basic and diluted weighted average common shares outstanding
for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
(in thousands)
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Weighted average common shares outstanding basic
|
|
|
7,867
|
|
|
|
7,826
|
|
|
|
7,866
|
|
|
|
7,825
|
|
Dilutive effect of stock options
|
|
|
289
|
|
|
|
140
|
|
|
|
307
|
|
|
|
66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding diluted
|
|
|
8,156
|
|
|
|
7,966
|
|
|
|
8,173
|
|
|
|
7,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The computation of diluted EPS for the three and six months ended June 30, 2011 excluded options to
purchase approximately 427,000 shares and 412,000 shares, respectively, that were anti-dilutive because the exercise price of these options was greater than the average market price of the common shares during the respective periods (approximately
413,000 shares and 579,000 shares, respectively, for the three and six months ended June 30, 2010).
6. Segment Information
The Companys reportable segments are Product and Service. PDSi is a global provider of electronics repair and
reverse logistics services; ODM and OEM integrated computing services; and embedded computing products and design services for the diversified computing, telecommunications, imaging, defense/aerospace, medical, semiconductor and industrial
automation markets. PDSi provides a variety of engineering and manufacturing services for global OEMs requiring custom product design, system integration, repair programs, warranty management, and/or specialized production capabilities. PDSis
engineering, technical and operational capabilities span the entire product lifecycle allowing the Company to better understand and develop custom solutions for each of its customers unique requirements.
PDSis product capabilities range from board-level designs to globally certified, fully integrated systems, specializing in
long-life computer products and unique, customer-centric solutions. PDSis capability to perform higher-level repair services in-region allows the Company to customize solutions for its customers so that they can deliver world-class service
levels to their customers with reduced logistics, component replacement and inventory costs.
The Other line item
in the following tables reflects the costs and assets of the functional and administrative groups of the Company that are not allocated to the reportable segments, including finance, information technology, human resources and executive management.
The Company evaluates performance based on the operating results of the Product and Service segments and based on their effectiveness in covering the other administrative expenses of the Company. The Company sells its products and services in the
United States and internationally and attributes sales based on shipping point.
9
PINNACLE DATA SYSTEMS, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited), Continued
June 30, 2011 and 2010
The following table summarizes the Companys segment operating results for the
periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
(in thousands)
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product
|
|
$
|
2,164
|
|
|
$
|
4,842
|
|
|
$
|
4,890
|
|
|
$
|
10,769
|
|
Service
|
|
|
4,657
|
|
|
|
3,126
|
|
|
|
8,336
|
|
|
|
6,011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
6,821
|
|
|
$
|
7,968
|
|
|
$
|
13,226
|
|
|
$
|
16,780
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product
|
|
$
|
286
|
|
|
$
|
986
|
|
|
$
|
850
|
|
|
$
|
2,055
|
|
Service
|
|
|
1,958
|
|
|
|
1,249
|
|
|
|
3,477
|
|
|
|
2,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,244
|
|
|
$
|
2,235
|
|
|
$
|
4,327
|
|
|
$
|
4,384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product
|
|
$
|
45
|
|
|
$
|
660
|
|
|
$
|
323
|
|
|
$
|
1,364
|
|
Service
|
|
|
1,382
|
|
|
|
862
|
|
|
|
2,395
|
|
|
|
1,514
|
|
Other
|
|
|
(1,078
|
)
|
|
|
(1,122
|
)
|
|
|
(2,110
|
)
|
|
|
(2,057
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
349
|
|
|
$
|
400
|
|
|
$
|
608
|
|
|
$
|
821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes segment assets as of the dates indicated:
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
June 30,
2011
|
|
|
December 31,
2010
|
|
Product
|
|
$
|
2,690
|
|
|
$
|
3,280
|
|
Service
|
|
|
5,571
|
|
|
|
5,443
|
|
Other
|
|
|
4,836
|
|
|
|
3,265
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
13,097
|
|
|
$
|
11,988
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes sales by geographic region for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
(in thousands)
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
United States
|
|
$
|
5,764
|
|
|
$
|
7,135
|
|
|
$
|
11,367
|
|
|
$
|
15,176
|
|
International
|
|
|
1,057
|
|
|
|
833
|
|
|
|
1,859
|
|
|
|
1,604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
6,821
|
|
|
$
|
7,968
|
|
|
$
|
13,226
|
|
|
$
|
16,780
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes long-lived assets by geographic region as of the dates indicated:
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
June 30,
2011
|
|
|
December 31,
2010
|
|
United States
|
|
$
|
1,762
|
|
|
$
|
1,277
|
|
International
|
|
|
1,381
|
|
|
|
1,297
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,143
|
|
|
$
|
2,574
|
|
|
|
|
|
|
|
|
|
|
International long-lived assets include goodwill of $0.8 million as of June 30, 2011 and
December 31, 2010. All international sales and long-lived assets are in the Service segment.
10
ITEM 2
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
SAFE HARBOR STATEMENT
Portions of this Quarterly Report on Form 10-Q (including information incorporated by reference) include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934, including, but not limited to, statements regarding Pinnacle Data Systems, Inc. (PDSi, the Company or we) achieving its financial growth and profitability
goals, or its sales, earnings and profitability expectations for the fiscal year ending December 31, 2011. The words believe, expect, anticipate, estimate, intend, seek,
may and similar expressions identify forward-looking statements that speak only as of the date of this Quarterly Report on Form 10-Q. Investors are cautioned that such statements involve risks and uncertainties that could cause actual
results to differ materially from historical or anticipated results due to many factors. These factors include, but are not limited to, the following:
|
|
|
changes in general economic conditions, including prolonged or substantial economic downturn, and any related financial difficulties experienced by
original equipment manufacturers, end users, customers, suppliers or others with whom the Company does business;
|
|
|
|
changes in customer order patterns;
|
|
|
|
changes in our business or our relationship with major technology partners or significant customers;
|
|
|
|
failure to maintain adequate levels of inventory;
|
|
|
|
production components and service parts cease to be readily available in the marketplace;
|
|
|
|
lack of adequate financing to meet working capital needs or to take advantage of business and future growth opportunities that may arise;
|
|
|
|
inability of cost reduction initiatives to lead to a realization of savings in labor, facilities or other operational costs;
|
|
|
|
deviation of actual results from estimates and/or assumptions used by the Company in the application of its significant accounting policies;
|
|
|
|
lack of success in technological advancements;
|
|
|
|
inability to retain certifications, authorizations or licenses to provide certain products and/or services;
|
|
|
|
risks associated with new business practices, processes and information systems;
|
|
|
|
impact of judicial rulings or government regulations, including related compliance costs;
|
|
|
|
disruption in the business of suppliers, customers or service providers due to adverse weather, casualty events, technological difficulty, acts of
war or terror, or other causes;
|
|
|
|
risks associated with doing business internationally, including economic, political and social instability and foreign currency exposure; and
|
|
|
|
other factors from time to time described in the Companys filings with the United States Securities and Exchange Commission (SEC).
|
The Company undertakes no obligation to publicly update or revise any such statements, except as required
by applicable law.
The following is managements discussion and analysis of financial condition and results of
operations of the Company for the three and six months ended June 30, 2011 and 2010. This discussion should be read in conjunction with the Companys audited consolidated financial statements and related notes contained in its 2010 Annual
Report on Form 10-K.
Executive Overview
PDSi is a global provider of electronics repair and reverse logistics services; system integration and original design manufacturer (ODM) computing design and manufacturing services; and
embedded computing products and design services for the diversified computing, telecommunications, imaging, defense/aerospace, medical, semiconductor and industrial automation markets. PDSi provides a variety of engineering and manufacturing
services for global original equipment manufacturers (OEMs) requiring custom product design, system integration, repair programs, warranty management, and/or specialized production capabilities. We have facilities in the United States
(U.S.), Europe and Asia. More than just an ODM, integrator or reverse logistics provider, PDSis engineering, technical and operational capabilities span the entire product lifecycle allowing us to better understand and develop
custom solutions for each of our customers unique requirements. Our product capabilities range from board-level designs to globally certified, fully integrated systems, specializing in long-life computer products and unique, customer-centric
solutions. Our capability to perform higher-level repair services in-region allows us to customize solutions for our customers so that they can deliver world-class service levels to their customers with reduced logistics, component replacement and
inventory costs. The common shares of PDSi are traded on NYSE Amex under the stock symbol PNS.
11
During the quarter ended June 30, 2011, we recorded net income of $180,000, or $0.02
per diluted share, versus net income of $300,000, or $0.04 per diluted share, for the prior year quarter. During the six months ended June 30, 2011, we recorded net income of $735,000, or $0.09 per diluted share, versus net income of $609,000,
or $0.08 per diluted share, for the prior year period. See below for further discussion of consolidated and reportable segment results of operations for the three and six months ended June 30, 2011 and 2010.
Although we periodically had considered the potential tax savings associated with pursuing research and development (R&D)
tax credits, our then recent operating losses, combined with existing federal U.S. net operating loss (NOL) carryforwards, precluded an economical pursuit of such credits. However, based on positive changes in our operating results and
financial position in 2010, as well as the use of existing NOL carryforwards, we determined during the fourth quarter of 2010 that the benefits would outweigh both the cost of an R&D tax credit study and the establishment of the necessary
infrastructure to be able to claim such credits in the future. Accordingly, we recorded a net tax benefit of $0.5 million during the fourth quarter of 2010 for estimated R&D tax credits for tax years 2001 through 2010 that we believed were more
likely than not to be sustained upon examination by the Internal Revenue Service. We substantially completed the calculation and documentation of these R&D tax credits during the first quarter of 2011, resulting in an additional net tax benefit
of $0.3 million. During the second quarter of 2011, we recorded net tax expense of $0.1 million associated with the finalization of the amended federal and state tax returns for prior years impacted by the R&D tax credit study.
Results of Operations
Consolidated Operations
Second Quarter 2011 Compared to 2010
The following table summarizes the Companys consolidated results of operations for the three months ended June 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
2011
|
|
|
% of
Sales
|
|
|
2010
|
|
|
% of
Sales
|
|
|
%
Change
|
|
Sales
|
|
$
|
6,821
|
|
|
|
100.0
|
%
|
|
$
|
7,968
|
|
|
|
100.0
|
%
|
|
|
-14
|
%
|
Cost of sales
|
|
|
4,577
|
|
|
|
67.1
|
%
|
|
|
5,733
|
|
|
|
72.0
|
%
|
|
|
-20
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
2,244
|
|
|
|
32.9
|
%
|
|
|
2,235
|
|
|
|
28.0
|
%
|
|
|
0
|
%
|
Operating expenses
|
|
|
1,895
|
|
|
|
27.8
|
%
|
|
|
1,835
|
|
|
|
23.0
|
%
|
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
349
|
|
|
|
5.1
|
%
|
|
|
400
|
|
|
|
5.0
|
%
|
|
|
-13
|
%
|
Other expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
0.0
|
%
|
|
|
18
|
|
|
|
0.2
|
%
|
|
|
-100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
349
|
|
|
|
5.1
|
%
|
|
|
382
|
|
|
|
4.8
|
%
|
|
|
-9
|
%
|
Income tax expense
|
|
|
169
|
|
|
|
2.4
|
%
|
|
|
82
|
|
|
|
1.0
|
%
|
|
|
106
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
180
|
|
|
|
2.6
|
%
|
|
$
|
300
|
|
|
|
3.8
|
%
|
|
|
-40
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The decrease in net income for the three months ended June 30, 2011 compared to the prior year
quarter primarily was due to the aforementioned net tax expense of $0.1 million associated with the finalization of the amended federal and state tax returns for prior years impacted by the R&D tax credit study as well as increased operating
expenses, reflecting investments in personnel necessary to support and grow the business. Strong growth in sales and gross profit in the Service segment offset the impact on gross profit of lower sales in the Product segment. Service segment gross
profit increased 57% primarily due to a 49% increase in Service sales driven by the growth of business in the U.S. and Europe for both new customers and new programs within existing customers. Interest expense was zero as the Company did not utilize
its line of credit during the second quarter of 2011.
For the second quarter of 2011, the Company had three customers that
generated $1.7 million, $1.6 million and $1.2 million, or 25%, 24% and 18%, respectively, of total sales. Of the revenues from these customers, 31% and 69% were included in Product and Service segment sales, respectively. For the second quarter of
2010, the Company had three customers that generated $2.5 million, $0.9 million and $0.9 million, or 32%, 11% and 11%, respectively, of total sales. Of the revenues from these customers, 53% and 47% were included in Product and Service segment
sales, respectively. Major customer relationships consist of multiple product or service programs in various stages of their lifecycle. The Company continues to work toward developing a more diversified customer revenue base across both its Product
and Service segments.
12
Year-to-Date 2011 Compared to 2010
The following table summarizes the Companys consolidated results of operations for the six months ended June 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
2011
|
|
|
% of
Sales
|
|
|
2010
|
|
|
% of
Sales
|
|
|
%
Change
|
|
Sales
|
|
$
|
13,226
|
|
|
|
100.0
|
%
|
|
$
|
16,780
|
|
|
|
100.0
|
%
|
|
|
-21
|
%
|
Cost of sales
|
|
|
8,899
|
|
|
|
67.3
|
%
|
|
|
12,396
|
|
|
|
73.9
|
%
|
|
|
-28
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
4,327
|
|
|
|
32.7
|
%
|
|
|
4,384
|
|
|
|
26.1
|
%
|
|
|
-1
|
%
|
Operating expenses
|
|
|
3,719
|
|
|
|
28.1
|
%
|
|
|
3,563
|
|
|
|
21.2
|
%
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
608
|
|
|
|
4.6
|
%
|
|
|
821
|
|
|
|
4.9
|
%
|
|
|
-26
|
%
|
Other expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
1
|
|
|
|
0.0
|
%
|
|
|
41
|
|
|
|
0.2
|
%
|
|
|
-98
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
607
|
|
|
|
4.6
|
%
|
|
|
780
|
|
|
|
4.6
|
%
|
|
|
-22
|
%
|
Income tax expense (benefit)
|
|
|
(128
|
)
|
|
|
-1.1
|
%
|
|
|
171
|
|
|
|
1.0
|
%
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
735
|
|
|
|
5.6
|
%
|
|
$
|
609
|
|
|
|
3.6
|
%
|
|
|
21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher net income for the first six months of 2011 compared to the prior year period primarily was due to
the aforementioned net income tax benefit of $0.2 million related to R&D tax credit adjustments during the first and second quarters of 2011. In addition, strong growth in the Service segment offset the impact of lower sales in the Product
segment, with an increase in overall gross profit as a percentage of sales to 33% in 2011 from 26% in 2010 driven by the shift in mix toward higher margin Service segment business. Service segment gross profit increased 49% primarily due to a 39%
increase in Service sales driven by the growth of business in the U.S. and Europe for both new customers and new programs within existing customers. The increased operating expenses primarily reflect investments in personnel needed to support and
grow the business. Interest expense was reduced to virtually zero due to minimal usage of the Companys line of credit over the first half of 2011.
For the first six months of 2011, the Company had three customers that generated $3.0 million, $2.8 million and $2.2 million, or 23%, 21% and 17%, respectively, of total sales. Of the revenues from these
customers, 31% and 69% were included in Product and Service segment sales, respectively. For the first six months of 2010, the Company had three customers that generated $5.3 million, $2.1 million and $2.0 million, or 32%, 13% and 12%, respectively,
of total sales. Of the revenues from these customers, 75% and 25% were included in Product and Service segment sales, respectively.
Segment Operations
Product
Second Quarter 2011 Compared to 2010
The following table summarizes the Companys gross profit for the Product segment for the three months ended June 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
2011
|
|
|
% of
Sales
|
|
|
2010
|
|
|
% of
Sales
|
|
|
%
Change
|
|
Sales
|
|
$
|
2,164
|
|
|
|
100.0
|
%
|
|
$
|
4,842
|
|
|
|
100.0
|
%
|
|
|
-55
|
%
|
Cost of sales
|
|
|
1,878
|
|
|
|
86.8
|
%
|
|
|
3,856
|
|
|
|
79.6
|
%
|
|
|
-51
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
$
|
286
|
|
|
|
13.2
|
%
|
|
$
|
986
|
|
|
|
20.4
|
%
|
|
|
-71
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The decline in Product segment gross profit was driven by a 55% decrease in sales. This decline primarily
was attributable to significantly lower sales to telecommunications and defense OEMs that had very strong activity in the prior year quarter, along with declines at larger imaging and other OEM customers that had occurred over the course of 2010.
Reduced operating leverage on lower sales levels resulted in a 13% gross margin in the second quarter of 2011 compared to 20% in the comparable quarter of 2010.
13
Year-to-Date 2011 Compared to 2010
The following table summarizes the Companys gross profit for the Product segment for the six months ended June 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
2011
|
|
|
% of
Sales
|
|
|
2010
|
|
|
% of
Sales
|
|
|
%
Change
|
|
Sales
|
|
$
|
4,890
|
|
|
|
100.0
|
%
|
|
$
|
10,769
|
|
|
|
100.0
|
%
|
|
|
-55
|
%
|
Cost of sales
|
|
|
4,040
|
|
|
|
82.6
|
%
|
|
|
8,714
|
|
|
|
80.9
|
%
|
|
|
-54
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
$
|
850
|
|
|
|
17.4
|
%
|
|
$
|
2,055
|
|
|
|
19.1
|
%
|
|
|
-59
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A 55% decrease in Product sales, including $3.7 million lower sales to OEMs in the telecommunications
industry that had especially strong activity in 2010, drove the decline in Product segment gross profit. Lower gross margins, which fell to 17% for the first six months of 2011 compared to 19% in the comparable period of 2010, were mitigated by a
continued shift in sales mix to higher margin products and management of manufacturing overhead costs to levels consistent with lower Product revenues.
Service
Second Quarter 2011 Compared to 2010
The following table summarizes the Companys gross profit for the Service segment for the three months ended June 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
2011
|
|
|
% of
Sales
|
|
|
2010
|
|
|
% of
Sales
|
|
|
%
Change
|
|
Sales
|
|
$
|
4,657
|
|
|
|
100.0
|
%
|
|
$
|
3,126
|
|
|
|
100.0
|
%
|
|
|
49
|
%
|
Cost of sales
|
|
|
2,699
|
|
|
|
58.0
|
%
|
|
|
1,877
|
|
|
|
60.0
|
%
|
|
|
44
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
$
|
1,958
|
|
|
|
42.0
|
%
|
|
$
|
1,249
|
|
|
|
40.0
|
%
|
|
|
57
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit in the Service segment increased primarily due to the growth of business in the U.S. and
Europe for both new customers and new programs within existing customers. The continuing shift toward higher margin programs and gains in operating leverage on 49% sales growth drove an increase in gross profit as a percentage of sales to 42% in the
second quarter of 2011 from 40% in the comparable quarter of 2010.
Year-to-Date 2011 Compared to 2010
The following table summarizes the Companys gross profit for the Service segment for the six months ended June 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
2011
|
|
|
% of
Sales
|
|
|
2010
|
|
|
% of
Sales
|
|
|
%
Change
|
|
Sales
|
|
$
|
8,336
|
|
|
|
100.0
|
%
|
|
$
|
6,011
|
|
|
|
100.0
|
%
|
|
|
39
|
%
|
Cost of sales
|
|
|
4,859
|
|
|
|
58.3
|
%
|
|
|
3,682
|
|
|
|
61.3
|
%
|
|
|
32
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
$
|
3,477
|
|
|
|
41.7
|
%
|
|
$
|
2,329
|
|
|
|
38.7
|
%
|
|
|
49
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The improvement in Service segment gross profit was driven by a 39% increase in Service sales, reflecting
business growth in the U.S. and Europe for both new customers and new programs within existing customers. Gross profit as a percentage of sales increased to 42% in the first six months of 2011 from 39% in the comparable period of 2010 due to a
continuing shift toward higher margin programs and gains in operating leverage.
14
Liquidity and Capital Resources
Liquidity and capital resources demonstrate the overall financial strength of the Company and its ability to generate cash flows from
operations and borrow funds at competitive rates to meet operating and growth needs.
Our current capital structure consists
of a line of credit and stockholders equity. The following table summarizes the Companys capital structure as of the dates indicated:
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
June 30,
2011
|
|
|
December 31,
2010
|
|
Line of credit
|
|
$
|
|
|
|
$
|
273
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity, excluding accumulated other comprehensive income (loss)
|
|
|
9,527
|
|
|
|
8,751
|
|
Accumulated other comprehensive income (loss)
|
|
|
(3
|
)
|
|
|
(90
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
9,524
|
|
|
|
8,661
|
|
|
|
|
|
|
|
|
|
|
Total capital
|
|
$
|
9,524
|
|
|
$
|
8,934
|
|
|
|
|
|
|
|
|
|
|
Based on the Companys historical cash flow, current financial results and unused available capacity
on the line of credit, we believe we have access to adequate resources to provide sufficient liquidity for the operations of the Company over the next year. See further discussion in Financing Activities below.
The following table summarizes the Companys condensed consolidated cash flows for the six months ended June 30:
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2011
|
|
|
2010
|
|
Net cash provided by operating activities
|
|
$
|
1,282
|
|
|
$
|
1,697
|
|
Net cash used in investing activities
|
|
|
(176
|
)
|
|
|
(22
|
)
|
Net cash used in financing activities
|
|
|
(306
|
)
|
|
|
(1,845
|
)
|
Effect of exchange rate on cash
|
|
|
27
|
|
|
|
(18
|
)
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash
|
|
|
827
|
|
|
|
(188
|
)
|
Cash at beginning of period
|
|
|
465
|
|
|
|
323
|
|
|
|
|
|
|
|
|
|
|
Cash at end of period
|
|
$
|
1,292
|
|
|
$
|
135
|
|
|
|
|
|
|
|
|
|
|
Operating Activities
Net cash provided by operating activities was $1.3 million and $1.7 million for the six months ended June 30, 2011 and 2010, respectively. Net income adjusted for the effects of non-cash items, which
primarily include deferred income taxes, inventory reserves and depreciation expense, resulted in cash inflows of $0.8 million and $0.9 million in the first six months of 2011 and 2010, respectively. Changes in working capital resulted in $0.5
million in cash provided for the first six months of 2011 compared to $0.8 million for the comparable period of 2010.
Investing
Activities
Net cash used in investing activities represents additions to property and equipment. Increased activity in
2011 primarily relates to acquisitions of equipment needed to support growth and added capability in the Service segment.
Financing
Activities
Net cash used in financing activities was $0.3 million and $1.8 million for the first six months of 2011
and 2010, respectively. Financing activity in both periods primarily reflects net repayments on the Companys line of credit. All cash generated by U.S. operations after funding investing activities is applied to any existing balance on the
line of credit.
15
On March 24, 2011, we entered into a Credit Agreement and a Security Agreement with
Wells Fargo Bank, National Association (Wells Fargo), providing for a revolving credit facility (the Line) with a maximum line of credit of $3.0 million, subject to borrowing base restrictions. The borrowing base is
determined as follows: 1) the sum of (a) 85% of the aggregate amount of eligible accounts receivable located within the United States, plus (b) 75% of the aggregate amount of eligible accounts receivable located outside of the United
States, plus (c) the lesser of 10% of the aggregate amount of eligible inventory or $0.5 million.
The Line is evidenced
by a Revolving Line of Credit Note made by the Company in favor of Wells Fargo, and is secured by substantially all of the assets of the Company, as provided for in the Security Agreement. The Line is subject to customary affirmative and negative
covenants for credit facilities of this type, including limitations on the Company with respect to liens, indebtedness, guaranties, investments, mergers and dispositions of assets.
The Credit Agreement also contains certain financial covenants, including a maximum ratio of total liabilities to tangible net worth,
minimum net income on a rolling four-quarter basis, and a minimum debt service coverage ratio.
The outstanding balance on the
Line bears interest monthly at a fluctuating annual rate of 3% above the Daily One Month London Interbank Offered Rate. The Line matures on March 22, 2013.
The Company may use borrowings under the Credit Agreement for general corporate purposes. Any unused portions of the Line will be subject to unused Line fees. Wells Fargo may terminate the Credit
Agreement immediately upon default.
On March 24, 2011, in connection with entering into the Credit Agreement and
Security Agreement described above, we terminated our prior line of credit agreement with Wells Fargo. The Company did not incur any early termination penalties in connection with the termination of the prior line of credit agreement.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements with (1) any obligation under a guarantee contract; (2) a retained or contingent interest in assets or similar arrangement that serves as credit,
liquidity or market risk support for such assets; or (3) any other obligation, including a contingent obligation, under a contract that would be accounted for as a derivative instrument or arising out of a variable interest.
During the normal course of business, we may have numerous outstanding purchase orders with vendors to purchase inventory for use in
products that are sold to our customers or are used in performing repair services for our customers. We do not record such orders as liabilities on the condensed consolidated balance sheets until the material is placed on a common carrier or
delivered to the Companys facilities, depending on terms of the arrangement, or when pulled from on-site vendor managed inventory. We have no minimum purchase quantity requirements with any of our vendors.
Critical Accounting Policies and Recently Issued Accounting Standards
The preparation of financial statements and related disclosures in conformity with United States generally accepted accounting principles (GAAP) requires management to make judgments,
assumptions and estimates that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ significantly from those estimates. Our most critical estimates include those related to revenue
recognition, accounts receivable, inventory, goodwill and income taxes. In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP, with no need for judgment in application. In addition, there are areas in
which managements judgment in selecting an available alternative would not produce a materially different result. Note 2 to the audited consolidated financial statements included in the Companys 2010 Annual Report on Form 10-K describes
the significant accounting policies and methods used by the Company. We do not expect the adoption of any recently issued accounting standards to have a material impact on our consolidated financial position, results of operations or cash flows. Our
critical accounting policies have not changed materially from those disclosed in the Companys 2010 Annual Report on Form 10-K.
16
ITEM 4
|
CONTROLS AND PROCEDURES
|
Evaluation of
Disclosure Controls and Procedures
The Companys management, with the participation of the Chief Executive Officer
and Chief Financial Officer, have evaluated the effectiveness of the Companys disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934) as of the end of the period covered by this
quarterly report (the Evaluation Date). The disclosure controls and procedures are to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934, as
amended, is recorded, processed, summarized and reported within the time periods specified by the SECs rules and forms, and to ensure that information required to be disclosed by the Company in the reports it files or submits under the
Securities Exchange Act of 1934 is accumulated and communicated to the Companys management, including the Chief Executive Officer and Chief Financial Officer, or persons performing similar functions, as appropriate, to allow timely decisions
regarding required disclosure. Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of the Evaluation Date, the disclosure controls and procedures were effective.
Changes in Internal Control Over Financial Reporting
No change was made in the Companys internal control over financial reporting during the Companys second fiscal quarter that has materially affected, or is reasonably likely to materially
affect, the Companys internal control over financial reporting.
17
PART II OTHER INFORMATION
|
|
|
|
|
Exhibit
No.
|
|
Description of Exhibit
|
|
If incorporated by reference, document with which
Exhibit was previously filed with the SEC
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Quarterly Report on Form 10-Q of Pinnacle Data Systems,
Inc. for the quarter ended June 30, 2011
|
|
Contained herein
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Quarterly Report on Form 10-Q of Pinnacle Data Systems,
Inc. for the quarter ended June 30, 2011
|
|
Contained herein
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of Quarterly Report on Form 10-Q of Pinnacle Data Systems,
Inc. for the quarter ended June 30, 2011
|
|
Contained herein
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of Quarterly Report on Form 10-Q of Pinnacle Data Systems,
Inc. for the quarter ended June 30, 2011
|
|
Contained herein
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
Contained herein
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
Contained herein
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
Contained herein
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Definition Linkbase Document
|
|
Contained herein
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
Contained herein
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Contained herein
|
*
|
XBRL (Extensible Business Reporting Language) information is furnished and not filed; is not a part of a registration statement or
prospectus for purposes of sections 11 or 12 of the Securities Act of 1933; is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934; and otherwise is not subject to liability under these sections.
|
18
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
|
|
PINNACLE DATA SYSTEMS, INC.
|
|
|
|
Date: July 29, 2011
|
|
|
|
/s/ John D. Bair
|
|
|
|
|
John D. Bair
|
|
|
|
|
Chief Executive Officer
|
|
|
|
Date: July 29, 2011
|
|
|
|
/s/ Nicholas J. Tomashot
|
|
|
|
|
Nicholas J. Tomashot
|
|
|
|
|
Chief Financial Officer
|
19
Pinnacle Data Sys In (AMEX:PNS)
Historical Stock Chart
Von Okt 2024 bis Nov 2024
Pinnacle Data Sys In (AMEX:PNS)
Historical Stock Chart
Von Nov 2023 bis Nov 2024