NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial Statements of Ingersoll-Rand plc (Plc or Parent Company), a public limited company incorporated in Ireland in 2009, and its consolidated subsidiaries (collectively, the Company), reflect the consolidated operations of the Company and have been prepared in accordance with United States Securities and Exchange Commission (SEC) interim reporting requirements. Accordingly, the accompanying Condensed Consolidated Financial Statements do not include all disclosures required by accounting principles generally accepted in the United States of America (GAAP) for full financial statements and should be read in conjunction with the consolidated financial statements included in the Ingersoll-Rand plc Annual Report on Form 10-K for the year ended
December 31, 2018
. In the opinion of management, the accompanying Condensed Consolidated Financial Statements contain all adjustments, which include only normal recurring adjustments, necessary to fairly state the condensed consolidated results for the interim periods presented.
Note 2. Proposed Reverse Morris Trust Transaction
In April 2019, the Company and Gardner Denver Holdings, Inc. (GDI) announced that they had entered into definitive agreements pursuant to which the Company will separate its Industrial segment businesses (IR Industrial) by way of spin-off to the Company’s shareholders and then combine it with GDI to create a new company focused on flow creation and industrial technologies (IndustrialCo). The Company’s remaining HVAC and transport refrigeration businesses, reported under the Climate segment, will focus on climate control solutions for buildings, homes and transportation (ClimateCo). The transaction is expected to close by early 2020, subject to approval by GDI’s shareholders, regulatory approvals and customary closing conditions.
The transaction will be effected through a “Reverse Morris Trust” transaction, pursuant to which IR Industrial is expected to be spun-off to the Company’s shareholders and simultaneously merged with and surviving as a wholly-owned subsidiary of GDI. At the time of close, ClimateCo will receive $1.9 billion in cash from IR Industrial that will be funded by newly-issued debt and assumed by GDI in the merger. Upon close of the transaction, existing shareholders of the Company will receive 50.1% of the shares of IndustrialCo on a fully diluted basis. Existing GDI shareholders will receive 49.9% of the shares of IndustrialCo on a fully diluted basis. The transaction is expected to be tax-free to both the Company’s and GDI’s respective shareholders for U.S. federal income tax purposes.
Note 3. Recent Accounting Pronouncements
The Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) is the sole source of authoritative GAAP other than SEC issued rules and regulations that apply only to SEC registrants. The FASB issues an Accounting Standards Update (ASU) to communicate changes to the codification. The Company considers the applicability and impact of all ASU's. ASU's not listed below were assessed and determined to be either not applicable or are not expected to have a material impact on the consolidated financial statements.
Recently Adopted Accounting Pronouncements
In February 2018, the FASB issued ASU 2018-02, "Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income" (ASU 2018-02), which allows companies to reclassify stranded tax effects in
Accumulated other comprehensive income (loss)
that have been caused by the Tax Cuts and Jobs Act of 2017 (the Act) to
Retained earnings
for each period in which the effect of the change in the U.S. federal corporate income tax rate is recorded
.
ASU 2018-02 is effective for annual reporting periods beginning after December 15, 2018, however, the FASB made the reclassification optional. As a result, the Company assessed the impact of the ASU on its financial statements and did not exercise the option to reclassify the stranded tax effects caused by the Act.
In February 2016, the FASB issued ASU 2016-02, “Leases” (ASC 842), which requires the lease rights and obligations arising from lease contracts, including existing and new arrangements, to be recognized as assets and liabilities on the balance sheet. The Company adopted this standard using a modified-retrospective approach as of January 1, 2019. Under this approach, the Company recognized and recorded a right-of-use (ROU) asset and related lease liability on the Condensed Consolidated Balance Sheet of $521 million with no impact to
Retained earnings
. Reporting periods prior to January 1, 2019 continue to be presented in accordance with previous lease accounting guidance under GAAP. As part of the adoption, the Company elected the package of practical expedients permitted under the transition guidance which includes the ability to carry forward historical lease classification. Refer to Note 10, “Leases,” for a further discussion on the adoption of ASC 842.
Recently Issued Accounting Pronouncements
In August 2018, the FASB issued ASU 2018-15, "Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract" (ASU 2018-15), which aligns the requirements for capitalizing implementation costs in a cloud-computing arrangement service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. In addition, the guidance also clarifies the presentation requirements for reporting such costs in the financial statements. ASU 2018-15 is effective for annual reporting periods beginning after December 15, 2019 with early adoption permitted. Upon adoption, the Company will apply the ASU on a prospective basis and does not expect it to have a material impact on its financial statements.
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses” (ASU 2016-13) which changes the impairment model for most financial assets and certain other instruments from an incurred loss model to an expected loss model. In addition, the guidance also requires incremental disclosures regarding allowances and credit quality indicators. ASU 2016-13 is required to be adopted using the modified-retrospective approach and will be effective in fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, with early adoption permitted. The Company is currently assessing the impact of the ASU on its financial statements.
Note 4. Inventories
Depending on the business, U.S. inventories are stated at the lower of cost or market using the last-in, first-out (LIFO) method or the lower of cost or market using the first-in, first-out (FIFO) method. Non-U.S. inventories are primarily stated at the lower of cost or market using the FIFO method.
The major classes of inventory were as follows:
|
|
|
|
|
|
|
|
|
In millions
|
June 30,
2019
|
|
December 31,
2018
|
Raw materials
|
$
|
629.0
|
|
|
$
|
550.5
|
|
Work-in-process
|
244.1
|
|
|
182.0
|
|
Finished goods
|
1,162.7
|
|
|
1,028.8
|
|
|
2,035.8
|
|
|
1,761.3
|
|
LIFO reserve
|
(85.3
|
)
|
|
(83.5
|
)
|
Total
|
$
|
1,950.5
|
|
|
$
|
1,677.8
|
|
The Company performs periodic assessments to determine the existence of obsolete, slow-moving and non-saleable inventories and records necessary provisions to reduce such inventories to net realizable value. Reserve balances, primarily related to obsolete and slow-moving inventories, were $
127.8 million
and $
119.9 million
at
June 30, 2019
and
December 31, 2018
, respectively.
Note 5. Goodwill
The Company records as goodwill the excess of the purchase price over the fair value of the net assets acquired in a business combination. Measurement period adjustments may be recorded once a final valuation has been performed. Goodwill is tested and reviewed annually for impairment during the fourth quarter or whenever there is a significant change in events or circumstances that indicate that the fair value of the asset may be less than the carrying amount of the asset.
The changes in the carrying amount of goodwill for the
six
months ended
June 30, 2019
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions
|
Climate
|
|
Industrial
|
|
Total
|
Net balance as of December 31, 2018
|
$
|
5,099.2
|
|
|
$
|
860.3
|
|
|
$
|
5,959.5
|
|
Acquisitions
(1)
|
15.6
|
|
|
888.0
|
|
|
903.6
|
|
Currency translation
|
(1.7
|
)
|
|
(1.8
|
)
|
|
(3.5
|
)
|
Net balance as of June 30, 2019
|
$
|
5,113.1
|
|
|
$
|
1,746.5
|
|
|
$
|
6,859.6
|
|
(1) Refer to Note 18, "Acquisitions and Divestitures" for more information regarding recent acquisitions.
The net goodwill balances at
June 30, 2019
and
December 31, 2018
include $
2,496.0 million
of accumulated impairment. The accumulated impairment relates entirely to a charge in the fourth quarter of 2008 associated with the Climate segment.
Note 6. Intangible Assets
Indefinite-lived intangible assets are tested and reviewed annually for impairment during the fourth quarter or whenever there is a significant change in events or circumstances that indicate that the fair value of the asset may be less than the carrying amount of the asset. All other intangible assets with finite useful lives are amortized on a straight-line basis over their estimated useful lives.
The gross amount of the Company’s intangible assets and related accumulated amortization were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
In millions
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
Customer relationships
|
|
$
|
2,552.7
|
|
|
$
|
(1,243.6
|
)
|
|
$
|
1,309.1
|
|
|
$
|
2,086.8
|
|
|
$
|
(1,176.3
|
)
|
|
$
|
910.5
|
|
Completed technologies/patents
|
|
208.0
|
|
|
(185.0
|
)
|
|
23.0
|
|
|
206.6
|
|
|
(182.0
|
)
|
|
24.6
|
|
Other
|
|
121.0
|
|
|
(60.3
|
)
|
|
60.7
|
|
|
84.5
|
|
|
(54.4
|
)
|
|
30.1
|
|
Total finite-lived intangible assets
|
|
2,881.7
|
|
|
(1,488.9
|
)
|
|
1,392.8
|
|
|
2,377.9
|
|
|
(1,412.7
|
)
|
|
965.2
|
|
Trademarks (indefinite-lived)
|
|
2,837.5
|
|
|
—
|
|
|
2,837.5
|
|
|
2,669.5
|
|
|
—
|
|
|
2,669.5
|
|
Total
|
|
$
|
5,719.2
|
|
|
$
|
(1,488.9
|
)
|
|
$
|
4,230.3
|
|
|
$
|
5,047.4
|
|
|
$
|
(1,412.7
|
)
|
|
$
|
3,634.7
|
|
Intangible asset amortization expense was
$41.2 million
and
$35.2 million
for the
three
months ended
June 30, 2019
and
2018
, respectively. Intangible asset amortization expense was
$75.9 million
and
$70.4 million
for the
six
months ended
June 30, 2019
and
2018
, respectively.
Note 7. Debt and Credit Facilities
Short-term borrowings and current maturities of long-term debt
consisted of the following:
|
|
|
|
|
|
|
|
|
In millions
|
June 30,
2019
|
|
December 31,
2018
|
Debentures with put feature
|
$
|
343.0
|
|
|
$
|
343.0
|
|
2.625% Senior notes due 2020
(1)
|
299.6
|
|
|
—
|
|
Commercial Paper
|
179.0
|
|
|
—
|
|
Other current maturities of long-term debt
|
7.6
|
|
|
7.6
|
|
Total
|
$
|
829.2
|
|
|
$
|
350.6
|
|
(1) During the second quarter of 2019, the Company reclassified its 2.625% Senior notes due May 2020 from noncurrent to current.
Commercial Paper Program
The Company uses borrowings under its commercial paper program for general corporate purposes. The maximum aggregate amount of unsecured commercial paper notes available to be issued, on a private placement basis, under the commercial paper program is $
2.0 billion
. The Company had an outstanding balance of
$179.0 million
under its commercial paper program as of
June 30, 2019
. No amounts were outstanding at
December 31, 2018
.
Debentures with Put Feature
At
June 30, 2019
and
December 31, 2018
, the Company had
$343.0 million
of fixed rate debentures outstanding which contain a put feature that the holders may exercise on each anniversary of the issuance date. If exercised, the Company is obligated to repay in whole or in part, at the holder’s option, the outstanding principal amount of the debentures plus accrued interest. If these options are not exercised, the final contractual maturity dates would range between
2027
and
2028
. Holders of these debentures had the option to exercise the put feature on
$37.2 million
of the outstanding debentures in February 2019, subject to the notice requirement. No material exercises were made.
Long-term debt
, excluding current maturities, consisted of the following:
|
|
|
|
|
|
|
|
|
In millions
|
June 30,
2019
|
|
December 31,
2018
|
2.625% Senior notes due 2020
(1)
|
$
|
—
|
|
|
$
|
299.4
|
|
2.900% Senior notes due 2021
|
298.7
|
|
|
298.3
|
|
9.000% Debentures due 2021
|
124.9
|
|
|
124.9
|
|
4.250% Senior notes due 2023
|
697.5
|
|
|
697.1
|
|
7.200% Debentures due 2020-2025
|
37.3
|
|
|
44.8
|
|
3.550% Senior notes due 2024
|
496.3
|
|
|
495.9
|
|
6.480% Debentures due 2025
|
149.7
|
|
|
149.7
|
|
3.500% Senior notes due 2026
|
396.5
|
|
|
—
|
|
3.750% Senior notes due 2028
|
544.8
|
|
|
544.5
|
|
3.800% Senior notes due 2029
|
743.2
|
|
|
—
|
|
5.750% Senior notes due 2043
|
494.4
|
|
|
494.3
|
|
4.650% Senior notes due 2044
|
295.8
|
|
|
295.8
|
|
4.300% Senior notes due 2048
|
295.9
|
|
|
295.9
|
|
4.500% Senior notes due 2049
|
345.4
|
|
|
—
|
|
Other loans and notes
|
0.2
|
|
|
0.1
|
|
Total
|
$
|
4,920.6
|
|
|
$
|
3,740.7
|
|
(1) During the second quarter of 2019, the Company reclassified its 2.625% Senior notes due May 2020 from noncurrent to current.
Issuance of Senior Notes
In March 2019, the Company issued
$1.5 billion
principal amount of senior notes in three tranches through Ingersoll-Rand Luxembourg Finance S.A., an indirect, wholly-owned subsidiary. The tranches consist of $400 million aggregate principal amount of 3.500% senior notes due 2026, $750 million aggregate principal amount of 3.800% senior notes due 2029 and $350 million aggregate principal amount of 4.500% senior notes due 2049. The notes are fully and unconditionally guaranteed by each of Ingersoll Rand plc, Ingersoll-Rand Global Holding Company Limited, Ingersoll-Rand Lux International Holding Company S.à.r.l, Ingersoll-Rand Irish Holdings Unlimited Company, and Ingersoll-Rand Company. The Company has the option to redeem the notes in whole or in part at any time, prior to their stated maturity date at redemption prices set forth in the indenture agreement. The notes are subject to certain customary covenants, however, none of these covenants are considered restrictive to the Company’s operations. The Company used the net proceeds to finance the acquisition of Precision Flow Systems and for general corporate purposes. During the three months ended March 31, 2019, the Company capitalized
$13.1 million
of debt issuance costs which will be amortized over the remaining life of the debt.
Other Credit Facilities
The Company maintains two 5-year, $
1.0 billion
revolving credit facilities (the Facilities) through its wholly-owned subsidiaries, Ingersoll-Rand Global Holding Company Limited and Ingersoll-Rand Luxembourg Finance S.A. (collectively, the Borrowers). Each senior unsecured credit facility, one of which matures in March 2021 and the other in April 2023, provides support for the Company's commercial paper program and can be used for working capital and other general corporate purposes. Ingersoll-Rand plc, Ingersoll-Rand Irish Holdings Unlimited Company, Ingersoll-Rand Lux International Holding Company S.à.r.l. and Ingersoll-Rand Company each provide irrevocable and unconditional guarantees for these Facilities. In addition, each Borrower will guarantee the obligations under the Facilities of the other Borrower. Total commitments of $
2.0 billion
were unused at
June 30, 2019
and
December 31, 2018
.
Fair Value of Debt
The carrying value of the Company's short-term borrowings is a reasonable estimate of fair value due to the short-term nature of the instruments. The fair value of the Company's debt instruments at
June 30, 2019
and
December 31, 2018
was
$6.2 billion
and
$4.2 billion
, respectively. The Company measures the fair value of its long-term debt instruments for disclosure purposes based upon observable market prices quoted on public exchanges for similar assets. These fair value inputs are considered Level 2 within the fair value hierarchy. The methodologies used by the Company to determine the fair value of its long-term debt instruments at
June 30, 2019
are the same as those used at
December 31, 2018
.
Note 8. Financial Instruments
In the normal course of business, the Company is exposed to certain risks arising from business operations and economic factors. These fluctuations can increase the cost of financing, investing and operating the business. The Company may use various financial instruments, including derivative instruments, to manage the risks associated with interest rate, commodity price and foreign currency exposures. These financial instruments are not used for trading or speculative purposes. The Company recognizes all derivatives on the Consolidated Balance Sheet at their fair value as either assets or liabilities.
On the date a derivative contract is entered into, the Company designates the derivative instrument as a cash flow hedge of a forecasted transaction or as an undesignated derivative. The Company formally documents its hedge relationships, including identification of the derivative instruments and the hedged items, as well as its risk management objectives and strategies for undertaking the hedge transaction. This process includes linking derivative instruments that are designated as hedges to specific assets, liabilities or forecasted transactions.
The Company assesses at inception and at least quarterly thereafter, whether the derivatives used in cash flow hedging transactions are highly effective in offsetting the changes in the cash flows of the hedged item. To the extent the derivative is deemed to be a highly effective hedge, the fair market value changes of the instrument are recorded to
Accumulated other comprehensive income
(AOCI). If the hedging relationship ceases to be highly effective, or it becomes probable that a forecasted transaction is no longer expected to occur, the hedging relationship will be undesignated and any future gains and losses on the derivative instrument will be recorded in
Net earnings
.
The fair values of derivative instruments included within the Condensed Consolidated Balance Sheets were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative assets
|
|
Derivative liabilities
|
In millions
|
June 30,
2019
|
|
December 31,
2018
|
|
June 30,
2019
|
|
December 31,
2018
|
Derivatives designated as hedges:
|
|
|
|
|
|
|
|
Currency derivatives
|
$
|
1.3
|
|
|
$
|
1.3
|
|
|
$
|
1.3
|
|
|
$
|
0.7
|
|
Derivatives not designated as hedges:
|
|
|
|
|
|
|
|
Currency derivatives
|
0.5
|
|
|
0.9
|
|
|
0.5
|
|
|
0.6
|
|
Total derivatives
|
$
|
1.8
|
|
|
$
|
2.2
|
|
|
$
|
1.8
|
|
|
$
|
1.3
|
|
Asset and liability derivatives included in the table above are recorded within
Other current assets
and
Accrued expenses
and
other current liabilities
, respectively.
Currency Derivative Instruments
The notional amount of the Company’s currency derivatives was $
0.4 billion
and $
0.6 billion
at
June 30, 2019
and
December 31, 2018
, respectively. At
June 30, 2019
and
December 31, 2018
, a net gain of $
0.1 million
and $
0.5 million
, net of tax, respectively, was included in AOCI related to the fair value of the Company’s currency derivatives designated as accounting hedges. The amount expected to be reclassified into
Net earnings
over the next twelve months is a gain of $
0.1 million
. The actual amounts that will be reclassified to
Net earnings
may vary from this amount as a result of changes in market conditions. Gains and losses associated with the Company’s currency derivatives not designated as hedges are recorded in
Net earnings
as changes in fair value occur. At
June 30, 2019
, the maximum term of the Company’s currency derivatives was approximately 12 months, except for currency derivatives in place related to a certain long-term contract.
Other Derivative Instruments
Prior to 2015, the Company utilized forward-starting interest rate swaps and interest rate locks to manage interest rate exposure in periods prior to the anticipated issuance of certain fixed-rate debt. These instruments were designated as cash flow hedges and had a notional amount of $
1.3 billion
. Consequently, when the contracts were settled upon the issuance of the underlying debt, any realized gains or losses in the fair values of the instruments were deferred into AOCI. These deferred gains or losses are subsequently recognized in
Interest expense
over the term of the related notes. The net unrecognized gain in AOCI was $
6.3 million
at
June 30, 2019
and
$6.7 million
at
December 31, 2018
. The net deferred gain at
June 30, 2019
will continue to be amortized over the term of notes with maturities ranging from 2023 to 2044. The amount expected to be amortized over the next twelve months is a net gain of $
0.7 million
. The Company has no forward-starting interest rate swaps or interest rate lock contracts outstanding at
June 30, 2019
or
December 31, 2018
.
The following table represents the amounts associated with derivatives designated as hedges affecting
Net earnings
and AOCI for the
three
months ended
June 30
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss)
recognized in AOCI
|
|
Location of gain (loss) reclassified from
AOCI and recognized
into Net earnings
|
|
Amount of gain (loss)
reclassified from AOCI and
recognized into Net earnings
|
In millions
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
Currency derivatives designated as hedges
|
$
|
1.1
|
|
|
$
|
(0.7
|
)
|
|
Cost of goods sold
|
|
$
|
(0.9
|
)
|
|
$
|
0.1
|
|
Interest rate swaps & locks
|
—
|
|
|
—
|
|
|
Interest expense
|
|
0.1
|
|
|
0.2
|
|
Total
|
$
|
1.1
|
|
|
$
|
(0.7
|
)
|
|
|
|
$
|
(0.8
|
)
|
|
$
|
0.3
|
|
The following table represents the amounts associated with derivatives not designated as hedges affecting
Other income/(expense), net
for the
three
months ended
June 30
:
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss)
recognized in Net earnings
|
In millions
|
2019
|
|
2018
|
Currency derivatives not designated as hedges
|
|
$
|
(1.1
|
)
|
|
$
|
(29.6
|
)
|
Total
|
|
$
|
(1.1
|
)
|
|
$
|
(29.6
|
)
|
The following table represents the amounts associated with derivatives designated as hedges affecting
Net earnings
and AOCI for the
six
months ended
June 30
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss)
recognized in AOCI
|
|
Location of gain (loss) reclassified from
AOCI and recognized
into Net earnings
|
|
Amount of gain (loss)
reclassified from AOCI and
recognized into Net earnings
|
In millions
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
Currency derivatives designated as hedges
|
$
|
(0.4
|
)
|
|
$
|
1.4
|
|
|
Cost of goods sold
|
|
$
|
(1.2
|
)
|
|
$
|
(0.3
|
)
|
Interest rate swaps & locks
|
—
|
|
|
—
|
|
|
Interest expense
|
|
0.3
|
|
|
(0.4
|
)
|
Total
|
$
|
(0.4
|
)
|
|
$
|
1.4
|
|
|
|
|
$
|
(0.9
|
)
|
|
$
|
(0.7
|
)
|
The following table represents the amounts associated with derivatives not designated as hedges affecting
Other income/(expense), net
for the
six
months ended
June 30
:
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss)
recognized in Net earnings
|
In millions
|
2019
|
|
2018
|
Currency derivatives not designated as hedges
|
|
$
|
(4.2
|
)
|
|
$
|
(23.1
|
)
|
Total
|
|
$
|
(4.2
|
)
|
|
$
|
(23.1
|
)
|
The gains and losses associated with the Company’s undesignated currency derivatives are materially offset in
Other income/(expense), net
by changes in the fair value of the underlying transactions.
The following table presents the effects of the Company's designated financial instruments on the associated financial statement line item within the Consolidated Statement of Comprehensive Income where the financial instruments are recorded for the
three
months ended
June 30
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Classification and amount of gain (loss) recognized in income on cash flow hedging relationships
|
|
|
2019
|
|
2018
|
In millions
|
|
Cost of goods sold
|
|
Interest expense
|
|
Cost of goods sold
|
|
Interest expense
|
Total amounts presented in the Consolidated Statements of Comprehensive Income
|
|
$
|
(3,094.1
|
)
|
|
$
|
(64.7
|
)
|
|
$
|
(2,964.1
|
)
|
|
$
|
(50.3
|
)
|
Gain (loss) on cash flow hedging relationships
|
|
|
|
|
|
|
|
|
Currency derivatives:
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from AOCI and recognized into Net earnings
|
|
$
|
(0.9
|
)
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
Amount excluded from effectiveness testing recognized in net earnings based on changes in fair value and amortization
|
|
$
|
(0.9
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest rate swaps & locks:
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from AOCI and recognized into Net earnings
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
The following table presents the effects of the Company's designated financial instruments on the associated financial statement line item within the Consolidated Statement of Comprehensive Income where the financial instruments are recorded for the
six
months ended
June 30
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Classification and amount of gain (loss) recognized in income on cash flow hedging relationships
|
|
|
2019
|
|
2018
|
In millions
|
|
Cost of goods sold
|
|
Interest expense
|
|
Cost of goods sold
|
|
Interest expense
|
Total amounts presented in the Consolidated Statements of Comprehensive Income
|
|
$
|
(5,611.4
|
)
|
|
$
|
(115.6
|
)
|
|
$
|
(5,384.3
|
)
|
|
$
|
(123.2
|
)
|
Gain (loss) on cash flow hedging relationships
|
|
|
|
|
|
|
|
|
Currency derivatives:
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from AOCI and recognized into Net earnings
|
|
$
|
(1.2
|
)
|
|
$
|
—
|
|
|
$
|
(0.3
|
)
|
|
$
|
—
|
|
Amount excluded from effectiveness testing recognized in net earnings based on changes in fair value and amortization
|
|
$
|
(1.5
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest rate swaps & locks:
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from AOCI and recognized into Net earnings
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
(0.4
|
)
|
Concentration of Credit Risk
The counterparties to the Company’s forward contracts consist of a number of investment grade major international financial institutions. The Company could be exposed to losses in the event of nonperformance by the counterparties. However, the credit ratings and the concentration of risk in these financial institutions are monitored on a continuous basis and present no significant credit risk to the Company.
Note 9. Fair Value Measurements
ASC 820, "Fair Value Measurement," (ASC 820) defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 also establishes a three-level fair value hierarchy that prioritizes information used in developing assumptions when pricing an asset or liability as follows:
|
|
•
|
Level 1:
Observable inputs such as quoted prices in active markets;
|
|
|
•
|
Level 2:
Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and
|
|
|
•
|
Level 3:
Unobservable inputs where there is little or no market data, which requires the reporting entity to develop its own assumptions.
|
ASC 820 requires the use of observable market data, when available, in making fair value measurements. When inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement.
The following table presents the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis as of
June 30, 2019
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions
|
Fair Value
|
|
Fair value measurements
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
Assets:
|
|
|
|
|
|
|
|
Derivative instruments
|
$
|
1.8
|
|
|
$
|
—
|
|
|
$
|
1.8
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
Derivative instruments
|
$
|
1.8
|
|
|
$
|
—
|
|
|
$
|
1.8
|
|
|
$
|
—
|
|
The following table presents the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis as of
December 31, 2018
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions
|
Fair Value
|
|
Fair value measurements
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
Assets:
|
|
|
|
|
|
|
|
Derivative instruments
|
$
|
2.2
|
|
|
$
|
—
|
|
|
$
|
2.2
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
Derivative instruments
|
$
|
1.3
|
|
|
$
|
—
|
|
|
$
|
1.3
|
|
|
$
|
—
|
|
Derivative instruments include forward foreign currency contracts and instruments related to non-functional currency balance sheet exposures. The fair value of the derivative instruments are determined based on a pricing model that uses spot rates and forward prices from actively quoted currency markets that are readily accessible and observable.
The carrying values of cash and cash equivalents, accounts receivable, and accounts payable are a reasonable estimate of their fair value due to the short-term nature of these instruments. These methodologies used by the Company to determine the fair value of its financial assets and liabilities at
June 30, 2019
are the same as those used at
December 31, 2018
. There have been no transfers between levels of the fair value hierarchy.
Note 10. Leases
The Company’s lease portfolio includes various contracts for real estate, vehicles, information technology and other equipment. At contract inception, the Company determines a lease exists if the contract conveys the right to control an identified asset for a period of time in exchange for consideration. Control is considered to exist when the lessee has the right to obtain substantially all of the economic benefits from the use of an identified asset as well as the right to direct the use of that asset. If a contract is considered to be a lease, the Company recognizes a lease liability based on the present value of the future lease payments, with an offsetting entry to recognize a right-of-use asset. Options to extend or terminate a lease are included when it is reasonably certain an option will be exercised. As a majority of the Company’s leases do not provide an implicit rate within the lease, an incremental borrowing rate is used which is based on information available at the commencement date.
The following table includes a summary of the Company's lease portfolio and Balance Sheet classification:
|
|
|
|
|
|
|
|
|
|
|
In millions
|
Classification
|
|
June 30,
2019
|
|
January 1,
2019
|
Assets
|
|
|
|
|
|
Operating lease right-of-use assets
(1)
|
Other noncurrent assets
|
|
$
|
561.2
|
|
|
$
|
517.1
|
|
Liabilities
|
|
|
|
|
|
Operating lease current
|
Other current liabilities
|
|
171.1
|
|
|
160.3
|
|
Operating lease noncurrent
|
Other noncurrent liabilities
|
|
394.7
|
|
|
360.5
|
|
(1) Per ASC 842, prepaid lease payments and lease incentives are recorded as part of the right-of-use asset. The net impact was
$4.6 million
and
$3.7 million
at
June 30, 2019
and January 1, 2019, respectively.
The Company elected the practical expedient as an accounting policy election by class of underlying asset to account for each separate lease component of a contract and its associated non-lease component as a single lease component. This practical expedient was applied to all underlying asset classes. In addition, the Company elected the practical expedient to utilize a portfolio approach for the vehicle, information technology and equipment asset classes as the application of the lease model to the portfolio would not differ materially from the application of the lease model to the individual leases within the portfolio.
The following table includes lease costs and related cash flow information for the
three
and
six
months ended
June 30, 2019
:
|
|
|
|
|
|
|
|
|
In millions
|
Three months ended
|
|
Six months ended
|
Operating lease expense
|
$
|
50.6
|
|
|
$
|
100.3
|
|
Variable lease expense
|
7.0
|
|
|
14.4
|
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
|
Operating cash flows from operating leases
|
50.2
|
|
|
99.6
|
|
Right-of-use assets obtained in exchange for new operating lease liabilities
|
43.8
|
|
|
101.6
|
|
Operating lease expense is recognized on a straight-line basis over the lease term. In addition, the Company has certain leases that contain variable lease payments which are based on an index, a rate referenced in the lease or on the actual usage of the leased asset. These payments are not included in the right-to-use asset or lease liability and are expensed as incurred as variable lease expense. The Company elected the practical expedient as an accounting policy election by class of underlying asset to not apply the balance sheet recognition criteria required in ASC 842 to leases with an initial lease term of twelve months or less. Payments for these leases are recognized on a straight-line basis over the lease term.
Maturities of lease obligations were as follows:
|
|
|
|
|
In millions
|
June 30,
2019
|
Operating leases
|
|
Remaining six months of 2019
|
$
|
100.2
|
|
2020
|
171.1
|
|
2021
|
131.3
|
|
2022
|
84.0
|
|
2023
|
55.4
|
|
After 2023
|
85.9
|
|
Total lease payments
|
$
|
627.9
|
|
Less: Interest
|
(62.1
|
)
|
Present value of lease liabilities
|
$
|
565.8
|
|
At
June 30, 2019
, the weighted average remaining lease term was
4.7 years
years with a weighted average discount rate of
3.8%
.
Prior Period Disclosures
As a result of adopting ASC 842 on January 1, 2019, the Company is required to present future minimum lease commitments for operating leases having initial or noncancellable lease terms in excess of one year that were previously disclosed in our 2018 Annual Report on Form 10-K and accounted for under previous lease guidance. Commitments as of December 31, 2018 were as follows:
|
|
|
|
|
In millions
|
December 31,
2018
|
Operating leases
|
|
2019
|
$
|
197.1
|
|
2020
|
152.0
|
|
2021
|
107.4
|
|
2022
|
68.4
|
|
2023
|
42.2
|
|
After 2023
|
42.7
|
|
Total
|
$
|
609.8
|
|
Note 11. Pensions and Postretirement Benefits Other than Pensions
The Company sponsors several U.S. defined benefit and defined contribution plans covering substantially all of the Company's U.S. employees. Additionally, the Company has many non-U.S. defined benefit and defined contribution plans covering eligible non-U.S. employees. Postretirement benefits other than pensions (OPEB) provide healthcare benefits, and in some instances, life insurance benefits for certain eligible employees.
Pension Plans
The noncontributory defined benefit pension plans covering non-collectively bargained U.S. employees provide benefits on a final average pay formula while plans for most collectively bargained U.S. employees provide benefits on a flat dollar benefit formula or a percentage of pay formula. The non-U.S. pension plans generally provide benefits based on earnings and years of service. The Company also maintains additional other supplemental plans for officers and other key or highly compensated employees.
The components of the Company’s net periodic pension benefit cost for the
three
and
six
months ended
June 30
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Six months ended
|
In millions
|
2019
|
|
2018
|
|
2019
|
|
2018
|
Service cost
|
$
|
18.1
|
|
|
$
|
17.9
|
|
|
$
|
36.2
|
|
|
$
|
35.8
|
|
Interest cost
|
29.8
|
|
|
26.9
|
|
|
59.6
|
|
|
53.9
|
|
Expected return on plan assets
|
(34.6
|
)
|
|
(36.7
|
)
|
|
(69.2
|
)
|
|
(73.6
|
)
|
Net amortization of:
|
|
|
|
|
|
|
|
Prior service costs
|
1.2
|
|
|
1.0
|
|
|
2.4
|
|
|
2.1
|
|
Net actuarial (gains) losses
|
13.3
|
|
|
12.5
|
|
|
26.7
|
|
|
25.0
|
|
Net periodic pension benefit cost
|
$
|
27.8
|
|
|
$
|
21.6
|
|
|
$
|
55.7
|
|
|
$
|
43.2
|
|
Net curtailment and settlement (gains) losses
|
—
|
|
|
1.2
|
|
|
1.6
|
|
|
1.2
|
|
Net periodic pension benefit cost after net curtailment and settlement (gains) losses
|
$
|
27.8
|
|
|
$
|
22.8
|
|
|
$
|
57.3
|
|
|
$
|
44.4
|
|
Amounts recorded in continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
$
|
17.1
|
|
|
$
|
16.9
|
|
|
$
|
34.2
|
|
|
$
|
34.5
|
|
Other income/(expense), net
|
7.7
|
|
|
3.8
|
|
|
17.1
|
|
|
5.7
|
|
Amounts recorded in discontinued operations
|
3.0
|
|
|
2.1
|
|
|
6.0
|
|
|
4.2
|
|
Total
|
$
|
27.8
|
|
|
$
|
22.8
|
|
|
$
|
57.3
|
|
|
$
|
44.4
|
|
The Company made contributions to its defined benefit pension plans of $
37.1 million
and $
30.0 million
during the
six
months ended
June 30, 2019
and
2018
, respectively. The Company currently projects that it will contribute approximately
$104 million
to its plans worldwide in 2019.
Postretirement Benefits Other Than Pensions
The Company sponsors several postretirement plans that provide for healthcare benefits, and in some instances, life insurance benefits that cover certain eligible employees. These plans are unfunded and have no plan assets, but are instead funded by the Company on a pay-as-you-go basis in the form of direct benefit payments. Generally, postretirement health benefits are contributory with contributions adjusted annually. Life insurance plans for retirees are primarily noncontributory.
The components of net periodic postretirement benefit cost for the
three
and
six
months ended
June 30
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Six months ended
|
In millions
|
2019
|
|
2018
|
|
2019
|
|
2018
|
Service cost
|
$
|
0.6
|
|
|
$
|
0.7
|
|
|
$
|
1.2
|
|
|
$
|
1.4
|
|
Interest cost
|
3.9
|
|
|
3.8
|
|
|
7.8
|
|
|
7.6
|
|
Net amortization of:
|
|
|
|
|
|
|
|
Prior service gains
|
(0.1
|
)
|
|
(1.0
|
)
|
|
(0.2
|
)
|
|
(2.0
|
)
|
Net actuarial (gains) losses
|
(1.6
|
)
|
|
—
|
|
|
(3.2
|
)
|
|
—
|
|
Net periodic postretirement benefit cost
|
$
|
2.8
|
|
|
$
|
3.5
|
|
|
$
|
5.6
|
|
|
$
|
7.0
|
|
Amounts recorded in continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
$
|
0.6
|
|
|
$
|
0.7
|
|
|
$
|
1.2
|
|
|
$
|
1.4
|
|
Other income/(expense), net
|
1.6
|
|
|
2.0
|
|
|
3.3
|
|
|
4.0
|
|
Amounts recorded in discontinued operations
|
0.6
|
|
|
0.8
|
|
|
1.1
|
|
|
1.6
|
|
Total
|
$
|
2.8
|
|
|
$
|
3.5
|
|
|
$
|
5.6
|
|
|
$
|
7.0
|
|
Note 12. Equity
The authorized share capital of Ingersoll-Rand plc is
1,185,040,000
shares, consisting of (1)
1,175,000,000
ordinary shares, par value $
1.00
per share, (2)
40,000
ordinary shares, par value EUR
1.00
and (3)
10,000,000
preference shares, par value $
0.001
per share. There were no Euro-denominated ordinary shares or preference shares outstanding at
June 30, 2019
or
December 31, 2018
.
Changes in ordinary shares and treasury shares for the
six
months ended
June 30, 2019
were as follows:
|
|
|
|
|
|
|
In millions
|
Ordinary shares issued
|
|
Ordinary shares held in treasury
|
December 31, 2018
|
266.4
|
|
|
24.5
|
|
Shares issued under incentive plans, net
|
1.9
|
|
|
—
|
|
Repurchase of ordinary shares
|
(2.4
|
)
|
|
—
|
|
June 30, 2019
|
265.9
|
|
|
24.5
|
|
Share repurchases are made from time to time in accordance with management's capital allocation strategy, subject to market conditions and regulatory requirements. Shares acquired and canceled upon repurchase are accounted for as a reduction of
Ordinary Shares
and
Capital in excess of par value
, or
Retained earnings
to the extent
Capital in excess of par value
is exhausted. Shares acquired and held in treasury are presented separately on the balance sheet as a reduction to
Equity
and recognized at cost. In October 2018, the Company's Board of Directors authorized the repurchase of up to $1.5 billion of its ordinary shares under a share repurchase program (2018 Authorization) upon completion of the prior authorized share repurchase program. During the six months ended June 30, 2019, the Company repurchased and canceled approximately
$250 million
of its ordinary shares leaving approximately $1.25 billion remaining under the 2018 Authorization.
Accumulated Other Comprehensive Income (Loss)
The changes in
Accumulated other comprehensive income (loss)
for the
six
months ended
June 30, 2019
was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions
|
|
Derivative Instruments
|
|
Pension and OPEB
|
|
Foreign Currency Translation
|
|
Total
|
Balance at December 31, 2018
|
|
$
|
6.7
|
|
|
$
|
(454.0
|
)
|
|
$
|
(516.8
|
)
|
|
$
|
(964.1
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
(0.4
|
)
|
|
1.8
|
|
|
2.3
|
|
|
3.7
|
|
Amounts reclassified from AOCI
|
|
0.9
|
|
|
25.7
|
|
|
—
|
|
|
26.6
|
|
Benefit from (provision for) income taxes
|
|
0.2
|
|
|
(5.6
|
)
|
|
—
|
|
|
(5.4
|
)
|
Net current period other comprehensive income (loss)
|
|
$
|
0.7
|
|
|
$
|
21.9
|
|
|
$
|
2.3
|
|
|
$
|
24.9
|
|
Balance at June 30, 2019
|
|
$
|
7.4
|
|
|
$
|
(432.1
|
)
|
|
$
|
(514.5
|
)
|
|
$
|
(939.2
|
)
|
The changes in
Accumulated other comprehensive income (loss)
for the
six
months ended
June 30, 2018
was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions
|
|
Derivative Instruments
|
|
Pension and OPEB
|
|
Foreign Currency Translation
|
|
Total
|
Balance at December 31, 2017
|
|
$
|
4.7
|
|
|
$
|
(494.3
|
)
|
|
$
|
(289.2
|
)
|
|
$
|
(778.8
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
1.4
|
|
|
4.8
|
|
|
(151.0
|
)
|
|
(144.8
|
)
|
Amounts reclassified from AOCI
|
|
0.7
|
|
|
25.1
|
|
|
—
|
|
|
25.8
|
|
Benefit from (provision for) income taxes
|
|
(0.3
|
)
|
|
(6.5
|
)
|
|
—
|
|
|
(6.8
|
)
|
Net current period other comprehensive income (loss)
|
|
$
|
1.8
|
|
|
$
|
23.4
|
|
|
$
|
(151.0
|
)
|
|
$
|
(125.8
|
)
|
Balance at June 30, 2018
|
|
$
|
6.5
|
|
|
$
|
(470.9
|
)
|
|
$
|
(440.2
|
)
|
|
$
|
(904.6
|
)
|
The reclassifications out of
Accumulated other comprehensive income (loss)
for the
three
and
six
months ended
June 30
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Six months ended
|
In millions
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
|
|
|
|
|
|
|
Derivative Instruments
|
|
|
|
|
|
|
|
|
Reclassifications of deferred (gains) losses
(1)
|
|
$
|
0.8
|
|
|
$
|
(0.3
|
)
|
|
$
|
0.9
|
|
|
$
|
0.7
|
|
Provision for (benefit from) income taxes
|
|
0.1
|
|
|
—
|
|
|
(0.2
|
)
|
|
0.2
|
|
Reclassifications, net of taxes
|
|
$
|
0.9
|
|
|
$
|
(0.3
|
)
|
|
$
|
0.7
|
|
|
$
|
0.9
|
|
|
|
|
|
|
|
|
|
|
Pension and Postretirement benefits
|
|
|
|
|
|
|
|
|
Amortization of service costs
(2)
|
|
$
|
1.1
|
|
|
$
|
—
|
|
|
$
|
2.2
|
|
|
$
|
0.1
|
|
Amortization of actuarial losses
(2)
|
|
11.7
|
|
|
12.5
|
|
|
23.5
|
|
|
25.0
|
|
Provision for (benefit from) income taxes
|
|
(2.1
|
)
|
|
(3.9
|
)
|
|
(5.6
|
)
|
|
(6.5
|
)
|
Reclassifications, net of taxes
|
|
$
|
10.7
|
|
|
$
|
8.6
|
|
|
$
|
20.1
|
|
|
$
|
18.6
|
|
|
|
|
|
|
|
|
|
|
Total reclassifications, net of taxes
|
|
$
|
11.6
|
|
|
$
|
8.3
|
|
|
$
|
20.8
|
|
|
$
|
19.5
|
|
(1) Reclassifications of interest rate swaps and locks are reflected within
Interest expense
; reclassifications of currency derivatives designated as hedges are reflected in
Cost of goods sold
.
(2) Reclassifications of the service cost component of pension and postretirement benefit costs are reflected within
Operating income
; the remaining components are included within
Other income/(expense), net
.
Note 13. Revenue
The Company recognizes revenue when control of a good or service promised in a contract (i.e., performance obligation) is transferred to a customer. Control is obtained when a customer has the ability to direct the use of and obtain substantially all of the remaining benefits from that good or service. A majority of the Company's revenues are recognized at a point-in-time as control is transferred at a distinct point in time per the terms of a contract. However, a portion of the Company's revenues are recognized over time as the customer simultaneously receives control as the Company performs work under a contract.
Disaggregated Revenue
Net revenues
by destination for the
three
and
six
months ended
June 30
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Six months ended
|
In millions
|
2019
|
|
2018
|
|
2019
|
|
2018
|
Climate
|
|
|
|
|
|
|
|
United States
|
$
|
2,600.5
|
|
|
$
|
2,410.4
|
|
|
$
|
4,540.5
|
|
|
$
|
4,122.2
|
|
Non-U.S.
|
1,017.1
|
|
|
1,083.4
|
|
|
1,880.8
|
|
|
1,981.4
|
|
Total Climate
|
$
|
3,617.6
|
|
|
$
|
3,493.8
|
|
|
$
|
6,421.3
|
|
|
$
|
6,103.6
|
|
Industrial
|
|
|
|
|
|
|
|
United States
|
$
|
464.5
|
|
|
$
|
450.6
|
|
|
$
|
855.3
|
|
|
$
|
865.2
|
|
Non-U.S.
|
445.7
|
|
|
413.3
|
|
|
827.1
|
|
|
773.4
|
|
Total Industrial
|
$
|
910.2
|
|
|
$
|
863.9
|
|
|
$
|
1,682.4
|
|
|
$
|
1,638.6
|
|
Net revenues
by major type of good or service for the
three
and
six
months ended
June 30
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Six months ended
|
In millions
|
2019
|
|
2018
|
|
2019
|
|
2018
|
Climate
|
|
|
|
|
|
|
|
Equipment
|
$
|
2,545.9
|
|
|
$
|
2,454.8
|
|
|
$
|
4,484.2
|
|
|
$
|
4,226.3
|
|
Services and parts
|
1,071.7
|
|
|
1,039.0
|
|
|
1,937.1
|
|
|
1,877.3
|
|
Total Climate
|
$
|
3,617.6
|
|
|
$
|
3,493.8
|
|
|
$
|
6,421.3
|
|
|
$
|
6,103.6
|
|
Industrial
|
|
|
|
|
|
|
|
Equipment
|
$
|
568.4
|
|
|
$
|
534.9
|
|
|
$
|
1,030.6
|
|
|
$
|
1,005.5
|
|
Services and parts
|
341.8
|
|
|
329.0
|
|
|
651.8
|
|
|
633.1
|
|
Total Industrial
|
$
|
910.2
|
|
|
$
|
863.9
|
|
|
$
|
1,682.4
|
|
|
$
|
1,638.6
|
|
Revenue from goods and services transferred to customers at a point in time accounted for approximately
85%
of the Company's revenue for the
six
months ended
June 30, 2019
and
2018
.
Contract Balances
The opening and closing balances of contract assets and contract liabilities arising from contracts with customers for the period ended
June 30, 2019
and
December 31, 2018
were as follows:
|
|
|
|
|
|
|
|
|
In millions
|
June 30,
2019
|
|
December 31, 2018
|
Contract assets
|
$
|
153.9
|
|
|
$
|
210.9
|
|
Contract liabilities
|
941.5
|
|
|
846.2
|
|
The timing of revenue recognition, billings and cash collections results in accounts receivable, contract assets, and customer advances and deposits (contract liabilities) on the Condensed Consolidated Balance Sheet. In general, the Company receives payments from customers based on a billing schedule established in its contracts. Contract assets relate to the conditional right to consideration for any completed performance under the contract when costs are incurred in excess of billings under the percentage-of-completion methodology. Accounts receivable are recorded when the right to consideration becomes unconditional. Contract liabilities relate to payments received in advance of performance under the contract or when the Company has a right to consideration that is unconditional before it transfers a good or service to the customer. Contract liabilities are recognized as revenue as (or
when) the Company performs under the contract. During the
three
and
six
months ended
June 30, 2019
, changes in contract asset and liability balances were not materially impacted by any other factors.
Approximately
15%
and
45%
of the contract liability balance at
December 31, 2018
was recognized as revenue during the
three
and
six
months ended
June 30, 2019
, respectively. Additionally, approximately
28%
of the contract liability balance at
June 30, 2019
was classified as noncurrent and not expected to be recognized as revenue in the next 12 months.
Note 14. Share-Based Compensation
The Company accounts for stock-based compensation plans in accordance with ASC 718, "Compensation - Stock Compensation" (ASC 718), which requires a fair-value based method for measuring the value of stock-based compensation. Fair value is measured once at the date of grant and is not adjusted for subsequent changes. The Company’s share-based compensation plans include programs for stock options, restricted stock units (RSUs), performance share units (PSUs) and deferred compensation.
Compensation Expense
Share-based compensation expense is related to continuing operations and is included in
Selling and administrative expenses
. The expense recognized for the
three
and
six
months ended
June 30
was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Six months ended
|
In millions
|
2019
|
|
2018
|
|
2019
|
|
2018
|
Stock options
|
$
|
2.8
|
|
|
$
|
5.7
|
|
|
$
|
14.6
|
|
|
$
|
18.0
|
|
RSUs
|
5.8
|
|
|
8.7
|
|
|
18.8
|
|
|
22.0
|
|
Performance shares
|
2.5
|
|
|
6.9
|
|
|
6.9
|
|
|
11.3
|
|
Deferred compensation
|
0.6
|
|
|
0.8
|
|
|
1.5
|
|
|
1.8
|
|
Other
|
1.5
|
|
|
0.4
|
|
|
2.9
|
|
|
0.2
|
|
Pre-tax expense
|
13.2
|
|
|
22.5
|
|
|
44.7
|
|
|
53.3
|
|
Tax benefit
|
(3.2
|
)
|
|
(5.5
|
)
|
|
(10.8
|
)
|
|
(13.0
|
)
|
After-tax expense
|
$
|
10.0
|
|
|
$
|
17.0
|
|
|
$
|
33.9
|
|
|
$
|
40.3
|
|
Grants issued during the
six
months ended
June 30
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
|
Number
granted
|
|
Weighted-
average fair
value per award
|
|
Number
granted
|
|
Weighted-
average fair
value per award
|
Stock options
|
1,271,326
|
|
|
$
|
17.13
|
|
|
1,524,625
|
|
|
$
|
15.49
|
|
RSUs
|
262,793
|
|
|
$
|
102.59
|
|
|
317,073
|
|
|
$
|
89.69
|
|
Performance shares
(1)
|
311,158
|
|
|
$
|
111.04
|
|
|
357,096
|
|
|
$
|
106.06
|
|
(1) The number of performance shares represents the maximum award level.
Stock Options / RSUs
Eligible participants may receive (i) stock options, (ii) RSUs or (iii) a combination of both stock options and RSUs. The fair value of each of the Company’s stock option and RSU awards is expensed on a straight-line basis over the required service period, which is generally the
3
-year vesting period. However, for stock options and RSUs granted to retirement eligible employees, the Company recognizes an expense for the entire fair value at the grant date.
The average fair value of the stock options granted is determined using the Black-Scholes option-pricing model. The following assumptions were used during the
six
months ended
June 30
:
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
Dividend yield
|
|
2.09
|
%
|
|
2.00
|
%
|
Volatility
|
|
21.46
|
%
|
|
21.64
|
%
|
Risk-free rate of return
|
|
2.49
|
%
|
|
2.48
|
%
|
Expected life in years
|
|
4.8
|
|
|
4.8
|
|
A description of the significant assumptions used to estimate the fair value of the stock option awards is as follows:
|
|
•
|
Volatility
- The expected volatility is based on a weighted average of the Company’s implied volatility and the most recent historical volatility of the Company’s stock commensurate with the expected life.
|
|
|
•
|
Risk-free rate of return
- The Company applies a yield curve of continuous risk-free rates based upon the published U.S. Treasury spot rates on the grant date.
|
|
|
•
|
Expected life
- The expected life of the Company’s stock option awards represents the weighted-average of the actual period since the grant date for all exercised or canceled options and an expected period for all outstanding options.
|
|
|
•
|
Dividend yield
- The Company determines the dividend yield based upon the expected quarterly dividend payments as of the grant date and the current fair market value of the Company’s stock.
|
|
|
•
|
Forfeiture Rate
- The Company analyzes historical data of forfeited options to develop a reasonable expectation of the number of options to forfeit prior to vesting per year. This expected forfeiture rate is applied to the Company’s ongoing compensation expense; however, all expense is adjusted to reflect actual vestings and forfeitures.
|
Performance Shares
The Company has a Performance Share Program (PSP) for key employees. The program provides awards in the form of PSUs based on performance against pre-established objectives. The annual target award level is expressed as a number of the Company's ordinary shares based on the fair market value of the Company's stock on the date of grant. All PSUs are settled in the form of ordinary shares.
Beginning with the 2018 grant year, PSU awards are earned based on
50%
upon a performance condition, measured by relative Cash Flow Return on Invested Capital (CROIC) to the industrial group of companies in the S&P 500 Index over a 3-year performance period, and
50%
upon a market condition, measured by the Company's relative total shareholder return (TSR) as compared to the TSR of the industrial group of companies in the S&P 500 Index over a 3-year performance period. The fair value of the market condition is estimated using a Monte Carlo Simulation approach in a risk-neutral framework based upon historical volatility, risk-free rates and correlation matrix. Awards granted prior to 2018 are earned based on
50%
upon a performance condition, measured by relative EPS growth as compared to the industrial group of companies in the S&P 500 Index over a 3-year performance period, and
50%
upon a market condition, measured by the Company's relative TSR as compared to the TSR of the industrial group of companies in the S&P 500 Index over a 3-year performance period.
Deferred Compensation
The Company allows key employees to defer a portion of their eligible compensation into a number of investment choices, including its ordinary share equivalents. Any amounts invested in ordinary share equivalents will be settled in ordinary shares of the Company at the time of distribution.
Note 15. Restructuring Activities
The Company incurs costs associated with announced restructuring initiatives intended to result in improved operating performance, profitability and working capital levels. Actions associated with these initiatives may include workforce reduction, improving manufacturing productivity, realignment of management structures and rationalizing certain assets. The following table details restructuring charges recorded during the
three
and
six
months ended
June 30
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Six months ended
|
In millions
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
Climate
|
|
$
|
13.4
|
|
|
$
|
4.2
|
|
|
$
|
18.6
|
|
|
$
|
8.1
|
|
Industrial
|
|
13.1
|
|
|
1.5
|
|
|
24.1
|
|
|
37.2
|
|
Corporate and Other
|
|
(0.1
|
)
|
|
1.4
|
|
|
0.8
|
|
|
6.2
|
|
Total
|
|
$
|
26.4
|
|
|
$
|
7.1
|
|
|
$
|
43.5
|
|
|
$
|
51.5
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
$
|
22.5
|
|
|
$
|
2.5
|
|
|
$
|
36.3
|
|
|
$
|
39.0
|
|
Selling and administrative expenses
|
|
3.9
|
|
|
4.6
|
|
|
7.2
|
|
|
12.5
|
|
Total
|
|
$
|
26.4
|
|
|
$
|
7.1
|
|
|
$
|
43.5
|
|
|
$
|
51.5
|
|
The changes in the restructuring reserve for the
six
months ended
June 30, 2019
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions
|
|
Climate
|
|
Industrial
|
|
Corporate
and Other
|
|
Total
|
December 31, 2018
|
|
$
|
18.9
|
|
|
$
|
29.9
|
|
|
$
|
2.6
|
|
|
$
|
51.4
|
|
Additions, net of reversals
(1)
|
|
18.6
|
|
|
10.5
|
|
|
0.8
|
|
|
29.9
|
|
Cash paid/other
|
|
(17.9
|
)
|
|
(18.9
|
)
|
|
(1.6
|
)
|
|
(38.4
|
)
|
June 30, 2019
|
|
$
|
19.6
|
|
|
$
|
21.5
|
|
|
$
|
1.8
|
|
|
$
|
42.9
|
|
(1) Excludes the non-cash costs of asset rationalizations (
$13.6 million
).
Current restructuring actions include general workforce reductions as well as the closure and consolidation of certain manufacturing facilities in an effort to improve the Company's cost structure. During the
six
months ended
June 30, 2019
, costs associated with announced restructuring actions primarily included the following:
|
|
•
|
the plan to close a U.S. manufacturing facility within the Industrial segment and relocate production to other U.S. and Non-U.S. facilities announced in 2019; and
|
|
|
•
|
the plan to close two U.S. manufacturing facilities within the Climate segment and relocate production to another existing U.S. facility announced in 2018; and
|
|
|
•
|
the plan to close a Non-U.S. manufacturing facility within the Industrial segment and relocate to other U.S. and Non-U.S. facilities announced in 2018.
|
Amounts recognized primarily relate to severance and exit costs. In addition, the Company also includes costs that are directly attributable to the restructuring activity but do not fall into the severance, exit or disposal categories. As of
June 30, 2019
, the Company had
$42.9 million
accrued for costs associated with its ongoing restructuring actions, of which a majority is expected to be paid within one year. These actions primarily relate to workforce reduction benefits.
Note 16. Other Income/(Expense), Net
The components of
Other income/(expense), net
for the
three
and
six
months ended
June 30
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Six months ended
|
In millions
|
2019
|
|
2018
|
|
2019
|
|
2018
|
Interest income (loss)
|
$
|
3.2
|
|
|
$
|
2.6
|
|
|
$
|
2.6
|
|
|
$
|
6.2
|
|
Exchange gain (loss)
|
0.6
|
|
|
(1.8
|
)
|
|
(3.7
|
)
|
|
(9.1
|
)
|
Other components of net periodic benefit cost
|
(9.3
|
)
|
|
(5.8
|
)
|
|
(20.4
|
)
|
|
(9.7
|
)
|
Other activity, net
|
8.9
|
|
|
1.5
|
|
|
6.1
|
|
|
5.1
|
|
Other income/(expense), net
|
$
|
3.4
|
|
|
$
|
(3.5
|
)
|
|
$
|
(15.4
|
)
|
|
$
|
(7.5
|
)
|
Other income /(expense), net
includes the results from activities other than normal business operations such as interest income and foreign currency gains and losses on transactions that are denominated in a currency other than an entity’s functional currency. In addition, the Company includes the components of net periodic benefit cost for pension and post retirement obligations other than the service cost component. Other activity, net includes items associated with Trane U.S. Inc. for the settlement and defense of asbestos-related claims, insurance settlements on asbestos-related matters and the revaluation of asbestos recoveries. Refer to Note 21, "Commitments and Contingencies," for more information regarding asbestos-related matters.
Note 17. Income Taxes
The Company accounts for its
Provision for income taxes
in accordance with ASC 740, which requires an estimate of the annual effective income tax rate for the full year to be applied to the respective interim period, taking into account year-to-date amounts and projected results for the full year. For the
six
months ended
June 30, 2019
and
June 30, 2018
, the Company's effective income tax rate was
19.8
% and
21.4
%, respectively. The effective income tax rate for the
six
months ended
June 30, 2019
was lower than the U.S. statutory rate of 21% primarily due to excess tax benefits from employee share-based payments, a reduction in the Company's unrecognized tax benefits due to the settlement of an audit in a major tax jurisdiction and earnings in non-U.S. jurisdictions, which in aggregate have a lower effective tax rate. These amounts were partially offset by U.S. state and local taxes and certain non-deductible expenses. The effective tax rate for the
six
months ended
June 30, 2018
was higher than the U.S. statutory rate of 21% primarily due to U.S. state and local income taxes and certain non-deductible employee expenses, partially offset by excess tax benefits from employee share-based payments, earnings in non-U.S. jurisdictions, which in aggregate have a lower effective tax rate and a reduction to the interest liability associated with the Company's unrecognized tax benefits.
Total unrecognized tax benefits as of
June 30, 2019
and
December 31, 2018
were $
76.9 million
and $
83.0 million
, respectively. Although management believes its tax positions and related provisions reflected in the Condensed Consolidated Financial Statements are fully supportable, it recognizes that these tax positions and related provisions may be challenged by various tax authorities. These tax positions and related provisions are reviewed on an ongoing basis and are adjusted as additional facts and information become available, including progress on tax audits, changes in interpretations of tax laws, developments in case law and closing of statute of limitations. To the extent that the ultimate results differ from the original or adjusted estimates of the Company, the effect will be recorded in
Provision for income taxes
.
The
Provision for income taxes
involves a significant amount of management judgment regarding interpretation of relevant facts and laws in the jurisdictions in which the Company operates. Future changes in applicable laws, projected levels of taxable income and tax planning could change the effective tax rate and tax balances recorded by the Company. In addition, tax authorities periodically review income tax returns filed by the Company and can raise issues regarding its filing positions, timing and amount of income or deductions, and the allocation of income among the jurisdictions in which the Company operates. A significant period of time may elapse between the filing of an income tax return and the ultimate resolution of an issue raised by a revenue authority with respect to that return. In the normal course of business, the Company is subject to examination by taxing authorities throughout the world, including such major jurisdictions as Brazil, Canada, China, France, Germany, Ireland, Italy, Mexico, Spain, the Netherlands, the United Kingdom and the United States. These examinations on their own, or any subsequent litigation related to the examinations, may result in additional taxes or penalties against the Company. If the ultimate result of these audits differ from original or adjusted estimates, they could have a material impact on the Company’s tax provision. In general, the examination of the Company’s material tax returns is complete or effectively settled for the years prior to 2011, with certain matters prior to 2011 being resolved through appeals and litigation and also unilateral procedures as provided for under double tax treaties.
Note 18. Acquisitions and Divestitures
Acquisitions
On May 15, 2019, the Company acquired all the outstanding capital stock of Precision Flow Systems (PFS), a manufacturer of precision flow control equipment including precision dosing pumps and controls that serve the global water, oil and gas, agriculture, industrial and specialty market segments. Total cash paid, net of cash acquired, was approximately
$1.46 billion
and was financed through the issuance of senior notes. The acquisition was recorded using the acquisition method of accounting in accordance with ASC 805, "Business Combinations" (ASC 805). As a result, the purchase price has been preliminarily allocated to assets acquired and liabilities assumed based on the estimate of fair market value of such assets and liabilities at the date of acquisition.
The preliminary allocation of the purchase price was as follows:
|
|
|
|
|
In millions
|
May 15,
2019
|
Current assets
|
$
|
124.8
|
|
Intangibles
|
662.2
|
|
Goodwill
|
888.0
|
|
Other noncurrent assets
|
48.4
|
|
Accounts payable, accrued expenses and other liabilities
|
(72.3
|
)
|
Noncurrent deferred tax liabilities
|
(195.9
|
)
|
Total purchase price, net of cash acquired
|
$
|
1,455.2
|
|
Accounts receivable and current liabilities were stated at their historical carrying values, which approximates fair value given the short nature of these assets and liabilities. The estimate of fair value for inventory and property, plant and equipment are based on an assessment of the acquired assets condition as well as an evaluation of current market value of such assets.
The Company recorded intangible assets based on their preliminary estimate of fair value, which consisted of the following:
|
|
|
|
|
|
In millions
|
Weighted-average useful life (
in years
)
|
May 15,
2019
|
Customer relationships
|
14
|
$
|
457.6
|
|
Trade names
|
Indefinite
|
168.2
|
|
Other
|
7
|
36.4
|
|
Total
|
|
$
|
662.2
|
|
The valuation of intangible assets was determined using an income approach methodology. Any excess of the purchase price over the estimated fair value of net assets was recognized as goodwill. The goodwill is attributed primarily to the fair value of the expected cost synergies and revenue growth from PFS businesses. The Company has not finalized the process of allocating the purchase price and valuing the acquired assets and liabilities assumed for the PFS acquisition.
During the six months ended June 30, 2019, the Company incurred
$12.2 million
of acquisition-related costs which are included in
Selling and administrative expenses
in the accompanying Condensed Consolidated Statements of Comprehensive Income. The results of PFS are reported within the Industrial segment from the date of acquisition. The Company has not included pro forma financial statements required under ASC 805 as the pro forma impact was deemed not material.
Divestitures
The Company has retained obligations from previously sold businesses, including amounts related to the 2013 spin-off of its commercial and residential security business, that primarily include ongoing expenses for postretirement benefits, product liability and legal costs. The components of
Discontinued operations, net of tax
for the
three
and
six
months ended
June 30
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Six months ended
|
In millions
|
2019
|
|
2018
|
|
2019
|
|
2018
|
Pre-tax earnings (loss) from discontinued operations
|
$
|
(7.9
|
)
|
|
$
|
(8.6
|
)
|
|
$
|
(9.8
|
)
|
|
$
|
(20.7
|
)
|
Tax benefit (expense)
|
2.3
|
|
|
2.7
|
|
|
2.1
|
|
|
5.4
|
|
Discontinued operations, net of tax
|
$
|
(5.6
|
)
|
|
$
|
(5.9
|
)
|
|
$
|
(7.7
|
)
|
|
$
|
(15.3
|
)
|
Pre-tax earnings (loss) from discontinued operations includes costs associated with Ingersoll-Rand Company for the settlement and defense of asbestos-related claims, insurance settlements on asbestos-related matters and the revaluation of its liability for potential future claims. Refer to Note 21, "Commitments and Contingencies," for more information related to asbestos.
Note 19. Earnings Per Share (EPS)
Basic EPS is calculated by dividing
Net earnings attributable to Ingersoll-Rand plc
by the weighted-average number of ordinary shares outstanding for the applicable period. Diluted EPS is calculated after adjusting the denominator of the basic EPS calculation for the effect of all potentially dilutive ordinary shares, which in the Company’s case, includes shares issuable under share-based compensation plans. The following table summarizes the weighted-average number of ordinary shares outstanding for basic and diluted earnings per share calculations for the
three
and
six
months ended
June 30
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Six months ended
|
In millions, except per share amounts
|
2019
|
|
2018
|
|
2019
|
|
2018
|
Weighted-average number of basic shares
|
242.1
|
|
|
247.5
|
|
|
242.3
|
|
|
248.9
|
|
Shares issuable under incentive stock plans
|
2.8
|
|
|
2.6
|
|
|
2.7
|
|
|
2.7
|
|
Weighted-average number of diluted shares
|
244.9
|
|
|
250.1
|
|
|
245.0
|
|
|
251.6
|
|
Anti-dilutive shares
|
—
|
|
|
2.1
|
|
|
0.7
|
|
|
1.6
|
|
|
|
|
|
|
|
|
|
Dividends declared per ordinary share
|
$
|
1.06
|
|
|
$
|
0.98
|
|
|
$
|
1.59
|
|
|
$
|
1.43
|
|
Note 20. Business Segment Information
The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies except that the operating segments’ results are prepared on a management basis that is consistent with the manner in which the
Company prepares financial information for internal review and decision making. The Company largely evaluates performance based on Segment operating income and Segment operating margins. Intercompany sales between segments are considered immaterial.
The Company's Climate segment delivers energy-efficient products and innovative energy services. It includes Trane
®
and American Standard
®
Heating & Air Conditioning which provide heating, ventilation and air conditioning (HVAC) systems, and commercial and residential building services, parts, support and controls; energy services and building automation through Trane Building Advantage and Nexia; and Thermo King
®
transport temperature control solutions.
The Company's Industrial segment delivers products and services that enhance energy efficiency, productivity and operations. It includes compressed air and gas systems and services, power tools, material handling systems, fluid management systems, as well as Club Car
®
golf, utility and consumer low-speed vehicles.
Segment operating income is the measure of profit and loss that the Company's chief operating decision maker uses to evaluate the financial performance of the business and as the basis for performance reviews, compensation and resource allocation. For these reasons, the Company believes that Segment operating income represents the most relevant measure of segment profit and loss.
A summary of operations by reportable segment for the
three
and
six
months ended
June 30
was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Six months ended
|
In millions
|
2019
|
|
2018
|
|
2019
|
|
2018
|
Net revenues
|
|
|
|
|
|
|
|
Climate
|
$
|
3,617.6
|
|
|
$
|
3,493.8
|
|
|
$
|
6,421.3
|
|
|
$
|
6,103.6
|
|
Industrial
|
910.2
|
|
|
863.9
|
|
|
1,682.4
|
|
|
1,638.6
|
|
Total
|
$
|
4,527.8
|
|
|
$
|
4,357.7
|
|
|
$
|
8,103.7
|
|
|
$
|
7,742.2
|
|
Segment operating income
|
|
|
|
|
|
|
|
Climate
|
$
|
613.5
|
|
|
$
|
582.7
|
|
|
$
|
926.6
|
|
|
$
|
843.1
|
|
Industrial
|
110.1
|
|
|
121.2
|
|
|
194.0
|
|
|
181.1
|
|
Unallocated corporate expense
|
(73.1
|
)
|
|
(63.6
|
)
|
|
(151.6
|
)
|
|
(140.5
|
)
|
Operating income
|
$
|
650.5
|
|
|
$
|
640.3
|
|
|
$
|
969.0
|
|
|
$
|
883.7
|
|
Note 21. Commitments and Contingencies
The Company is involved in various litigations, claims and administrative proceedings, including those related to environmental, asbestos, and product liability matters. In accordance with ASC 450, "Contingencies" (ASC 450), the Company records accruals for loss contingencies when it is both probable that a liability will be incurred and the amount of the loss can be reasonably estimated. Amounts recorded for identified contingent liabilities are estimates, which are reviewed periodically and adjusted to reflect additional information when it becomes available. Subject to the uncertainties inherent in estimating future costs for contingent liabilities, except as expressly set forth in this note, management believes that any liability which may result from these legal matters would not have a material adverse effect on the financial condition, results of operations, liquidity or cash flows of the Company.
Environmental Matters
The Company continues to be dedicated to environmental and sustainability programs to minimize the use of natural resources, and reduce the utilization and generation of hazardous materials from our manufacturing processes and to remediate identified environmental concerns. As to the latter, the Company is currently engaged in site investigations and remediation activities to address environmental cleanup from past operations at current and former manufacturing facilities.
The Company is sometimes a party to environmental lawsuits and claims and has received notices of potential violations of environmental laws and regulations from the Environmental Protection Agency and similar state authorities. It has also been identified as a potentially responsible party (PRP) for cleanup costs associated with off-site waste disposal at federal Superfund and state remediation sites. For all such sites, there are other PRPs and, in most instances, the Company’s involvement is minimal.
In estimating its liability, the Company has assumed it will not bear the entire cost of remediation of any site to the exclusion of other PRPs who may be jointly and severally liable. The ability of other PRPs to participate has been taken into account, based
on the Company's understanding of the parties’ financial condition and probable contributions on a per site basis. Additional lawsuits and claims involving environmental matters are likely to arise from time to time in the future.
Reserves for environmental matters are classified as
Accrued expenses
and
other current liabilities
or
Other noncurrent liabilities
based on their expected term. As of
June 30, 2019
and
December 31, 2018
, the Company has recorded reserves for environmental matters of $
43.2 million
and $
41.2 million
, respectively. Of these amounts, $
36.8 million
and
$36.1 million
, respectively, relate to remediation of sites previously disposed of by the Company.
Asbestos-Related Matters
Certain wholly-owned subsidiaries and former companies of ours are named as defendants in asbestos-related lawsuits in state and federal courts. In virtually all of the suits, a large number of other companies have also been named as defendants. The vast majority of those claims have been filed against either Ingersoll-Rand Company or Trane U.S. Inc. (Trane) and generally allege injury caused by exposure to asbestos contained in certain historical products sold by Ingersoll-Rand Company or Trane, primarily pumps, boilers and railroad brake shoes. None of our existing or previously-owned businesses were a producer or manufacturer of asbestos.
The Company engages an outside expert to perform a detailed analysis and project an estimated range of the Company’s total liability for pending and unasserted future asbestos-related claims. In accordance with ASC 450, the Company records the liability at the low end of the range as it believes that no amount within the range is a better estimate than any other amount. Asbestos-related defense costs are excluded from the liability and are recorded separately as services are incurred. The methodology used to prepare estimates relies upon and includes the following factors, among others:
|
|
•
|
the outside expert’s interpretation of a widely accepted forecast of the population likely to have been occupationally exposed to asbestos;
|
|
|
•
|
epidemiological studies estimating the number of people likely to develop asbestos-related diseases such as mesothelioma and lung cancer;
|
|
|
•
|
the Company’s historical experience with the filing of non-malignancy claims and claims alleging other types of malignant diseases filed against the Company relative to the number of lung cancer claims filed against the Company;
|
|
|
•
|
the outside expert’s analysis of the number of people likely to file an asbestos-related personal injury claim against the Company based on such epidemiological and historical data and the Company’s claims history;
|
|
|
•
|
an analysis of the Company’s pending cases, by type of disease claimed and by year filed;
|
|
|
•
|
an analysis of the Company’s history to determine the average settlement and resolution value of claims, by type of disease claimed;
|
|
|
•
|
an adjustment for inflation in the future average settlement value of claims, at a
2.5%
annual inflation rate, adjusted downward to
1.0%
to take account of the declining value of claims resulting from the aging of the claimant population; and
|
|
|
•
|
an analysis of the period over which the Company has and is likely to resolve asbestos-related claims against it in the future (currently projected through 2053).
|
At
June 30, 2019
and
December 31, 2018
, over
75 percent
of the open and active claims against the Company are non-malignant or unspecified disease claims. In addition, the Company has a number of claims which have been placed on inactive or deferred dockets and expected to have little or no settlement value against the Company.
The Company’s liability for asbestos-related matters and the asset for probable asbestos-related insurance recoveries were included in the following balance sheet accounts:
|
|
|
|
|
|
|
|
|
In millions
|
June 30,
2019
|
|
December 31,
2018
|
Accrued expenses and other current liabilities
|
$
|
66.2
|
|
|
$
|
63.3
|
|
Other noncurrent liabilities
|
511.3
|
|
|
548.3
|
|
Total asbestos-related liabilities
|
$
|
577.5
|
|
|
$
|
611.6
|
|
|
|
|
|
Other current assets
|
$
|
66.2
|
|
|
$
|
69.2
|
|
Other noncurrent assets
|
190.8
|
|
|
199.0
|
|
Total asset for probable asbestos-related insurance recoveries
|
$
|
257.0
|
|
|
$
|
268.2
|
|
The Company's asbestos insurance receivables related to Ingersoll-Rand Company and Trane were $
133.9 million
and $
123.1 million
, respectively, at
June 30, 2019
, and $
141.7 million
and $
126.5 million
, respectively, at
December 31, 2018
. The receivable attributable to Trane for probable insurance recoveries as of
June 30, 2019
is entirely supported by settlement agreements between Trane and the respective insurance carriers. Most of these settlement agreements constitute “coverage-in-place” arrangements, in which the insurer signatories agree to reimburse Trane for specified portions of its costs for asbestos bodily injury claims and Trane agrees to certain claims-handling protocols and grants to the insurer signatories certain releases and indemnifications.
The costs associated with the settlement and defense of asbestos-related claims, insurance settlements on asbestos-related matters and the revaluation of the Company's liability for potential future claims are included in the income statement within continuing operations or discontinued operations depending on the business to which they relate. Income and expenses associated with Ingersoll-Rand Company's asbestos-related matters are recorded within discontinued operations as they relate to previously divested businesses, primarily Ingersoll-Dresser Pump, which was sold by the Company in 2000. Income and expenses associated with Trane’s asbestos-related matters are recorded within continuing operations.
The net income (expense) associated with these transactions, for the
three
and
six
months ended
June 30
, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Six months ended
|
In millions
|
2019
|
|
2018
|
|
2019
|
|
2018
|
Continuing operations
|
$
|
5.9
|
|
|
$
|
(0.7
|
)
|
|
$
|
4.1
|
|
|
$
|
0.8
|
|
Discontinued operations
|
(2.5
|
)
|
|
(2.3
|
)
|
|
(5.5
|
)
|
|
(9.5
|
)
|
Total
|
$
|
3.4
|
|
|
$
|
(3.0
|
)
|
|
$
|
(1.4
|
)
|
|
$
|
(8.7
|
)
|
In 2012 and 2013, Ingersoll-Rand Company filed actions in the Superior Court of New Jersey, Middlesex County, seeking a declaratory judgment and other relief regarding the Company's rights to defense and indemnity for asbestos claims. The defendants were several dozen solvent insurance companies, including companies that had been paying a portion of Ingersoll-Rand Company's asbestos claim defense and indemnity costs. The responding defendants generally challenged the Company's right to recovery, and raised various coverage defenses. Since filing the actions, Ingersoll Rand Company has settled with approximately two-thirds of the insurer defendants, and has dismissed one of the actions in its entirety.
The Company continually monitors the status of pending litigation that could impact the allocation of asbestos claims against the Company's various insurance policies. The Company has concluded that its Ingersoll-Rand Company insurance receivable is probable of recovery because of the following factors:
|
|
•
|
Ingersoll-Rand Company has reached favorable settlements regarding asbestos coverage claims for the majority of its recorded asbestos-related insurance receivable;
|
|
|
•
|
a review of other companies in circumstances comparable to Ingersoll-Rand Company, including Trane, and the success of other companies in recovering under their insurance policies, including Trane's favorable settlement discussed above;
|
|
|
•
|
the Company's confidence in its right to recovery under the terms of its policies and pursuant to applicable law; and
|
|
|
•
|
the Company's history of receiving payments under the Ingersoll-Rand Company insurance program, including under policies that had been the subject of prior litigation.
|
The amounts recorded by the Company for asbestos-related liabilities and insurance-related assets are based on currently available information. The Company’s actual liabilities or insurance recoveries could be significantly higher or lower than those recorded if assumptions used in the calculations vary significantly from actual results. Key variables in these assumptions include the number and type of new claims to be filed each year, the average cost of resolution of each such new claim, the resolution of coverage issues with insurance carriers, and the solvency risk with respect to the Company’s insurance carriers. Furthermore, predictions with respect to these variables are subject to greater uncertainty as the projection period lengthens. Other factors that may affect the Company’s liability include uncertainties surrounding the litigation process from jurisdiction to jurisdiction and from case to case, reforms that may be made by state and federal courts, and the passage of state or federal tort reform legislation.
The aggregate amount of the stated limits in insurance policies available to the Company for asbestos-related claims acquired, over many years and from many different carriers, is substantial. However, limitations in that coverage, primarily due to the considerations described above, are expected to result in the projected total liability to claimants substantially exceeding the probable insurance recovery.
Warranty Liability
Standard product warranty accruals are recorded at the time of sale and are estimated based upon product warranty terms and historical experience. The Company assesses the adequacy of its liabilities and will make adjustments as necessary based on known or anticipated warranty claims, or as new information becomes available.
The changes in the standard product warranty liability for the
six
months ended
June 30
were as follows:
|
|
|
|
|
|
|
|
|
In millions
|
2019
|
|
2018
|
Balance at beginning of period
|
$
|
278.9
|
|
|
$
|
270.5
|
|
Reductions for payments
|
(71.8
|
)
|
|
(74.0
|
)
|
Accruals for warranties issued during the current period
|
77.3
|
|
|
75.1
|
|
Changes to accruals related to preexisting warranties
|
1.1
|
|
|
4.5
|
|
Translation
|
(0.2
|
)
|
|
(1.5
|
)
|
Balance at end of period
|
$
|
285.3
|
|
|
$
|
274.6
|
|
Standard product warranty liabilities are classified as
Accrued expenses
and
other current liabilities
or
Other noncurrent liabilities
based on their expected term. The Company's total current standard product warranty reserve at
June 30, 2019
and
December 31, 2018
was $
155.2 million
and $
149.5 million
, respectively.
The Company's extended warranty liability represents the deferred revenue associated with its extended warranty contracts and is amortized into
Net revenues
on a straight-line basis over the life of the contract, unless another method is more representative of the costs incurred. The Company assesses the adequacy of its liability by evaluating the expected costs under its existing contracts to ensure these expected costs do not exceed the extended warranty liability.
The changes in the extended warranty liability for the
six
months ended
June 30
were as follows:
|
|
|
|
|
|
|
|
|
In millions
|
2019
|
|
2018
|
Balance at beginning of period
|
$
|
292.2
|
|
|
$
|
293.0
|
|
Amortization of deferred revenue for the period
|
(56.0
|
)
|
|
(54.6
|
)
|
Additions for extended warranties issued during the period
|
63.0
|
|
|
57.0
|
|
Changes to accruals related to preexisting warranties
|
(0.3
|
)
|
|
(0.1
|
)
|
Translation
|
0.2
|
|
|
(0.9
|
)
|
Balance at end of period
|
$
|
299.1
|
|
|
$
|
294.4
|
|
The extended warranty liability is classified as
Accrued expenses
and
other current liabilities
or
Other noncurrent liabilities
based on the timing of when the deferred revenue is expected to be amortized into revenue. The Company's total current extended warranty liability at
June 30, 2019
and
December 31, 2018
was $
105.8 million
and $
103.1 million
, respectively.
Note 22. Guarantor Financial Information
Ingersoll-Rand plc (Plc or Parent Company) and certain of its 100% directly or indirectly owned subsidiaries provide guarantees of public debt issued by other 100% directly or indirectly owned subsidiaries. The following condensed consolidating financial information is provided so that separate financial statements of these subsidiary issuer and guarantors are not required to be filed with the U.S. Securities and Exchange Commission.
The following table shows the Company’s guarantor relationships as of
June 30, 2019
:
|
|
|
|
Parent, issuer or guarantors
|
Notes issued
|
Notes guaranteed
(1)
|
Ingersoll-Rand plc (Plc)
|
None
|
All registered notes and debentures
|
Ingersoll-Rand Irish Holdings Unlimited Company (Irish Holdings)
|
None
|
All notes issued by Global Holding and Lux Finance
|
Ingersoll-Rand Lux International Holding Company S.à.r.l. (Lux International)
|
None
|
All notes issued by Global Holding and Lux Finance
|
Ingersoll-Rand Global Holding Company Limited (Global Holding)
|
2.900% Senior notes due 2021
4.250% Senior notes due 2023
3.750% Senior notes due 2028
5.750% Senior notes due 2043
4.300% Senior notes due 2048
|
All notes issued by Lux Finance
|
Ingersoll-Rand Company (New Jersey)
|
9.000% Debentures due 2021
7.200% Debentures due 2020-2025
6.480% Debentures due 2025
Puttable debentures due 2027-2028
|
All notes issued by Global Holding and Lux Finance
|
Ingersoll-Rand Luxembourg Finance S.A. (Lux Finance)
|
2.625% Notes due 2020
3.550% Notes due 2024
3.500% Notes due 2026
3.800% Notes due 2029
4.650% Notes due 2044
4.500% Notes due 2049
|
All notes and debentures issued by Global Holding and New Jersey
|
(1) All subsidiary issuers and all guarantors provide irrevocable guarantees of borrowings, if any, made under revolving credit facilities.
Each subsidiary debt issuer and guarantor is owned 100% directly or indirectly by the Parent Company. Each guarantee is full and unconditional, and provided on a joint and several basis. There are no significant restrictions of the Parent Company, or any guarantor, to obtain funds from its subsidiaries, such as provisions in debt agreements that prohibit dividend payments, loans or advances to the parent by a subsidiary.
Basis of presentation
The following Condensed Consolidating Financial Statements present the financial position, results of operations and cash flows of each issuer or guarantor on a legal entity basis. The financial information for all periods has been presented based on the Company’s legal entity ownerships and guarantees outstanding at
June 30, 2019
. Assets and liabilities are attributed to each issuer and guarantor generally based on legal entity ownership. Investments in subsidiaries of the Parent Company, subsidiary guarantors and issuers represent the proportionate share of their subsidiaries’ net assets. Certain adjustments are needed to consolidate the Parent Company and its subsidiaries, including the elimination of investments in subsidiaries and related activity that occurs between entities in different columns. These adjustments are presented in the Consolidating Adjustments column. This basis of presentation is intended to comply with the specific reporting requirements for subsidiary issuers and guarantors, and is not intended to present the Company’s financial position or results of operations or cash flows for any other purpose.
Condensed Consolidating Statement of Comprehensive Income
For the
three
months ended
June 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions
|
Plc
|
|
Irish
Holdings
|
|
Lux International
|
|
Global
Holding
|
|
New
Jersey
|
|
Lux
Finance
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
Net revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
327.9
|
|
|
$
|
—
|
|
|
$
|
4,285.5
|
|
|
$
|
(85.6
|
)
|
|
$
|
4,527.8
|
|
Cost of goods sold
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(246.2
|
)
|
|
—
|
|
|
(2,933.5
|
)
|
|
85.6
|
|
|
(3,094.1
|
)
|
Selling and administrative expenses
|
(17.0
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(127.2
|
)
|
|
—
|
|
|
(638.8
|
)
|
|
—
|
|
|
(783.2
|
)
|
Operating income (loss)
|
(17.0
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(45.5
|
)
|
|
—
|
|
|
713.2
|
|
|
—
|
|
|
650.5
|
|
Equity earnings (loss) in subsidiaries, net of tax
|
500.1
|
|
|
499.7
|
|
|
416.1
|
|
|
408.1
|
|
|
430.4
|
|
|
75.7
|
|
|
—
|
|
|
(2,330.1
|
)
|
|
—
|
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(26.7
|
)
|
|
(11.6
|
)
|
|
(26.2
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(64.7
|
)
|
Intercompany interest and fees
|
(31.6
|
)
|
|
—
|
|
|
16.1
|
|
|
(71.8
|
)
|
|
23.4
|
|
|
7.5
|
|
|
56.4
|
|
|
—
|
|
|
—
|
|
Other income/(expense), net
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
(3.9
|
)
|
|
4.1
|
|
|
3.1
|
|
|
—
|
|
|
3.4
|
|
Earnings (loss) before income taxes
|
451.5
|
|
|
499.7
|
|
|
432.1
|
|
|
309.6
|
|
|
392.8
|
|
|
61.1
|
|
|
772.5
|
|
|
(2,330.1
|
)
|
|
589.2
|
|
Benefit (provision) for income taxes
|
4.6
|
|
|
—
|
|
|
—
|
|
|
21.3
|
|
|
18.5
|
|
|
—
|
|
|
(167.7
|
)
|
|
—
|
|
|
(123.3
|
)
|
Earnings (loss) from continuing operations
|
456.1
|
|
|
499.7
|
|
|
432.1
|
|
|
330.9
|
|
|
411.3
|
|
|
61.1
|
|
|
604.8
|
|
|
(2,330.1
|
)
|
|
465.9
|
|
Discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.7
|
)
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
(5.6
|
)
|
Net earnings (loss)
|
456.1
|
|
|
499.7
|
|
|
432.1
|
|
|
330.9
|
|
|
405.6
|
|
|
61.1
|
|
|
604.9
|
|
|
(2,330.1
|
)
|
|
460.3
|
|
Less: Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.2
|
)
|
|
—
|
|
|
(4.2
|
)
|
Net earnings (loss) attributable to Ingersoll-Rand plc
|
$
|
456.1
|
|
|
$
|
499.7
|
|
|
$
|
432.1
|
|
|
$
|
330.9
|
|
|
$
|
405.6
|
|
|
$
|
61.1
|
|
|
$
|
600.7
|
|
|
$
|
(2,330.1
|
)
|
|
$
|
456.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax
|
19.4
|
|
|
19.3
|
|
|
19.3
|
|
|
17.1
|
|
|
17.2
|
|
|
2.5
|
|
|
13.3
|
|
|
(88.7
|
)
|
|
19.4
|
|
Comprehensive income (loss) attributable to Ingersoll-Rand plc
|
$
|
475.5
|
|
|
$
|
519.0
|
|
|
$
|
451.4
|
|
|
$
|
348.0
|
|
|
$
|
422.8
|
|
|
$
|
63.6
|
|
|
$
|
614.0
|
|
|
$
|
(2,418.8
|
)
|
|
$
|
475.5
|
|
Condensed Consolidating Statement of Comprehensive Income
For the
six
months ended
June 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions
|
Plc
|
|
Irish
Holdings
|
|
Lux International
|
|
Global
Holding
|
|
New
Jersey
|
|
Lux
Finance
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
Net revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
653.3
|
|
|
$
|
—
|
|
|
$
|
7,625.9
|
|
|
$
|
(175.5
|
)
|
|
$
|
8,103.7
|
|
Cost of goods sold
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(498.0
|
)
|
|
—
|
|
|
(5,288.9
|
)
|
|
175.5
|
|
|
(5,611.4
|
)
|
Selling and administrative expenses
|
(18.7
|
)
|
|
—
|
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
(235.9
|
)
|
|
(0.1
|
)
|
|
(1,268.1
|
)
|
|
—
|
|
|
(1,523.3
|
)
|
Operating income (loss)
|
(18.7
|
)
|
|
—
|
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
(80.6
|
)
|
|
(0.1
|
)
|
|
1,068.9
|
|
|
—
|
|
|
969.0
|
|
Equity earnings (loss) in subsidiaries, net of tax
|
729.1
|
|
|
728.8
|
|
|
558.6
|
|
|
569.3
|
|
|
592.7
|
|
|
118.8
|
|
|
—
|
|
|
(3,297.3
|
)
|
|
—
|
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(53.3
|
)
|
|
(23.2
|
)
|
|
(38.9
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(115.6
|
)
|
Intercompany interest and fees
|
(60.6
|
)
|
|
—
|
|
|
25.1
|
|
|
(133.1
|
)
|
|
72.9
|
|
|
8.9
|
|
|
86.8
|
|
|
—
|
|
|
—
|
|
Other income/(expense), net
|
—
|
|
|
—
|
|
|
59.2
|
|
|
—
|
|
|
(11.2
|
)
|
|
4.1
|
|
|
(67.5
|
)
|
|
—
|
|
|
(15.4
|
)
|
Earnings (loss) before income taxes
|
649.8
|
|
|
728.8
|
|
|
642.5
|
|
|
382.8
|
|
|
550.6
|
|
|
92.8
|
|
|
1,088.0
|
|
|
(3,297.3
|
)
|
|
838.0
|
|
Benefit (provision) for income taxes
|
6.2
|
|
|
—
|
|
|
—
|
|
|
41.8
|
|
|
28.4
|
|
|
—
|
|
|
(242.7
|
)
|
|
—
|
|
|
(166.3
|
)
|
Earnings (loss) from continuing operations
|
656.0
|
|
|
728.8
|
|
|
642.5
|
|
|
424.6
|
|
|
579.0
|
|
|
92.8
|
|
|
845.3
|
|
|
(3,297.3
|
)
|
|
671.7
|
|
Discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.0
|
)
|
|
—
|
|
|
4.3
|
|
|
—
|
|
|
(7.7
|
)
|
Net earnings (loss)
|
656.0
|
|
|
728.8
|
|
|
642.5
|
|
|
424.6
|
|
|
567.0
|
|
|
92.8
|
|
|
849.6
|
|
|
(3,297.3
|
)
|
|
664.0
|
|
Less: Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.0
|
)
|
|
—
|
|
|
(8.0
|
)
|
Net earnings (loss) attributable to Ingersoll-Rand plc
|
$
|
656.0
|
|
|
$
|
728.8
|
|
|
$
|
642.5
|
|
|
$
|
424.6
|
|
|
$
|
567.0
|
|
|
$
|
92.8
|
|
|
$
|
841.6
|
|
|
$
|
(3,297.3
|
)
|
|
$
|
656.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax
|
24.9
|
|
|
24.9
|
|
|
23.1
|
|
|
17.7
|
|
|
18.0
|
|
|
5.3
|
|
|
14.1
|
|
|
(103.1
|
)
|
|
24.9
|
|
Comprehensive income (loss) attributable to Ingersoll-Rand plc
|
$
|
680.9
|
|
|
$
|
753.7
|
|
|
$
|
665.6
|
|
|
$
|
442.3
|
|
|
$
|
585.0
|
|
|
$
|
98.1
|
|
|
$
|
855.7
|
|
|
$
|
(3,400.4
|
)
|
|
$
|
680.9
|
|
Condensed Consolidating Statement of Comprehensive Income
For the
three
months ended
June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions
|
Plc
|
|
Irish
Holdings
|
|
Lux International
|
|
Global
Holding
|
|
New
Jersey
|
|
Lux
Finance
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
Net revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
345.1
|
|
|
$
|
—
|
|
|
$
|
4,111.4
|
|
|
$
|
(98.8
|
)
|
|
$
|
4,357.7
|
|
Cost of goods sold
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(252.2
|
)
|
|
—
|
|
|
(2,810.7
|
)
|
|
98.8
|
|
|
(2,964.1
|
)
|
Selling and administrative expenses
|
(4.5
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(126.3
|
)
|
|
0.1
|
|
|
(622.5
|
)
|
|
—
|
|
|
(753.3
|
)
|
Operating income (loss)
|
(4.5
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(33.4
|
)
|
|
0.1
|
|
|
678.2
|
|
|
—
|
|
|
640.3
|
|
Equity earnings (loss) in subsidiaries, net of tax
|
460.8
|
|
|
461.0
|
|
|
368.1
|
|
|
372.7
|
|
|
402.0
|
|
|
49.4
|
|
|
—
|
|
|
(2,114.0
|
)
|
|
—
|
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(26.7
|
)
|
|
(11.8
|
)
|
|
(11.8
|
)
|
|
—
|
|
|
—
|
|
|
(50.3
|
)
|
Intercompany interest and fees
|
(8.5
|
)
|
|
—
|
|
|
14.4
|
|
|
(50.5
|
)
|
|
9.0
|
|
|
(1.2
|
)
|
|
36.8
|
|
|
—
|
|
|
—
|
|
Other income/(expense), net
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(4.5
|
)
|
|
—
|
|
|
1.2
|
|
|
—
|
|
|
(3.5
|
)
|
Earnings (loss) before income taxes
|
447.8
|
|
|
461.0
|
|
|
382.2
|
|
|
295.5
|
|
|
361.3
|
|
|
36.5
|
|
|
716.2
|
|
|
(2,114.0
|
)
|
|
586.5
|
|
Benefit (provision) for income taxes
|
0.3
|
|
|
—
|
|
|
(0.3
|
)
|
|
17.8
|
|
|
18.8
|
|
|
—
|
|
|
(164.6
|
)
|
|
—
|
|
|
(128.0
|
)
|
Earnings (loss) from continuing operations
|
448.1
|
|
|
461.0
|
|
|
381.9
|
|
|
313.3
|
|
|
380.1
|
|
|
36.5
|
|
|
551.6
|
|
|
(2,114.0
|
)
|
|
458.5
|
|
Discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.5
|
)
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
(5.9
|
)
|
Net earnings (loss)
|
448.1
|
|
|
461.0
|
|
|
381.9
|
|
|
313.3
|
|
|
372.6
|
|
|
36.5
|
|
|
553.2
|
|
|
(2,114.0
|
)
|
|
452.6
|
|
Less: Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.5
|
)
|
|
—
|
|
|
(4.5
|
)
|
Net earnings (loss) attributable to Ingersoll-Rand plc
|
$
|
448.1
|
|
|
$
|
461.0
|
|
|
$
|
381.9
|
|
|
$
|
313.3
|
|
|
$
|
372.6
|
|
|
$
|
36.5
|
|
|
$
|
548.7
|
|
|
$
|
(2,114.0
|
)
|
|
$
|
448.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax
|
(277.9
|
)
|
|
(277.3
|
)
|
|
(266.3
|
)
|
|
(171.8
|
)
|
|
(171.6
|
)
|
|
(90.6
|
)
|
|
(283.4
|
)
|
|
1,261.0
|
|
|
(277.9
|
)
|
Comprehensive income (loss) attributable to Ingersoll-Rand plc
|
$
|
170.2
|
|
|
$
|
183.7
|
|
|
$
|
115.6
|
|
|
$
|
141.5
|
|
|
$
|
201.0
|
|
|
$
|
(54.1
|
)
|
|
$
|
265.3
|
|
|
$
|
(853.0
|
)
|
|
$
|
170.2
|
|
Condensed Consolidating Statement of Comprehensive Income
For the
six
months ended
June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in millions
|
Plc
|
|
Irish
Holdings
|
|
Lux International
|
|
Global
Holding
|
|
New
Jersey
|
|
Lux
Finance
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
Net revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
692.7
|
|
|
$
|
—
|
|
|
$
|
7,252.1
|
|
|
$
|
(202.6
|
)
|
|
$
|
7,742.2
|
|
Cost of goods sold
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(506.0
|
)
|
|
—
|
|
|
(5,080.9
|
)
|
|
202.6
|
|
|
(5,384.3
|
)
|
Selling and administrative expenses
|
(6.2
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(262.6
|
)
|
|
0.1
|
|
|
(1,205.3
|
)
|
|
—
|
|
|
(1,474.2
|
)
|
Operating income (loss)
|
(6.2
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(75.9
|
)
|
|
0.1
|
|
|
965.9
|
|
|
—
|
|
|
883.7
|
|
Equity earnings (loss) in subsidiaries, net of tax
|
585.0
|
|
|
584.5
|
|
|
479.0
|
|
|
491.0
|
|
|
564.7
|
|
|
88.6
|
|
|
—
|
|
|
(2,792.8
|
)
|
|
—
|
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(77.0
|
)
|
|
(23.6
|
)
|
|
(22.4
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(123.2
|
)
|
Intercompany interest and fees
|
(9.5
|
)
|
|
—
|
|
|
18.4
|
|
|
(78.3
|
)
|
|
15.3
|
|
|
(3.6
|
)
|
|
57.7
|
|
|
—
|
|
|
—
|
|
Other income/(expense), net
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
0.7
|
|
|
(8.1
|
)
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
(7.5
|
)
|
Earnings (loss) before income taxes
|
569.3
|
|
|
584.5
|
|
|
497.1
|
|
|
336.3
|
|
|
472.4
|
|
|
62.8
|
|
|
1,023.4
|
|
|
(2,792.8
|
)
|
|
753.0
|
|
Benefit (provision) for income taxes
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
35.5
|
|
|
35.2
|
|
|
—
|
|
|
(230.9
|
)
|
|
—
|
|
|
(161.0
|
)
|
Earnings (loss) from continuing operations
|
568.5
|
|
|
584.5
|
|
|
497.1
|
|
|
371.8
|
|
|
507.6
|
|
|
62.8
|
|
|
792.5
|
|
|
(2,792.8
|
)
|
|
592.0
|
|
Discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16.8
|
)
|
|
—
|
|
|
1.5
|
|
|
—
|
|
|
(15.3
|
)
|
Net earnings (loss)
|
568.5
|
|
|
584.5
|
|
|
497.1
|
|
|
371.8
|
|
|
490.8
|
|
|
62.8
|
|
|
794.0
|
|
|
(2,792.8
|
)
|
|
576.7
|
|
Less: Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.2
|
)
|
|
—
|
|
|
(8.2
|
)
|
Net earnings (loss) attributable to Ingersoll-Rand plc
|
$
|
568.5
|
|
|
$
|
584.5
|
|
|
$
|
497.1
|
|
|
$
|
371.8
|
|
|
$
|
490.8
|
|
|
$
|
62.8
|
|
|
$
|
785.8
|
|
|
$
|
(2,792.8
|
)
|
|
$
|
568.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax
|
(125.8
|
)
|
|
(125.4
|
)
|
|
(122.1
|
)
|
|
(66.0
|
)
|
|
(66.4
|
)
|
|
(53.3
|
)
|
|
(137.6
|
)
|
|
570.8
|
|
|
(125.8
|
)
|
Comprehensive income (loss) attributable to Ingersoll-Rand plc
|
$
|
442.7
|
|
|
$
|
459.1
|
|
|
$
|
375.0
|
|
|
$
|
305.8
|
|
|
$
|
424.4
|
|
|
$
|
9.5
|
|
|
$
|
648.2
|
|
|
$
|
(2,222.0
|
)
|
|
$
|
442.7
|
|
Condensed Consolidating Balance Sheet
June 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions
|
Plc
|
|
Irish
Holdings
|
|
Lux International
|
|
Global
Holding
|
|
New
Jersey
|
|
Lux
Finance
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
875.0
|
|
|
$
|
—
|
|
|
$
|
875.6
|
|
Accounts and notes receivable, net
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
165.5
|
|
|
—
|
|
|
2,942.6
|
|
|
—
|
|
|
3,108.3
|
|
Inventories, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
162.1
|
|
|
—
|
|
|
1,788.4
|
|
|
—
|
|
|
1,950.5
|
|
Other current assets
|
6.4
|
|
|
—
|
|
|
2.4
|
|
|
7.6
|
|
|
108.6
|
|
|
—
|
|
|
292.1
|
|
|
—
|
|
|
417.1
|
|
Intercompany receivables
|
44.3
|
|
|
—
|
|
|
11.3
|
|
|
—
|
|
|
4,310.4
|
|
|
1,656.2
|
|
|
5,609.4
|
|
|
(11,631.6
|
)
|
|
—
|
|
Total current assets
|
50.7
|
|
|
0.1
|
|
|
14.0
|
|
|
7.6
|
|
|
4,746.6
|
|
|
1,656.6
|
|
|
11,507.5
|
|
|
(11,631.6
|
)
|
|
6,351.5
|
|
Property, plant and equipment, net
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
290.4
|
|
|
—
|
|
|
1,503.6
|
|
|
—
|
|
|
1,794.1
|
|
Goodwill and other intangible assets, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
428.2
|
|
|
—
|
|
|
10,661.7
|
|
|
—
|
|
|
11,089.9
|
|
Other noncurrent assets
|
—
|
|
|
—
|
|
|
8.0
|
|
|
181.6
|
|
|
780.8
|
|
|
—
|
|
|
868.1
|
|
|
(406.4
|
)
|
|
1,432.1
|
|
Investments in consolidated subsidiaries
|
9,961.8
|
|
|
9,920.7
|
|
|
4,416.5
|
|
|
13,769.4
|
|
|
10,702.3
|
|
|
1,385.3
|
|
|
—
|
|
|
(50,156.0
|
)
|
|
—
|
|
Intercompany notes receivable
|
—
|
|
|
—
|
|
|
2,781.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,249.7
|
|
|
(5,031.6
|
)
|
|
—
|
|
Total assets
|
$
|
10,012.5
|
|
|
$
|
9,920.8
|
|
|
$
|
7,220.5
|
|
|
$
|
13,958.6
|
|
|
$
|
16,948.3
|
|
|
$
|
3,041.9
|
|
|
$
|
26,790.6
|
|
|
$
|
(67,225.6
|
)
|
|
$
|
20,667.6
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
$
|
143.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
70.1
|
|
|
$
|
658.8
|
|
|
$
|
24.3
|
|
|
$
|
3,454.3
|
|
|
$
|
—
|
|
|
$
|
4,351.0
|
|
Short-term borrowings and current maturities of long-term debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350.4
|
|
|
478.6
|
|
|
0.2
|
|
|
—
|
|
|
829.2
|
|
Intercompany payables
|
2,738.5
|
|
|
—
|
|
|
2,833.0
|
|
|
3,735.9
|
|
|
2,061.5
|
|
|
0.5
|
|
|
262.2
|
|
|
(11,631.6
|
)
|
|
—
|
|
Total current liabilities
|
2,882.0
|
|
|
—
|
|
|
2,833.0
|
|
|
3,806.0
|
|
|
3,070.7
|
|
|
503.4
|
|
|
3,716.7
|
|
|
(11,631.6
|
)
|
|
5,180.2
|
|
Long-term debt
|
—
|
|
|
—
|
|
|
—
|
|
|
2,331.2
|
|
|
312.0
|
|
|
2,277.3
|
|
|
0.1
|
|
|
—
|
|
|
4,920.6
|
|
Other noncurrent liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,280.8
|
|
|
—
|
|
|
2,519.5
|
|
|
(406.4
|
)
|
|
3,393.9
|
|
Intercompany notes payable
|
—
|
|
|
—
|
|
|
—
|
|
|
3,699.7
|
|
|
—
|
|
|
—
|
|
|
1,331.9
|
|
|
(5,031.6
|
)
|
|
—
|
|
Total liabilities
|
2,882.0
|
|
|
—
|
|
|
2,833.0
|
|
|
9,836.9
|
|
|
4,663.5
|
|
|
2,780.7
|
|
|
7,568.2
|
|
|
(17,069.6
|
)
|
|
13,494.7
|
|
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
7,130.5
|
|
|
9,920.8
|
|
|
4,387.5
|
|
|
4,121.7
|
|
|
12,284.8
|
|
|
261.2
|
|
|
19,222.4
|
|
|
(50,156.0
|
)
|
|
7,172.9
|
|
Total liabilities and equity
|
$
|
10,012.5
|
|
|
$
|
9,920.8
|
|
|
$
|
7,220.5
|
|
|
$
|
13,958.6
|
|
|
$
|
16,948.3
|
|
|
$
|
3,041.9
|
|
|
$
|
26,790.6
|
|
|
$
|
(67,225.6
|
)
|
|
$
|
20,667.6
|
|
Condensed Consolidating Balance Sheet
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions
|
Plc
|
|
Irish
Holdings
|
|
Lux International
|
|
Global
Holding
|
|
New
Jersey
|
|
Lux
Finance
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
363.5
|
|
|
$
|
—
|
|
|
$
|
539.6
|
|
|
$
|
—
|
|
|
$
|
903.4
|
|
Accounts and notes receivable, net
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
183.4
|
|
|
—
|
|
|
2,495.7
|
|
|
—
|
|
|
2,679.2
|
|
Inventories, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
146.6
|
|
|
—
|
|
|
1,531.2
|
|
|
—
|
|
|
1,677.8
|
|
Other current assets
|
0.2
|
|
|
—
|
|
|
7.8
|
|
|
—
|
|
|
101.0
|
|
|
—
|
|
|
363.4
|
|
|
(0.8
|
)
|
|
471.6
|
|
Intercompany receivables
|
59.5
|
|
|
—
|
|
|
3.9
|
|
|
—
|
|
|
3,851.0
|
|
|
0.1
|
|
|
3,838.0
|
|
|
(7,752.5
|
)
|
|
—
|
|
Total current assets
|
59.7
|
|
|
0.1
|
|
|
12.0
|
|
|
—
|
|
|
4,645.5
|
|
|
0.1
|
|
|
8,767.9
|
|
|
(7,753.3
|
)
|
|
5,732.0
|
|
Property, plant and equipment, net
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
314.6
|
|
|
—
|
|
|
1,416.1
|
|
|
—
|
|
|
1,730.8
|
|
Goodwill and other intangible assets, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
432.1
|
|
|
—
|
|
|
9,162.1
|
|
|
—
|
|
|
9,594.2
|
|
Other noncurrent assets
|
—
|
|
|
—
|
|
|
8.0
|
|
|
180.0
|
|
|
498.1
|
|
|
—
|
|
|
610.6
|
|
|
(438.8
|
)
|
|
857.9
|
|
Investments in consolidated subsidiaries
|
9,308.9
|
|
|
9,267.8
|
|
|
3,935.4
|
|
|
11,743.2
|
|
|
9,923.2
|
|
|
1,264.2
|
|
|
—
|
|
|
(45,442.7
|
)
|
|
—
|
|
Intercompany notes receivable
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,249.7
|
|
|
(2,249.7
|
)
|
|
—
|
|
Total assets
|
$
|
9,368.6
|
|
|
$
|
9,267.9
|
|
|
$
|
3,955.5
|
|
|
$
|
11,923.2
|
|
|
$
|
15,813.5
|
|
|
$
|
1,264.3
|
|
|
$
|
22,206.4
|
|
|
$
|
(55,884.5
|
)
|
|
$
|
17,914.9
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
$
|
11.3
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
41.7
|
|
|
$
|
599.6
|
|
|
$
|
6.9
|
|
|
$
|
3,306.3
|
|
|
$
|
(0.8
|
)
|
|
$
|
3,965.1
|
|
Short-term borrowings and current maturities of long-term debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350.4
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
350.6
|
|
Intercompany payables
|
2,334.6
|
|
|
—
|
|
|
132.9
|
|
|
3,518.7
|
|
|
1,700.9
|
|
|
0.2
|
|
|
65.2
|
|
|
(7,752.5
|
)
|
|
—
|
|
Total current liabilities
|
2,345.9
|
|
|
—
|
|
|
133.0
|
|
|
3,560.4
|
|
|
2,650.9
|
|
|
7.1
|
|
|
3,371.7
|
|
|
(7,753.3
|
)
|
|
4,315.7
|
|
Long-term debt
|
—
|
|
|
—
|
|
|
—
|
|
|
2,330.0
|
|
|
319.5
|
|
|
1,091.0
|
|
|
0.2
|
|
|
—
|
|
|
3,740.7
|
|
Other noncurrent liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
5.5
|
|
|
1,100.5
|
|
|
—
|
|
|
2,126.5
|
|
|
(438.8
|
)
|
|
2,793.7
|
|
Intercompany notes payable
|
—
|
|
|
—
|
|
|
—
|
|
|
2,249.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,249.7
|
)
|
|
—
|
|
Total liabilities
|
2,345.9
|
|
|
—
|
|
|
133.0
|
|
|
8,145.6
|
|
|
4,070.9
|
|
|
1,098.1
|
|
|
5,498.4
|
|
|
(10,441.8
|
)
|
|
10,850.1
|
|
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
7,022.7
|
|
|
9,267.9
|
|
|
3,822.5
|
|
|
3,777.6
|
|
|
11,742.6
|
|
|
166.2
|
|
|
16,708.0
|
|
|
(45,442.7
|
)
|
|
7,064.8
|
|
Total liabilities and equity
|
$
|
9,368.6
|
|
|
$
|
9,267.9
|
|
|
$
|
3,955.5
|
|
|
$
|
11,923.2
|
|
|
$
|
15,813.5
|
|
|
$
|
1,264.3
|
|
|
$
|
22,206.4
|
|
|
$
|
(55,884.5
|
)
|
|
$
|
17,914.9
|
|
Condensed Consolidating Statement of Cash Flows
For the
six
months ended
June 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in millions
|
Plc
|
|
Irish
Holdings
|
|
Lux International
|
|
Global
Holding
|
|
New
Jersey
|
|
Lux
Finance
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) continuing operating activities
|
$
|
63.5
|
|
|
$
|
—
|
|
|
$
|
51.0
|
|
|
$
|
(166.2
|
)
|
|
$
|
222.7
|
|
|
$
|
(17.6
|
)
|
|
$
|
268.2
|
|
|
$
|
—
|
|
|
$
|
421.6
|
|
Net cash provided by (used in) discontinued operating activities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32.2
|
)
|
|
—
|
|
|
4.3
|
|
|
—
|
|
|
(27.9
|
)
|
Net cash provided by (used in) operating activities
|
63.5
|
|
|
—
|
|
|
51.0
|
|
|
(166.2
|
)
|
|
190.5
|
|
|
(17.6
|
)
|
|
272.5
|
|
|
—
|
|
|
393.7
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13.5
|
)
|
|
—
|
|
|
(103.2
|
)
|
|
—
|
|
|
(116.7
|
)
|
Acquisitions and equity method investments, net of cash acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,445.2
|
)
|
|
—
|
|
|
—
|
|
|
(32.4
|
)
|
|
—
|
|
|
(1,477.6
|
)
|
Other investing activities, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
6.0
|
|
|
—
|
|
|
7.0
|
|
Intercompany investing activities, net
|
—
|
|
|
—
|
|
|
(1,449.5
|
)
|
|
—
|
|
|
(281.2
|
)
|
|
(1,647.2
|
)
|
|
376.1
|
|
|
3,001.8
|
|
|
—
|
|
Net cash provided by (used in) continuing investing activities
|
—
|
|
|
—
|
|
|
(1,449.5
|
)
|
|
(1,445.2
|
)
|
|
(293.7
|
)
|
|
(1,647.2
|
)
|
|
246.5
|
|
|
3,001.8
|
|
|
(1,587.3
|
)
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from (payments of) debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.5
|
)
|
|
1,676.9
|
|
|
—
|
|
|
—
|
|
|
1,669.4
|
|
Debt issuance costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
(11.7
|
)
|
|
—
|
|
|
—
|
|
|
(11.9
|
)
|
Dividends paid to ordinary shareholders
|
(259.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(259.4
|
)
|
Dividends paid to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9.3
|
)
|
|
—
|
|
|
(9.3
|
)
|
Repurchase of ordinary shares
|
(250.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(250.0
|
)
|
Other financing activities, net
|
21.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20.5
|
|
Intercompany financing activities, net
|
424.7
|
|
|
—
|
|
|
1,398.4
|
|
|
1,611.4
|
|
|
(251.9
|
)
|
|
—
|
|
|
(180.8
|
)
|
|
(3,001.8
|
)
|
|
—
|
|
Net cash provided by (used in) continuing financing activities
|
(63.5
|
)
|
|
—
|
|
|
1,398.4
|
|
|
1,611.4
|
|
|
(260.3
|
)
|
|
1,665.2
|
|
|
(190.1
|
)
|
|
(3,001.8
|
)
|
|
1,159.3
|
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.5
|
|
|
—
|
|
|
6.5
|
|
Net increase (decrease) in cash and cash equivalents
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(363.5
|
)
|
|
0.4
|
|
|
335.4
|
|
|
—
|
|
|
(27.8
|
)
|
Cash and cash equivalents - beginning of period
|
—
|
|
|
0.1
|
|
|
0.2
|
|
|
—
|
|
|
363.5
|
|
|
—
|
|
|
539.6
|
|
|
—
|
|
|
903.4
|
|
Cash and cash equivalents - end of period
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
875.0
|
|
|
$
|
—
|
|
|
$
|
875.6
|
|
Condensed Consolidating Statement of Cash Flows
For the
six
months ended
June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in millions
|
Plc
|
|
Irish
Holdings
|
|
Lux International
|
|
Global
Holding
|
|
New
Jersey
|
|
Lux
Finance
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) continuing operating activities
|
$
|
80.0
|
|
|
$
|
(2.7
|
)
|
|
$
|
17.6
|
|
|
$
|
(94.4
|
)
|
|
$
|
439.1
|
|
|
$
|
(24.6
|
)
|
|
$
|
(0.5
|
)
|
|
$
|
—
|
|
|
$
|
414.5
|
|
Net cash provided by (used in) discontinued operating activities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38.3
|
)
|
|
—
|
|
|
1.5
|
|
|
—
|
|
|
(36.8
|
)
|
Net cash provided by (used in) operating activities
|
80.0
|
|
|
(2.7
|
)
|
|
17.6
|
|
|
(94.4
|
)
|
|
400.8
|
|
|
(24.6
|
)
|
|
1.0
|
|
|
—
|
|
|
377.7
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55.4
|
)
|
|
—
|
|
|
(108.0
|
)
|
|
—
|
|
|
(163.4
|
)
|
Acquisitions and equity method investments, net of cash acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(281.5
|
)
|
|
—
|
|
|
(281.5
|
)
|
Other investing activities, net
|
—
|
|
|
—
|
|
|
(4.0
|
)
|
|
—
|
|
|
3.0
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
Intercompany investing activities, net
|
872.3
|
|
|
(668.1
|
)
|
|
741.2
|
|
|
—
|
|
|
(800.5
|
)
|
|
—
|
|
|
468.2
|
|
|
(613.1
|
)
|
|
—
|
|
Net cash provided by (used in) continuing investing activities
|
872.3
|
|
|
(668.1
|
)
|
|
737.2
|
|
|
—
|
|
|
(852.9
|
)
|
|
—
|
|
|
79.7
|
|
|
(613.1
|
)
|
|
(444.9
|
)
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from (payments of) debt
|
—
|
|
|
—
|
|
|
—
|
|
|
31.6
|
|
|
(7.5
|
)
|
|
249.0
|
|
|
(6.4
|
)
|
|
—
|
|
|
266.7
|
|
Debt issuance costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(11.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11.6
|
)
|
Dividends paid to ordinary shareholders
|
(221.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(221.8
|
)
|
Dividends paid to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35.5
|
)
|
|
—
|
|
|
(35.5
|
)
|
Repurchase of ordinary shares
|
(500.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(500.1
|
)
|
Other financing activities, net
|
13.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
(2.5
|
)
|
|
—
|
|
|
10.9
|
|
Intercompany financing activities, net
|
(244.2
|
)
|
|
670.8
|
|
|
(754.7
|
)
|
|
74.4
|
|
|
100.7
|
|
|
(224.3
|
)
|
|
(235.8
|
)
|
|
613.1
|
|
|
—
|
|
Net cash provided by (used in) continuing financing activities
|
(952.3
|
)
|
|
670.8
|
|
|
(754.7
|
)
|
|
94.4
|
|
|
92.8
|
|
|
24.7
|
|
|
(280.2
|
)
|
|
613.1
|
|
|
(491.4
|
)
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21.3
|
)
|
|
—
|
|
|
(21.3
|
)
|
Net increase (decrease) in cash and cash equivalents
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
(359.3
|
)
|
|
0.1
|
|
|
(220.8
|
)
|
|
—
|
|
|
(579.9
|
)
|
Cash and cash equivalents - beginning of period
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
359.3
|
|
|
—
|
|
|
1,189.5
|
|
|
—
|
|
|
1,549.4
|
|
Cash and cash equivalents - end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
968.7
|
|
|
$
|
—
|
|
|
$
|
969.5
|
|