Reports Second Quarter Net Sales of
$475.0 Million, Reflecting a 1.3%
Growth on a Reported and Constant Currency Basis Compared to the
Prior Year Quarter
Reports Net Loss of $747.8 Million; Adjusted EBITDA of $144.0 Million; Cash on Hand of $480.6 Million at Second Quarter End
Reaffirms 2023 Net Sales and Adjusted EBITDA
Guidance
Terlivaz® Launch Exceeds
Expectations, Obtaining Approximately 50% of Targeted Hospital
Formulary Access With Continued Medical Community Interest
Provides Update on Liquidity and Discussions
With Creditors and Opioid Disbursement Trust
DUBLIN, Aug. 9, 2023
/PRNewswire/ -- Mallinckrodt plc (NYSE
American: MNK) ("Mallinckrodt" or the
"Company"), a global specialty pharmaceutical company, today
reported results for the second quarter ended June 30,
2023.1
"Mallinckrodt continued to advance
our strategic initiatives in the second quarter, delivering results
in line with our expectations. I am particularly pleased to share
that we achieved year-over-year revenue growth this quarter – an
important step forward in our goal to stabilize the business in the
near term and return to sustainable growth in the long term," said
Siggi Olafsson, President and
Chief Executive Officer. "We recorded another quarter of growth
in the Specialty Generics segment and expect that sales growth in
the segment will continue throughout the year, with Mallinckrodt remaining an important source of
consistent supply and high-quality, U.S.-manufactured medicines for
our customers amidst market disruptions. On the Specialty Brands
side, the launch of Terlivaz®
(terlipressin) has exceeded our expectations, as we continued to
gain rapid formulary access and increasing utilization in
hospitals. Therakos® and
Acthar® Gel (repository corticotropin
injection) both performed as anticipated, with Therakos
returning to growth and Acthar Gel performance rebounding. We look
forward to the expected clearance for INOmax Evolve™, a
next-generation delivery system, from the U.S. Food and Drug
Administration later this year."
Mr. Olafsson continued, "While we continue to navigate
significant challenges in the market from competitive pressures, it
is clear that everyone at Mallinckrodt
has been working hard to execute on key opportunities across our
portfolio. Simultaneously, we continue to actively evaluate our
financial situation and consider our options. We have been engaged
in advanced discussions with representatives of the opioid
disbursement trust and our funded debt creditors and analyzing
various proposals with respect to our opioid settlement and debt
obligations. While these discussions are ongoing, our teams remain
fully focused on advancing our business objectives, serving
customers and delivering high-quality therapies to patients with
severe and critical conditions."
Second Quarter 2023 Financial
Results1
Mallinckrodt's net sales in the
second quarter of 2023 were $475.0
million, an increase of 1.3% on a reported and constant
currency basis, as compared to the second quarter of 2022. The
prior year quarter included $383.7
million in the predecessor period and $85.0 million in the successor period for a total
of $468.7 million.
The Company's Specialty Brands segment reported net sales of
$280.1 million, a decrease of 8.4% on
a reported basis and 8.5% on a constant currency basis. The prior
year quarter included $247.7 million
in the predecessor period and $58.2
million in the successor period for a total of $305.9 million. This decline is primarily due to
the impact of competition, continued scrutiny on overall specialty
pharmaceutical spending and slower than expected returning patient
volumes.
Mallinckrodt's Specialty Generics
segment reported net sales of $194.9
million, an increase of 19.7% on a reported and constant
currency basis. The prior year quarter included $136.0 million in the predecessor period and
$26.8 million in the successor period
for a total of $162.8 million. This
increase is primarily due to growth in finished-dosage products as
the broader market has experienced disruption in product quality
and supply.
The Company recorded a net loss for the second quarter of
$747.8 million, as compared to
$193.5 million net loss in the
predecessor period and $63.7 million
net loss in the successor period for a total net loss of
$257.2 million in the second quarter
of 2022.
Mallinckrodt's Adjusted EBITDA in
the second quarter was $144.0
million, as compared to $156.3
million in the second quarter of 2022. The net sales
increase was offset by margin deterioration related to overall
product mix, as the Specialty Generics business became a larger
portion of the overall Company, coupled with the loss of
Amitiza® royalties associated with the loss of U.S.
exclusivity. In addition to margin shift, the Company continued to
invest in the launches of Terlivaz and StrataGraft®
(allogeneic cultured keratinocytes and dermal fibroblasts in murine
collagen – dsat), which was partially offset by other reductions in
selling, general and administrative (SG&A) expenses and
research and development (R&D) expenses as a result of the
Company's initiatives to improve its overall cost structure.
As a result of Mallinckrodt's
ongoing evaluation of its financial situation and related
discussions with its stakeholders, the Company has recorded
$10.4 million of expense within
SG&A in the second quarter related to professional fees that
will continue into the third quarter and beyond and for which an
adjustment is made within the Company's Adjusted EBITDA. The
Company also expects to incur approximately $20.0 million to $30.0
million in incremental compensation costs, for which no
adjustment is made within Adjusted EBITDA, related to these ongoing
liability management discussions, of which approximately
$5.0 million was recorded in the
second quarter.
Six-Month 2023 Results2
Mallinckrodt's net sales were
$899.6 million for the six months
ended June 30, 2023, as compared to
$874.6 million in the predecessor
period and $85.0 million in the
successor period for a total of $959.6
million for the six months ended July
1, 2022.
The Company recorded a net loss of $997.1
million, as compared to $313.1
million net loss in the predecessor period and $63.7 million net loss in the successor period
for a total net loss of $376.8
million for the six months ended July
1, 2022.
Mallinckrodt's Adjusted EBITDA was
$267.5 million, as compared with
$303.0 million of Adjusted EBITDA in
the predecessor period and $30.3
million of Adjusted EBITDA in the successor period for a
total Adjusted EBITDA of $333.3
million for the six months ended July
1, 2022.
Second Quarter 2023 Business Segment Update
Specialty Brands Segment
Acthar Gel net sales declined 4.0% on a reported and
constant currency basis, or $4.9
million, as compared to the comparable quarter of the prior
year. Performance declines were driven by continued scrutiny on
overall specialty pharmaceutical spending and competition, as well
as slower-than-expected returning patient volumes, impacted
primarily by affordability. As expected, Acthar Gel net sales
improved sequentially, supporting the Company's guidance that
Acthar Gel sales will decline between 15% and 20% for the year.
Acthar Gel remains a critical product in Mallinckrodt's portfolio for both its high clinical
value to patients and favorable position with prescribers. The
Company is focused on the launch of the Acthar next-generation
delivery device in the second half of 2024.
Terlivaz's launch progress continued to reflect positive
momentum and significant enthusiasm from the medical community
nearly one year following U.S. Food and Drug Administration
(FDA) approval. The Company has gained formulary inclusion for
Terlivaz at approximately 50% of targeted hospitals, ahead of the
product's anticipated launch curve. Based on early utilization
data, the Company expects peak year net sales between $200.0 million and $300.0
million.
INOmax® (nitric oxide) gas, for inhalation
continues to be the market leader in nitric oxide for critically
ill newborns, despite sales performance being impacted by
persistent competitive pressures. Mallinckrodt continues to work with the U.S. FDA on
the 510(k) premarket notification application for INOmax
Evolve and anticipates receiving clearance for the product in
late 2023.
Therakos returned to sales growth this quarter, growing
5.0% on a reported basis and 4.5% on a constant currency basis, or
$3.0 million, as compared to the
comparable quarter of the prior year. Performance was driven by
strength in the U.S. and reflected a return to historical growth
trajectories for the product. The Company expects Therakos will
continue to grow in the mid-single digits through the remainder of
the year and looks forward to launching the product in Japan in the second half of this year.
Amitiza sales continued to be impacted by the U.S.
market becoming fully genericized and multiple market entrants.
Internationally, product sales declined in the Japanese market due
to an unfavorable impact from pricing.
Specialty Generics Segment
Mallinckrodt's Specialty
Generics segment continued to experience strong growth driven
by the strength of its U.S.-based manufacturing, vertical
integration and continuity of supply within dosage generics, as the
active pharmaceutical ingredients business was relatively stable.
Mallinckrodt benefits from its role as
a consistent and reliable supplier of high-quality medicines to its
customers.
The Company continues to expect Specialty Generics net sales
growth in 2023, particularly as disruptions in the drug market
supply chain and shortages in certain therapeutic areas persist. As
manufacturing volumes have increased, Mallinckrodt's materials supply chain has been
resilient, and the Company is working to meet robust demand with a
focus on enhancing manufacturing labor resources.
Please see "Non-GAAP Financial Measures" included in this
release for a discussion of non-GAAP measures and reconciliation of
GAAP and non-GAAP financial measures for the second quarter.
Liquidity Update
Mallinckrodt's cash balance at the
end of the second quarter was $480.6
million. Subsequent to the end of the second quarter, the
Company drew $100 million on its now
fully drawn accounts receivable financing facility. As of the date
of filing, the Company's cash balance was approximately
$550 million.
As the Company previously disclosed, on June 15, 2023, the Company did not make interest
payments that were due that date on its 2028 First Lien Notes and
2029 Second Lien Notes. The Company's failure to make these
interest payments before the expiration of applicable grace periods
resulted in events of default and (absent prompt cure of such
events of default or discharge of the 2028 First Lien Notes and the
2029 Second Lien Notes) cross-defaults under the Company's term
loans and receivables financing facility. The Company has entered
into forbearance agreements with the lenders and noteholders that
run through August 15, 2023 (assuming
the forbearance agreements are not earlier terminated) on account
of these events of default and related cross-defaults. The Company
has also entered into an amendment to its opioid deferred cash
payments agreement that, along with related subsequent extensions,
extended the due date for the $200.0
million installment payment payable to the opioid
disbursement trust from June 16, 2023
to August 15, 2023. If the interest
payments are not made prior to the expiration or termination of the
forbearance agreements or the opioid installment payment is not
made prior to the extended date under the amendment to the opioid
deferred cash payments agreement, then the applicable funded debt
creditors would be permitted to accelerate the applicable
obligations and the opioid disbursement trust would be permitted to
accelerate the Company's opioid settlement obligations. In that
scenario, the Company would not have sufficient liquidity to meet
all of these obligations.
Subject to approval by the Company's Board of Directors,
Mallinckrodt's ongoing discussions with
its various stakeholders contemplate entering into a restructuring
support agreement that would include, among other things,
initiating Chapter 11 proceedings. The Company expects to continue
its current operations without material interruption and work with
its business partners as usual during the course of these
discussions and any potential restructuring.
Please see the "Risk Factors" and "Management's Discussion and
Analysis of Financial Condition and Results of Operations" sections
of the Company's Quarterly Report on Form 10-Q for the quarter
ended June 30, 2023 to be filed with
the Securities and Exchange Commission for additional information
concerning the Company's liquidity and related risks.
2023 Financial Guidance Update
For the full-year 2023, Mallinckrodt
reaffirmed its net sales and Adjusted EBITDA guidance despite
assuming incremental compensation costs in its results for key
employee incentive and retention programs that could amount to
$20.0 million to $30.0 million in expenses:
|
2023
Guidance
|
Total net
sales
|
$1.700 billion to
$1.820 billion
|
Adjusted
EBITDA
|
$510 million to $560
million
|
The Company does not provide a reconciliation of forward-looking
non-GAAP guidance to the comparable GAAP measures as these items
are inherently uncertain and difficult to estimate and cannot be
predicted without unreasonable effort.
About Mallinckrodt
Mallinckrodt is a global business
consisting of multiple wholly owned subsidiaries that develop,
manufacture, market and distribute specialty pharmaceutical
products and therapies. The Company's Specialty Brands reportable
segment's areas of focus include autoimmune and rare diseases in
specialty areas like neurology, rheumatology, hepatology,
nephrology, pulmonology, ophthalmology and oncology; immunotherapy
and neonatal respiratory critical care therapies; analgesics;
cultured skin substitutes and gastrointestinal products. Its
Specialty Generics reportable segment includes specialty generic
drugs and active pharmaceutical ingredients. To learn more about
Mallinckrodt, visit
www.mallinckrodt.com.
Mallinckrodt uses its website as a
channel of distribution of important company information, such as
press releases, investor presentations and other financial
information. It also uses its website to expedite public access to
time-critical information regarding the Company in advance of or in
lieu of distributing a press release or a filing with the U.S.
Securities and Exchange Commission (SEC) disclosing the same
information. Therefore, investors should look to the Investor
Relations page of the website for important and time-critical
information. Visitors to the website can also register to receive
automatic e-mail and other notifications alerting them when new
information is made available on the Investor Relations page of the
website.
NON-GAAP FINANCIAL MEASURES
This press release contains financial measures, including
adjusted EBITDA, adjusted gross profit, adjusted SG&A, adjusted
R&D, and net sales growth (loss) on a constant-currency basis,
which are considered "non-GAAP" financial measures under applicable
SEC rules and regulations.
Adjusted EBITDA represents net income or loss prepared in
accordance with accounting principles generally accepted in the
U.S. ("GAAP") and adjusted for certain items that management
believes are not reflective of the operational performance of the
business. Adjustments to GAAP amounts include, as applicable to
each measure, interest expense, net; income taxes; depreciation;
amortization; restructuring charges, net; non-restructuring
impairment charges; inventory step-up expense; discontinued
operations; changes in fair value of contingent consideration
obligations; significant legal and environmental charges;
divestitures; liabilities management and separation costs; gains on
debt extinguishment, net; unrealized gain or loss on equity
investment; reorganization items, net; share-based compensation;
fresh-start inventory related expenses; and other items identified
by the Company.
Segment net sales growth (loss) on a constant-currency basis
measures the change in segment net sales between current- and
prior-year periods using a constant currency, the exchange rate in
effect during the applicable prior-year period.
The Company has provided these adjusted financial measures
because they are used by management, along with financial measures
in accordance with GAAP, to evaluate the Company's operating
performance. In addition, the Company believes that they will be
used by investors to measure Mallinckrodt's operating results. Management
believes that presenting these adjusted measures provides useful
information about the Company's performance across reporting
periods on a consistent basis by excluding items that the Company
does not believe are indicative of its core operating
performance.
These adjusted measures should be considered supplemental to and
not a substitute for financial information prepared in accordance
with GAAP. The Company's definition of these adjusted measures may
differ from similarly titled measures used by others.
Because adjusted financial measures exclude the effect of items
that will increase or decrease the Company's reported results of
operations, management strongly encourages investors to review the
Company's unaudited condensed consolidated financial statements and
publicly filed reports in their entirety. A reconciliation of
certain of these historical adjusted financial measures to the most
directly comparable GAAP financial measures is included in the
tables accompanying this release.
Further information regarding non-GAAP financial measures can be
found on the Investor Relations page of the Company's website.
Predecessor and Successor Periods
Mallinckrodt's financial results
presented here within include Successor and Predecessor periods.
The Successor period runs from June 17,
2022 through June 30, 2023,
while the Predecessor period includes June
16, 2022 and prior. As a result of the application of
fresh-start accounting, the Company's financial statements for
periods prior to June 16, 2022 are
not comparable to those for periods subsequent to June 16, 2022. Operating results for the
Successor and Predecessor periods are not necessarily indicative of
the results to be expected for a full fiscal year.
Mallinckrodt's results of operations
as reported in its unaudited condensed consolidated financial
statements for the Successor and Predecessor periods are in
accordance with GAAP. The comparison of the Predecessor and
Successor periods for the periods presented here is not in
accordance with GAAP. However, the Company believes that the
comparison is useful for management and investors to assess
Mallinckrodt's ongoing financial and
operational performance and trends.
CAUTIONARY STATEMENTS RELATED TO FORWARD-LOOKING
STATEMENTS
Statements in this document that are not strictly historical,
including statements regarding future financial condition and
operating results, expected product launches, legal, economic,
business, competitive and/or regulatory factors affecting
Mallinckrodt's businesses, and any
other statements regarding events or developments Mallinckrodt believes or anticipates will or may
occur in the future, may be "forward-looking" statements within the
meaning of the Private Securities Litigation Reform Act of 1995,
and involve a number of risks and uncertainties.
There are a number of important factors that could cause actual
events to differ materially from those suggested or indicated by
such forward-looking statements and you should not place undue
reliance on any such forward-looking statements. These factors
include risks and uncertainties related to, among other things: the
possibility of entering into a restructuring support agreement; our
operations and work with our business partners during the course of
our ongoing discussions and any potential restructuring support
agreement; the comparability of Mallinckrodt's post-emergence financial results to
its historical results and the projections filed with the U.S.
Bankruptcy Court for the District of Delaware; changes in Mallinckrodt's business strategy and performance;
the listing of Mallinckrodt's ordinary
shares on NYSE American LLC, the emergence of an active trading
market for Mallinckrodt's ordinary
shares and fluctuations in market price and trading volume;
Mallinckrodt's tax treatment by the
Internal Revenue Service under Section 7874 and Section 382 of the
Internal Revenue Code of 1986, as amended; governmental
investigations and inquiries, regulatory actions and lawsuits, in
each case related to Mallinckrodt or
its officers; matters related to the historical commercialization
of opioids, including compliance with and restrictions under the
global settlement to resolve all opioid-related claims; matters
related to Acthar Gel, including settlement with governmental
parties to resolve certain disputes and compliance with and
restrictions under the corporate integrity agreement; the ability
to maintain relationships with Mallinckrodt's suppliers, customers, employees and
other third parties as a result of, and following, the emergence
from bankruptcy, as well as perception of the Company's increased
performance and credit risks associated with its constrained
liquidity position and capital structure, which reflects a recently
increased risk of additional bankruptcy or insolvency proceedings;
developing, funding and executing Mallinckrodt's business plan and ability to
continue as a going concern; Mallinckrodt's post-bankruptcy capital structure;
scrutiny from governments, legislative bodies and enforcement
agencies related to sales, marketing and pricing practices; pricing
pressure on certain of Mallinckrodt's
products due to legal changes or changes in insurers' reimbursement
practices resulting from recent increased public scrutiny of
healthcare and pharmaceutical costs; the reimbursement practices of
governmental health administration authorities, private health
coverage insurers and other third-party payers; complex reporting
and payment obligations under the Medicare and Medicaid rebate
programs and other governmental purchasing and rebate programs;
cost containment efforts of customers, purchasing groups,
third-party payers and governmental organizations; changes in or
failure to comply with relevant laws and regulations; Mallinckrodt's and its partners' ability to
successfully develop or commercialize new products or expand
commercial opportunities; Mallinckrodt's ability to navigate price
fluctuations; competition; Mallinckrodt's and its partners' ability to protect
intellectual property rights, including in relation to ongoing
litigation; limited clinical trial data for Acthar Gel; clinical
studies and related regulatory processes; product liability losses
and other litigation liability; material health, safety and
environmental liabilities; business development activities;
attraction and retention of key personnel; the effectiveness of
information technology infrastructure including cybersecurity and
data leakage risks; customer concentration; Mallinckrodt's reliance on certain individual
products that are material to its financial performance;
Mallinckrodt's ability to receive
procurement and production quotas granted by the U.S. Drug
Enforcement Administration; complex manufacturing processes;
reliance on third-party manufacturers and supply chain providers;
conducting business internationally; Mallinckrodt's ability to achieve expected benefits
from prior restructuring activities; Mallinckrodt's significant levels of intangible
assets and related impairment testing; labor and employment laws
and regulations; natural disasters or other catastrophic events;
Mallinckrodt's substantial
indebtedness, its ability to generate sufficient cash to reduce its
indebtedness and its potential need and ability to incur further
indebtedness; Mallinckrodt's ability to
generate sufficient cash to service indebtedness even now that the
prepetition indebtedness has been restructured; restrictions on
Mallinckrodt's operations contained in
the agreements governing Mallinckrodt's
indebtedness; the possibility that Mallinckrodt and/or certain of its subsidiaries
voluntarily initiate proceedings in the near term under Chapter 11
or foreign bankruptcy or insolvency laws and the potential effects
of the initiation of such proceedings and the resulting bankruptcy
or insolvency process on Mallinckrodt's
liquidity, results of operations and business; Mallinckrodt's variable rate indebtedness; future
changes to U.S. and foreign tax laws or the impact of disputes with
governmental tax authorities; and the impact of Irish laws.
The "Risk Factors" and "Management's Discussion and Analysis of
Financial Condition and Results of Operations" sections of
Mallinckrodt's Annual Report on Form
10-K for the fiscal year ended December 30,
2022 and Quarterly Reports on Form 10-Q for the quarterly
periods ended June 30, 2023 and
March 31, 2023, and other filings
with the SEC, all of which are on file with the SEC and available
on Mallinckrodt's website at
http://www.sec.gov and http://www.mallinckrodt.com respectively,
identify and describe in more detail the risks and uncertainties to
which Mallinckrodt's businesses are
subject. The forward-looking statements made herein speak only as
of the date hereof and Mallinckrodt
does not assume any obligation to update or revise any
forward-looking statement, whether as a result of new information,
future events and developments or otherwise, except as required by
law.
CONTACTS
Investor Relations
Daniel Speciale
Senior Vice President, Finance
314-654-3638
daniel.speciale@mnk.com
Derek Belz
Vice President, Investor Relations
314-654-3950
derek.belz@mnk.com
Media
Michael Freitag / Aaron Palash / Aura
Reinhard
Joele Frank, Wilkinson Brimmer Katcher
212-355-4449
Mallinckrodt, the "M" brand mark and
the Mallinckrodt Pharmaceuticals logo are trademarks of a
Mallinckrodt company. Other brands are
trademarks of a Mallinckrodt company or
their respective owners. © 2023.
_______________________________
|
1As a result
of emerging from Chapter 11, the Company's second quarter ended
July 1, 2022, includes a predecessor period from April 2, 2022, to
June 16, 2022, and a successor period from June 17, 2022 to July 1,
2022. Unless otherwise noted, the quarterly comparisons are the
second quarter ended June 30, 2023 and the predecessor and
successor periods combined for 2022.
|
|
2 As a
result of emerging from Chapter 11, the Company's 6-month
comparison period ended July 1, 2022, includes a predecessor period
from January 1, 2022, to June 16, 2022, and a successor period from
June 17, 2022 to July 1, 2022. Unless otherwise noted, the 6-month
comparisons are the predecessor and successor periods
combined.
|
Exhibit 99.1
MALLINCKRODT
PLC
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(unaudited, in
millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
Three Months
Ended
June 30, 2023
|
|
Period from
June 17, 2022
through
July 1, 2022
|
|
|
Period from
April 2, 2022
through
June 16, 2022
|
|
|
Percent
of
Net
sales
|
|
|
Percent
of
Net
sales
|
|
|
|
Percent
of
Net
sales
|
Net sales
|
$
475.0
|
100.0 %
|
|
$
85.0
|
100.0 %
|
|
|
$
383.7
|
100.0 %
|
Cost of
sales
|
370.1
|
77.9
|
|
102.2
|
120.2
|
|
|
266.8
|
69.5
|
Gross profit
(loss)
|
104.9
|
22.1
|
|
(17.2)
|
(20.2)
|
|
|
116.9
|
30.5
|
Selling, general and
administrative expenses
|
132.7
|
27.9
|
|
30.3
|
35.6
|
|
|
122.8
|
32.0
|
Research and
development expenses
|
29.0
|
6.1
|
|
6.2
|
7.3
|
|
|
28.3
|
7.4
|
Restructuring charges,
net
|
(0.2)
|
—
|
|
1.1
|
1.3
|
|
|
2.8
|
0.7
|
Operating
loss
|
(56.6)
|
(11.9)
|
|
(54.8)
|
(64.5)
|
|
|
(37.0)
|
(9.6)
|
Interest
expense
|
(162.6)
|
(34.2)
|
|
(21.1)
|
(24.8)
|
|
|
(50.4)
|
(13.1)
|
Interest
income
|
4.7
|
1.0
|
|
0.1
|
0.1
|
|
|
0.2
|
0.1
|
Other (expense) income,
net
|
(1.2)
|
(0.3)
|
|
5.9
|
6.9
|
|
|
(10.5)
|
(2.7)
|
Reorganization items,
net
|
(4.0)
|
(0.8)
|
|
(3.5)
|
(4.1)
|
|
|
(587.5)
|
(153.1)
|
Loss from continuing
operations before income taxes
|
(219.7)
|
(46.3)
|
|
(73.4)
|
(86.4)
|
|
|
(685.2)
|
(178.6)
|
Income tax expense
(benefit)
|
528.1
|
111.2
|
|
(9.7)
|
(11.4)
|
|
|
(491.4)
|
(128.1)
|
Loss from continuing
operations
|
(747.8)
|
(157.4)
|
|
(63.7)
|
(74.9)
|
|
|
(193.8)
|
(50.5)
|
Income from
discontinued operations, net of income taxes
|
—
|
—
|
|
—
|
—
|
|
|
0.3
|
0.1
|
Net loss
|
$
(747.8)
|
(157.4) %
|
|
$
(63.7)
|
(74.9) %
|
|
|
$
(193.5)
|
(50.4) %
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
(loss) income per share:
|
|
|
|
|
|
|
|
|
|
Loss from continuing
operations
|
$
(56.74)
|
|
|
$
(4.83)
|
|
|
|
$
(2.29)
|
|
Income from
discontinued operations
|
—
|
|
|
—
|
|
|
|
—
|
|
Net loss
|
$
(56.74)
|
|
|
$
(4.83)
|
|
|
|
$
(2.28)
|
|
Weighted-average
number of shares outstanding
|
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
13.2
|
|
|
13.2
|
|
|
|
84.8
|
|
MALLINCKRODT
PLC
|
CONSOLIDATED
ADJUSTED EBITDA
|
(unaudited, in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
Non-GAAP
Combined
|
|
Three Months
Ended
June 30, 2023
|
|
Period from
June 17, 2022
through
July 1, 2022
|
|
|
Period from
April 2, 2022
through
June 16, 2022
|
|
Three
Months
Ended
July 1, 2022
(3)
|
|
Gross
profit
|
SG&A
|
R&D
|
Adjusted
EBITDA
|
|
Adjusted
EBITDA
|
|
|
Adjusted
EBITDA
|
|
Adjusted
EBITDA
|
Net loss
|
$
104.9
|
$
132.7
|
$
29.0
|
$ (747.8)
|
|
$
(63.7)
|
|
|
$
(193.5)
|
|
$
(257.2)
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense,
net
|
—
|
—
|
—
|
157.9
|
|
21.0
|
|
|
50.2
|
|
71.2
|
Income tax expense
(benefit)
|
—
|
—
|
—
|
528.1
|
|
(9.7)
|
|
|
(491.4)
|
|
(501.1)
|
Depreciation
|
9.7
|
(1.6)
|
(0.5)
|
11.8
|
|
2.9
|
|
|
17.9
|
|
20.8
|
Amortization
|
129.3
|
—
|
—
|
129.3
|
|
45.5
|
|
|
126.7
|
|
172.2
|
Restructuring charges,
net
|
—
|
—
|
—
|
(0.2)
|
|
1.1
|
|
|
2.8
|
|
3.9
|
Income from
discontinued
operations
|
—
|
—
|
—
|
—
|
|
—
|
|
|
(0.3)
|
|
(0.3)
|
Change in
contingent
consideration fair value
|
—
|
7.5
|
—
|
(7.5)
|
|
—
|
|
|
0.1
|
|
0.1
|
Liabilities management
and
separation costs (1)
|
—
|
(10.3)
|
—
|
10.3
|
|
9.2
|
|
|
7.0
|
|
16.2
|
Unrealized loss (gain)
on equity
investment
|
—
|
—
|
—
|
1.2
|
|
(6.0)
|
|
|
18.5
|
|
12.5
|
Reorganization items,
net
|
—
|
—
|
—
|
4.0
|
|
3.5
|
|
|
587.5
|
|
591.0
|
Share-based
compensation
|
—
|
(2.6)
|
(0.1)
|
2.7
|
|
—
|
|
|
0.5
|
|
0.5
|
Fresh-start
inventory-related
expense (2)
|
54.2
|
—
|
—
|
54.2
|
|
26.5
|
|
|
—
|
|
26.5
|
As adjusted:
|
$
298.1
|
$
125.7
|
$
28.4
|
$
144.0
|
|
$
30.3
|
|
|
$
126.0
|
|
$
156.3
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents costs
included in SG&A expenses, primarily related to professional
fees incurred by the Company (including where the Company is
responsible for the fees of third parties) in connection with its
ongoing evaluation of its financial situation and related
discussions with its stakeholders, expenses incurred related to the
Predecessor directors' and officers' insurance policy and severance
for the former Chief Executive Officer ("CEO") of the Predecessor,
in addition to professional fees and costs incurred as the Company
explores potential sales of non-core assets to enable further
deleveraging post-emergence.
|
(2)
|
Represents $54.2
million of fair-value step up expense during the three months ended
June 30, 2023 (Successor), and $24.1 million and $2.4 million of
inventory fair-value step up expense and fresh-start
inventory-related expense related to a change in accounting
estimate, respectively, during the period from June 17, 2022
through July 1, 2022 (Successor).
|
(3)
|
Adjusted gross profit,
adjusted SG&A and adjusted research and development ("R&D")
expenses for the period June 17, 2022 through July 1, 2022
(Successor), April 2, 2022 through June 16, 2022 (Predecessor) and
combined three months ended July 1, 2022 were included in the
Company's earnings release Form 8-K filed with the U.S. Securities
and Exchange Commission ("SEC") on August 11, 2022.
|
MALLINCKRODT
PLC
|
SEGMENT OPERATING
INCOME
|
(unaudited, in
millions)
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
Three Months
Ended
June 30, 2023
|
|
Period from
June 17, 2022
through
July 1, 2022
|
|
|
Period from
April 2, 2022
through
June 16, 2022
|
Specialty Brands
(1)
|
$
61.6
|
|
$
4.5
|
|
|
$
102.4
|
Specialty Generics
(2)
|
35.1
|
|
0.3
|
|
|
30.9
|
Segment operating
income
|
96.7
|
|
4.8
|
|
|
133.3
|
Unallocated
amounts:
|
|
|
|
|
|
|
Corporate and
unallocated expenses
(3)
|
0.6
|
|
(0.9)
|
|
|
(15.4)
|
Depreciation and
amortization
|
(141.1)
|
|
(48.4)
|
|
|
(144.6)
|
Share-based
compensation
|
(2.7)
|
|
—
|
|
|
(0.5)
|
Restructuring charges,
net
|
0.2
|
|
(1.1)
|
|
|
(2.8)
|
Liabilities management
and separation costs (4)
|
(10.3)
|
|
(9.2)
|
|
|
(7.0)
|
Operating
loss
|
$
(56.6)
|
|
$
(54.8)
|
|
|
$
(37.0)
|
|
|
(1)
|
Includes $43.3 million
and $21.3 million of inventory fair-value step-up expense during
the three months ended June 30, 2023 (Successor) and the period
from June 17, 2022 through July 1, 2022 (Successor),
respectively.
|
(2)
|
Includes $11.0 million
and $2.8 million of inventory fair-value step-up expense during the
three months ended June 30, 2023 (Successor) and the period from
June 17, 2022 through July 1, 2022 (Successor), respectively. Also
includes $2.4 million of fresh-start inventory-related expense
related to a change in accounting estimate during the period from
June 17, 2022 through July 1, 2022 (Successor).
|
(3)
|
Includes administration
expenses and certain compensation, legal, environmental and other
costs not charged to the Company's reportable segments.
|
(4)
|
Represents costs
included in SG&A expenses, primarily related to professional
fees incurred by the Company (including where the Company is
responsible for the fees of third parties) in connection with its
ongoing evaluation of its financial situation and related
discussions with its stakeholders, expenses incurred related to the
Predecessor directors' and officers' insurance policy and severance
for the former CEO of the Predecessor, in addition to professional
fees and costs incurred as the Company explores potential sales of
non-core assets to enable further deleveraging
post-emergence.
|
MALLINCKRODT
PLC
|
SEGMENT NET SALES
AND CONSTANT-CURRENCY GROWTH
|
(unaudited, in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
Three Months
Ended
June 30, 2023
|
|
Period from
June 17, 2022
through
July 1, 2022
|
|
|
Period from
April 2, 2022
through
June 16, 2022
|
Specialty
Brands
|
$
280.1
|
|
$
58.2
|
|
|
$
247.7
|
Specialty
Generics
|
194.9
|
|
26.8
|
|
|
136.0
|
Net sales
|
$
475.0
|
|
$
85.0
|
|
|
$
383.7
|
MALLINCKRODT
PLC
|
SEGMENT NET SALES
AND CONSTANT-CURRENCY GROWTH
|
(unaudited, in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Non-GAAP
Combined
|
|
Non-GAAP
Measure
|
|
Three Months
Ended
June 30, 2023
|
|
|
Three Months
Ended
July 1, 2022
|
|
Percent
change
|
|
Currency
impact
|
|
Constant-
currency
growth
|
Specialty
Brands
|
$
280.1
|
|
|
$
305.9
|
|
(8.4) %
|
|
0.1 %
|
|
(8.5) %
|
Specialty
Generics
|
194.9
|
|
|
162.8
|
|
19.7
|
|
—
|
|
19.7
|
Net sales
|
$
475.0
|
|
|
$
468.7
|
|
1.3 %
|
|
— %
|
|
1.3 %
|
MALLINCKRODT
PLC
|
SELECT PRODUCT LINE
NET SALES AND CONSTANT-CURRENCY GROWTH
|
(unaudited, in
millions)
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
Three Months
Ended
June 30, 2023
|
|
Period from
June 17, 2022
through
July 1, 2022
|
|
|
Period from
April 2, 2022
through
June 16, 2022
|
Specialty
Brands
|
|
|
|
|
|
|
Acthar Gel
|
$
116.8
|
|
$
27.5
|
|
|
$
94.2
|
INOmax
|
76.9
|
|
13.5
|
|
|
66.8
|
Therakos
|
62.9
|
|
10.2
|
|
|
49.7
|
Amitiza
|
18.6
|
|
5.8
|
|
|
33.8
|
Terlivaz
|
3.4
|
|
—
|
|
|
—
|
Other
|
1.5
|
|
1.2
|
|
|
3.2
|
Specialty Brands
Total
|
280.1
|
|
58.2
|
|
|
247.7
|
|
|
|
|
|
|
|
Specialty
Generics
|
|
|
|
|
|
|
Opioids
|
72.1
|
|
8.7
|
|
|
38.8
|
ADHD
|
19.0
|
|
1.8
|
|
|
6.8
|
Addiction
treatment
|
16.1
|
|
2.5
|
|
|
14.1
|
Other
|
2.4
|
|
0.1
|
|
|
2.0
|
Generics
|
109.6
|
|
13.1
|
|
|
61.7
|
Controlled
substances
|
20.9
|
|
1.7
|
|
|
17.2
|
APAP
|
59.8
|
|
11.3
|
|
|
50.2
|
Other
|
4.6
|
|
0.7
|
|
|
6.9
|
API
|
85.3
|
|
13.7
|
|
|
74.3
|
Specialty
Generics
|
194.9
|
|
26.8
|
|
|
136.0
|
Net sales
|
$
475.0
|
|
$
85.0
|
|
|
$
383.7
|
MALLINCKRODT
PLC
|
SELECT PRODUCT LINE
NET SALES AND CONSTANT-CURRENCY GROWTH
|
(unaudited, in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Non-GAAP
Combined
|
|
Non-GAAP
Measure
|
|
Three Months
Ended
June 30, 2023
|
|
|
Three Months
Ended
July 1, 2022
|
|
Percent
change
|
|
Currency
impact
|
|
Constant-
currency
growth
|
Specialty
Brands
|
|
|
|
|
|
|
|
|
|
|
Acthar Gel
|
$
116.8
|
|
|
$
121.7
|
|
(4.0) %
|
|
— %
|
|
(4.0) %
|
INOmax
|
76.9
|
|
|
80.3
|
|
(4.2)
|
|
(0.1)
|
|
(4.1)
|
Therakos
|
62.9
|
|
|
59.9
|
|
5.0
|
|
0.5
|
|
4.5
|
Amitiza
|
18.6
|
|
|
39.6
|
|
(53.0)
|
|
—
|
|
(53.0)
|
Terlivaz
|
3.4
|
|
|
—
|
|
—
|
|
—
|
|
—
|
Other
|
1.5
|
|
|
4.4
|
|
(65.9)
|
|
(0.4)
|
|
(65.5)
|
Specialty Brands
Total
|
280.1
|
|
|
305.9
|
|
(8.4)
|
|
0.1
|
|
(8.5)
|
|
|
|
|
|
|
|
|
|
|
|
Specialty
Generics
|
|
|
|
|
|
|
|
|
|
|
Opioids
|
72.1
|
|
|
47.5
|
|
51.8
|
|
—
|
|
51.8
|
ADHD
|
19.0
|
|
|
8.6
|
|
120.9
|
|
—
|
|
120.9
|
Addiction
treatment
|
16.1
|
|
|
16.6
|
|
(3.0)
|
|
(0.3)
|
|
(2.7)
|
Other
|
2.4
|
|
|
2.1
|
|
14.3
|
|
—
|
|
14.3
|
Generics
|
109.6
|
|
|
74.8
|
|
46.5
|
|
(0.1)
|
|
46.6
|
Controlled
substances
|
20.9
|
|
|
18.9
|
|
10.6
|
|
—
|
|
10.6
|
APAP
|
59.8
|
|
|
61.5
|
|
(2.8)
|
|
—
|
|
(2.8)
|
Other
|
4.6
|
|
|
7.6
|
|
(39.5)
|
|
—
|
|
(39.5)
|
API
|
85.3
|
|
|
88.0
|
|
(3.1)
|
|
—
|
|
(3.1)
|
Specialty
Generics
|
194.9
|
|
|
162.8
|
|
19.7
|
|
—
|
|
19.7
|
Net sales
|
$
475.0
|
|
|
$
468.7
|
|
1.3 %
|
|
— %
|
|
1.3 %
|
MALLINCKRODT
PLC
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(unaudited, in
millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
|
|
Six Months
Ended
June 30, 2023
|
|
Period
from
June 17,
2022
through
July 1,
2022
|
|
|
Period
from
January 1,
2022
through
June 16,
2022
|
|
|
Percent
of
Net
sales
|
|
|
Percent
of
Net
sales
|
|
|
|
Percent
of
Net
sales
|
Net sales
|
$
899.6
|
100.0 %
|
|
$
85.0
|
100.0 %
|
|
|
$
874.6
|
100.0 %
|
Cost of
sales
|
744.9
|
82.8
|
|
102.2
|
120.2
|
|
|
582.0
|
66.5
|
Gross profit
(loss)
|
154.7
|
17.2
|
|
(17.2)
|
(20.2)
|
|
|
292.6
|
33.5
|
Selling, general and
administrative expenses
|
255.6
|
28.4
|
|
30.3
|
35.6
|
|
|
275.3
|
31.5
|
Research and
development expenses
|
57.3
|
6.4
|
|
6.2
|
7.3
|
|
|
65.5
|
7.5
|
Restructuring charges,
net
|
1.0
|
0.1
|
|
1.1
|
1.3
|
|
|
9.6
|
1.1
|
Operating
loss
|
(159.2)
|
(17.7)
|
|
(54.8)
|
(64.5)
|
|
|
(57.8)
|
(6.6)
|
Interest
expense
|
(324.6)
|
(36.1)
|
|
(21.1)
|
(24.8)
|
|
|
(108.6)
|
(12.4)
|
Interest
income
|
9.4
|
1.0
|
|
0.1
|
0.1
|
|
|
0.6
|
0.1
|
Other (expense) income,
net
|
(15.8)
|
(1.8)
|
|
5.9
|
6.9
|
|
|
(14.6)
|
(1.7)
|
Reorganization items,
net
|
(9.6)
|
(1.1)
|
|
(3.5)
|
(4.1)
|
|
|
(630.9)
|
(72.1)
|
Loss from continuing
operations before income taxes
|
(499.8)
|
(55.6)
|
|
(73.4)
|
(86.4)
|
|
|
(811.3)
|
(92.8)
|
Income tax expense
(benefit)
|
497.3
|
55.3
|
|
(9.7)
|
(11.4)
|
|
|
(497.3)
|
(56.9)
|
Loss from continuing
operations
|
(997.1)
|
(110.8)
|
|
(63.7)
|
(74.9)
|
|
|
(314.0)
|
(35.9)
|
Income from
discontinued operations, net of income taxes
|
—
|
—
|
|
—
|
—
|
|
|
0.9
|
0.1
|
Net loss
|
$
(997.1)
|
(110.8) %
|
|
$
(63.7)
|
(74.9) %
|
|
|
$
(313.1)
|
(35.8) %
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
(loss) income per share:
|
|
|
|
|
|
|
|
|
|
Loss from continuing
operations
|
$
(75.68)
|
|
|
$
(4.83)
|
|
|
|
$
(3.70)
|
|
Income from
discontinued operations
|
—
|
|
|
—
|
|
|
|
0.01
|
|
Net loss
|
$
(75.68)
|
|
|
$
(4.83)
|
|
|
|
$
(3.69)
|
|
Weighted-average
number of shares outstanding:
|
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
13.2
|
|
|
13.2
|
|
|
|
84.8
|
|
MALLINCKRODT
PLC
|
CONSOLIDATED
ADJUSTED EBITDA
|
(unaudited, in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
Non-GAAP
Combined
|
|
Six Months
Ended
June 30, 2023
|
|
Period from
June 17, 2022
through
July 1, 2022
|
|
|
Period from
January 1, 2022
through
June 16, 2022
|
|
Six
Months
Ended
July 1, 2022
(3)
|
|
Gross
profit
|
SG&A
|
R&D
|
Adjusted
EBITDA
|
|
Adjusted
EBITDA
|
|
|
Adjusted
EBITDA
|
|
Adjusted
EBITDA
|
Net loss
|
$
154.7
|
$
255.6
|
$
57.3
|
$
(997.1)
|
|
$
(63.7)
|
|
|
$
(313.1)
|
|
$
(376.8)
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense,
net
|
—
|
—
|
—
|
315.2
|
|
21.0
|
|
|
108.0
|
|
129.0
|
Income tax expense
(benefit)
|
—
|
—
|
—
|
497.3
|
|
(9.7)
|
|
|
(497.3)
|
|
(507.0)
|
Depreciation
|
18.6
|
(4.1)
|
(1.0)
|
23.7
|
|
2.9
|
|
|
40.0
|
|
42.9
|
Amortization
|
262.5
|
—
|
—
|
262.5
|
|
45.5
|
|
|
281.8
|
|
327.3
|
Restructuring charges,
net
|
—
|
—
|
—
|
1.0
|
|
1.1
|
|
|
9.6
|
|
10.7
|
Income from
discontinued
operations
|
—
|
—
|
—
|
—
|
|
—
|
|
|
(0.9)
|
|
(0.9)
|
Change in
contingent
consideration fair value
|
—
|
7.1
|
—
|
(7.1)
|
|
—
|
|
|
—
|
|
—
|
Significant legal and
environmental
charges
|
|
|
|
—
|
|
—
|
|
|
11.1
|
|
11.1
|
Liabilities management
and
separation costs (1)
|
—
|
(15.2)
|
—
|
15.2
|
|
9.2
|
|
|
9.0
|
|
18.2
|
Unrealized loss (gain)
on equity
investment
|
—
|
—
|
—
|
16.3
|
|
(6.0)
|
|
|
22.2
|
|
16.2
|
Reorganization items,
net
|
—
|
—
|
—
|
9.6
|
|
3.5
|
|
|
630.9
|
|
634.4
|
Share-based
compensation
|
—
|
(5.1)
|
(0.2)
|
5.3
|
|
—
|
|
|
1.7
|
|
1.7
|
Fresh-start
inventory-related
expense (2)
|
125.6
|
—
|
—
|
125.6
|
|
26.5
|
|
|
—
|
|
26.5
|
As adjusted:
|
$
561.4
|
$
238.3
|
$
56.1
|
$
267.5
|
|
$
30.3
|
|
|
$
303.0
|
|
$
333.3
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents costs
included in SG&A expenses, primarily related to professional
fees incurred by the Company (including where the Company is
responsible for the fees of third parties) in connection with its
ongoing evaluation of its financial situation and related
discussions with its stakeholders, expenses incurred related to the
Predecessor directors' and officers' insurance policy and severance
for the former CEO of the Predecessor, in addition to professional
fees and costs incurred as the Company explores potential sales of
non-core assets to enable further deleveraging
post-emergence.
|
(2)
|
Includes $125.6 million
and $24.1 million of inventory fair-value step up expense during
the six months ended June 30, 2023 (Successor) and the period from
June 17, 2022 through July 1, 2022 (Successor), respectively, and
$2.4 million of fresh-start inventory-related expense primarily
related to a change in accounting estimate during the period from
June 17, 2022 through July 1, 2022 (Successor).
|
(3)
|
Adjusted gross profit,
adjusted SG&A and adjusted research and development ("R&D")
expenses for the period June 17, 2022 through July 1, 2022
(Successor), January 1, 2022 through June 16, 2022 (Predecessor)
and combined six months ended July 1, 2022 were included in the
Company's earnings release Form 8-K filed with the U.S. Securities
and Exchange Commission ("SEC") on August 11, 2022.
|
MALLINCKRODT
PLC
|
SEGMENT OPERATING
INCOME
|
(unaudited, in
millions)
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
Six Months
Ended
June 30, 2023
|
|
Period from
June 17, 2022
through
July 1, 2022
|
|
|
Period from
January 1, 2022
through
June 16, 2022
|
Specialty Brands
(1)
|
$
94.0
|
|
$
4.5
|
|
|
$
267.2
|
Specialty Generics
(2)
|
67.9
|
|
0.3
|
|
|
65.3
|
Segment operating
income
|
161.9
|
|
4.8
|
|
|
332.5
|
Unallocated
amounts:
|
|
|
|
|
|
|
Corporate and
unallocated expenses
(3)
|
(13.4)
|
|
(0.9)
|
|
|
(48.2)
|
Depreciation and
amortization
|
(286.2)
|
|
(48.4)
|
|
|
(321.8)
|
Share-based
compensation
|
(5.3)
|
|
—
|
|
|
(1.7)
|
Restructuring charges,
net
|
(1.0)
|
|
(1.1)
|
|
|
(9.6)
|
Liabilities management
and separation costs (4)
|
(15.2)
|
|
(9.2)
|
|
|
(9.0)
|
Operating
loss
|
$
(159.2)
|
|
$
(54.8)
|
|
|
$
(57.8)
|
|
|
(1)
|
Includes $104.4 million
and $21.3 million of inventory fair-value step-up expense during
the six months ended June 30, 2023 (Successor) and the period from
June 17, 2022 through July 1, 2022 (Successor),
respectively.
|
(2)
|
Includes $21.3 million
and $2.8 million of inventory fair-value step-up expense during the
six months ended June 30, 2023 (Successor) and the period from June
17, 2022 through September 30, 2022 (Successor), respectively, as
well as $2.4 million of fresh-start inventory-related expense
primarily driven by the Company's change in accounting estimate
during the period from June 17, 2022 through September 30, 2022
(Successor).
|
(3)
|
Includes administration
expenses and certain compensation, legal, environmental and other
costs not charged to our reportable segments.
|
(4)
|
Represents costs
included in SG&A, primarily related to professional fees
incurred by the Company (including where the Company is responsible
for the fees of third parties) in connection with its ongoing
evaluation of its financial situation and related discussions with
its stakeholders, expenses incurred related to the Predecessor
directors' and officers' insurance policy and severance for the
former CEO of the Predecessor, in addition to professional fees and
costs incurred as the Company explores potential sales of non-core
assets to enable further deleveraging post-emergence.
|
MALLINCKRODT
PLC
|
SEGMENT NET
SALES
|
(unaudited, in
millions)
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
Six Months
Ended
June 30, 2023
|
|
Period from
June 17, 2022
through
July 1, 2022
|
|
|
Period
from
January 1,
2022
through
June 16,
2022
|
Specialty
Brands
|
$
532.1
|
|
$
58.2
|
|
|
$
587.1
|
Specialty
Generics
|
367.5
|
|
26.8
|
|
|
287.5
|
Net sales
|
$
899.6
|
|
$
85.0
|
|
|
$
874.6
|
MALLINCKRODT
PLC
|
SEGMENT NET SALES
AND CONSTANT-CURRENCY GROWTH
|
(unaudited, in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
Non-GAAP
Combined
|
|
Non-GAAP
Measure
|
|
Six Months
Ended
June 30, 2023
|
|
Six Months
Ended
July 1, 2022
|
|
Percent
change
|
|
Currency
impact
|
|
Constant-
currency
growth
|
Specialty
Brands
|
$
532.1
|
|
$
645.3
|
|
(17.5) %
|
|
(0.1) %
|
|
(17.4) %
|
Specialty
Generics
|
367.5
|
|
314.3
|
|
16.9
|
|
—
|
|
16.9
|
Net sales
|
$
899.6
|
|
$
959.6
|
|
(6.3) %
|
|
(0.1) %
|
|
(6.2) %
|
MALLINCKRODT
PLC
|
SELECT PRODUCT LINE
NET SALES
|
(unaudited, in
millions)
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
Six Months
Ended
June 30, 2023
|
|
Period
from
June 17,
2022
through
July 1,
2022
|
|
|
Period from
January 1, 2022
through
June 16, 2022
|
Specialty
Brands
|
|
|
|
|
|
|
Acthar Gel
|
$
198.8
|
|
$
27.5
|
|
|
$
221.9
|
INOmax
|
159.6
|
|
13.5
|
|
|
165.8
|
Therakos
|
121.6
|
|
10.2
|
|
|
109.6
|
Amitiza
|
43.1
|
|
5.8
|
|
|
81.5
|
Terlivaz
|
5.6
|
|
—
|
|
|
—
|
Other
|
3.4
|
|
1.2
|
|
|
8.3
|
Specialty Brands
Total
|
532.1
|
|
58.2
|
|
|
587.1
|
|
|
|
|
|
|
|
Specialty
Generics
|
|
|
|
|
|
|
Opioids
|
134.3
|
|
8.7
|
|
|
88.8
|
ADHD
|
41.4
|
|
1.8
|
|
|
17.5
|
Addiction
treatment
|
31.7
|
|
2.5
|
|
|
30.0
|
Other
|
4.2
|
|
0.1
|
|
|
4.9
|
Generics
|
211.6
|
|
13.1
|
|
|
141.2
|
Controlled
substances
|
39.4
|
|
1.7
|
|
|
37.6
|
APAP
|
106.2
|
|
11.3
|
|
|
96.5
|
Other
|
10.3
|
|
0.7
|
|
|
12.2
|
API
|
155.9
|
|
13.7
|
|
|
146.3
|
Specialty
Generics
|
367.5
|
|
26.8
|
|
|
287.5
|
Net sales
|
$
899.6
|
|
$
85.0
|
|
|
$
874.6
|
MALLINCKRODT
PLC
|
SELECT PRODUCT LINE
NET SALES AND CONSTANT-CURRENCY GROWTH
|
(unaudited, in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
Non-GAAP
Combined
|
|
Non-GAAP
Measures
|
|
Six Months
Ended
June 30, 2023
|
|
Six Months
Ended
July 1, 2022
|
|
Percent
change
|
|
Currency
impact
|
|
Constant-
currency
growth
|
Specialty
Brands
|
|
|
|
|
|
|
|
|
|
Acthar Gel
|
$
198.8
|
|
$
249.4
|
|
(20.3) %
|
|
— %
|
|
(20.3) %
|
INOmax
|
159.6
|
|
179.3
|
|
(11.0)
|
|
(0.1)
|
|
(10.9)
|
Therakos
|
121.6
|
|
119.8
|
|
1.5
|
|
(0.5)
|
|
2.0
|
Amitiza
|
43.1
|
|
87.3
|
|
(50.6)
|
|
—
|
|
(50.6)
|
Terlivaz
|
5.6
|
|
—
|
|
—
|
|
—
|
|
—
|
Other
|
3.4
|
|
9.5
|
|
(64.2)
|
|
(1.4)
|
|
(62.8)
|
Specialty Brands
Total
|
532.1
|
|
645.3
|
|
(17.5)
|
|
(0.1)
|
|
(17.4)
|
|
|
|
|
|
|
|
|
|
|
Specialty
Generics
|
|
|
|
|
|
|
|
|
|
Opioids
|
134.3
|
|
97.5
|
|
37.7
|
|
—
|
|
37.7
|
ADHD
|
41.4
|
|
19.3
|
|
114.5
|
|
—
|
|
114.5
|
Addiction
treatment
|
31.7
|
|
32.5
|
|
(2.5)
|
|
(0.4)
|
|
(2.1)
|
Other
|
4.2
|
|
5.0
|
|
(16.0)
|
|
—
|
|
(16.0)
|
Generics
|
211.6
|
|
154.3
|
|
37.1
|
|
(0.1)
|
|
37.2
|
Controlled
substances
|
39.4
|
|
39.3
|
|
0.3
|
|
—
|
|
0.3
|
APAP
|
106.2
|
|
107.8
|
|
(1.5)
|
|
—
|
|
(1.5)
|
Other
|
10.3
|
|
12.9
|
|
(20.2)
|
|
—
|
|
(20.2)
|
API
|
155.9
|
|
160.0
|
|
(2.6)
|
|
—
|
|
(2.6)
|
Specialty
Generics
|
367.5
|
|
314.3
|
|
16.9
|
|
—
|
|
16.9
|
Net sales
|
$
899.6
|
|
$
959.6
|
|
(6.3) %
|
|
(0.1) %
|
|
(6.2) %
|
MALLINCKRODT
PLC
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(unaudited, in
millions)
|
|
|
|
|
|
Successor
|
|
June 30,
2023
|
|
December 30,
2022
|
Assets
|
|
|
|
Current
Assets:
|
|
|
|
Cash and cash
equivalents
|
$
480.6
|
|
$
409.5
|
Accounts receivable,
net
|
391.2
|
|
405.3
|
Inventories
|
860.5
|
|
947.6
|
Prepaid expenses and
other current assets
|
123.2
|
|
273.4
|
Total current
assets
|
1,855.5
|
|
2,035.8
|
Property, plant and
equipment, net
|
453.2
|
|
457.6
|
Intangible assets,
net
|
2,581.3
|
|
2,843.8
|
Deferred income
taxes
|
—
|
|
475.5
|
Other assets
|
216.9
|
|
201.1
|
Total
Assets
|
$
5,106.9
|
|
$
6,013.8
|
|
|
|
|
Liabilities and
Shareholders' Equity
|
|
|
|
Current
Liabilities:
|
|
|
|
Current maturities of
long-term debt
|
$
2,361.0
|
|
$
44.1
|
Accounts
payable
|
83.4
|
|
114.0
|
Accrued payroll and
payroll-related costs
|
51.7
|
|
49.5
|
Accrued
interest
|
81.0
|
|
29.0
|
Acthar Gel-Related
Settlement
|
21.4
|
|
16.5
|
Opioid-Related
Litigation Settlement liability
|
400.0
|
|
200.0
|
Accrued and other
current liabilities
|
256.8
|
|
290.7
|
Total current
liabilities
|
3,255.3
|
|
743.8
|
Long-term
debt
|
737.6
|
|
3,027.7
|
Acthar Gel-Related
Settlement
|
65.8
|
|
75.0
|
Opioid-Related
Litigation Settlement liability
|
258.0
|
|
379.9
|
Pension and
postretirement benefits
|
41.0
|
|
41.0
|
Environmental
liabilities
|
35.2
|
|
35.8
|
Other income tax
liabilities
|
18.9
|
|
18.2
|
Other
liabilities
|
69.7
|
|
78.7
|
Total
Liabilities
|
4,481.5
|
|
4,400.1
|
Shareholders'
Equity:
|
|
|
|
Preferred
shares
|
—
|
|
—
|
Ordinary
shares
|
0.1
|
|
0.1
|
Ordinary shares held
in treasury at cost
|
(0.1)
|
|
—
|
Additional paid-in
capital
|
2,196.1
|
|
2,191.0
|
Accumulated other
comprehensive income
|
14.6
|
|
10.8
|
Retained
deficit
|
(1,585.3)
|
|
(588.2)
|
Total
Shareholders' Equity
|
625.4
|
|
1,613.7
|
Total
Liabilities and Shareholders' Equity
|
$
5,106.9
|
|
$
6,013.8
|
MALLINCKRODT
PLC
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(unaudited, in
millions)
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
Six Months
Ended
June 30, 2023
|
|
Period from
June 17, 2022
through
July 1, 2022
|
|
|
Period from
January 1, 2022
through
June 16, 2022
|
Cash Flows From
Operating Activities:
|
|
|
|
|
|
|
Net loss
|
$
(997.1)
|
|
$
(63.7)
|
|
|
$
(313.1)
|
Adjustments to
reconcile net cash from operating activities:
|
|
|
|
|
|
|
Depreciation and
amortization
|
286.2
|
|
48.4
|
|
|
321.8
|
Share-based
compensation
|
5.3
|
|
—
|
|
|
1.7
|
Deferred income
taxes
|
475.5
|
|
(6.4)
|
|
|
(473.0)
|
Reorganization items,
net
|
—
|
|
—
|
|
|
425.4
|
Non-cash accretion
expense
|
138.6
|
|
7.7
|
|
|
—
|
Other non-cash
items
|
16.8
|
|
(6.1)
|
|
|
35.3
|
Changes in assets and
liabilities:
|
|
|
|
|
|
|
Accounts receivable,
net
|
14.4
|
|
17.0
|
|
|
49.8
|
Inventories
|
75.7
|
|
24.6
|
|
|
(33.2)
|
Accounts
payable
|
(24.5)
|
|
(11.7)
|
|
|
(3.6)
|
Income
taxes
|
159.4
|
|
(4.1)
|
|
|
(26.9)
|
Payments of
claims
|
—
|
|
—
|
|
|
(629.0)
|
Other
|
(29.3)
|
|
(21.2)
|
|
|
2.5
|
Net cash from
operating activities
|
121.0
|
|
(15.5)
|
|
|
(642.3)
|
Cash Flows From
Investing Activities:
|
|
|
|
|
|
|
Capital
expenditures
|
(26.3)
|
|
(3.7)
|
|
|
(33.4)
|
Proceeds from
divestitures, net of cash
|
—
|
|
65.0
|
|
|
—
|
Other
|
0.7
|
|
—
|
|
|
0.4
|
Net cash from
investing activities
|
(25.6)
|
|
61.3
|
|
|
(33.0)
|
Cash Flows From
Financing Activities:
|
|
|
|
|
|
|
Issuance of external
debt
|
—
|
|
—
|
|
|
650.0
|
Repayment of external
debt
|
(22.0)
|
|
(1.7)
|
|
|
(904.6)
|
Debt financing
costs
|
—
|
|
—
|
|
|
(24.1)
|
Repurchase of
shares
|
(0.1)
|
|
—
|
|
|
—
|
Net cash from
financing activities
|
(22.1)
|
|
(1.7)
|
|
|
(278.7)
|
Effect of currency rate
changes on cash
|
(1.1)
|
|
(0.2)
|
|
|
(3.9)
|
Net change in cash,
cash equivalents and restricted cash
|
72.2
|
|
43.9
|
|
|
(957.9)
|
Cash, cash
equivalents and restricted cash at beginning of
period
|
466.7
|
|
447.3
|
|
|
1,405.2
|
Cash, cash
equivalents and restricted cash at end of period
|
$
538.9
|
|
$
491.2
|
|
|
$
447.3
|
|
|
|
|
|
|
|
Cash and cash
equivalents at end of period
|
$
480.6
|
|
$
354.7
|
|
|
$
297.9
|
Restricted cash
included in prepaid expenses and other current assets at end of
period
|
22.7
|
|
100.1
|
|
|
113.0
|
Restricted cash
included in other long-term assets at end of period
|
35.6
|
|
36.4
|
|
|
36.4
|
Cash, cash
equivalents and restricted cash at end of period
|
$
538.9
|
|
$
491.2
|
|
|
$
447.3
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/mallinckrodt-plc-reports-second-quarter-2023-financial-results-and-reaffirms-full-year-guidance-301896389.html
SOURCE Mallinckrodt plc