þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
For the fiscal year ended December 31, 2021 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
For the transition period from to |
Maryland | 06-1798488 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
300 South Tryon Street, Suite 2500 Charlotte, North Carolina | 28202 (Zip Code) | |||||||
(Address of principal executive offices) |
Title of Each Class | Trading Symbol | Name of Each Exchange on Which Registered | ||||||
Common Stock, par value $0.001 per share | BBDC | The New York Stock Exchange |
Large accelerated filer ¨ | Accelerated filer ¨ | Non-accelerated filer þ | Smaller reporting company ¨ | |||||||||||||||||
Emerging growth company ¨ | ||||||||||||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨ |
Page | ||||||||
PART I | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 1B. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
PART II | ||||||||
Item 5. | ||||||||
Item 6. | [Reserved] | |||||||
Item 7. | ||||||||
Item 7A. | ||||||||
Item 8. | ||||||||
Item 9. | ||||||||
Item 9A. | ||||||||
Item 9B. | ||||||||
Item 9C. | ||||||||
PART III | ||||||||
Item 10. | ||||||||
Item 11. | ||||||||
Item 12. | ||||||||
Item 13. | ||||||||
Item 14. | ||||||||
PART IV | ||||||||
Item 15. | ||||||||
Assumed Return on our Portfolio (Net of Expenses) | |||||||||||||||||
(10.0) | % | (5.0) | % | 0.0 | % | 5.0 | % | 10.0 | % | ||||||||
Corresponding return to common stockholder assuming actual asset coverage as of December 31, 2021(1) | (35.6) | % | (21.0) | % | (6.5) | % | 8.1 | % | 22.7 | % | |||||||
Corresponding return to common stockholder assuming 150% asset coverage as of December 31, 2021(2) | (37.3) | % | (22.1) | % | (6.8) | % | 8.4 | % | 23.7 | % |
Year Ended December 31, | ||||||||||||||||||||||||||
2021 | 2020 | |||||||||||||||||||||||||
Amount | % of Total | Amount | % of Total | |||||||||||||||||||||||
Ordinary income | $ | 0.79 | 96.3 | % | $ | 0.65 | 100.0 | % | ||||||||||||||||||
Tax return of capital | 0.03 | 3.7 | — | — | ||||||||||||||||||||||
Total reported on IRS Form 1099-DIV | $ | 0.82 | 100.0 | % | $ | 0.65 | 100.0 | % |
12/31/16 | 3/31/17 | 6/30/17 | 9/30/17 | 12/31/17 | 3/31/18 | 6/30/18 | 9/30/18 | 12/31/18 | ||||||||||||||||||||||||||||||||||||||||||||||||
Barings BDC, Inc. | 100.00 | 107.01 | 101.71 | 85.67 | 59.06 | 71.33 | 73.70 | 88.01 | 80.03 | |||||||||||||||||||||||||||||||||||||||||||||||
NASDAQ Composite Index | 100.00 | 110.13 | 114.71 | 121.67 | 129.64 | 132.99 | 141.79 | 152.29 | 125.96 | |||||||||||||||||||||||||||||||||||||||||||||||
NYSE Composite Index | 100.00 | 104.58 | 107.78 | 112.54 | 118.73 | 116.09 | 117.41 | 123.58 | 108.10 | |||||||||||||||||||||||||||||||||||||||||||||||
Wells Fargo Business Development Company Index | 100.00 | 106.09 | 102.97 | 103.43 | 102.56 | 101.32 | 106.45 | 113.61 | 98.42 |
3/31/19 | 6/30/19 | 9/30/19 | 12/31/19 | 3/31/20 | 6/30/20 | 9/30/20 | 12/31/20 | |||||||||||||||||||||||||||||||||||||||||||||||||
Barings BDC, Inc. | 88.20 | 89.64 | 93.76 | 96.35 | 71.31 | 77.19 | 79.30 | 92.97 | ||||||||||||||||||||||||||||||||||||||||||||||||
NASDAQ Composite Index | 147.13 | 152.82 | 153.09 | 172.17 | 148.15 | 193.99 | 215.80 | 249.51 | ||||||||||||||||||||||||||||||||||||||||||||||||
NYSE Composite Index | 121.47 | 125.72 | 126.09 | 135.68 | 101.15 | 117.55 | 126.26 | 145.16 | ||||||||||||||||||||||||||||||||||||||||||||||||
Wells Fargo Business Development Company Index | 115.57 | 121.56 | 125.62 | 139.16 | 87.93 | 111.79 | 116.58 | 137.01 |
3/31/21 | 6/30/21 | 9/30/21 | 12/31/21 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Barings BDC, Inc. | 102.80 | 110.86 | 117.96 | 120.31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
NASDAQ Composite Index | 256.88 | 281.74 | 281.10 | 304.85 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
NYSE Composite Index | 156.84 | 167.21 | 164.00 | 175.18 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Wells Fargo Business Development Company Index | 162.68 | 179.72 | 190.81 | 203.45 |
Class and Year(1) | Total Amount Outstanding Exclusive of Treasury Securities(2) | Asset Coverage per Unit(3) | Involuntary Liquidating Preference per Unit(4) | Average Market Value per Unit(5) | ||||||||||||||||||||||
2019 Notes | ||||||||||||||||||||||||||
2012 | $ | 69,000 | $ | 1,580 | — | $ | 25.92 | |||||||||||||||||||
2013 | 69,000 | 2,259 | — | 25.99 | ||||||||||||||||||||||
2014 | 69,000 | 2,215 | — | 25.74 | ||||||||||||||||||||||
December 2022 Notes | ||||||||||||||||||||||||||
2012 | 80,500 | 1,580 | — | 25.03 | ||||||||||||||||||||||
2013 | 80,500 | 2,259 | — | 24.94 | ||||||||||||||||||||||
2014 | 80,500 | 2,215 | — | 25.05 | ||||||||||||||||||||||
2015 | 80,500 | 1,972 | — | 25.23 | ||||||||||||||||||||||
2016 | 80,500 | 2,124 | — | 25.15 | ||||||||||||||||||||||
2017 | 80,500 | 2,120 | — | 25.51 | ||||||||||||||||||||||
March 2022 Notes | ||||||||||||||||||||||||||
2015 | 86,250 | 1,972 | — | 25.46 | ||||||||||||||||||||||
2016 | 86,250 | 2,124 | — | 25.58 | ||||||||||||||||||||||
2017 | 86,250 | 2,120 | — | 25.85 | ||||||||||||||||||||||
SBA-guaranteed debentures payable(6) | ||||||||||||||||||||||||||
2012 | 213,605 | 1,580 | — | N/A | ||||||||||||||||||||||
2013 | 193,285 | 2,259 | — | N/A | ||||||||||||||||||||||
2014 | 224,780 | 2,215 | — | N/A | ||||||||||||||||||||||
2015 | 224,968 | 1,972 | — | N/A | ||||||||||||||||||||||
2016 | 250,000 | 2,124 | — | N/A | ||||||||||||||||||||||
2017 | 250,000 | 2,120 | — | N/A | ||||||||||||||||||||||
May 2011 Credit Facility | ||||||||||||||||||||||||||
2012 | — | 1,580 | — | N/A | ||||||||||||||||||||||
2013 | 11,221 | 2,259 | — | N/A | ||||||||||||||||||||||
2014 | 62,620 | 2,215 | — | N/A | ||||||||||||||||||||||
2015 | 131,257 | 1,972 | — | N/A | ||||||||||||||||||||||
2016 | 127,011 | 2,124 | — | N/A | ||||||||||||||||||||||
2017 | 125,315 | 2,120 | — | N/A | ||||||||||||||||||||||
August 2018 Credit Facility(7) | ||||||||||||||||||||||||||
2018 | 570,000 | 1,988 | — | N/A | ||||||||||||||||||||||
2019 | 107,200 | 1,851 | — | N/A | ||||||||||||||||||||||
February 2019 Credit Facility(8) | ||||||||||||||||||||||||||
2019 | 245,288 | 1,851 | — | N/A | ||||||||||||||||||||||
2020 | 719,661 | 1,760 | — | N/A | ||||||||||||||||||||||
2021 | 655,189 | 1,538 | — | N/A | ||||||||||||||||||||||
Debt Securitization | ||||||||||||||||||||||||||
2019 | 318,210 | 1,851 | — | N/A | ||||||||||||||||||||||
August 2025 Notes | ||||||||||||||||||||||||||
2020 | 50,000 | 1,760 | — | N/A | ||||||||||||||||||||||
2021 | 50,000 | 1,538 | — | N/A |
Class and Year(1) | Total Amount Outstanding Exclusive of Treasury Securities(2) | Asset Coverage per Unit(3) | Involuntary Liquidating Preference per Unit(4) | Average Market Value per Unit(5) | ||||||||||||||||||||||
Series B Notes | ||||||||||||||||||||||||||
2020 | 62,500 | 1,760 | — | N/A | ||||||||||||||||||||||
2021 | 62,500 | 1,538 | — | N/A | ||||||||||||||||||||||
Series C Notes | ||||||||||||||||||||||||||
2020 | 112,500 | 1,760 | — | N/A | ||||||||||||||||||||||
2021 | 112,500 | 1,538 | — | N/A | ||||||||||||||||||||||
Series D Notes | ||||||||||||||||||||||||||
2021 | 80,000 | 1,538 | — | N/A | ||||||||||||||||||||||
Series E Notes | ||||||||||||||||||||||||||
2021 | 70,000 | 1,538 | — | N/A | ||||||||||||||||||||||
November 2026 Notes | ||||||||||||||||||||||||||
2021 | 350,000 | 1,538 | — | N/A | ||||||||||||||||||||||
Total Senior Securities | ||||||||||||||||||||||||||
2012 | 363,105 | 1,580 | — | N/A | ||||||||||||||||||||||
2013 | 354,006 | 2,259 | — | N/A | ||||||||||||||||||||||
2014 | 436,900 | 2,215 | — | N/A | ||||||||||||||||||||||
2015 | 522,975 | 1,972 | — | N/A | ||||||||||||||||||||||
2016 | 543,761 | 2,124 | — | N/A | ||||||||||||||||||||||
2017 | 572,820 | 2,120 | — | N/A | ||||||||||||||||||||||
2018 | 570,000 | 1,988 | — | N/A | ||||||||||||||||||||||
2019 | 670,698 | 1,851 | — | N/A | ||||||||||||||||||||||
2020 | 944,661 | 1,760 | — | N/A | ||||||||||||||||||||||
2021 | 1,380,189 | 1,538 | — | N/A |
Cost | Percentage of Total Portfolio | Fair Value | Percentage of Total Portfolio | |||||||||||||||||||||||
December 31, 2021: | ||||||||||||||||||||||||||
Senior debt and 1st lien notes | $ | 1,217,899,217 | 68 | % | $ | 1,221,597,953 | 68 | % | ||||||||||||||||||
Subordinated debt and 2nd lien notes | 253,550,848 | 14 | 240,036,808 | 13 | ||||||||||||||||||||||
Structured products | 37,054,829 | 2 | 40,270,659 | 2 | ||||||||||||||||||||||
Equity shares | 145,790,765 | 8 | 154,476,657 | 9 | ||||||||||||||||||||||
Equity warrants | 1,111,602 | — | 1,107,543 | — | ||||||||||||||||||||||
Investments in joint ventures/PE fund | 132,416,803 | 8 | 143,104,332 | 8 | ||||||||||||||||||||||
Short-term investments | — | — | — | — | ||||||||||||||||||||||
$ | 1,787,824,064 | 100 | % | $ | 1,800,593,952 | 100 | % | |||||||||||||||||||
December 31, 2020: | ||||||||||||||||||||||||||
Senior debt and 1st lien notes | $ | 1,167,436,742 | 79 | % | $ | 1,171,250,512 | 79 | % | ||||||||||||||||||
Subordinated debt and 2nd lien notes | 137,776,808 | 9 | 138,767,120 | 9 | ||||||||||||||||||||||
Structured products | 30,071,808 | 2 | 32,508,845 | 2 | ||||||||||||||||||||||
Equity shares | 44,693,645 | 3 | 44,651,114 | 3 | ||||||||||||||||||||||
Equity warrants | 1,235,383 | — | 1,300,197 | — | ||||||||||||||||||||||
Investments in joint ventures/PE fund | 39,282,532 | 3 | 41,759,922 | 3 | ||||||||||||||||||||||
Short-term investments | 65,558,227 | 4 | 65,558,227 | 4 | ||||||||||||||||||||||
$ | 1,486,055,145 | 100 | % | $ | 1,495,795,937 | 100 | % |
December 31, 2021 | Senior Debt and 1st Lien Notes | Subordinated Debt and 2nd Lien Notes | Structured Products | Equity Shares | Equity Warrants | Investments in Joint Ventures/ PE Fund | Short-term Investments | Total | |||||||||||||||||||||||||||||||||||||||
Fair value, beginning of period | $ | 1,171,250,512 | $ | 138,767,120 | $ | 32,508,845 | $ | 44,651,114 | $ | 1,300,197 | $ | 41,759,922 | $ | 65,558,227 | $ | 1,495,795,937 | |||||||||||||||||||||||||||||||
New investments | 1,104,331,866 | 160,737,734 | 19,815,398 | 108,111,475 | 163,000 | 93,134,271 | 297,560,982 | 1,783,854,726 | |||||||||||||||||||||||||||||||||||||||
Proceeds from sales of investments | (765,417,430) | (13,683,500) | (10,068,420) | (8,269,168) | (450,000) | — | (363,118,408) | (1,161,006,926) | |||||||||||||||||||||||||||||||||||||||
Loan origination fees received | (26,844,600) | (3,659,741) | — | — | — | — | — | (30,504,341) | |||||||||||||||||||||||||||||||||||||||
Principal repayments received | (275,645,832) | (39,272,993) | (4,007,677) | — | — | — | — | (318,926,502) | |||||||||||||||||||||||||||||||||||||||
Payment in kind interest | 3,112,247 | 8,503,991 | — | — | — | — | — | 11,616,238 | |||||||||||||||||||||||||||||||||||||||
Accretion of loan premium/discount | 2,032,636 | 2,582,431 | 31,218 | — | — | — | — | 4,646,285 | |||||||||||||||||||||||||||||||||||||||
Accretion of deferred loan origination revenue | 8,841,329 | 602,604 | — | — | — | — | — | 9,443,933 | |||||||||||||||||||||||||||||||||||||||
Realized gain (loss) | 52,258 | (36,487) | 1,212,504 | 1,254,812 | 163,219 | — | (801) | 2,645,505 | |||||||||||||||||||||||||||||||||||||||
Unrealized appreciation (depreciation) | (115,033) | (14,504,351) | 778,791 | 8,728,424 | (68,873) | 8,210,139 | — | 3,029,097 | |||||||||||||||||||||||||||||||||||||||
Fair value, end of period | $ | 1,221,597,953 | $ | 240,036,808 | $ | 40,270,659 | $ | 154,476,657 | $ | 1,107,543 | $ | 143,104,332 | $ | — | $ | 1,800,593,952 |
December 31, 2020 | Senior Debt and 1st Lien Notes | Subordinated Debt and 2nd Lien Notes | Structured Products | Equity Shares | Equity Warrants | Investment in Joint Venture | Short-term Investments | Total | |||||||||||||||||||||||||||||||||||||||
Fair value, beginning of period | $ | 1,050,863,369 | $ | 15,220,969 | $ | — | $ | 760,716 | $ | — | $ | 10,229,813 | $ | 96,568,940 | $ | 1,173,643,807 | |||||||||||||||||||||||||||||||
New investments | 815,145,050 | 8,244,226 | 33,018,233 | 1,286,365 | 101,602 | 20,000,000 | 1,182,185,606 | 2,059,981,082 | |||||||||||||||||||||||||||||||||||||||
Investments acquired in MVC merger | 9,720,000 | 122,082,933 | — | 42,980,466 | 1,133,781 | 9,124,262 | — | 185,041,442 | |||||||||||||||||||||||||||||||||||||||
Proceeds from sales of investments | (588,450,883) | (2,940,255) | (3,000,000) | 221,094 | — | — | (1,213,197,945) | (1,807,367,989) | |||||||||||||||||||||||||||||||||||||||
Loan origination fees received | (19,013,021) | (180,224) | — | — | — | — | — | (19,193,245) | |||||||||||||||||||||||||||||||||||||||
Principal repayments received | (86,295,211) | (5,104,857) | (336,069) | — | — | — | — | (91,736,137) | |||||||||||||||||||||||||||||||||||||||
Payment in kind interest | 453,896 | 41,753 | — | — | — | — | — | 495,649 | |||||||||||||||||||||||||||||||||||||||
Accretion of loan premium/discount | 1,635,917 | 111,923 | 58,132 | — | — | — | — | 1,805,972 | |||||||||||||||||||||||||||||||||||||||
Accretion of deferred loan origination revenue | 2,672,194 | 44,571 | — | — | — | — | — | 2,716,765 | |||||||||||||||||||||||||||||||||||||||
Realized gain (loss) | (38,462,897) | 137,542 | 331,511 | (310,105) | — | — | 1,626 | (38,302,323) | |||||||||||||||||||||||||||||||||||||||
Unrealized appreciation (depreciation) | 22,982,098 | 1,108,539 | 2,437,038 | (287,422) | 64,814 | 2,405,847 | — | 28,710,914 | |||||||||||||||||||||||||||||||||||||||
Fair value, end of period | $ | 1,171,250,512 | $ | 138,767,120 | $ | 32,508,845 | $ | 44,651,114 | $ | 1,300,197 | $ | 41,759,922 | $ | 65,558,227 | $ | 1,495,795,937 | |||||||||||||||||||||||||||||||
Year Ended December 31, | ||||||||||||||
2021 | 2020 | |||||||||||||
Total investment income | $ | 135,335,374 | $ | 71,031,068 | ||||||||||
Net operating expenses | 76,367,540 | 39,972,665 | ||||||||||||
Net investment income before taxes | 58,967,834 | 31,058,403 | ||||||||||||
Income taxes, including excise tax expense | 7,495 | 70,599 | ||||||||||||
Net investment income after taxes | 58,960,339 | 30,987,804 | ||||||||||||
Net realized losses | (3,379,062) | (38,289,580) | ||||||||||||
Net unrealized appreciation | 22,104,996 | 18,549,588 | ||||||||||||
Loss on extinguishment of debt | — | (3,088,728) | ||||||||||||
Benefit from (provision) for taxes | (844) | 17,709 | ||||||||||||
Net increase in net assets resulting from operations | $ | 77,685,429 | $ | 8,176,793 |
Year Ended December 31, | ||||||||||||||
2021 | 2020 | |||||||||||||
Total interest income | $ | 102,439,082 | $ | 65,620,891 | ||||||||||
Total dividend income | 8,879,156 | 2,603 | ||||||||||||
Total fee and other income | 13,020,244 | 4,080,636 | ||||||||||||
Total payment-in-kind interest income | 10,996,305 | 1,326,307 | ||||||||||||
Interest income from cash | 587 | 631 | ||||||||||||
Total investment income | $ | 135,335,374 | $ | 71,031,068 |
Year Ended December 31, | ||||||||||||||
2021 | 2020 | |||||||||||||
Interest and other financing fees | $ | 33,013,665 | $ | 19,812,711 | ||||||||||
Base management fee | 19,516,741 | 14,317,693 | ||||||||||||
Incentive management fees | 14,741,949 | — | ||||||||||||
Compensation expenses | — | 48,381 | ||||||||||||
General and administrative expenses | 9,095,185 | 5,793,880 | ||||||||||||
Total operating expenses | $ | 76,367,540 | $ | 39,972,665 | ||||||||||
Year Ended December 31, | ||||||||||||||
2021 | 2020 | |||||||||||||
Non-Control / Non-Affiliate investments | $ | 2,746,436 | $ | (38,302,323) | ||||||||||
Affiliate investments | (100,931) | — | ||||||||||||
Net realized gains (losses) on investments | 2,645,505 | (38,302,323) | ||||||||||||
Foreign currency transactions | (6,024,567) | 12,743 | ||||||||||||
Net realized losses | $ | (3,379,062) | $ | (38,289,580) |
Year Ended December 31, | ||||||||||||||
2021 | 2020 | |||||||||||||
Non-Control / Non-Affiliate investments | $ | (11,086,729) | $ | 26,210,329 | ||||||||||
Affiliate investments | 17,584,892 | 2,471,217 | ||||||||||||
Control investments | (3,469,066) | 29,368 | ||||||||||||
Net unrealized appreciation on investments | 3,029,097 | 28,710,914 | ||||||||||||
Credit support agreement | 1,800,000 | — | ||||||||||||
Foreign currency transactions | 17,275,899 | (10,161,326) | ||||||||||||
Net unrealized appreciation | $ | 22,104,996 | $ | 18,549,588 |
Year Ended December 31, | |||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Recurring Fee Income: | |||||||||||||||||
Amortization of loan origination fees | $ | 4,620,259 | $ | 2,179,859 | $ | 914,197 | |||||||||||
Management, valuation and other fees | 2,185,600 | 867,465 | 275,510 | ||||||||||||||
Total Recurring Fee Income | 6,805,859 | 3,047,324 | 1,189,707 | ||||||||||||||
Non-Recurring Fee Income: | |||||||||||||||||
Prepayment fees | 474,499 | 84,151 | 59,617 | ||||||||||||||
Acceleration of unamortized loan origination fees | 4,823,674 | 536,906 | 694,971 | ||||||||||||||
Advisory, loan amendment and other fees | 916,212 | 412,255 | 172,525 | ||||||||||||||
Total Non-Recurring Fee Income | 6,214,385 | 1,033,312 | 927,113 | ||||||||||||||
Total Fee Income | $ | 13,020,244 | $ | 4,080,636 | $ | 2,116,820 |
Portfolio Company | Investment Type | December 31, 2021 | ||||||
Acclime Holdings HK Limited(1) | Delayed Draw Term Loan | $ | 1,178,571 | |||||
Acclime Holdings HK Limited(1) | Delayed Draw Term Loan | 110,119 | ||||||
Air Comm Corporation, LLC(1) | Delayed Draw Term Loan | 10,801 | ||||||
Air Comm Corporation, LLC(1) | Delayed Draw Term Loan | 1,448,107 | ||||||
Amtech Software(1)(2) | Delayed Draw Term Loan | 2,727,273 | ||||||
Amtech Software(1)(2) | Revolver | 681,818 | ||||||
AnalytiChem Holding GmbH(1)(2)(3) | Delayed Draw Term Loan | 6,207,333 | ||||||
Aquavista Watersides 2 LTD(1)(4) | Bridge Revolver | 503,472 | ||||||
Aquavista Watersides 2 LTD(1)(4) | Acquisition Facility | 3,146,698 | ||||||
Arch Global Precision, LLC(1) | Delayed Draw Term Loan | — | ||||||
Astra Bidco Limited(1)(2)(4) | Delayed Draw Term Loan | 2,571,405 | ||||||
Avance Clinical Bidco Pty Ltd(1)(5) | Delayed Draw Term Loan | 3,497,352 | ||||||
Azalea Buyer, Inc.(1)(2) | Delayed Draw Term Loan | 961,538 | ||||||
Azalea Buyer, Inc.(1)(2) | Revolver | 480,769 | ||||||
Bariacum S.A(1)(3) | Acquisition Facility | 2,160,679 | ||||||
Portfolio Company | Investment Type | December 31, 2021 | ||||||
Beyond Risk Management, Inc.(1)(2) | Delayed Draw Term Loan | 2,573,333 | ||||||
BigHand UK Bidco Limited(1)(2)(4) | Acquisition Facility | 378,348 | ||||||
Bounteous, Inc.(1) | Delayed Draw Term Loan | 2,840,367 | ||||||
Brightpay Limited(1)(2)(3) | Delayed Draw Term Loan | 431,799 | ||||||
Brightpay Limited(1)(2)(3) | Delayed Draw Term Loan | 143,933 | ||||||
BrightSign LLC(1) | Revolver | 1,328,991 | ||||||
British Engineering Services Holdco Limited(1)(4) | Bridge Revolver | 612,525 | ||||||
CAi Software, LLC(1)(2) | Revolver | 942,986 | ||||||
Canadian Orthodontic Partners Corp.(1)(2)(6) | Acquisition Facility | 166,685 | ||||||
Centralis Finco S.a.r.l.(1)(3) | Acquisition Facility | 460,949 | ||||||
Ceres Pharma NV(1)(3) | Delayed Draw Term Loan | 2,148,974 | ||||||
Classic Collision (Summit Buyer, LLC)(1) | Delayed Draw Term Loan | 392,619 | ||||||
Coastal Marina Holdings, LLC(1) | PIK Tranche B Term Loan | 1,311,220 | ||||||
Coastal Marina Holdings, LLC(1) | Tranche A Term Loan | 3,575,892 | ||||||
Command Alkon (Project Potter Buyer, LLC)(1) | Delayed Draw Term Loan | 6,018,078 | ||||||
Coyo Uprising GmbH(1)(3) | Delayed Draw Term Loan | 893,523 | ||||||
Crash Champions, LLC(1)(2) | Delayed Draw Term Loan | 5,420,303 | ||||||
CSL Dualcom(1)(4) | Acquisition Term Loan | 997,972 | ||||||
Dart Buyer, Inc.(1)(2) | Delayed Draw Term Loan | 2,430,569 | ||||||
DecksDirect, LLC(1)(2) | Revolver | 218,182 | ||||||
DreamStart Bidco SAS(1)(3) | Acquisition Facility | 616,916 | ||||||
Dune Group(1)(3) | Delayed Draw Term Loan | 664,587 | ||||||
Dwyer Instruments, Inc.(1) | Delayed Draw Term Loan | 691,712 | ||||||
Eclipse Business Capital, LLC(1) | Revolver | 11,818,182 | ||||||
EMI Porta Holdco LLC(1)(2) | Delayed Draw Term Loan | 12,457,627 | ||||||
EMI Porta Holdco LLC(1)(2) | Revolver | 2,966,102 | ||||||
EPS NASS Parent, Inc.(1) | Delayed Draw Term Loan | 583,051 | ||||||
eShipping, LLC(1)(2) | Delayed Draw Term Loan | 2,548,131 | ||||||
eShipping, LLC(1)(2) | Revolver | 1,231,597 | ||||||
F24 (Stairway BidCo GmbH)(1)(2)(3) | Delayed Draw Term Loan | 405,130 | ||||||
Fineline Technologies, Inc.(1) | Delayed Draw Term Loan | 180,000 | ||||||
FragilePak LLC(1) | Delayed Draw Term Loan | 2,354,167 | ||||||
Heartland Veterinary Partners, LLC(1)(2) | Delayed Draw Term Loan | 657,143 | ||||||
Heavy Construction Systems Specialists, LLC(1) | Revolver | 2,631,772 | ||||||
HW Holdco, LLC (Hanley Wood LLC)(1)(2) | Delayed Draw Term Loan | 1,563,022 | ||||||
IGL Holdings III Corp.(1) | Delayed Draw Term Loan | 1,217,221 | ||||||
Innovad Group II BV(1)(2)(3) | Delayed Draw Term Loan | 1,824,551 | ||||||
INOS 19-090 GmbH(1)(2)(3) | Acquisition Facility | 2,535,457 | ||||||
Jocassee Partners LLC | Joint Venture | 20,000,000 | ||||||
ITI Intermodal, Inc.(1)(2) | Delayed Draw Term Loan | 103,058 | ||||||
ITI Intermodal, Inc.(1)(2) | Revolver | 124,006 | ||||||
Jaguar Merger Sub Inc.(1)(2) | Delayed Draw Term Loan | 1,960,784 | ||||||
Jaguar Merger Sub Inc.(1)(2) | Revolver | 490,196 | ||||||
Kano Laboratories LLC(1)(2) | Delayed Draw Term Loan | 153,064 |
Portfolio Company | Investment Type | December 31, 2021 | ||||||
Kano Laboratories LLC(1)(2) | Delayed Draw Term Loan | 4,543,950 | ||||||
LAF International(1)(2)(3) | Acquisition Facility | 341,160 | ||||||
Lambir Bidco Limited(1)(3) | Bridge Revolver | 940,651 | ||||||
Lambir Bidco Limited(1)(3) | Delayed Draw Term Loan | 1,881,303 | ||||||
LivTech Purchaser, Inc.(1) | Delayed Draw Term Loan | 81,977 | ||||||
Marmoutier Holding B.V.(1)(3) | Delayed Draw Term Loan | 405,082 | ||||||
Marmoutier Holding B.V.(1)(3) | Revolver | 162,033 | ||||||
MC Group Ventures Corporation(1) | Delayed Draw Term Loan | 817,250 | ||||||
Modern Star Holdings Bidco Pty Limited(1)(5) | Capex Term Loan | 1,038,302 | ||||||
Murphy Midco Limited(1)(4) | Delayed Draw Term Loan | 2,617,027 | ||||||
Narda Acquisitionco., Inc.(1)(2) | Revolver | 1,310,680 | ||||||
Navia Benefit Solutions, Inc.(1) | Delayed Draw Term Loan | 1,260,800 | ||||||
Nexus Underwriting Management Limited(1)(4) | Revolver | 103,483 | ||||||
Nexus Underwriting Management Limited(1)(4) | Acquisition Facility | 540,919 | ||||||
OA Buyer, Inc.(1)(2) | Revolver | 1,331,244 | ||||||
OG III B.V.(1)(2)(3) | Acquisition CapEx Facility | 686,294 | ||||||
Omni Intermediate Holdings, LLC(1) | Delayed Draw Term Loan | 816,892 | ||||||
Omni Intermediate Holdings, LLC(1) | Delayed Draw Term Loan | 4,356,757 | ||||||
OSP Hamilton Purchaser, LLC(1)(2) | Revolver | 186,567 | ||||||
Pacific Health Supplies Bidco Pty Limited(1)(2)(5) | CapEx Term Loan | 1,282,566 | ||||||
PDQ.Com Corporation(1)(2) | Delayed Draw Term Loan | 289,389 | ||||||
PDQ.Com Corporation(1)(2) | Delayed Draw Term Loan | 10,947,692 | ||||||
Polara Enterprises, L.L.C.(1)(2) | Revolver | 545,234 | ||||||
Policy Services Company, LLC(1)(2) | Delayed Draw Term Loan | 6,944,079 | ||||||
Premium Invest(1)(2)(3) | Acquisition Facility | 1,933,240 | ||||||
Protego Bidco B.V.(1)(2)(3) | Delayed Draw Term Loan | 844,265 | ||||||
QPE7 SPV1 BidCo Pty Ltd(1)(5) | Acquisition Term Loan | 373,449 | ||||||
Rep Seko Merger Sub LLC(1) | Delayed Draw Term Loan | 1,454,545 | ||||||
Reward Gateway (UK) Ltd(1)(2)(4) | Acquisition Facility | 1,061,336 | ||||||
Riedel Beheer B.V.(1)(3) | Revolver | 229,711 | ||||||
Riedel Beheer B.V.(1)(3) | Delayed Draw Term Loan | 153,141 | ||||||
Scaled Agile, Inc.(1)(2) | Delayed Draw Term Loan | 416,188 | ||||||
Scaled Agile, Inc.(1)(2) | Revolver | 335,821 | ||||||
Security Holdings B.V.(1)(3) | Delayed Draw Term Loan | 2,274,399 | ||||||
Security Holdings B.V.(1)(3) | Revolver | 1,137,200 | ||||||
Smartling, Inc.(1)(2) | Delayed Draw Term Loan | 2,352,941 | ||||||
Smartling, Inc.(1)(2) | Revolver | 1,176,471 | ||||||
Smile Brands Group, Inc.(1)(2) | Delayed Draw Term Loan | 654,691 | ||||||
Springbrook Software (SBRK Intermediate, Inc.)(1) | Delayed Draw Term Loan | 2,372,538 | ||||||
SSCP Pegasus Midco Limited(1)(4) | Delayed Draw Term Loan | 5,251,478 | ||||||
Superjet Buyer, LLC(1) | Revolver | 1,825,293 | ||||||
Syntax Systems Ltd(1)(2) | Revolver | 568,965 | ||||||
Syntax Systems Ltd(1)(2) | Delayed Draw Term Loan | 1,933,077 | ||||||
Techone B.V.(1)(3) | Delayed Draw Term Loan | 1,620,901 |
Portfolio Company | Investment Type | December 31, 2021 | ||||||
Techone B.V.(1)(3) | Revolver | 432,240 | ||||||
Tencarva Machinery Company, LLC(1)(2) | Delayed Draw Term Loan | 885,903 | ||||||
Tencarva Machinery Company, LLC(1)(2) | Revolver | 1,128,585 | ||||||
The Caprock Group, Inc. (aka TA/TCG Holdings, LLC)(1)(2) | Delayed Draw Term Loan | 2,811,186 | ||||||
The Caprock Group, Inc. (aka TA/TCG Holdings, LLC)(1)(2) | Revolver | 826,620 | ||||||
The Hilb Group, LLC(1)(2) | Delayed Draw Term Loan | 2,773,208 | ||||||
Transit Technologies LLC(1)(2) | Delayed Draw Term Loan | 1,857,017 | ||||||
Truck-Lite Co., LLC(1)(2) | Delayed Draw Term Loan | 4,539,745 | ||||||
Turbo Buyer, Inc.(1)(2) | Delayed Draw Term Loan | 2,070,000 | ||||||
Waccamaw River(2) | Joint Venture | 11,280,000 | ||||||
W2O Holdings, Inc.(1) | Delayed Draw Term Loan | 3,831,517 | ||||||
Woodland Foods, Inc.(1)(2) | Revolver | 2,069,868 | ||||||
Total unused commitments to extend financing | $ | 234,657,529 |
Number | Exhibit | |||||||
2.1 | ||||||||
2.2 | ||||||||
2.3 | Agreement and Plan of Merger, by and among the Registrant, MVC Capital, Inc., Mustang Acquisition Sub, Inc., and Barings LLC, dated as of August 10, 2020 (Filed as Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 11, 2020 and incorporated herein by reference). | |||||||
2.4 | Agreement and Plan of Merger, by and among the Registrant, Mercury Acquisition Sub, Inc., Sierra Income Corporation and Barings LLC, dated as of September 21, 2021 (Filed as Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 22, 2021 and incorporated herein by reference). | |||||||
3.1 | ||||||||
3.2 | ||||||||
3.3 |
Number | Exhibit | |||||||
3.4 | ||||||||
4.1 | ||||||||
4.2 | ||||||||
4.3 | ||||||||
4.4 | ||||||||
4.5 | ||||||||
4.6 | ||||||||
4.7 | Form of 3.300% Notes due 2026 (incorporated by reference to Exhibit 4.6 hereto). | |||||||
10.1 | ||||||||
10.2 | ||||||||
10.3 | ||||||||
10.4 | ||||||||
10.5 | ||||||||
10.6 | ||||||||
10.7† | ||||||||
Number | Exhibit | |||||||
10.8 | ||||||||
10.9 | ||||||||
10.10 | Amendment No. 1 to the Senior Secured Revolving Credit Agreement dated as of December 3, 2019, by and among the Company, as borrower, the lenders party thereto, ING Capital LLC, as administrative agent, and the other parties signatory thereto (Filed as Exhibit 10.18 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2019 filed with the Securities and Exchange Commission on February 27, 2020 and incorporated herein by reference). | |||||||
10.11 | ||||||||
10.12 | ||||||||
10.13 | ||||||||
10.14 | ||||||||
10.15 | ||||||||
10.16 | Registration Rights Agreement, dated as of November 23, 2021, relating to the 3.300% Notes due 2026, by and among the Registrant and J.P. Morgan Securities LLC, ING Financial Markets LLC, MUFG Securities Americas Inc. and Wells Fargo Securities, LLC, as the representatives of the initial purchasers (Filed as Exhibit 4.4 to the Registrant's Current Report on Form 8-K filed with the Securities and Exchange Commission on November 24, 2021 and incorporated herein by reference). | |||||||
10.17 | ||||||||
21.1 | ||||||||
31.1 | ||||||||
31.2 | ||||||||
32.1 | ||||||||
32.2 | ||||||||
99.1 |
Number | Exhibit | |||||||
99.2 |
† | Management contract or compensatory plan or arrangement. | ||||
* | Filed herewith. | ||||
** | Furnished herewith. | ||||
^ | Exhibits and/or schedules to this Exhibit have been omitted in accordance with Item 601 of Regulation S-K. The registrant agrees to furnish supplementally a copy of all omitted exhibits and/or schedules to the SEC upon its request. |
BARINGS BDC, INC. | ||||||||||||||
By: | /s/ Eric Lloyd | |||||||||||||
Name: Eric Lloyd | ||||||||||||||
Title: Chief Executive Officer and Chairman |
Signature | Title | Date | ||||||||||||
/s/ Eric Lloyd | Chief Executive Officer and Chairman of the Board (Principal Executive Officer) | February 23, 2022 | ||||||||||||
Eric Lloyd | ||||||||||||||
/s/ Ian Fowler | President | February 23, 2022 | ||||||||||||
Ian Fowler | ||||||||||||||
/s/ Jonathan Bock | Chief Financial Officer (Principal Financial Officer) | February 23, 2022 | ||||||||||||
Jonathan Bock | ||||||||||||||
/s/ Elizabeth A. Murray | Controller (Principal Accounting Officer) | February 23, 2022 | ||||||||||||
Elizabeth A. Murray | ||||||||||||||
/s/ Bernard A. Harris | Director | February 23, 2022 | ||||||||||||
Bernard Harris | ||||||||||||||
/s/ Robert C. Knapp | Director | February 23, 2022 | ||||||||||||
Robert C. Knapp | ||||||||||||||
/s/ David Mihalick | Director | February 23, 2022 | ||||||||||||
David Mihalick | ||||||||||||||
/s/ Mark F. Mulhern | Director | February 23, 2022 | ||||||||||||
Mark F. Mulhern | ||||||||||||||
/s/ Thomas W. Okel | Director | February 23, 2022 | ||||||||||||
Thomas W. Okel | ||||||||||||||
/s/ Jill Olmstead | Director | February 23, 2022 | ||||||||||||
Jill Olmstead | ||||||||||||||
/s/ John A. Switzer | Director | February 23, 2022 | ||||||||||||
John A. Switzer |
December 31, | ||||||||||||||
2021 | 2020 | |||||||||||||
Assets: | ||||||||||||||
Investments at fair value: | ||||||||||||||
Non-Control / Non-Affiliate investments (cost of $1,494,030,725 and $1,318,614,617 as of December 31, 2021 and 2020, respectively) | $ | 1,490,112,663 | $ | 1,325,783,281 | ||||||||||
Affiliate investments (cost of $267,966,911 and $76,055,873 as of December 31, 2021 and December 31, 2020, respectively) | 288,068,788 | 78,598,633 | ||||||||||||
Control investments (cost of $25,826,428 and $25,826,428 as of December 31, 2021 and 2020, respectively) | 22,412,501 | 25,855,796 | ||||||||||||
Short-term investments (cost of $0 and $65,558,227 as of December 31, 2021 and 2020, respectively) | — | 65,558,227 | ||||||||||||
Total investments at fair value | 1,800,593,952 | 1,495,795,937 | ||||||||||||
Cash (restricted cash of $0 and $3,488,336 at December 31, 2021 and 2020, respectively) | 49,987,222 | 62,651,340 | ||||||||||||
Foreign currencies (cost of $34,068,609 and $29,555,465 as of December 31, 2021 and December 31, 2020, respectively) | 34,266,378 | 29,836,121 | ||||||||||||
Interest and fees receivable | 33,644,942 | 21,617,843 | ||||||||||||
Prepaid expenses and other assets | 4,297,383 | 2,014,558 | ||||||||||||
Credit support agreement (cost of $13,600,000 as of both December 31, 2021 and December 31, 2020) | 15,400,000 | 13,600,000 | ||||||||||||
Deferred financing fees | 2,984,872 | 4,110,564 | ||||||||||||
Receivable from unsettled transactions | 219,731,592 | 47,412,382 | ||||||||||||
Total assets | $ | 2,160,906,341 | $ | 1,677,038,745 | ||||||||||
Liabilities: | ||||||||||||||
Accounts payable and accrued liabilities | $ | 2,340,624 | $ | 6,045,443 | ||||||||||
Interest payable | 5,704,470 | 2,219,274 | ||||||||||||
Administrative fees payable | 750,000 | 675,000 | ||||||||||||
Base management fees payable | 5,422,322 | 3,413,270 | ||||||||||||
Incentive management fees payable | 4,067,256 | — | ||||||||||||
Derivatives liabilities | 1,159,788 | 1,336,283 | ||||||||||||
Payable from unsettled transactions | 26,785,566 | 1,548,578 | ||||||||||||
Borrowings under credit facilities | 655,189,256 | 719,660,707 | ||||||||||||
Notes payable (net of deferred financing fees) | 717,556,296 | 224,335,666 | ||||||||||||
Total liabilities | 1,418,975,578 | 959,234,221 | ||||||||||||
Commitments and contingencies (Note 8) | ||||||||||||||
Net Assets: | ||||||||||||||
Common stock, $0.001 par value per share (150,000,000 shares authorized, 65,316,085 shares issued and outstanding as of both December 31, 2021 and 2020) | 65,316 | 65,316 | ||||||||||||
Additional paid-in capital | 1,027,686,768 | 1,027,707,047 | ||||||||||||
Total distributable loss | (285,821,321) | (309,967,839) | ||||||||||||
Total net assets | 741,930,763 | 717,804,524 | ||||||||||||
Total liabilities and net assets | $ | 2,160,906,341 | $ | 1,677,038,745 | ||||||||||
Net asset value per share | $ | 11.36 | $ | 10.99 |
Year Ended December 31, | ||||||||||||||||||||
2021 | 2020 | 2019 | ||||||||||||||||||
Investment income: | ||||||||||||||||||||
Interest income: | ||||||||||||||||||||
Non-Control / Non-Affiliate investments | $ | 101,467,891 | $ | 65,267,782 | $ | 72,486,107 | ||||||||||||||
Affiliate investments | 519,518 | — | — | |||||||||||||||||
Control investments | 434,908 | — | — | |||||||||||||||||
Short-term investments | 16,765 | 353,109 | 985,286 | |||||||||||||||||
Total interest income | 102,439,082 | 65,620,891 | 73,471,393 | |||||||||||||||||
Dividend income: | ||||||||||||||||||||
Non-Control / Non-Affiliate investments | 169,687 | 2,603 | 44,744 | |||||||||||||||||
Affiliate investments | 8,709,469 | — | — | |||||||||||||||||
Total dividend income | 8,879,156 | 2,603 | 44,744 | |||||||||||||||||
Fee and other income: | ||||||||||||||||||||
Non-Control / Non-Affiliate investments | 12,337,365 | 4,075,344 | 2,116,820 | |||||||||||||||||
Affiliate investments | 40,270 | — | — | |||||||||||||||||
Control investments | 642,609 | 5,292 | — | |||||||||||||||||
Total fee and other income | 13,020,244 | 4,080,636 | 2,116,820 | |||||||||||||||||
Payment-in-kind interest income: | ||||||||||||||||||||
Non-Control / Non-Affiliate investments | 9,951,959 | 1,304,986 | 5,413 | |||||||||||||||||
Affiliate investments | 1,044,346 | 11,789 | — | |||||||||||||||||
Control investments | — | 9,532 | — | |||||||||||||||||
Total payment-in-kind interest income | 10,996,305 | 1,326,307 | 5,413 | |||||||||||||||||
Interest income from cash | 587 | 631 | 9,975 | |||||||||||||||||
Total investment income | 135,335,374 | 71,031,068 | 75,648,345 | |||||||||||||||||
Operating expenses: | ||||||||||||||||||||
Interest and other financing fees | 33,013,665 | 19,812,711 | 26,100,941 | |||||||||||||||||
Base management fee (Note 2) | 19,516,741 | 14,317,693 | 12,112,475 | |||||||||||||||||
Incentive management fees (Note 2) | 14,741,949 | — | — | |||||||||||||||||
Compensation expenses | — | 48,381 | 442,238 | |||||||||||||||||
General and administrative expenses (Note 2) | 9,095,185 | 5,793,880 | 6,441,095 | |||||||||||||||||
Total operating expenses | 76,367,540 | 39,972,665 | 45,096,749 | |||||||||||||||||
Net investment income before taxes | 58,967,834 | 31,058,403 | 30,551,596 | |||||||||||||||||
Income taxes, including excise tax expense | 7,495 | 70,599 | — | |||||||||||||||||
Net investment income after taxes | $ | 58,960,339 | $ | 30,987,804 | $ | 30,551,596 |
Barings BDC, Inc. Consolidated Statements of Operations - (Continued) | ||||||||||||||||||||
Year Ended December 31, | ||||||||||||||||||||
2021 | 2020 | 2019 | ||||||||||||||||||
Realized gains (losses) and unrealized appreciation (depreciation) on investments, credit support agreement and foreign currency transactions: | ||||||||||||||||||||
Net realized gains (losses): | ||||||||||||||||||||
Non-Control / Non-Affiliate investments | $ | 2,746,436 | $ | (38,302,323) | $ | (3,798,263) | ||||||||||||||
Affiliate investments | (100,931) | — | — | |||||||||||||||||
Net realized gains (losses) on investments | 2,645,505 | (38,302,323) | (3,798,263) | |||||||||||||||||
Foreign currency transactions | (6,024,567) | 12,743 | (12,185) | |||||||||||||||||
Net realized losses | (3,379,062) | (38,289,580) | (3,810,448) | |||||||||||||||||
Net unrealized appreciation (depreciation): | ||||||||||||||||||||
Non-Control / Non-Affiliate investments | (11,086,729) | 26,210,329 | 33,021,249 | |||||||||||||||||
Affiliate investments | 17,584,892 | 2,471,217 | 71,543 | |||||||||||||||||
Control investments | (3,469,066) | 29,368 | — | |||||||||||||||||
Net unrealized appreciation on investments | 3,029,097 | 28,710,914 | 33,092,792 | |||||||||||||||||
Credit support agreement | 1,800,000 | — | — | |||||||||||||||||
Foreign currency transactions | 17,275,899 | (10,161,326) | (1,004,788) | |||||||||||||||||
Net unrealized appreciation | 22,104,996 | 18,549,588 | 32,088,004 | |||||||||||||||||
Net realized gains (losses) and unrealized appreciation (depreciation) on investments, credit support agreement and foreign currency transactions | 18,725,934 | (19,739,992) | 28,277,556 | |||||||||||||||||
Loss on extinguishment of debt | — | (3,088,728) | (297,188) | |||||||||||||||||
Benefit from (provision for) taxes | (844) | 17,709 | (340,330) | |||||||||||||||||
Net increase in net assets resulting from operations | $ | 77,685,429 | $ | 8,176,793 | $ | 58,191,634 | ||||||||||||||
Net investment income per share — basic and diluted | $ | 0.90 | $ | 0.64 | $ | 0.61 | ||||||||||||||
Net increase in net assets resulting from operations per share — basic and diluted | $ | 1.19 | $ | 0.17 | $ | 1.16 | ||||||||||||||
Dividends / distributions per share: | ||||||||||||||||||||
Total dividends / distributions | $ | 0.82 | $ | 0.65 | $ | 0.54 | ||||||||||||||
Weighted average number of shares outstanding — basic and diluted | 65,316,085 | 48,575,139 | 50,185,300 |
Common Stock | Additional Paid-In Capital | Total Distributable Earnings (Loss) | ||||||||||||||||||||||||||||||
Number of Shares | Par Value | Total Net Assets | ||||||||||||||||||||||||||||||
Balance, January 1, 2019 | 51,284,064 | $ | 51,284 | $ | 884,894,249 | $ | (321,978,246) | $ | 562,967,287 | |||||||||||||||||||||||
Net investment income | — | — | — | 30,551,596 | 30,551,596 | |||||||||||||||||||||||||||
Net realized loss on investments / foreign currency transactions | — | — | — | (3,810,448) | (3,810,448) | |||||||||||||||||||||||||||
Net unrealized appreciation on investments / foreign currency transactions | — | — | — | 32,088,004 | 32,088,004 | |||||||||||||||||||||||||||
Loss on extinguishment of debt | — | — | — | (297,188) | (297,188) | |||||||||||||||||||||||||||
Provision for taxes | — | — | — | (340,330) | (340,330) | |||||||||||||||||||||||||||
Return of capital and other tax related adjustments | — | — | (7,773,706) | 7,773,706 | — | |||||||||||||||||||||||||||
Distributions of net investment income | — | — | (26,927,706) | (26,927,706) | ||||||||||||||||||||||||||||
Purchases of shares in repurchase plan | (2,333,261) | (2,333) | (23,354,173) | — | (23,356,506) | |||||||||||||||||||||||||||
Balance, December 31, 2019 | 48,950,803 | $ | 48,951 | $ | 853,766,370 | $ | (282,940,612) | $ | 570,874,709 | |||||||||||||||||||||||
Net investment income | — | — | — | 30,987,804 | 30,987,804 | |||||||||||||||||||||||||||
Net realized loss on investments / foreign currency transactions | — | — | — | (38,289,580) | (38,289,580) | |||||||||||||||||||||||||||
Net unrealized appreciation on investments / foreign currency transactions | — | — | — | 18,549,588 | 18,549,588 | |||||||||||||||||||||||||||
Loss on extinguishment of debt | — | — | — | (3,088,728) | (3,088,728) | |||||||||||||||||||||||||||
Provision for taxes | — | — | — | 17,709 | 17,709 | |||||||||||||||||||||||||||
Return of capital and other tax related adjustments | — | — | 3,878,798 | (3,878,798) | — | |||||||||||||||||||||||||||
Distributions of net investment income | — | (31,325,222) | (31,325,222) | |||||||||||||||||||||||||||||
Deemed contribution - CSA (See Note 2) | — | — | 13,600,000 | — | 13,600,000 | |||||||||||||||||||||||||||
Deemed contribution - from Adviser (See Note 10) | — | — | 3,254,849 | — | 3,254,849 | |||||||||||||||||||||||||||
Issuance of common stock in connection with acquisition of MVC Capital | 17,354,332 | 17,354 | 160,336,673 | — | 160,354,027 | |||||||||||||||||||||||||||
Purchase of shares in repurchase plan | (989,050) | (989) | (7,129,643) | — | (7,130,632) | |||||||||||||||||||||||||||
Balance, December 31, 2020 | 65,316,085 | $ | 65,316 | $ | 1,027,707,047 | $ | (309,967,839) | $ | 717,804,524 | |||||||||||||||||||||||
Net investment income | — | — | — | 58,960,339 | 58,960,339 | |||||||||||||||||||||||||||
Net realized loss on investments / foreign currency transactions | — | — | — | (3,379,062) | (3,379,062) | |||||||||||||||||||||||||||
Net unrealized appreciation on investments / CSA / foreign currency transactions | — | — | — | 22,104,996 | 22,104,996 | |||||||||||||||||||||||||||
Provision for taxes | — | — | — | (844) | (844) | |||||||||||||||||||||||||||
Return of capital and other tax related adjustments | — | — | 1,628,875 | (1,628,875) | — | |||||||||||||||||||||||||||
Distributions of net investment income | — | — | — | (51,910,036) | (51,910,036) | |||||||||||||||||||||||||||
Return of capital distributions | — | — | (1,649,154) | — | (1,649,154) | |||||||||||||||||||||||||||
Balance, December 31, 2021 | 65,316,085 | $ | 65,316 | $ | 1,027,686,768 | $ | (285,821,321) | $ | 741,930,763 |
Year Ended December 31, | ||||||||||||||||||||
2021 | 2020 | 2019 | ||||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||||
Net increase in net assets resulting from operations | $ | 77,685,429 | $ | 8,176,793 | $ | 58,191,634 | ||||||||||||||
Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by (used in) operating activities: | ||||||||||||||||||||
Purchases of portfolio investments | (1,461,056,755) | (881,171,047) | (473,701,786) | |||||||||||||||||
Acquisition of MVC Capital, net of cash acquired (See Note 10) | — | (96,719,967) | — | |||||||||||||||||
Repayments received / sales of portfolio investments | 943,867,143 | 684,530,539 | 449,882,092 | |||||||||||||||||
Purchases of short-term investments | (297,560,982) | (1,182,185,606) | (913,641,727) | |||||||||||||||||
Sales of short-term investments | 363,118,408 | 1,213,197,945 | 862,296,728 | |||||||||||||||||
Loan origination and other fees received | 30,504,341 | 19,193,244 | 8,606,347 | |||||||||||||||||
Net realized (gain) loss on investments | (2,645,505) | 38,302,323 | 3,798,263 | |||||||||||||||||
Net realized (gain) loss on foreign currency transactions | 6,024,567 | (12,743) | 12,185 | |||||||||||||||||
Net unrealized appreciation on investments | (3,029,097) | (28,710,914) | (33,092,792) | |||||||||||||||||
Net unrealized appreciation of CSA | (1,800,000) | — | — | |||||||||||||||||
Net unrealized (appreciation) depreciation on foreign currency transactions | (17,275,899) | 10,161,326 | 1,004,788 | |||||||||||||||||
Payment-in-kind interest | (10,795,470) | (1,348,204) | (5,413) | |||||||||||||||||
Amortization of deferred financing fees | 1,620,170 | 1,478,364 | 1,336,181 | |||||||||||||||||
Loss on extinguishment of debt | — | 3,088,728 | 297,188 | |||||||||||||||||
Accretion of loan origination and other fees | (9,443,933) | (2,716,765) | (1,609,167) | |||||||||||||||||
Amortization / accretion of purchased loan premium / discount | (4,646,285) | (1,805,972) | (279,694) | |||||||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||||||||
Interest and fees receivable | (14,472,228) | (4,022,690) | 747,340 | |||||||||||||||||
Prepaid expenses and other assets | (214,259) | (44,607) | 3,007,347 | |||||||||||||||||
Accounts payable and accrued liabilities | 84,463 | 3,890,759 | (159,256) | |||||||||||||||||
Interest payable | 3,483,456 | (1,411,993) | 1,805,266 | |||||||||||||||||
Net cash used in operating activities | (396,552,436) | (218,130,487) | (31,504,476) | |||||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||
Borrowings under credit facilities | 455,731,649 | 636,707,505 | 320,777,502 | |||||||||||||||||
Repayments of credit facilities | (506,580,035) | (280,523,363) | (539,341,125) | |||||||||||||||||
Proceeds from debt securitization | — | — | 348,250,000 | |||||||||||||||||
Repayments of debt securitization | — | (318,210,176) | (30,039,824) | |||||||||||||||||
Proceeds from notes | 500,000,000 | 225,000,000 | — | |||||||||||||||||
Redemption of notes | — | (95,471,804) | — | |||||||||||||||||
Financing fees paid | (7,273,849) | (773,952) | (8,293,282) | |||||||||||||||||
Net proceeds related to issuance of common stock for MVC acquisition | — | 160,354,027 | — | |||||||||||||||||
Purchases of shares in repurchase plan | — | (7,130,632) | (23,356,506) | |||||||||||||||||
Cash dividends / distributions paid | (53,559,190) | (31,325,222) | (26,927,706) | |||||||||||||||||
Net cash provided by financing activities | 388,318,575 | 288,626,383 | 41,069,059 | |||||||||||||||||
Net increase (decrease) in cash and foreign currencies | (8,233,861) | 70,495,896 | 9,564,583 | |||||||||||||||||
Cash and foreign currencies, beginning of year | 92,487,461 | 21,991,565 | 12,426,982 | |||||||||||||||||
Cash and foreign currencies, end of year | $ | 84,253,600 | $ | 92,487,461 | $ | 21,991,565 | ||||||||||||||
Supplemental Information: | ||||||||||||||||||||
Cash paid for interest | $ | 27,203,144 | $ | 16,697,097 | $ | 20,063,847 | ||||||||||||||
Excise taxes paid during the period | $ | 70,533 | $ | 85,505 | $ | — |
Portfolio Company(6) | Industry | Type of Investment(1) (2) | Principal Amount | Cost | Fair Value | |||||||||||||||||||||||||||
Non–Control / Non–Affiliate Investments: | ||||||||||||||||||||||||||||||||
1WorldSync, Inc. (2.2%)*(7) (8) (10) | IT Consulting & Other Services | First Lien Senior Secured Term Loan (LIBOR + 6.25%, 7.3% Cash, Acquired 07/19, Due 07/25) | $ | 16,434,014 | $ | 16,184,672 | $ | 16,434,014 | ||||||||||||||||||||||||
16,434,014 | 16,184,672 | 16,434,014 | ||||||||||||||||||||||||||||||
Accelerate Learning, Inc. (1.0%)*(7) (8) (10) | Education Services | First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 12/18, Due 12/24) | 7,567,965 | 7,485,604 | 7,429,314 | |||||||||||||||||||||||||||
7,567,965 | 7,485,604 | 7,429,314 | ||||||||||||||||||||||||||||||
Acclime Holdings HK Limited (0.2%)*(3) (7) (8) (10) | Business Services | First Lien Senior Secured Term Loan (LIBOR + 6.5%, 7.0% Cash, Acquired 08/21, Due 07/27) | 1,211,310 | 1,137,872 | 1,146,517 | |||||||||||||||||||||||||||
1,211,310 | 1,137,872 | 1,146,517 | ||||||||||||||||||||||||||||||
Accurus Aerospace Corporation (3.2%)*(7) (8) (11) | Aerospace & Defense | First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.5% Cash, 1.50% PIK, Acquired 10/18, Due 10/24) | 24,873,702 | 24,684,100 | 24,015,559 | |||||||||||||||||||||||||||
24,873,702 | 24,684,100 | 24,015,559 | ||||||||||||||||||||||||||||||
ADB Safegate (0.7%)*(3) (8) (10) | Aerospace & Defense | Second Lien Senior Secured Term Loan (LIBOR + 7.75%, 8.8% Cash, Acquired 08/21, Due 07/25) | 5,500,000 | 5,091,328 | 5,105,815 | |||||||||||||||||||||||||||
5,500,000 | 5,091,328 | 5,105,815 | ||||||||||||||||||||||||||||||
Advantage Software Company (The), LLC (0.0%)*(7) | Advertising, Printing & Publishing | Class A1 Partnership Units (8,717.76 units, Acquired 12/21) | 280,379 | 280,379 | ||||||||||||||||||||||||||||
Class A2 Partnership Units (2,248.46 units, Acquired 12/21) | 72,350 | 72,350 | ||||||||||||||||||||||||||||||
Class B1 Partnership Units (8,717.76 units, Acquired 12/21) | 9,006 | 9,006 | ||||||||||||||||||||||||||||||
Class B2 Partnership Units (2,248.46 units, Acquired 12/21) | 2,322 | 2,322 | ||||||||||||||||||||||||||||||
364,057 | 364,057 | |||||||||||||||||||||||||||||||
Aftermath Bidco Corporation (1.3%)* (7) (8) (10) | Professional Services | First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 04/19, Due 04/25) | 9,425,284 | 9,298,664 | 9,302,756 | |||||||||||||||||||||||||||
9,425,284 | 9,298,664 | 9,302,756 | ||||||||||||||||||||||||||||||
Air Canada 2020-2 Class B Pass Through Trust (0.9%)* | Airlines | Structured Secured Note - Class B (9.0% Cash, Acquired 09/20, Due 10/25) | 6,170,321 | 6,170,321 | 6,822,282 | |||||||||||||||||||||||||||
6,170,321 | 6,170,321 | 6,822,282 | ||||||||||||||||||||||||||||||
Air Comm Corporation, LLC (1.5%)* (7) (8) (10) | Aerospace & Defense | First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.3% Cash, Acquired 06/21, Due 07/27) | 11,539,605 | 11,265,477 | 11,279,635 | |||||||||||||||||||||||||||
11,539,605 | 11,265,477 | 11,279,635 | ||||||||||||||||||||||||||||||
AIT Worldwide Logistics Holdings, Inc. (1.0%)*(7) | Transportation Services | Second Lien Senior Secured Term Loan (LIBOR + 7.75%, 8.5% Cash, Acquired 04/21, Due 04/29)(8) (10) | 6,460,345 | 6,324,652 | 6,460,345 | |||||||||||||||||||||||||||
Partnership Units (348.68 units, Acquired 04/21) | 348,678 | 688,918 | ||||||||||||||||||||||||||||||
6,460,345 | 6,673,330 | 7,149,263 | ||||||||||||||||||||||||||||||
Alpine US Bidco LLC (2.4%)*(7) (8) (10) | Agricultural Products | Second Lien Senior Secured Term Loan (LIBOR + 9.0%, 9.8% Cash, Acquired 05/21, Due 05/29) | 18,156,509 | 17,642,081 | 17,974,944 | |||||||||||||||||||||||||||
18,156,509 | 17,642,081 | 17,974,944 | ||||||||||||||||||||||||||||||
Amtech LLC (0.5%)*(7) (8) | Technology | First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.3% Cash, Acquired 11/21, Due 11/27)(9) | 4,090,909 | 3,957,893 | 3,954,545 | |||||||||||||||||||||||||||
Revolver (LIBOR + 5.5%, 6.3% Cash, Acquired 11/21, Due 11/27)(10) | (13,268) | (13,636) | ||||||||||||||||||||||||||||||
4,090,909 | 3,944,625 | 3,940,909 | ||||||||||||||||||||||||||||||
Anagram Holdings, LLC (2.2%)*(3) | Chemicals, Plastics, & Rubber | First Lien Senior Secured Note (10.0% Cash, 5.0% PIK, Acquired 08/20, Due 08/25) | 14,395,213 | 13,459,291 | 16,050,670 | |||||||||||||||||||||||||||
14,395,213 | 13,459,291 | 16,050,670 | ||||||||||||||||||||||||||||||
AnalytiChem Holding Gmbh (0.3%)* (3) (7) (8) (14) | Chemicals | First Lien Senior Secured Term Loan (EURIBOR + 6.25%, 6.3% Cash, Acquired 11/21, Due 11/28) | 2,800,958 | 2,580,095 | 2,575,751 | |||||||||||||||||||||||||||
2,800,958 | 2,580,095 | 2,575,751 | ||||||||||||||||||||||||||||||
Anju Software, Inc. (1.8%)*(7) (8) (9) | Application Software | First Lien Senior Secured Term Loan (LIBOR + 6.25%, 6.3% Cash, Acquired 02/19, Due 02/25) | 13,527,812 | 13,355,243 | 13,284,312 | |||||||||||||||||||||||||||
13,527,812 | 13,355,243 | 13,284,312 | ||||||||||||||||||||||||||||||
Portfolio Company(6) | Industry | Type of Investment(1) (2) | Principal Amount | Cost | Fair Value | |||||||||||||||||||||||||||
AP Aristotle Holdings, LLC (0.2)*(7) | Oil Field Services | Subordinated Term Loan (19.8% Cash, Acquired 12/21, Due 06/25) | $ | 1,883,461 | $ | 1,890,302 | $ | 1,853,945 | ||||||||||||||||||||||||
1,883,461 | 1,890,302 | 1,853,945 | ||||||||||||||||||||||||||||||
Apex Bidco Limited (0.3%)*(3) (7) | Business Equipment & Services | First Lien Senior Secured Term Loan (GBP LIBOR + 6.25%, 6.8% Cash, Acquired 01/20, Due 01/27)(8) (12) | 1,973,818 | 1,868,706 | 1,969,871 | |||||||||||||||||||||||||||
Subordinated Senior Unsecured Term Loan (8.0% PIK, Acquired 01/20, Due 07/27) | 277,738 | 264,032 | 277,738 | |||||||||||||||||||||||||||||
2,251,556 | 2,132,738 | 2,247,609 | ||||||||||||||||||||||||||||||
Aptus 1829. GmbH (0.6%)*(3) (7) | Chemicals, Plastics, & Rubber | First Lien Senior Secured Term Loan (EURIBOR + 6.5%, 6.5% Cash, Acquired 09/21, Due 09/27)(8) (14) | 4,655,991 | 4,716,681 | 4,552,419 | |||||||||||||||||||||||||||
Preferred Stock (13 shares, Acquired 09/21) | 119,828 | 111,378 | ||||||||||||||||||||||||||||||
Common Stock (48 shares, Acquired 09/21) | 11,983 | 11,434 | ||||||||||||||||||||||||||||||
4,655,991 | 4,848,492 | 4,675,231 | ||||||||||||||||||||||||||||||
Apus Bidco Limited (0.5%)*(3) (7) (8) (17) | Banking, Finance, Insurance & Real Estate | First Lien Senior Secured Term Loan (SONIA + 5.5%, 5.5% Cash, Acquired 02/21, Due 03/28) | 3,901,705 | 3,873,560 | 3,822,621 | |||||||||||||||||||||||||||
3,901,705 | 3,873,560 | 3,822,621 | ||||||||||||||||||||||||||||||
AQA Acquisition Holding, Inc. (2.7%)*(7) (8) (10) | High Tech Industries | Second Lien Senior Secured Term Loan (LIBOR + 7.5%, 8.0% Cash, Acquired 03/21, Due 03/29) | 20,000,000 | 19,510,261 | 20,000,000 | |||||||||||||||||||||||||||
20,000,000 | 19,510,261 | 20,000,000 | ||||||||||||||||||||||||||||||
Aquavista Watersides 2 LTD (1.0%)*(3) (7) (8) (17) | Transportation Services | First Lien Senior Secured Term Loan (SONIA + 6.0%, 6.1% Cash, Acquired 12/21, Due 12/28) | 6,041,660 | 5,696,275 | 5,766,009 | |||||||||||||||||||||||||||
Second Lien Senior Secured Term Loan (SONIA + 10.5% PIK, Acquired 12/21, Due 12/28) | 1,510,415 | 1,446,466 | 1,465,103 | |||||||||||||||||||||||||||||
Revolver (SONIA + 6.0%, 6.1% Cash, Acquired 12/21, Due 12/22) | (4,252) | (5,035) | ||||||||||||||||||||||||||||||
7,552,075 | 7,138,489 | 7,226,077 | ||||||||||||||||||||||||||||||
Arch Global Precision LLC (1.2%)*(7) (8) (10) | Industrial Machinery | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 4.8% Cash, Acquired 04/19, Due 04/26) | 9,247,611 | 9,243,613 | 9,247,611 | |||||||||||||||||||||||||||
9,247,611 | 9,243,613 | 9,247,611 | ||||||||||||||||||||||||||||||
Archimede (1.1%)*(3) (7) (8) (14) | Consumer Services | First Lien Senior Secured Term Loan (EURIBOR + 6.0%, 6.0% Cash, Acquired 10/20, Due 10/27) | 8,415,278 | 8,760,514 | 8,254,959 | |||||||||||||||||||||||||||
8,415,278 | 8,760,514 | 8,254,959 | ||||||||||||||||||||||||||||||
Argus Bidco Limited (0.5%)*(3) (7) (8) | High Tech Industries | First Lien Senior Secured Term Loan (SONIA + 5.5%, 5.8% Cash, Acquired 12/20, Due 12/27)(16) | 2,682,222 | 2,559,483 | 2,682,222 | |||||||||||||||||||||||||||
First Lien Senior Secured Term Loan (LIBOR + 5.5%, 5.8% Cash, Acquired 05/21, Due 12/27)(10) | 671,922 | 653,387 | 671,922 | |||||||||||||||||||||||||||||
3,354,144 | 3,212,870 | 3,354,144 | ||||||||||||||||||||||||||||||
Armstrong Transport Group (Pele Buyer, LLC ) (0.5%)*(7) (8) (10) | Air Freight & Logistics | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 06/19, Due 06/24) | 4,019,862 | 3,961,175 | 3,939,465 | |||||||||||||||||||||||||||
4,019,862 | 3,961,175 | 3,939,465 | ||||||||||||||||||||||||||||||
ASPEQ Heating Group LLC (1.1%)* (7) (8) (9) | Building Products, Air & Heating | First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 11/19, Due 11/25) | 8,463,895 | 8,377,060 | 8,463,895 | |||||||||||||||||||||||||||
8,463,895 | 8,377,060 | 8,463,895 | ||||||||||||||||||||||||||||||
Astra Bidco Limited (0.7%)*(3) (7) (8) (16) | Healthcare | First Lien Senior Secured Term Loan (SONIA + 5.75%, 5.8% Cash, Acquired 11/21, Due 11/28) | 5,785,660 | 5,478,502 | 5,534,948 | |||||||||||||||||||||||||||
5,785,660 | 5,478,502 | 5,534,948 | ||||||||||||||||||||||||||||||
Auxi International (0.3%)*(3) (7) (8) | Commercial Finance | First Lien Senior Secured Term Loan (EURIBOR + 6.25%, 6.3% Cash, Acquired 12/19, Due 12/26)(15) | 1,592,080 | 1,520,648 | 1,439,240 | |||||||||||||||||||||||||||
First Lien Senior Secured Term Loan (SONIA + 6.25%, 6.3% Cash, Acquired 04/21, Due 12/26)(17) | 907,482 | 897,284 | 820,363 | |||||||||||||||||||||||||||||
2,499,562 | 2,417,932 | 2,259,603 | ||||||||||||||||||||||||||||||
Avance Clinical Bidco Pty Ltd (0.8%)*(3) (7) (8) (20) | Healthcare | First Lien Senior Secured Term Loan (BBSY + 5.5%, 6.0% Cash, Acquired 11/21, Due 11/27) | 6,456,649 | 6,039,823 | 6,158,029 | |||||||||||||||||||||||||||
6,456,649 | 6,039,823 | 6,158,029 | ||||||||||||||||||||||||||||||
Portfolio Company(6) | Industry | Type of Investment(1) (2) | Principal Amount | Cost | Fair Value | |||||||||||||||||||||||||||
AVSC Holding Corp. (1.6%)* | Advertising | First Lien Senior Secured Term Loan (LIBOR + 3.25%, 4.3% Cash, 0.25% PIK, Acquired 08/18, Due 03/25)(8) (10) | $ | 4,866,634 | $ | 4,405,273 | $ | 4,457,837 | ||||||||||||||||||||||||
First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.5% Cash, 1.0% PIK, Acquired 08/18, Due 10/26)(8) (10) | 748,248 | 692,634 | 692,930 | |||||||||||||||||||||||||||||
First Lien Senior Secured Term Loan (5.0% Cash, 10.0% PIK, Acquired 11/20, Due 10/26) | 5,513,525 | 5,399,114 | 6,403,959 | |||||||||||||||||||||||||||||
11,128,407 | 10,497,021 | 11,554,726 | ||||||||||||||||||||||||||||||
Azalea Buyer, Inc. (0.8%)*(7) | Technology | First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 11/21, Due 11/27)(10) | 4,605,769 | 4,495,830 | 4,494,423 | |||||||||||||||||||||||||||
Subordinated Term Loan (12.0% PIK, Acquired 11/21, Due 05/28) | 1,259,615 | 1,234,657 | 1,234,423 | |||||||||||||||||||||||||||||
Common Stock (192,307.7 shares, Acquired 11/21) | 192,308 | 192,308 | ||||||||||||||||||||||||||||||
Revolver (LIBOR + 5.25%, 6.3% Cash, Acquired 11/21, Due 11/27)(10) | (9,476) | (9,615) | ||||||||||||||||||||||||||||||
5,865,384 | 5,913,319 | 5,911,539 | ||||||||||||||||||||||||||||||
Bariacum S.A. (0.8%)*(3) (7) (8) (14) | Consumer Products | First Lien Senior Secured Term Loan (EURIBOR + 5.5%, 5.5% Cash, Acquired 11/21, Due 11/28) | 6,482,038 | 6,236,161 | 6,244,364 | |||||||||||||||||||||||||||
6,482,038 | 6,236,161 | 6,244,364 | ||||||||||||||||||||||||||||||
BDP International, Inc. (f/k/a BDP Buyer, LLC) (2.0%)*(7) (8) (9) | Air Freight & Logistics | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 12/18, Due 12/24) | 14,849,238 | 14,642,747 | 14,626,499 | |||||||||||||||||||||||||||
14,849,238 | 14,642,747 | 14,626,499 | ||||||||||||||||||||||||||||||
Benify (Bennevis AB) (0.2%)*(3) (7) (8) (18) | High Tech Industries | First Lien Senior Secured Term Loan (STIBOR + 5.25%, 5.3% Cash, Acquired 07/19, Due 07/26) | 1,286,109 | 1,222,031 | 1,286,109 | |||||||||||||||||||||||||||
1,286,109 | 1,222,031 | 1,286,109 | ||||||||||||||||||||||||||||||
Beyond Risk Management, Inc. (0.3%)*(7) (8) (10) | Other Financial | First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.3% Cash, Acquired 10/21, Due 09/27) | 2,426,667 | 2,335,532 | 2,326,667 | |||||||||||||||||||||||||||
2,426,667 | 2,335,532 | 2,326,667 | ||||||||||||||||||||||||||||||
Bidwax (1.0%)*(3) (7) (8) (14) | Non-durable Consumer Goods | First Lien Senior Secured Term Loan (EURIBOR + 6.5%, 6.5% Cash, Acquired 02/21, Due 02/28) | 7,960,398 | 8,062,475 | 7,741,487 | |||||||||||||||||||||||||||
7,960,398 | 8,062,475 | 7,741,487 | ||||||||||||||||||||||||||||||
BigHand UK Bidco Limited (0.1%)*(3) (7) (8) (13) | High Tech Industries | First Lien Senior Secured Term Loan (GBP LIBOR + 5.25%, 5.4% Cash, Acquired 01/21, Due 01/28) | 908,791 | 879,693 | 878,365 | |||||||||||||||||||||||||||
908,791 | 879,693 | 878,365 | ||||||||||||||||||||||||||||||
Black Diamond Equipment Rentals LLC (1.5%)*(7) (25) | Equipment Rental | Second Lien Loan (12.5% Cash, Acquired 12/20, Due 06/22) | 10,000,000 | 10,000,000 | 10,000,000 | |||||||||||||||||||||||||||
Warrant (4.17 units, Acquired 12/20) | 1,010,000 | 863,949 | ||||||||||||||||||||||||||||||
10,000,000 | 11,010,000 | 10,863,949 | ||||||||||||||||||||||||||||||
Bounteous, Inc. (0.6%)*(7) (8) (10) | Technology | First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 08/21, Due 08/27) | 4,911,434 | 4,751,788 | 4,756,398 | |||||||||||||||||||||||||||
4,911,434 | 4,751,788 | 4,756,398 | ||||||||||||||||||||||||||||||
Brightline Trains Florida LLC (0.7%)*(7) | Transportation | Senior Secured Note (8.0% Cash, Acquired 08/21, Due 01/28) | 5,000,000 | 5,000,000 | 5,005,000 | |||||||||||||||||||||||||||
5,000,000 | 5,000,000 | 5,005,000 | ||||||||||||||||||||||||||||||
Brightpay Limited (0.3%)*(3) (7) (8) (14) | Technology | First Lien Senior Secured Term Loan (EURIBOR + 5.25%, 5.3% Cash, Acquired 10/21, Due 10/28) | 1,917,970 | 1,883,003 | 1,861,862 | |||||||||||||||||||||||||||
1,917,970 | 1,883,003 | 1,861,862 | ||||||||||||||||||||||||||||||
BrightSign LLC (1.9%)*(7) | Media & Entertainment | First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 11/21, Due 10/27)(8) (10) | 12,811,105 | 12,686,575 | 12,682,994 | |||||||||||||||||||||||||||
LLC units (1,107,492.71 units, Acquired 10/21) | 1,107,493 | 1,135,180 | ||||||||||||||||||||||||||||||
Revolver (LIBOR + 5.75%, 6.8% Cash, Acquired 11/21, Due 10/27)(8) (10) | (12,847) | (13,290) | ||||||||||||||||||||||||||||||
12,811,105 | 13,781,221 | 13,804,884 | ||||||||||||||||||||||||||||||
British Airways 2020-1 Class B Pass Through Trust (0.1%)* | Airlines | Structured Secured Note - Class B (8.4% Cash, Acquired 11/20, Due 11/28) | 809,722 | 809,722 | 915,587 | |||||||||||||||||||||||||||
809,722 | 809,722 | 915,587 | ||||||||||||||||||||||||||||||
Portfolio Company(6) | Industry | Type of Investment(1) (2) | Principal Amount | Cost | Fair Value | |||||||||||||||||||||||||||
British Engineering Services Holdco Limited (2.1%)*(3) (7) (8) (17) | Commercial Services & Supplies | First Lien Senior Secured Term Loan (SONIA + 6.75%, 7.0% Cash, Acquired 12/20, Due 12/27) | $ | 15,530,143 | $ | 15,080,745 | $ | 15,405,902 | ||||||||||||||||||||||||
Revolver (SONIA + 6.75%, 7.0% Cash, Acquired 12/20, Due 06/22) | (1,565) | (4,900) | ||||||||||||||||||||||||||||||
15,530,143 | 15,079,180 | 15,401,002 | ||||||||||||||||||||||||||||||
Brown Machine Group Holdings, LLC (0.9%)*(7) (8) (9) | Industrial Equipment | First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 10/18, Due 10/24) | 6,633,915 | 6,587,022 | 6,633,915 | |||||||||||||||||||||||||||
6,633,915 | 6,587,022 | 6,633,915 | ||||||||||||||||||||||||||||||
Cadent, LLC (f/k/a Cross MediaWorks) (0.9%)*(7) (8) (9) | Media & Entertainment | First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 09/18, Due 09/23) | 6,913,258 | 6,888,254 | 6,913,258 | |||||||||||||||||||||||||||
6,913,258 | 6,888,254 | 6,913,258 | ||||||||||||||||||||||||||||||
CAi Software, LLC (1.2%)*(7) (8) (10) | Technology | First Lien Senior Secured Term Loan (LIBOR + 6.25%, 7.3% Cash, Acquired 12/21, Due 12/28) | 9,057,014 | 8,876,923 | 8,875,874 | |||||||||||||||||||||||||||
Revolver (LIBOR + 6.25%, 7.3% Cash, Acquired 12/21, Due 12/28) | — | (18,723) | (18,860) | |||||||||||||||||||||||||||||
9,057,014 | 8,858,200 | 8,857,014 | ||||||||||||||||||||||||||||||
Canadian Orthodontic Partners Corp.(0.2%)*(3) (7) (8) (21) | Healthcare | First Lien Senior Secured Term Loan (CDOR + 6.5%, 7.5% Cash, Acquired 06/21, Due 03/26) | 1,640,011 | 1,696,743 | 1,625,340 | |||||||||||||||||||||||||||
1,640,011 | 1,696,743 | 1,625,340 | ||||||||||||||||||||||||||||||
Carlson Travel, Inc (1.2%)* | Business Travel Management | First Lien Senior Secured Note (8.5% Cash, Acquired 11/21, Due 11/26) | 6,050,181 | 5,654,462 | 6,161,383 | |||||||||||||||||||||||||||
Common Stock (94,155 shares, Acquired 11/21) | 1,655,434 | 3,083,576 | ||||||||||||||||||||||||||||||
6,050,181 | 7,309,896 | 9,244,959 | ||||||||||||||||||||||||||||||
Centralis Finco S.a.r.l. (0.1%)*(3) (7) (8) (14) | Diversified Financial Services | First Lien Senior Secured Term Loan (EURIBOR + 5.25%, 5.3% Cash, Acquired 05/20, Due 05/27) | 806,661 | 738,691 | 806,661 | |||||||||||||||||||||||||||
806,661 | 738,691 | 806,661 | ||||||||||||||||||||||||||||||
Ceres Pharma NV (0.6%)*(3) (7) (8) (15) | Pharmaceuticals | First Lien Senior Secured Term Loan (EURIBOR + 5.5%, 5.5% Cash, Acquired 10/21, Due 10/28) | 4,555,832 | 4,443,959 | 4,354,688 | |||||||||||||||||||||||||||
4,555,832 | 4,443,959 | 4,354,688 | ||||||||||||||||||||||||||||||
Cineworld Group PLC (0.5%)*(3) | Leisure Products | Super Senior Secured Term Loan (7.0% Cash, 8.3% PIK, Acquired 11/20, Due 05/24) | 1,786,456 | 1,591,243 | 2,127,562 | |||||||||||||||||||||||||||
Super Senior Secured Term Loan (LIBOR + 8.25%, 9.3% Cash, Acquired 07/21, Due 05/24)(8) (11) | 993,503 | 960,951 | 1,054,356 | |||||||||||||||||||||||||||||
Warrants (553,375 units, Acquired 12/20) | 101,602 | 243,594 | ||||||||||||||||||||||||||||||
2,779,959 | 2,653,796 | 3,425,512 | ||||||||||||||||||||||||||||||
Classic Collision (Summit Buyer, LLC) (1.7%)*(7) (8) (10) | Auto Collision Repair Centers | First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 01/20, Due 01/26) | 12,586,816 | 12,383,725 | 12,448,217 | |||||||||||||||||||||||||||
12,586,816 | 12,383,725 | 12,448,217 | ||||||||||||||||||||||||||||||
CM Acquisitions Holdings Inc. (2.6%)*(7) (8) (10) | Internet & Direct Marketing | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 05/19, Due 05/25) | 19,105,620 | 18,896,879 | 19,105,620 | |||||||||||||||||||||||||||
19,105,620 | 18,896,879 | 19,105,620 | ||||||||||||||||||||||||||||||
CMT Opco Holding, LLC (Concept Machine) (0.6%)*(7) | Distributors | First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 01/20, Due 01/25)(8) (10) | 4,144,368 | 4,090,219 | 3,999,315 | |||||||||||||||||||||||||||
LLC Units (8,782 units, Acquired 01/20) | 351,709 | 227,366 | ||||||||||||||||||||||||||||||
4,144,368 | 4,441,928 | 4,226,681 | ||||||||||||||||||||||||||||||
Coastal Marina Holdings, LLC (2.4%)*(7) | Other Financial | Subordinated Term Loan (10.0% PIK, Acquired 11/21, Due 11/31) | 17,607,836 | 15,965,060 | 15,965,704 | |||||||||||||||||||||||||||
LLC Units (547,591 units, Acquired 11/21) | 1,642,774 | 1,642,773 | ||||||||||||||||||||||||||||||
17,607,836 | 17,607,834 | 17,608,477 | ||||||||||||||||||||||||||||||
Cobham Slip Rings SAS (0.6%)*(3) (7) (8) (10) | Diversified Manufacturing | First Lien Senior Secured Term Loan (LIBOR + 6.25%, 6.4% Cash, Acquired 11/21, Due 11/28) | 4,303,474 | 4,199,148 | 4,195,887 | |||||||||||||||||||||||||||
4,303,474 | 4,199,148 | 4,195,887 | ||||||||||||||||||||||||||||||
Portfolio Company(6) | Industry | Type of Investment(1) (2) | Principal Amount | Cost | Fair Value | |||||||||||||||||||||||||||
Command Alkon (Project Potter Buyer, LLC) (1.9%)*(7) | Software | First Lien Senior Secured Term Loan (LIBOR + 8.25%, 9.3% Cash, Acquired 04/20, Due 04/27)(8) (9) | $ | 13,778,715 | $ | 13,290,020 | $ | 13,658,353 | ||||||||||||||||||||||||
Class A Units (90.384 units, Acquired 04/20) | 90,384 | 100,961 | ||||||||||||||||||||||||||||||
Class B Units (33,324.69 units, Acquired 04/20) | — | 185,852 | ||||||||||||||||||||||||||||||
13,778,715 | 13,380,404 | 13,945,166 | ||||||||||||||||||||||||||||||
Contabo Finco S.À R.L (0.8%)*(3) (7) (8) (16) | Internet Software & Services | First Lien Senior Secured Term Loan (SONIA + 5.25%, 5.3% Cash, Acquired 11/21, Due 10/26) | 5,949,094 | 5,818,536 | 5,830,113 | |||||||||||||||||||||||||||
5,949,094 | 5,818,536 | 5,830,113 | ||||||||||||||||||||||||||||||
Coyo Uprising GmbH (0.6%)*(3) (7) | Technology | First Lien Senior Secured Term Loan (EURIBOR + 6.5%, 6.5% Cash, Acquired 09/21, Due 09/28)(8) (14) | 4,061,503 | 4,050,409 | 3,937,732 | |||||||||||||||||||||||||||
Class A Units (440.0 units, Acquired 09/21) | 205,333 | 586,704 | ||||||||||||||||||||||||||||||
Class B Units (191.0 units, Acquired 09/21) | 445,883 | 252,276 | ||||||||||||||||||||||||||||||
4,061,503 | 4,701,625 | 4,776,712 | ||||||||||||||||||||||||||||||
Crash Champions (1.9%)*(7) (8) (10) | Automotive | First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 05/21, Due 08/25) | 14,567,197 | 14,040,003 | 13,967,572 | |||||||||||||||||||||||||||
14,567,197 | 14,040,003 | 13,967,572 | ||||||||||||||||||||||||||||||
CSL DualCom (0.2%)*(3) (7) (8) (13) | Tele-communications | First Lien Senior Secured Term Loan (GBP LIBOR + 5.5%, 5.5% Cash, Acquired 09/20, Due 09/27) | 1,341,450 | 1,203,183 | 1,300,964 | |||||||||||||||||||||||||||
1,341,450 | 1,203,183 | 1,300,964 | ||||||||||||||||||||||||||||||
Custom Alloy Corporation (4.0%)*(7) (24) (25) | Manufacturer of Pipe Fittings & Forgings | Second Lien Loan (15.0% PIK, Acquired 12/20, Due 04/22) | 45,000,185 | 37,043,142 | 27,450,113 | |||||||||||||||||||||||||||
Revolver (15.0% PIK, Acquired 12/20, Due 04/22) | 4,255,152 | 3,737,652 | 2,595,643 | |||||||||||||||||||||||||||||
49,255,337 | 40,780,794 | 30,045,756 | ||||||||||||||||||||||||||||||
CVL 3 (1.3%)*(3) (7) (8) | Capital Equipment | First Lien Senior Secured Term Loan (EURIBOR + 5.5%, 5.5% Cash, Acquired 12/21, Due 12/28)(14) | 5,913,439 | 5,724,352 | 5,765,603 | |||||||||||||||||||||||||||
First Lien Senior Secured Term Loan (SOFR + 5.5%, 5.5% Cash, Acquired 12/21, Due 12/28)(22) | 3,382,200 | 3,297,974 | 3,297,645 | |||||||||||||||||||||||||||||
6-Month Bridge Term Loan (EURIBOR + 5.5%, 5.5% Cash, Acquired 12/21, Due 06/22)(14) | 796,040 | 771,808 | 788,079 | |||||||||||||||||||||||||||||
10,091,679 | 9,794,134 | 9,851,327 | ||||||||||||||||||||||||||||||
CW Group Holdings, LLC (0.4%)*(7) | High Tech Industries | First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 01/21, Due 01/27)(8) (10) | 2,817,419 | 2,762,181 | 2,773,516 | |||||||||||||||||||||||||||
LLC Units (161,290.32 units, Acquired 01/21) | 161,290 | 112,097 | ||||||||||||||||||||||||||||||
2,817,419 | 2,923,471 | 2,885,613 | ||||||||||||||||||||||||||||||
Dart Buyer, Inc. (1.6%)*(3) (7) (8) (10) | Aerospace & Defense | First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 04/19, Due 04/25) | 12,217,300 | 12,047,482 | 11,733,921 | |||||||||||||||||||||||||||
12,217,300 | 12,047,482 | 11,733,921 | ||||||||||||||||||||||||||||||
DecksDirect, LLC (0.1%)*(7) | Building Materials | First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 12/21, Due 12/26)(8) (9) | 727,273 | 712,749 | 712,727 | |||||||||||||||||||||||||||
Revolver (LIBOR + 6.0%, 7.0% Cash, Acquired 12/21, Due 12/26)(8) (10) | (4,357) | (4,364) | ||||||||||||||||||||||||||||||
LLC Units (1,280.8 units, Acquired 12/21) | 54,545 | 54,549 | ||||||||||||||||||||||||||||||
727,273 | 762,937 | 762,912 | ||||||||||||||||||||||||||||||
Discovery Education, Inc. (1.6%)*(7) (8) (10) | Publishing | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 10/20, Due 10/26) | 11,815,226 | 11,625,619 | 11,815,226 | |||||||||||||||||||||||||||
11,815,226 | 11,625,619 | 11,815,226 | ||||||||||||||||||||||||||||||
Distinct Holdings, Inc. (0.9%)*(7) (8) (9) | Systems Software | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 04/19, Due 12/23) | 6,880,088 | 6,840,597 | 6,714,966 | |||||||||||||||||||||||||||
6,880,088 | 6,840,597 | 6,714,966 | ||||||||||||||||||||||||||||||
Dragon Bidco (0.4%)*(3) (7) (8) (15) | Technology | First Lien Senior Secured Term Loan (EURIBOR + 6.75%, 6.8% Cash, Acquired 04/21, Due 04/28) | 2,729,279 | 2,811,548 | 2,676,462 | |||||||||||||||||||||||||||
2,729,279 | 2,811,548 | 2,676,462 | ||||||||||||||||||||||||||||||
DreamStart Bidco SAS (d/b/a SmartTrade) (0.3%)*(3) (7) (8) (15) | Diversified Financial Services | First Lien Senior Secured Term Loan (EURIBOR + 5.25%, 5.3% Cash, Acquired 03/20, Due 03/27) | 2,418,426 | 2,294,573 | 2,385,347 | |||||||||||||||||||||||||||
2,418,426 | 2,294,573 | 2,385,347 | ||||||||||||||||||||||||||||||
Portfolio Company(6) | Industry | Type of Investment(1) (2) | Principal Amount | Cost | Fair Value | |||||||||||||||||||||||||||
Dune Group (0.2%)*(3) (7) (8) | Health Care Equipment | First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.0% Cash, Acquired 09/21, Due 09/28)(10) | $ | 1,230,280 | $ | 1,204,767 | $ | 1,202,086 | ||||||||||||||||||||||||
First Lien Senior Secured Term Loan (EURIBOR + 5.75%, 5.8% Cash, Acquired 09/21, Due 09/28)(14) | 131,453 | 104,801 | 113,210 | |||||||||||||||||||||||||||||
1,361,733 | 1,309,568 | 1,315,296 | ||||||||||||||||||||||||||||||
Dwyer Instruments, Inc. (0.6%)*(7) (8) (10) | Electric | First Lien Senior Secured Term Loan (LIBOR + 5.50%, 6.3% Cash, Acquired 07/21, Due 07/27) | 4,562,902 | 4,451,732 | 4,515,611 | |||||||||||||||||||||||||||
4,562,902 | 4,451,732 | 4,515,611 | ||||||||||||||||||||||||||||||
Echo Global Logistics, Inc. (2.0%)*(7) | Air Transportation | Second Lien Senior Secured Term Loan (LIBOR + 7.25%, 8.0% Cash, Acquired 11/21, Due 11/29)(8) (10) | 14,469,027 | 14,210,471 | 14,215,819 | |||||||||||||||||||||||||||
Partnership Equity (530.92 units, Acquired 11/21) | 530,973 | 530,970 | ||||||||||||||||||||||||||||||
14,469,027 | 14,741,444 | 14,746,789 | ||||||||||||||||||||||||||||||
Ellkay, LLC (0.7%)*(7) (8) (10) | Healthcare & Pharmaceuticals | First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 09/21, Due 09/27) | 4,987,500 | 4,891,525 | 4,897,630 | |||||||||||||||||||||||||||
4,987,500 | 4,891,525 | 4,897,630 | ||||||||||||||||||||||||||||||
EMI Porta Holdco LLC (1.2%)*(7) (8) (10) | Diversified Manufacturing | First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.5% Cash, Acquired 12/21, Due 12/27) | 9,576,271 | 9,140,733 | 9,135,593 | |||||||||||||||||||||||||||
Revolver (LIBOR + 5.75%, 6.5% Cash, Acquired 12/21, Due 12/27) | (58,526) | (59,322) | ||||||||||||||||||||||||||||||
9,576,271 | 9,082,207 | 9,076,271 | ||||||||||||||||||||||||||||||
Entact Environmental Services, Inc. (0.8%)*(7) (8) (10) | Environmental Industries | First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 02/21, Due 12/25) | 5,704,863 | 5,656,971 | 5,630,699 | |||||||||||||||||||||||||||
5,704,863 | 5,656,971 | 5,630,699 | ||||||||||||||||||||||||||||||
EPS NASS Parent, Inc. (0.8%)*(7) (8) (10) | Electrical Components & Equipment | First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 04/21, Due 04/28) | 5,812,941 | 5,695,455 | 5,714,871 | |||||||||||||||||||||||||||
5,812,941 | 5,695,455 | 5,714,871 | ||||||||||||||||||||||||||||||
Eshipping, LLC (0.8%)*(7) (8) | Transportation Services | First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 11/21, Due 11/27)(9) | 5,965,459 | 5,799,040 | 5,795,187 | |||||||||||||||||||||||||||
Revolver (LIBOR + 5.75%, 6.8% Cash, Acquired 11/21, Due 12/27)(10) | 254,813 | 225,848 | 225,085 | |||||||||||||||||||||||||||||
6,220,272 | 6,024,888 | 6,020,272 | ||||||||||||||||||||||||||||||
F24 (Stairway BidCo Gmbh) (0.2%)*(3) (7) (8) (14) | Software Services | First Lien Senior Secured Term Loan (EURIBOR + 6.0%, 6.0% Cash, Acquired 08/20, Due 08/27) | 1,620,521 | 1,648,879 | 1,620,521 | |||||||||||||||||||||||||||
1,620,521 | 1,648,879 | 1,620,521 | ||||||||||||||||||||||||||||||
Ferrellgas L.P. (0.4%)*(3) (7) | Oil & Gas Equipment & Services | OpCo Preferred Units (2,886 units, Acquired 03/21) | 2,799,420 | 3,145,740 | ||||||||||||||||||||||||||||
2,799,420 | 3,145,740 | |||||||||||||||||||||||||||||||
Fineline Technologies, Inc. (0.2%)*(7) (8) (10) | Consumer Services | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 02/21, Due 02/28) | 1,305,719 | 1,282,956 | 1,305,719 | |||||||||||||||||||||||||||
1,305,719 | 1,282,956 | 1,305,719 | ||||||||||||||||||||||||||||||
FitzMark Buyer, LLC (0.6%)*(7) (8) (10) | Cargo & Transportation | First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.5% Cash, Acquired 12/20, Due 12/26) | 4,269,265 | 4,196,714 | 4,183,880 | |||||||||||||||||||||||||||
4,269,265 | 4,196,714 | 4,183,880 | ||||||||||||||||||||||||||||||
Flexential Issuer, LLC (2.1%)* | Information Technology | Structured Secured Note - Class C (6.9% Cash, Acquired 11/21, Due 11/51) | 16,000,000 | 14,817,114 | 15,608,750 | |||||||||||||||||||||||||||
16,000,000 | 14,817,114 | 15,608,750 | ||||||||||||||||||||||||||||||
FragilePak LLC (0.7%)*(7) | Transportation Services | First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 05/21, Due 05/27)(8) (9) | 4,696,562 | 4,519,341 | 4,540,910 | |||||||||||||||||||||||||||
Partnership Units (937.5 units, Acquired 05/21) | 937,500 | 925,895 | ||||||||||||||||||||||||||||||
4,696,562 | 5,456,841 | 5,466,805 | ||||||||||||||||||||||||||||||
Front Line Power Construction LLC (0.5%)* | Construction Machinery | First Lien Senior Secured Term Loan (LIBOR + 12.5%, 13.5% Cash, Acquired 11/21, Due 11/28)(7) (8) (10) | 4,000,000 | 3,872,045 | 3,880,000 | |||||||||||||||||||||||||||
Common Stock (50,848 shares, Acquired 11/21) | 130,171 | 111,357 | ||||||||||||||||||||||||||||||
4,000,000 | 4,002,216 | 3,991,357 | ||||||||||||||||||||||||||||||
Portfolio Company(6) | Industry | Type of Investment(1) (2) | Principal Amount | Cost | Fair Value | |||||||||||||||||||||||||||
FSS Buyer LLC (0.9%)*(7) | Technology | First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.5% Cash, Acquired 08/21, Due 08/28)(8) (10) | $ | 6,912,504 | $ | 6,772,675 | $ | 6,789,614 | ||||||||||||||||||||||||
LP Interest (1,160.9 units, Acquired 08/21) | 11,609 | 29,998 | ||||||||||||||||||||||||||||||
LP Units (5,104.32 units, Acquired 08/21) | 51,043 | 131,891 | ||||||||||||||||||||||||||||||
6,912,504 | 6,835,327 | 6,951,503 | ||||||||||||||||||||||||||||||
GTM Intermediate Holdings, Inc. (2.0%)*(7) (25) | Medical Equipment Manufacturer | Second Lien Loan (11.0% Cash, 1.0% PIK, Acquired 12/20, Due 12/24) | 11,500,057 | 11,448,900 | 11,500,057 | |||||||||||||||||||||||||||
Series A Preferred Units (1,434,472.41 units) | 2,166,331 | 2,290,223 | ||||||||||||||||||||||||||||||
Series C Preferred Units (715,649.59 units) | 1,080,770 | 1,184,037 | ||||||||||||||||||||||||||||||
11,500,057 | 14,696,001 | 14,974,317 | ||||||||||||||||||||||||||||||
Gulf Finance, LLC (0.1%)*(8) (9) | Oil & Gas Exploration & Production | First Lien Senior Secured Term Loan (LIBOR + 6.75%, 7.8% Cash, Acquired 11/21, Due 08/26) | 831,512 | 798,761 | 774,345 | |||||||||||||||||||||||||||
831,512 | 798,761 | 774,345 | ||||||||||||||||||||||||||||||
Hawaiian Airlines 2020-1 Class B Pass Through Certificates (1.0%)* | Airlines | Structured Secured Note - Class B (11.3% Cash, Acquired 08/20, Due 09/25) | 6,092,593 | 6,092,593 | 7,213,140 | |||||||||||||||||||||||||||
6,092,593 | 6,092,593 | 7,213,140 | ||||||||||||||||||||||||||||||
Heartland Veterinary Partners, LLC (1.2%)*(7) | Healthcare | Subordinated Term Loan (11.0% PIK, Acquired 11/21, Due 11/28) | 9,342,857 | 9,096,286 | 9,092,857 | |||||||||||||||||||||||||||
9,342,857 | 9,096,286 | 9,092,857 | ||||||||||||||||||||||||||||||
Heartland, LLC (1.9%)*(7) (8) (10) | Business Services | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 08/19, Due 08/25) | 14,075,213 | 13,976,486 | 13,793,708 | |||||||||||||||||||||||||||
14,075,213 | 13,976,486 | 13,793,708 | ||||||||||||||||||||||||||||||
Heavy Construction Systems Specialists, LLC (1.0%)*(7) (8) (10) | Technology | First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.5% Cash, Acquired 11/21, Due 11/27) | 7,368,228 | 7,198,830 | 7,220,864 | |||||||||||||||||||||||||||
Revolver (LIBOR + 5.75%, 6.5% Cash, Acquired 11/21, Due 11/27) | (54,310) | (52,635) | ||||||||||||||||||||||||||||||
7,368,228 | 7,144,520 | 7,168,229 | ||||||||||||||||||||||||||||||
Heilbron (f/k/a Sucsez (Bolt Bidco B.V.)) (1.2%)*(3) (7) (8) (15) | Insurance | First Lien Senior Secured Term Loan (EURIBOR + 5.0%, 5.0% Cash, Acquired 09/19, Due 09/26) | 8,789,013 | 9,380,255 | 8,611,809 | |||||||||||||||||||||||||||
8,789,013 | 9,380,255 | 8,611,809 | ||||||||||||||||||||||||||||||
Highpoint Global LLC (0.7%)*(7) (25) | Government Services | Second Lien Note (12.0% Cash, 2.0% PIK, Acquired 12/20, Due 09/22) | 5,416,251 | 5,395,020 | 5,416,251 | |||||||||||||||||||||||||||
5,416,251 | 5,395,020 | 5,416,251 | ||||||||||||||||||||||||||||||
Home Care Assistance, LLC (0.5%)*(7) (8) (10) | Healthcare & Pharmaceuticals | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 03/21, Due 03/27) | 3,829,723 | 3,761,710 | 3,753,128 | |||||||||||||||||||||||||||
3,829,723 | 3,761,710 | 3,753,128 | ||||||||||||||||||||||||||||||
HTI Technology & Industries (3.0%)* (7) (25) | Electronic Component Manufacturing | Second Lien Note (12.0% Cash, 4.8% PIK, Acquired 12/20, Due 09/24) | 22,746,455 | 22,095,749 | 22,215,294 | |||||||||||||||||||||||||||
22,746,455 | 22,095,749 | 22,215,294 | ||||||||||||||||||||||||||||||
HW Holdco, LLC (Hanley Wood LLC) (1.8%)*(7) (8) (9) | Advertising | First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 12/18, Due 12/24) | 13,436,978 | 13,189,273 | 13,136,978 | |||||||||||||||||||||||||||
13,436,978 | 13,189,273 | 13,136,978 | ||||||||||||||||||||||||||||||
IGL Holdings III Corp. (0.6%)*(7) (8) (10) | Commercial Printing | First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 11/20, Due 11/26) | 4,323,538 | 4,230,531 | 4,268,131 | |||||||||||||||||||||||||||
4,323,538 | 4,230,531 | 4,268,131 | ||||||||||||||||||||||||||||||
IM Analytics Holding, LLC (d/b/a NVT) (0.9%)*(7) (8) | Electronic Instruments & Components | First Lien Senior Secured Term Loan (LIBOR + 7.0%, 8.0% Cash, Acquired 11/19, Due 11/23)(10) | 8,126,270 | 8,084,935 | 6,602,594 | |||||||||||||||||||||||||||
Warrant (68,950 units, Acquired 11/19) | — | — | ||||||||||||||||||||||||||||||
8,126,270 | 8,084,935 | 6,602,594 | ||||||||||||||||||||||||||||||
IM Square (0.9%)*(3) (7) (8) (15) | Banking, Finance, Insurance & Real Estate | First Lien Senior Secured Term Loan (EURIBOR + 5.25%, 5.3% Cash, Acquired 05/21, Due 04/28) | 7,050,638 | 7,231,653 | 6,937,828 | |||||||||||||||||||||||||||
7,050,638 | 7,231,653 | 6,937,828 | ||||||||||||||||||||||||||||||
Portfolio Company(6) | Industry | Type of Investment(1) (2) | Principal Amount | Cost | Fair Value | |||||||||||||||||||||||||||
Infoniqa Holdings GmbH (1.2%)*(3) (7) (8) (14) | Technology | First Lien Senior Secured Term Loan (EURIBOR + 5.25%, 5.3% Cash, Acquired 11/21, Due 11/28) | $ | 9,243,120 | $ | 8,946,900 | $ | 8,988,934 | ||||||||||||||||||||||||
9,243,120 | 8,946,900 | 8,988,934 | ||||||||||||||||||||||||||||||
Innovad Group II BV (0.8%)*(3) (7) (8) (14) | Beverage, Food & Tobacco | First Lien Senior Secured Term Loan (EURIBOR + 5.75%, 5.8% Cash, Acquired 04/21, Due 04/28) | 6,255,611 | 6,320,818 | 5,875,843 | |||||||||||||||||||||||||||
6,255,611 | 6,320,818 | 5,875,843 | ||||||||||||||||||||||||||||||
INOS 19-090 GmbH (0.7%)*(3) (7) (8) (14) | Aerospace & Defense | First Lien Senior Secured Term Loan (EURIBOR + 6.13%, 6.1% Cash, Acquired 12/20, Due 12/27) | 5,271,103 | 5,495,469 | 5,263,297 | |||||||||||||||||||||||||||
5,271,103 | 5,495,469 | 5,263,297 | ||||||||||||||||||||||||||||||
ISS#2, LLC (d/b/a Industrial Services Solutions) (0.9%)*(7) (8) (10) | Commercial Services & Supplies | First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 02/20, Due 02/26) | 6,736,785 | 6,639,355 | 6,406,683 | |||||||||||||||||||||||||||
6,736,785 | 6,639,355 | 6,406,683 | ||||||||||||||||||||||||||||||
ITI Intermodal, Inc. (0.1%)*(7) (8) | Transportation Services | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 12/21, Due 12/27)(9) | 721,407 | 704,989 | 704,918 | |||||||||||||||||||||||||||
Revolver (LIBOR + 4.75%, 5.8% Cash, Acquired 12/21, Due 12/27)(10) | (2,468) | (2,480) | ||||||||||||||||||||||||||||||
721,407 | 702,521 | 702,438 | ||||||||||||||||||||||||||||||
Jade Bidco Limited (Jane's) (0.3%)*(3) (7) (8) (11) | Aerospace & Defense | First Lien Senior Secured Term Loan (LIBOR + 4.5%, 4.5% Cash, 2.0% PIK, Acquired 11/19, Due 12/26) | 2,315,363 | 2,257,104 | 2,315,363 | |||||||||||||||||||||||||||
2,315,363 | 2,257,104 | 2,315,363 | ||||||||||||||||||||||||||||||
Jaguar Merger Sub Inc. (0.3%)*(7) (8) (10) | Other Financial | First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 12/21, Due 09/24) | 2,542,556 | 2,486,904 | 2,486,264 | |||||||||||||||||||||||||||
Revolver (LIBOR + 5.25%, 6.3% Cash, Acquired 12/21, Due 09/24) | (6,055) | (6,127) | ||||||||||||||||||||||||||||||
2,542,556 | 2,480,849 | 2,480,137 | ||||||||||||||||||||||||||||||
Jedson Engineering, Inc. (0.4%)*(7) (25) | Engineering & Construction Management | First Lien Loan (12.0% Cash, Acquired 12/20, Due 06/24) | 2,650,000 | 2,650,000 | 2,650,000 | |||||||||||||||||||||||||||
2,650,000 | 2,650,000 | 2,650,000 | ||||||||||||||||||||||||||||||
JetBlue 2019-1 Class B Pass Through Trust (0.6%)* | Airlines | Structured Secured Note - Class B (8.0% Cash, Acquired 08/20, Due 11/27) | 4,165,079 | 4,165,079 | 4,805,415 | |||||||||||||||||||||||||||
4,165,079 | 4,165,079 | 4,805,415 | ||||||||||||||||||||||||||||||
JF Acquisition, LLC (0.5%)*(7) (8) (10) | Automotive | First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 05/21, Due 07/24) | 3,865,876 | 3,763,334 | 3,711,241 | |||||||||||||||||||||||||||
3,865,876 | 3,763,334 | 3,711,241 | ||||||||||||||||||||||||||||||
Kano Laboratories LLC (1.2%)*(7) | Chemicals, Plastics & Rubber | First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 11/20, Due 11/26)(8) (11) | 9,001,571 | 8,773,232 | 8,727,599 | |||||||||||||||||||||||||||
Partnership Equity (203.2 units, Acquired 11/20) | 203,198 | 205,053 | ||||||||||||||||||||||||||||||
9,001,571 | 8,976,430 | 8,932,652 | ||||||||||||||||||||||||||||||
Kene Acquisition, Inc. (En Engineering) (1.0%)*(7) (8) (9) | Oil & Gas Equipment & Services | First Lien Senior Secured Term Loan (LIBOR + 4.25%, 5.3% Cash, Acquired 08/19, Due 08/26) | 7,224,659 | 7,124,765 | 7,080,166 | |||||||||||||||||||||||||||
7,224,659 | 7,124,765 | 7,080,166 | ||||||||||||||||||||||||||||||
Kid Distro Holdings, LLC (1.3%)*(7) | Media & Entertainment | First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 10/21, Due 10/27)(8) (10) | 9,361,702 | 9,167,507 | 9,174,468 | |||||||||||||||||||||||||||
Partnership Equity (637,677.11 units, Acquired 10/21) | 638,298 | 637,677 | ||||||||||||||||||||||||||||||
9,361,702 | 9,805,805 | 9,812,145 | ||||||||||||||||||||||||||||||
Kona Buyer, LLC (1.2%)*(7) (8) (10) | High Tech Industries | First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.3% Cash, Acquired 12/20, Due 12/27) | 8,993,949 | 8,785,068 | 8,993,949 | |||||||||||||||||||||||||||
8,993,949 | 8,785,068 | 8,993,949 | ||||||||||||||||||||||||||||||
LAF International (0.2%)*(3) (7) (8) (15) | Healthcare & Pharmaceuticals | First Lien Senior Secured Term Loan (EURIBOR + 6.0%, 6.0% Cash, Acquired 03/21, Due 03/28) | 1,478,360 | 1,543,254 | 1,446,412 | |||||||||||||||||||||||||||
1,478,360 | 1,543,254 | 1,446,412 | ||||||||||||||||||||||||||||||
Portfolio Company(6) | Industry | Type of Investment(1) (2) | Principal Amount | Cost | Fair Value | |||||||||||||||||||||||||||
Lambir Bidco Limited (0.9%)*(3) (7) | Healthcare | First Lien Senior Secured Term Loan (EURIBOR + 6.0%, 6.0% Cash, Acquired 12/21, Due 12/28)(8) (14) | $ | 5,016,807 | $ | 4,770,361 | $ | 4,809,863 | ||||||||||||||||||||||||
Second Lien Senior Secured Term Loan (12.0% PIK, Acquired 12/21, Due 06/29) | 1,417,248 | 1,363,346 | 1,374,730 | |||||||||||||||||||||||||||||
Revolver (EURIBOR + 6.0%, 6.0% Cash, Acquired 12/21, Due 12/24)(8) (14) | 313,550 | 292,375 | 294,737 | |||||||||||||||||||||||||||||
6,747,605 | 6,426,082 | 6,479,330 | ||||||||||||||||||||||||||||||
Learfield Communications, LLC (1.1%)* | Broadcasting | First Lien Senior Secured Term Loan (LIBOR + 3.25%, 4.3% Cash, Acquired 08/20, Due 12/23)(8) (9) | 135,377 | 95,441 | 127,861 | |||||||||||||||||||||||||||
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 3.0% Cash, 10.2% PIK, Acquired 08/20, Due 12/23)(10) | 7,953,923 | 7,909,077 | 7,958,934 | |||||||||||||||||||||||||||||
8,089,300 | 8,004,518 | 8,086,795 | ||||||||||||||||||||||||||||||
Legal Solutions Holdings (0.8%)*(7) (24) (25) | Business Services | Senior Subordinated Loan (16.0% PIK, Acquired 12/20, Due 03/22) | 11,835,622 | 10,129,207 | 5,917,811 | |||||||||||||||||||||||||||
11,835,622 | 10,129,207 | 5,917,811 | ||||||||||||||||||||||||||||||
LivTech Purchaser, Inc. (0.1%)*(7) (8) (10) | Business Services | First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 01/21, Due 12/25) | 918,023 | 907,776 | 910,023 | |||||||||||||||||||||||||||
918,023 | 907,776 | 910,023 | ||||||||||||||||||||||||||||||
Marmoutier Holding B.V. (0.3%)*(3) (7) (8) (14) | Consumer Products | First Lien Senior Secured Term Loan (EURIBOR + 5.75%, 5.8% Cash, Acquired 12/21, Due 12/28) | 1,944,392 | 1,872,008 | 1,879,782 | |||||||||||||||||||||||||||
Revolver (EURIBOR + 5.0%, 5.0% Cash, Acquired 12/21, Due 06/27) | (4,417) | (4,456) | ||||||||||||||||||||||||||||||
1,944,392 | 1,867,591 | 1,875,326 | ||||||||||||||||||||||||||||||
MC Group Ventures Corporation (0.6%)*(7) | Business Services | First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 07/21, Due 06/27)(8) (10) | 3,687,290 | 3,598,064 | 3,655,758 | |||||||||||||||||||||||||||
Partnership Units (746.66 units, Acquired 06/21) | 746,662 | 761,119 | ||||||||||||||||||||||||||||||
3,687,290 | 4,344,726 | 4,416,877 | ||||||||||||||||||||||||||||||
Media Recovery, Inc. (SpotSee) (1.0%)*(7) (8) | Containers, Packaging & Glass | First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 11/19, Due 11/25)(10) | 2,933,019 | 2,892,443 | 2,933,019 | |||||||||||||||||||||||||||
First Lien Senior Secured Term Loan (GBP LIBOR + 6.0%, 7.0% Cash, Acquired 12/20, Due 11/25)(12) | 4,442,371 | 4,302,804 | 4,442,371 | |||||||||||||||||||||||||||||
7,375,390 | 7,195,247 | 7,375,390 | ||||||||||||||||||||||||||||||
Medical Solutions Parent Holdings, Inc. (0.6%)*(8) (10) | Healthcare | Second Lien Senior Secured Term Loan (LIBOR + 7.0%, 7.5% Cash, Acquired 11/21, Due 11/29) | 4,421,053 | 4,377,383 | 4,362,120 | |||||||||||||||||||||||||||
4,421,053 | 4,377,383 | 4,362,120 | ||||||||||||||||||||||||||||||
MNS Buyer, Inc. (0.1%)*(7) | Construction & Building | First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 08/21, Due 08/27)(8) (9) | 920,769 | 903,330 | 904,707 | |||||||||||||||||||||||||||
Partnership Units (76.92 Units, Acquired 08/21) | — | 76,923 | 78,462 | |||||||||||||||||||||||||||||
920,769 | 980,253 | 983,169 | ||||||||||||||||||||||||||||||
Modern Star Holdings Bidco Pty Limited. (1.1%)*(3) (7) (8) (19) | Non-durable Consumer Goods | First Lien Senior Secured Term Loan (BBSY + 6.25%, 6.8% Cash, Acquired 12/20, Due 12/26) | 8,368,295 | 8,280,623 | 8,299,196 | |||||||||||||||||||||||||||
8,368,295 | 8,280,623 | 8,299,196 | ||||||||||||||||||||||||||||||
MSG National Properties (0.3%)*(3) (7) (8) (10) | Hotel, Gaming, & Leisure | First Lien Senior Secured Term Loan (LIBOR + 6.25%, 7.0% Cash, Acquired 11/20, Due 11/25) | 2,437,141 | 2,378,186 | 2,485,884 | |||||||||||||||||||||||||||
2,437,141 | 2,378,186 | 2,485,884 | ||||||||||||||||||||||||||||||
Murphy Midco Limited (0.7%)*(3) (7) (8) (13) | Media, Diversified & Production | First Lien Senior Secured Term Loan (GBP LIBOR + 4.75%, 4.8% Cash, Acquired 11/20, Due 11/27) | 5,252,188 | 4,951,281 | 5,104,200 | |||||||||||||||||||||||||||
5,252,188 | 4,951,281 | 5,104,200 | ||||||||||||||||||||||||||||||
Music Reports, Inc. (1.0%)*(7) (8) (10) | Media & Entertainment | First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 08/20, Due 08/26) | 7,462,000 | 7,287,999 | 7,312,760 | |||||||||||||||||||||||||||
7,462,000 | 7,287,999 | 7,312,760 | ||||||||||||||||||||||||||||||
Portfolio Company(6) | Industry | Type of Investment(1) (2) | Principal Amount | Cost | Fair Value | |||||||||||||||||||||||||||
Narda Acquisitionco., Inc. (0.8%)*(7) | Aerospace & Defense | First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 12/21, Due 12/27)(8) (10) | $ | 5,679,612 | $ | 5,581,205 | $ | 5,580,218 | ||||||||||||||||||||||||
Revolver (LIBOR + 5.25%, 6.3% Cash, Acquired 12/21, Due 12/27)(8) (10) | (22,669) | (22,937) | ||||||||||||||||||||||||||||||
Class A Preferred Stock (4,587.38 shares, Acquired 12/21) | 458,738 | 458,738 | ||||||||||||||||||||||||||||||
Class B Common Stock (509.71 shares, Acquired 12/21) | 50,971 | 50,971 | ||||||||||||||||||||||||||||||
5,679,612 | 6,068,245 | 6,066,990 | ||||||||||||||||||||||||||||||
Navia Benefit Solutions, Inc. (0.4%)* (7) (8) (10) | Healthcare & Pharmaceuticals | First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 02/21, Due 02/27) | 2,727,200 | 2,668,002 | 2,703,272 | |||||||||||||||||||||||||||
2,727,200 | 2,668,002 | 2,703,272 | ||||||||||||||||||||||||||||||
Nexus Underwriting Management Limited (0.2%)*(3) (7) (8) (17) | Other Financial | First Lien Senior Secured Term Loan (SONIA + 5.25%, 5.3% Cash, Acquired 12/21, Due 10/28) | 1,691,418 | 1,619,658 | 1,630,029 | |||||||||||||||||||||||||||
First Lien Senior Secured Term Loan (SONIA + 5.25%, 5.3% Cash, Acquired 12/21, Due 04/22) | 103,483 | 102,210 | 100,896 | |||||||||||||||||||||||||||||
1,794,901 | 1,721,868 | 1,730,925 | ||||||||||||||||||||||||||||||
NGS US Finco, LLC (f/k/a Dresser Natural Gas Solutions) (0.6%)*(7) (8) (9) | Energy Equipment & Services | First Lien Senior Secured Term Loan (LIBOR + 4.25%, 5.3% Cash, Acquired 10/18, Due 10/25) | 4,752,671 | 4,734,086 | 4,676,629 | |||||||||||||||||||||||||||
4,752,671 | 4,734,086 | 4,676,629 | ||||||||||||||||||||||||||||||
Northstar Recycling, LLC (0.3%)*(7) (8) (10) | Environmental Industries | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 10/21, Due 09/27) | 2,500,000 | 2,451,774 | 2,450,000 | |||||||||||||||||||||||||||
2,500,000 | 2,451,774 | 2,450,000 | ||||||||||||||||||||||||||||||
OA Buyer, Inc. (1.1%)*(7) | Healthcare | First Lien Senior Secured Term Loan (LIBOR + 6.0%, 6.8% Cash, Acquired 12/21, Due 12/28)(8) (10) | 8,500,512 | 8,331,137 | 8,330,502 | |||||||||||||||||||||||||||
Revolver (LIBOR + 6.0%, 6.8% Cash, Acquired 12/21, Due 12/28)(8) (10) | (26,502) | (26,625) | ||||||||||||||||||||||||||||||
Partnership Units (210,920.11 units, Acquired 12/21) | 210,920 | 210,920 | ||||||||||||||||||||||||||||||
8,500,512 | 8,515,555 | 8,514,797 | ||||||||||||||||||||||||||||||
Odeon Cinemas Group Limited (0.5%)*(3) (7) | Hotel, Gaming, & Leisure | First Lien Senior Secured Term Loan (10.8% Cash, Acquired 02/21, Due 08/23) | 3,953,779 | 4,054,629 | 4,032,855 | |||||||||||||||||||||||||||
3,953,779 | 4,054,629 | 4,032,855 | ||||||||||||||||||||||||||||||
OG III B.V. (0.4%)*(3) (7) (8) (14) | Containers & Glass Products | First Lien Senior Secured Term Loan (EURIBOR + 5.75%, 5.8% Cash, Acquired 06/21, Due 06/28) | 2,916,043 | 2,996,732 | 2,842,746 | |||||||||||||||||||||||||||
2,916,043 | 2,996,732 | 2,842,746 | ||||||||||||||||||||||||||||||
Omni Intermediate Holdings, LLC (1.5%)*(7) (8) (9) | Transportation | First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 12/20, Due 12/26) | 11,831,351 | 11,460,888 | 11,491,251 | |||||||||||||||||||||||||||
11,831,351 | 11,460,888 | 11,491,251 | ||||||||||||||||||||||||||||||
Options Technology Ltd. (0.3%)*(3) (7) (8) (10) | Computer Services | First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.5% Cash, Acquired 12/19, Due 12/25) | 2,313,396 | 2,281,827 | 2,267,128 | |||||||||||||||||||||||||||
2,313,396 | 2,281,827 | 2,267,128 | ||||||||||||||||||||||||||||||
Oracle Vision Bidco Limited (0.4%)*(3) (7) (8) (17) | Healthcare | First Lien Senior Secured Term Loan (SONIA + 5.25%, 5.3% Cash, Acquired 06/21, Due 05/28) | 3,100,064 | 3,140,808 | 3,027,730 | |||||||||||||||||||||||||||
3,100,064 | 3,140,808 | 3,027,730 | ||||||||||||||||||||||||||||||
Origin Bidco Limited (0.1%)*(3) (7) (8) | Technology | First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 06/21, Due 06/28)(10) | 597,094 | 581,734 | 583,730 | |||||||||||||||||||||||||||
First Lien Senior Secured Term Loan (EURIBOR + 5.75%, 5.8% Cash, Acquired 06/21, Due 06/28)(14) | 377,231 | 393,795 | 368,788 | |||||||||||||||||||||||||||||
974,325 | 975,529 | 952,518 | ||||||||||||||||||||||||||||||
OSP Hamilton Purchaser, LLC (0.3%)*(7) (8) | Technology | First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 12/21, Due 12/27)(9) | 2,280,849 | 2,235,301 | 2,235,232 | |||||||||||||||||||||||||||
Revolver (LIBOR + 5.75%, 6.8% Cash, Acquired 12/21, Due 12/27)(10) | (3,725) | (3,731) | ||||||||||||||||||||||||||||||
2,280,849 | 2,231,576 | 2,231,501 | ||||||||||||||||||||||||||||||
Pacific Health Supplies Bidco Pty Limited (1.1%)*(3) (7) (8) (20) | Healthcare & Pharmaceuticals | First Lien Senior Secured Term Loan (BBSY + 6.0%, 6.5% Cash, Acquired 12/20, Due 12/25) | 8,778,969 | 8,730,244 | 8,529,382 | |||||||||||||||||||||||||||
8,778,969 | 8,730,244 | 8,529,382 | ||||||||||||||||||||||||||||||
Portfolio Company(6) | Industry | Type of Investment(1) (2) | Principal Amount | Cost | Fair Value | |||||||||||||||||||||||||||
Pare SAS (SAS Maurice MARLE) (0.6%)*(3) (7) (14) | Health Care Equipment | First Lien Senior Secured Term Loan (EURIBOR + 6.75%, 6.8% Cash, Acquired 12/19, Due 12/26) | $ | 4,637,501 | $ | 4,477,701 | $ | 4,637,501 | ||||||||||||||||||||||||
4,637,501 | 4,477,701 | 4,637,501 | ||||||||||||||||||||||||||||||
Patriot New Midco 1 Limited (Forensic Risk Alliance) (0.9%)*(3) (7) (8) | Diversified Financial Services | First Lien Senior Secured Term Loan (LIBOR + 6.75%, 7.8% Cash, Acquired 02/20, Due 02/27)(10) | 3,764,151 | 3,685,238 | 3,591,000 | |||||||||||||||||||||||||||
First Lien Senior Secured Term Loan (EURIBOR + 6.75%, 6.8% Cash, Acquired 02/20, Due 02/27)(14) | 3,215,992 | 3,016,760 | 3,068,057 | |||||||||||||||||||||||||||||
6,980,143 | 6,701,998 | 6,659,057 | ||||||||||||||||||||||||||||||
PDQ.Com Corporation (1.2%)*(7) | Business Equipment & Services | First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 08/21, Due 08/27)(8) (10) | 9,061,874 | 8,710,392 | 8,706,642 | |||||||||||||||||||||||||||
Class A-2 Partnership Units (26.32 units, Acquired 08/21) | 28,795 | 29,003 | ||||||||||||||||||||||||||||||
9,061,874 | 8,739,187 | 8,735,645 | ||||||||||||||||||||||||||||||
Permaconn Bidco Ltd (2.0%)*(3) (7) (8) (19) | Tele-communications | First Lien Senior Secured Term Loan (BBSY + 6.5%, 6.5% Cash, Acquired 12/21, Due 12/27) | 15,011,565 | 14,385,637 | 14,598,747 | |||||||||||||||||||||||||||
15,011,565 | 14,385,637 | 14,598,747 | ||||||||||||||||||||||||||||||
Polara Enterprises, LLC (0.6%)*(7) | Capital Equipment | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 12/21, Due 12/27)(8) (10) | 4,242,634 | 4,158,730 | 4,157,781 | |||||||||||||||||||||||||||
Revolver (LIBOR + 4.75%, 5.8% Cash, Acquired 12/21, Due 12/27)(8) (10) | (10,763) | (10,905) | ||||||||||||||||||||||||||||||
Partnership Units (3,820.44 units, Acquired 12/21) | 382,044 | 382,044 | ||||||||||||||||||||||||||||||
4,242,634 | 4,530,011 | 4,528,920 | ||||||||||||||||||||||||||||||
Policy Services Company, LLC (5.9%)*(7) | Property & Casualty Insurance | First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, 4.0% PIK, Acquired 12/21, Due 06/26)(8) (10) | 45,830,921 | 44,017,961 | 44,007,782 | |||||||||||||||||||||||||||
Warrants - Class A (28,260 units, Acquired 12/21) | — | — | ||||||||||||||||||||||||||||||
Warrants - Class B (9,537 units, Acquired 12/21) | — | — | ||||||||||||||||||||||||||||||
Warrants - Class CC (980 units, Acquired 12/21) | — | — | ||||||||||||||||||||||||||||||
Warrants - Class D (2,520 units, Acquired 12/21) | — | — | ||||||||||||||||||||||||||||||
45,830,921 | 44,017,961 | 44,007,782 | ||||||||||||||||||||||||||||||
Premium Franchise Brands, LLC (2.0%)*(7) (8) (10) | Research & Consulting Services | First Lien Senior Secured Term Loan (LIBOR + 6.25%, 7.3% Cash, Acquired 12/20, Due 12/26) | 14,852,588 | 14,597,414 | 14,555,536 | |||||||||||||||||||||||||||
14,852,588 | 14,597,414 | 14,555,536 | ||||||||||||||||||||||||||||||
Premium Invest (0.5%)*(3) (7) (8) (14) | Brokerage, Asset Managers & Exchanges | First Lien Senior Secured Term Loan (EURIBOR + 6.0%, 6.0% Cash, Acquired 06/21, Due 06/28) | 4,093,919 | 4,113,303 | 4,009,539 | |||||||||||||||||||||||||||
4,093,919 | 4,113,303 | 4,009,539 | ||||||||||||||||||||||||||||||
Preqin MC Limited (0.4%)*(3) (7) (8) (23) | Banking, Finance, Insurance & Real Estate | First Lien Senior Secured Term Loan (SOFR + 5.5%, 5.5% Cash, Acquired 08/21, Due 07/28) | 2,789,005 | 2,695,392 | 2,763,904 | |||||||||||||||||||||||||||
2,789,005 | 2,695,392 | 2,763,904 | ||||||||||||||||||||||||||||||
Process Equipment, Inc. (ProcessBarron) (0.8%)*(7) (8) (10) | Industrial Air & Material Handling Equipment | First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 03/19, Due 03/25) | 6,173,594 | 6,115,253 | 5,945,171 | |||||||||||||||||||||||||||
6,173,594 | 6,115,253 | 5,945,171 | ||||||||||||||||||||||||||||||
Professional Datasolutions, Inc. (PDI) (0.2%)*(7) (8) (10) | Application Software | First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.5% Cash, Acquired 03/19, Due 10/24) | 1,836,485 | 1,833,488 | 1,808,938 | |||||||||||||||||||||||||||
1,836,485 | 1,833,488 | 1,808,938 | ||||||||||||||||||||||||||||||
Protego Bidco B.V. (0.5%)*(3) (7) (8) (14) | Aerospace & Defense | First Lien Senior Secured Term Loan (EURIBOR + 5.25%, 5.3% Cash, Acquired 03/21, Due 03/27) | 2,227,493 | 2,268,899 | 2,194,658 | |||||||||||||||||||||||||||
First Lien Senior Secured Term Loan (EURIBOR + 6.0%, 6.0% Cash, Acquired 03/21, Due 03/28) | 1,547,820 | 1,560,666 | 1,494,928 | |||||||||||||||||||||||||||||
3,775,313 | 3,829,565 | 3,689,586 | ||||||||||||||||||||||||||||||
QPE7 SPV1 BidCo Pty Ltd (0.2%)*(3) (7) (8) (20) | Consumer Cyclical | First Lien Senior Secured Term Loan (BBSY + 5.5%, 6.0% Cash, Acquired 09/21, Due 09/26) | 1,631,514 | 1,563,925 | 1,604,782 | |||||||||||||||||||||||||||
1,631,514 | 1,563,925 | 1,604,782 | ||||||||||||||||||||||||||||||
Questel Unite (0.9%)*(3) (7) (8) (10) | Business Services | First Lien Senior Secured Term Loan (LIBOR + 6.25%, 6.8% Cash, Acquired 12/20, Due 12/27) | 6,892,270 | 6,802,056 | 6,850,916 | |||||||||||||||||||||||||||
6,892,270 | 6,802,056 | 6,850,916 | ||||||||||||||||||||||||||||||
Portfolio Company(6) | Industry | Type of Investment(1) (2) | Principal Amount | Cost | Fair Value | |||||||||||||||||||||||||||
Recovery Point Systems, Inc. (1.6%)*(7) | Technology | First Lien Senior Secured Term Loan (LIBOR + 6.5%, 7.5% Cash, Acquired 08/20, Due 08/26)(8) (10) | $ | 11,648,329 | $ | 11,460,318 | $ | 11,648,329 | ||||||||||||||||||||||||
Partnership Equity (187,235 units, Acquired 03/21) | 187,235 | 149,788 | ||||||||||||||||||||||||||||||
11,648,329 | 11,647,553 | 11,798,117 | ||||||||||||||||||||||||||||||
Renovation Parent Holdings, LLC (0.7%)*(7) | Home Furnishings | First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 11/21, Due 11/27)(8) (11) | 4,854,369 | 4,735,241 | 4,733,010 | |||||||||||||||||||||||||||
Partnership Equity (197,368.42 units, Acquired 11/21) | 197,368 | 203,289 | ||||||||||||||||||||||||||||||
4,854,369 | 4,932,609 | 4,936,299 | ||||||||||||||||||||||||||||||
REP SEKO MERGER SUB LLC (1.0%)* (7) (8) (10) | Air Freight & Logistics | First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 12/20, Due 12/26) | 7,614,000 | 7,416,155 | 7,477,972 | |||||||||||||||||||||||||||
7,614,000 | 7,416,155 | 7,477,972 | ||||||||||||||||||||||||||||||
Resonetics, LLC (0.5%)*(7) (8) (10) | Health Care Equipment | Second Lien Senior Secured Term Loan (LIBOR + 7.0%, 7.8% Cash, Acquired 04/21, Due 04/29) | 4,010,677 | 3,933,633 | 3,930,463 | |||||||||||||||||||||||||||
4,010,677 | 3,933,633 | 3,930,463 | ||||||||||||||||||||||||||||||
Reward Gateway (UK) Ltd (0.4%)*(3) (7) (8) (17) | Precious Metals & Minerals | First Lien Senior Secured Term Loan (SONIA + 6.75%, 6.8% Cash, Acquired 08/21, Due 06/28) | 2,869,039 | 2,806,803 | 2,775,848 | |||||||||||||||||||||||||||
2,869,039 | 2,806,803 | 2,775,848 | ||||||||||||||||||||||||||||||
Riedel Beheer B.V. (0.3%)*(3) (7) (8) (14) | Food & Beverage | First Lien Senior Secured Term Loan (EURIBOR + 5.5%, 5.5% Cash, Acquired 12/21, Due 12/28) | 1,898,944 | 1,834,819 | 1,842,512 | |||||||||||||||||||||||||||
Revolver (EURIBOR + 5.5%, 5.5% Cash, Acquired 12/21, Due 06/28) | (4,558) | (4,594) | ||||||||||||||||||||||||||||||
Super Senior Secured Term Loan (EURIBOR + 5.5%, 5.5% Cash, Acquired 12/21, Due 12/28) | 229,711 | 222,459 | 223,394 | |||||||||||||||||||||||||||||
2,128,655 | 2,052,720 | 2,061,312 | ||||||||||||||||||||||||||||||
RPX Corporation (1.0%)*(7) (8) (10) | Research & Consulting Services | First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 10/20, Due 10/25) | 7,611,875 | 7,425,686 | 7,455,360 | |||||||||||||||||||||||||||
7,611,875 | 7,425,686 | 7,455,360 | ||||||||||||||||||||||||||||||
Ruffalo Noel Levitz, LLC (1.3%)*(7) (8) (10) | Media Services | First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 01/19, Due 05/24) | 9,543,326 | 9,524,259 | 9,543,326 | |||||||||||||||||||||||||||
9,543,326 | 9,524,259 | 9,543,326 | ||||||||||||||||||||||||||||||
Safety Products Holdings, LLC (1.6%)*(7) | Non-durable Consumer Goods | First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 12/20, Due 12/26)(8) (9) | 12,025,850 | 11,797,759 | 11,755,269 | |||||||||||||||||||||||||||
Preferred Stock (372.1 shares, Acquired 12/20) | 372,088 | 509,836 | ||||||||||||||||||||||||||||||
12,025,850 | 12,169,847 | 12,265,105 | ||||||||||||||||||||||||||||||
Scaled Agile, Inc. (0.2%)*(7) (8) (10) | Research & Consulting Services | First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.3% Cash, Acquired 12/21, Due 12/28) | 1,747,991 | 1,705,099 | 1,704,707 | |||||||||||||||||||||||||||
Revolver (LIBOR + 5.5%, 6.3% Cash, Acquired 12/21, Due 12/28) | (6,668) | (6,716) | ||||||||||||||||||||||||||||||
1,747,991 | 1,698,431 | 1,697,991 | ||||||||||||||||||||||||||||||
Serta Simmons Bedding LLC (1.4%)*(8) (9) | Home Furnishings | Super Priority First Out (LIBOR + 7.5%, 8.5% Cash, Acquired 6/20, Due 08/23) | 7,350,068 | 7,228,566 | 7,409,162 | |||||||||||||||||||||||||||
Super Priority Second Out (LIBOR + 7.5%, 8.5% Cash, Acquired 6/20, Due 08/23) | 3,607,287 | 3,374,478 | 3,364,805 | |||||||||||||||||||||||||||||
10,957,355 | 10,603,044 | 10,773,967 | ||||||||||||||||||||||||||||||
SISU ACQUISITIONCO., INC. (0.9%)*(7) (8) (10) | Aerospace & Defense | First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 12/20, Due 12/26) | 7,009,139 | 6,869,135 | 6,770,828 | |||||||||||||||||||||||||||
7,009,139 | 6,869,135 | 6,770,828 | ||||||||||||||||||||||||||||||
Smartling, Inc. (2.2%)*(7) (8) (10) | Technology | First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 11/21, Due 11/27) | 16,470,588 | 16,102,057 | 16,094,118 | |||||||||||||||||||||||||||
Revolver (LIBOR + 5.75%, 6.8% Cash, Acquired 11/21, Due 11/27) | (22,958) | (23,529) | ||||||||||||||||||||||||||||||
16,470,588 | 16,079,099 | 16,070,589 | ||||||||||||||||||||||||||||||
Smile Brands Group Inc. (0.6%)*(7) (8) (10) | Health Care Services | First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.3% Cash, Acquired 10/18, Due 10/25) | 4,593,488 | 4,570,887 | 4,553,465 | |||||||||||||||||||||||||||
First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.3% Cash, Acquired 12/20, Due 10/25) | (11,854) | (5,704) | ||||||||||||||||||||||||||||||
4,593,488 | 4,559,033 | 4,547,761 |
Portfolio Company(6) | Industry | Type of Investment(1) (2) | Principal Amount | Cost | Fair Value | |||||||||||||||||||||||||||
SN BUYER, LLC (2.5%)*(7) (8) (9) | Health Care Services | First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 12/20, Due 12/26) | $ | 18,394,134 | $ | 18,079,537 | $ | 18,394,134 | ||||||||||||||||||||||||
18,394,134 | 18,079,537 | 18,394,134 | ||||||||||||||||||||||||||||||
Springbrook Software (SBRK Intermediate, Inc.) (1.4%)*(7) (8) (10) | Enterprise Software & Services | First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 12/19, Due 12/26) | 10,345,662 | 10,179,244 | 10,345,662 | |||||||||||||||||||||||||||
10,345,662 | 10,179,244 | 10,345,662 | ||||||||||||||||||||||||||||||
SPT Acquico Limited (0.1%)*(3) (7) (8) (10) | High Tech Industries | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 01/21, Due 12/27) | 658,312 | 643,744 | 658,312 | |||||||||||||||||||||||||||
658,312 | 643,744 | 658,312 | ||||||||||||||||||||||||||||||
SSCP Pegasus Midco Limited (0.4%)*(3) (7) (8) (12) | Healthcare & Pharmaceuticals | First Lien Senior Secured Term Loan (GBP LIBOR + 6.75%, 6.8% Cash, Acquired 12/20, Due 11/27) | 2,754,170 | 2,487,755 | 2,722,148 | |||||||||||||||||||||||||||
2,754,170 | 2,487,755 | 2,722,148 | ||||||||||||||||||||||||||||||
Starnmeer B.V. (1.0%)*(3) (7) (8) (10) | Technology | First Lien Senior Secured Term Loan (LIBOR + 6.4%, 6.9% Cash, Acquired 10/21, Due 04/27) | 7,500,000 | 7,390,652 | 7,387,500 | |||||||||||||||||||||||||||
7,500,000 | 7,390,652 | 7,387,500 | ||||||||||||||||||||||||||||||
Superjet Buyer, LLC (3.0%)*(7) (8) (10) | Technology | First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.5% Cash, Acquired 12/21, Due 12/27) | 23,174,707 | 22,711,214 | 22,711,213 | |||||||||||||||||||||||||||
Revolver (LIBOR + 5.75%, 6.5% Cash, Acquired 12/21, Due 12/27) | (36,506) | (36,506) | ||||||||||||||||||||||||||||||
23,174,707 | 22,674,708 | 22,674,707 | ||||||||||||||||||||||||||||||
Syniverse Holdings, Inc. (2.3%)*(8) (10) | Technology Distributors | First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 08/18, Due 03/23) | 17,314,396 | 16,493,137 | 17,191,810 | |||||||||||||||||||||||||||
17,314,396 | 16,493,137 | 17,191,810 | ||||||||||||||||||||||||||||||
Syntax Systems Ltd (0.3%)*(3) (7) (8) (9) | Technology | First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.3% Cash, Acquired 11/21, Due 10/28) | 2,055,730 | 2,018,017 | 2,015,842 | |||||||||||||||||||||||||||
Revolver (LIBOR + 5.5%, 6.3% Cash, Acquired 11/21, Due 10/26) | 442,229 | 432,475 | 432,117 | |||||||||||||||||||||||||||||
2,497,959 | 2,450,492 | 2,447,959 | ||||||||||||||||||||||||||||||
TA SL Cayman Aggregator Corp. (0.3%)*(7) | Technology | Subordinated Term Loan (8.8% PIK, Acquired 07/21, Due 07/28) | 1,994,681 | 1,957,088 | 1,960,329 | |||||||||||||||||||||||||||
Common Stock (1,227.79 shares, Acquired 07/21) | 49,876 | 64,911 | ||||||||||||||||||||||||||||||
1,994,681 | 2,006,964 | 2,025,240 | ||||||||||||||||||||||||||||||
Techone B.V. (1.1%)*(3) (7) (8) (14) | Technology | First Lien Senior Secured Term Loan (EURIBOR + 5.5%, 5.5% Cash, Acquired 11/21, Due 11/28) | 8,725,849 | 8,427,621 | 8,441,314 | |||||||||||||||||||||||||||
Revolver (EURIBOR + 5.5%, 5.5% Cash, Acquired 11/21, Due 05/28) | 108,060 | 96,551 | 97,254 | |||||||||||||||||||||||||||||
8,833,909 | 8,524,172 | 8,538,568 | ||||||||||||||||||||||||||||||
Tencarva Machinery Company, LLC (0.7%)*(7) (8) (10) | Capital Equipment | First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 12/21, Due 12/27) | 5,485,512 | 5,374,529 | 5,374,012 | |||||||||||||||||||||||||||
Revolver (LIBOR + 5.5%, 6.5% Cash, Acquired 12/21, Due 12/27) | (19,644) | (19,750) | ||||||||||||||||||||||||||||||
5,485,512 | 5,354,885 | 5,354,262 | ||||||||||||||||||||||||||||||
The Caprock Group, Inc. (aka TA/TCG Holdings, LLC) (0.5%)*(7) | Brokerage, Asset Managers & Exchanges | First Lien Senior Secured Term Loan (LIBOR + 4.25%, 5.3% Cash, Acquired 10/21, Due 12/27)(8) (10) | 847,007 | 776,281 | 775,960 | |||||||||||||||||||||||||||
Revolver (LIBOR + 4.25%, 5.3% Cash, Acquired 10/21, Due 12/27)(8) (10) | (14,394) | (14,466) | ||||||||||||||||||||||||||||||
Subordinated Term Loan (7.8% PIK, Acquired 10/21, Due 10/28) | 3,333,333 | 3,267,904 | 3,266,667 | |||||||||||||||||||||||||||||
4,180,340 | 4,029,791 | 4,028,161 | ||||||||||||||||||||||||||||||
The Hilb Group, LLC (2.7%)*(7) (8) (10) | Insurance Brokerage | First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 12/19, Due 12/26) | 20,279,107 | 19,879,692 | 19,873,525 | |||||||||||||||||||||||||||
First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.3% Cash, Acquired 12/19, Due 12/26) | 54,535 | (1,347) | (2,020) | |||||||||||||||||||||||||||||
20,333,642 | 19,878,345 | 19,871,505 | ||||||||||||||||||||||||||||||
Total Safety U.S. Inc. (0.9%)*(8) (11) | Diversified Support Services | First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 11/19, Due 08/25) | 6,583,183 | 6,393,013 | 6,482,394 | |||||||||||||||||||||||||||
6,583,183 | 6,393,013 | 6,482,394 |
Portfolio Company(6) | Industry | Type of Investment(1) (2) | Principal Amount | Cost | Fair Value | |||||||||||||||||||||||||||
Transit Technologies LLC (0.8%)*(7) (8) (10) | Software | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 02/20, Due 02/25) | $ | 6,035,305 | $ | 5,945,913 | $ | 5,845,889 | ||||||||||||||||||||||||
6,035,305 | 5,945,913 | 5,845,889 | ||||||||||||||||||||||||||||||
Transportation Insight, LLC (1.5%)*(7) (8) (9) | Air Freight & Logistics | First Lien Senior Secured Term Loan (LIBOR + 4.5%, 4.6% Cash, Acquired 08/18, Due 12/24) | 11,329,748 | 11,260,323 | 11,159,802 | |||||||||||||||||||||||||||
11,329,748 | 11,260,323 | 11,159,802 | ||||||||||||||||||||||||||||||
Trident Maritime Systems, Inc. (2.0%)*(7) (8) (10) | Aerospace & Defense | First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 02/21, Due 02/27) | 14,887,500 | 14,665,396 | 14,887,500 | |||||||||||||||||||||||||||
14,887,500 | 14,665,396 | 14,887,500 | ||||||||||||||||||||||||||||||
Truck-Lite Co., LLC (2.0%)*(7) (8) (10) | Automotive Parts & Equipment | First Lien Senior Secured Term Loan (LIBOR + 6.25%, 7.3% Cash, Acquired 12/19, Due 12/26) | 15,001,601 | 14,622,710 | 14,610,774 | |||||||||||||||||||||||||||
15,001,601 | 14,622,710 | 14,610,774 | ||||||||||||||||||||||||||||||
Trystar, LLC (1.6%)*(7) | Power Distribution Solutions | First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 09/18, Due 09/23)(8) (10) | 11,987,848 | 11,777,295 | 11,778,060 | |||||||||||||||||||||||||||
Class A LLC Units (440.97 units, Acquired 09/18) | 480,874 | 412,027 | ||||||||||||||||||||||||||||||
11,987,848 | 12,258,169 | 12,190,087 | ||||||||||||||||||||||||||||||
Turbo Buyer, Inc. (1.1%)*(7) (8) (10) | Finance Companies | First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 11/21, Due 12/25) | 8,430,000 | 8,226,186 | 8,220,000 | |||||||||||||||||||||||||||
8,430,000 | 8,226,186 | 8,220,000 | ||||||||||||||||||||||||||||||
Turf Products, LLC (1.2%)*(7) (25) | Landscaping & Irrigation Equipment Distributor | Senior Subordinated Debt (10.0% Cash, Acquired 12/20, Due 10/23) | 8,697,056 | 8,383,962 | 8,627,480 | |||||||||||||||||||||||||||
8,697,056 | 8,383,962 | 8,627,480 | ||||||||||||||||||||||||||||||
Turnberry Solutions, Inc. (0.6%)*(7) (8) (10) | Consumer Cyclical | First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 07/21, Due 09/26) | 4,500,000 | 4,406,122 | 4,422,501 | |||||||||||||||||||||||||||
4,500,000 | 4,406,122 | 4,422,501 | ||||||||||||||||||||||||||||||
U.S. Gas & Electric, Inc. (0.2%)*(7) (25) | Energy Services | Second Lien Loan (9.5% Cash, Acquired 12/20, Due 07/25) | 2,285,250 | 1,785,250 | 1,785,250 | |||||||||||||||||||||||||||
Second Lien Loan (9.5% Cash, Acquired 12/20, Due 07/25)(26) | 2,485,469 | — | — | |||||||||||||||||||||||||||||
4,770,719 | 1,785,250 | 1,785,250 | ||||||||||||||||||||||||||||||
U.S. Silica Company (0.2%)*(3) (8) (9) | Metal & Glass Containers | First Lien Senior Secured Term Loan (LIBOR + 4.0%, 5.0% Cash, Acquired 08/18, Due 05/25) | 1,472,106 | 1,474,267 | 1,436,687 | |||||||||||||||||||||||||||
1,472,106 | 1,474,267 | 1,436,687 | ||||||||||||||||||||||||||||||
UKFast Leaders Limited (1.6%)*(3) (7) (8) (16) | Technology | First Lien Senior Secured Term Loan (SONIA + 7.0%, 7.1% Cash, Acquired 09/20, Due 9/27) | 12,311,660 | 11,399,095 | 12,090,050 | |||||||||||||||||||||||||||
12,311,660 | 11,399,095 | 12,090,050 | ||||||||||||||||||||||||||||||
USLS Acquisition, Inc. (f/k/a US Legal Support, Inc.) (2.2%)*(7) (8) (10) | Legal Services | First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 11/18, Due 11/24) | 16,221,755 | 16,065,447 | 16,221,755 | |||||||||||||||||||||||||||
16,221,755 | 16,065,447 | 16,221,755 | ||||||||||||||||||||||||||||||
Utac Ceram (0.7%)*(3) (7) (8) | Business Services | First Lien Senior Secured Term Loan (EURIBOR + 5.25%, 5.3% Cash, Acquired 09/20, Due 09/27)(14) | 1,705,800 | 1,706,086 | 1,673,224 | |||||||||||||||||||||||||||
First Lien Senior Secured Term Loan (LIBOR + 5.25%, 5.5% Cash, Acquired 02/21, Due 09/27)(10) | 3,517,700 | 3,455,739 | 3,450,522 | |||||||||||||||||||||||||||||
5,223,500 | 5,161,825 | 5,123,746 | ||||||||||||||||||||||||||||||
Validity, Inc. (0.6%)*(7) (8) (9) | IT Consulting & Other Services | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 4.8% Cash, Acquired 07/19, Due 05/25) | 4,783,146 | 4,686,773 | 4,764,014 | |||||||||||||||||||||||||||
4,783,146 | 4,686,773 | 4,764,014 | ||||||||||||||||||||||||||||||
VistaJet Pass Through Trust 2021-1B (0.7%)* | Airlines | Structured Secured Note - Class B (6.3% Cash, Acquired 11/21, Due 02/29) | 5,000,000 | 5,000,000 | 4,905,485 | |||||||||||||||||||||||||||
5,000,000 | 5,000,000 | 4,905,485 | ||||||||||||||||||||||||||||||
Vital Buyer, LLC (1.1%)*(7) | Technology | First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.3% Cash, Acquired 06/21, Due 06/28)(8) (10) | 7,802,143 | 7,656,443 | 7,676,443 | |||||||||||||||||||||||||||
Partnership Units (16,442.9 units, Acquired 06/21) | 164,429 | 170,924 | ||||||||||||||||||||||||||||||
7,802,143 | 7,820,872 | 7,847,367 | ||||||||||||||||||||||||||||||
Portfolio Company(6) | Industry | Type of Investment(1) (2) | Principal Amount | Cost | Fair Value | |||||||||||||||||||||||||||
W2O Holdings, Inc. (0.3%)*(7) (8) (10) | Healthcare Technology | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 10/20, Due 06/25) | $ | 2,152,276 | $ | 2,090,468 | $ | 2,152,276 | ||||||||||||||||||||||||
2,152,276 | 2,090,468 | 2,152,276 | ||||||||||||||||||||||||||||||
Woodland Foods, LLC (1.8%)*(7) | Food & Beverage | First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 12/21, Due 12/27)(8) (10) | 11,512,234 | 11,284,684 | 11,281,989 | |||||||||||||||||||||||||||
Revolver (LIBOR + 5.5%, 6.5% Cash, Acquired 12/21, Due 12/27)(8) (10) | 172,203 | 127,886 | 127,362 | |||||||||||||||||||||||||||||
Common Stock (1,663,307.18 shares, Acquired 12/21) | 1,663,307 | 1,663,307 | ||||||||||||||||||||||||||||||
11,684,437 | 13,075,877 | 13,072,658 | ||||||||||||||||||||||||||||||
World 50, Inc. (1.6%)*(7) (8) (9) | Professional Services | First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 01/20, Due 01/26) | 3,279,976 | 3,202,135 | 3,279,976 | |||||||||||||||||||||||||||
First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.5% Cash, Acquired 09/20, Due 01/26) | 9,008,913 | 8,849,217 | 8,873,780 | |||||||||||||||||||||||||||||
12,288,889 | 12,051,352 | 12,153,756 | ||||||||||||||||||||||||||||||
Subtotal Non–Control / Non–Affiliate Investments (200.9%) | 1,518,707,323 | 1,494,030,725 | 1,490,112,663 | |||||||||||||||||||||||||||||
Affiliate Investments: (4) | ||||||||||||||||||||||||||||||||
Eclipse Business Capital, LLC (13.4%)*(7) | Banking, Finance, Insurance, & Real Estate | Second Lien Senior Secured Term Loan (7.5% Cash, Acquired 07/21, Due 07/28) | 4,545,455 | 4,502,418 | 4,738,230 | |||||||||||||||||||||||||||
Revolver (LIBOR + 7.25%, Acquired 07/21, Due 07/28)(10) | 1,818,182 | 1,690,996 | 1,818,182 | |||||||||||||||||||||||||||||
LLC Units (89,447,396 units, Acquired 07/21) | 89,849,519 | 92,667,503 | ||||||||||||||||||||||||||||||
6,363,637 | 96,042,933 | 99,223,915 | ||||||||||||||||||||||||||||||
Jocassee Partners LLC (5.1%)*(3) | Investment Funds & Vehicles | 9.1% Member Interest, Acquired 06/19 | 30,158,270 | 37,601,490 | ||||||||||||||||||||||||||||
30,158,270 | 37,601,490 | |||||||||||||||||||||||||||||||
JSC Tekers Holdings (0.8%)*(3) (7) (25) | Real Estate Management | Preferred Stock (9,159,085 shares, Acquired 12/20) | 4,753,000 | 6,197,037 | ||||||||||||||||||||||||||||
Common Stock (3,201 shares, Acquired 12/20) | — | — | ||||||||||||||||||||||||||||||
4,753,000 | 6,197,037 | |||||||||||||||||||||||||||||||
Security Holdings B.V. (6.3%)*(3) (7) (25) | Electrical Engineering | Bridge Loan (5.0% PIK, Acquired 12/20, Due 02/27) | 5,451,205 | 5,451,207 | 5,451,205 | |||||||||||||||||||||||||||
Senior Subordinated Loan (3.1% PIK, Acquired 12/20, Due 05/22) | 9,524,617 | 9,524,617 | 9,524,617 | |||||||||||||||||||||||||||||
Senior Unsecured Term Loan (6.0% Cash, 9.0% PIK, Acquired 04/21, Due 04/25) | 7,306,508 | 7,638,612 | 7,306,507 | |||||||||||||||||||||||||||||
Common Stock (900 shares, Acquired 12/20) | 21,264,000 | 24,825,075 | ||||||||||||||||||||||||||||||
22,282,330 | 43,878,436 | 47,107,404 | ||||||||||||||||||||||||||||||
Thompson Rivers LLC (11.3%)*(3) | Investment Funds & Vehicles | 15.90% Member Interest, Acquired 06/20 | 79,414,272 | 84,438,256 | ||||||||||||||||||||||||||||
79,414,272 | 84,438,256 | |||||||||||||||||||||||||||||||
Waccamaw River LLC (1.8%)*(3) | Investment Funds & Vehicles | 20% Member Interest, Acquired 02/21 | 13,720,000 | 13,500,686 | ||||||||||||||||||||||||||||
13,720,000 | 13,500,686 | |||||||||||||||||||||||||||||||
Subtotal Affiliate Investments (38.8%) | 28,645,967 | 267,966,911 | 288,068,788 | |||||||||||||||||||||||||||||
Control Investments:(5) | ||||||||||||||||||||||||||||||||
MVC Automotive Group Gmbh (2.0%)*(3) (7) (25) | Automotive | Bridge Loan (6.0% Cash, Acquired 12/20, Due 06/26) | 7,149,166 | 7,149,166 | 7,149,166 | |||||||||||||||||||||||||||
Common Equity Interest (18,000 shares, Acquired 12/20) | 9,553,000 | 7,699,434 | ||||||||||||||||||||||||||||||
7,149,166 | 16,702,166 | 14,848,600 | ||||||||||||||||||||||||||||||
MVC Private Equity Fund LP (1.0%)*(3) (25) | Investment Funds & Vehicles | General Partnership Interest | 224,978 | 187,513 | ||||||||||||||||||||||||||||
Limited Partnership Interest | 8,899,284 | 7,376,388 | ||||||||||||||||||||||||||||||
9,124,262 | 7,563,901 | |||||||||||||||||||||||||||||||
Subtotal Control Investments (3.0%) | 7,149,166 | 25,826,428 | 22,412,501 | |||||||||||||||||||||||||||||
Total Investments, December 31, 2021 (242.7%)* | $ | 1,554,502,456 | $ | 1,787,824,064 | $ | 1,800,593,952 | ||||||||||||||||||||||||||
Credit Support Agreement(a)(b)(d) | |||||||||||||||||||||||||||||||||||
Description | Counter Party | Settlement Date(c) | Notional Amount | Value | Unrealized Appreciation (Depreciation) | ||||||||||||||||||||||||||||||
Credit Support Agreement | Barings LLC | 01/01/31 | $ | 23,000,000 | $ | 15,400,000 | $ | 1,800,000 | |||||||||||||||||||||||||||
Total Credit Support Agreement, December 31, 2021 | $ | 1,800,000 |
Portfolio Company(6) | Industry | Type of Investment(1) (2) (6) | Principal Amount | Cost | Fair Value | |||||||||||||||||||||||||||
Non–Control / Non–Affiliate Investments: | ||||||||||||||||||||||||||||||||
1WorldSync, Inc. (4.0%)*(7) (9) (12) | IT Consulting & Other Services | First Lien Senior Secured Term Loan (LIBOR + 6.25%, 7.3% Cash, Acquired 07/19, Due 07/25) | $ | 29,000,000 | $ | 28,490,102 | $ | 28,420,000 | ||||||||||||||||||||||||
29,000,000 | 28,490,102 | 28,420,000 | ||||||||||||||||||||||||||||||
Accelerate Learning, Inc. (1.0%)*(7) (9) (12) | Education Services | First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 12/18, Due 12/24) | 7,567,965 | 7,461,410 | 7,258,435 | |||||||||||||||||||||||||||
7,567,965 | 7,461,410 | 7,258,435 | ||||||||||||||||||||||||||||||
Accurus Aerospace Corporation (2.9%)*(7) (9) (12) | Aerospace & Defense | First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 10/18, Due 10/24) | 24,500,000 | 24,251,575 | 20,506,500 | |||||||||||||||||||||||||||
24,500,000 | 24,251,575 | 20,506,500 | ||||||||||||||||||||||||||||||
ADE Holding (d/b/a AD Education) (0.8%)*(3) (7) (9) (19) | Education Services | First Lien Senior Secured Term Loan (EURIBOR + 5.0%, 5.0% Cash, Acquired 01/20, Due 01/27) | 5,459,746 | 4,977,557 | 5,459,746 | |||||||||||||||||||||||||||
5,459,746 | 4,977,557 | 5,459,746 | ||||||||||||||||||||||||||||||
AEP Holdings, Inc. (1.8%)*(7) (9) | Wholesale | First Lien Senior Secured Term Loan (EURIBOR + 5.75%, 6.8% Cash, Acquired 11/20, Due 11/25) (18) | 4,362,794 | 4,143,810 | 4,275,538 | |||||||||||||||||||||||||||
First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 11/20, Due 11/25) (12) | 8,902,516 | 8,727,725 | 8,724,466 | |||||||||||||||||||||||||||||
13,265,310 | 12,871,535 | 13,000,004 | ||||||||||||||||||||||||||||||
Aftermath Bidco Corporation (1.3%)* (7) (9) (12) | Professional Services | First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 04/19, Due 04/25) | 9,425,284 | 9,265,301 | 9,335,155 | |||||||||||||||||||||||||||
9,425,284 | 9,265,301 | 9,335,155 | ||||||||||||||||||||||||||||||
Ahead DB Borrower, LLC. (0.3%)*(7) (9) (12) | Technology Distributors | Second Lien Senior Secured Term Loan (LIBOR + 8.5%, 9.5% Cash, Acquired 10/20, Due 10/28) | 2,139,295 | 2,076,161 | 2,075,117 | |||||||||||||||||||||||||||
2,139,295 | 2,076,161 | 2,075,117 | ||||||||||||||||||||||||||||||
Air Canada 2020-2 Class B Pass Through Trust (1.1%)* | Airlines | Structured Secured Note - Class B (9.0% Cash, Acquired 09/20, Due 10/25) | 7,500,000 | 7,500,000 | 8,077,169 | |||||||||||||||||||||||||||
7,500,000 | 7,500,000 | 8,077,169 | ||||||||||||||||||||||||||||||
American Dental Partners, Inc. (1.3%)*(7) (9) (12) | Health Care Services | First Lien Senior Secured Term Loan (LIBOR + 4.25%, 5.3% Cash, Acquired 11/18, Due 03/23) | 9,800,000 | 9,786,672 | 9,396,240 | |||||||||||||||||||||||||||
9,800,000 | 9,786,672 | 9,396,240 | ||||||||||||||||||||||||||||||
American Scaffold, Inc. (1.3%)*(7) (9) (12) | Aerospace & Defense | First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 09/19, Due 09/25) | 9,686,750 | 9,509,443 | 9,686,750 | |||||||||||||||||||||||||||
9,686,750 | 9,509,443 | 9,686,750 | ||||||||||||||||||||||||||||||
Anagram Holdings, LLC (2.2%)*(3) | Chemicals, Plastics, & Rubber | First Lien Senior Secured Note (10.0% Cash, 5.0% PIK, Acquired 08/20, Due 08/25) | 13,673,780 | 12,565,289 | 15,588,108 | |||||||||||||||||||||||||||
13,673,780 | 12,565,289 | 15,588,108 | ||||||||||||||||||||||||||||||
Anchorage Capital CLO Ltd: Series 2013-1A (0.3%)*(3) (9) (12) | Structured Finance | Structured Secured Note - Class DR (LIBOR + 6.8%, 7.0% Cash, Acquired 03/20, Due 10/30) | 2,000,000 | 1,743,066 | 2,000,156 | |||||||||||||||||||||||||||
2,000,000 | 1,743,066 | 2,000,156 | ||||||||||||||||||||||||||||||
Anju Software, Inc. (1.9%)*(7) (12) | Application Software | First Lien Senior Secured Term Loan (LIBOR + 6.25%, 6.4% Cash, Acquired 02/19, Due 02/25) | 13,701,182 | 13,442,543 | 13,385,963 | |||||||||||||||||||||||||||
13,701,182 | 13,442,543 | 13,385,963 | ||||||||||||||||||||||||||||||
Apex Bidco Limited (0.3%)*(3) (7) | Business Equipment & Services | First Lien Senior Secured Term Loan (GBP LIBOR + 6.50%, 7.0% Cash, Acquired 01/20, Due 01/27) (9) (15) | 1,992,033 | 1,851,359 | 1,950,974 | |||||||||||||||||||||||||||
Subordinated Senior Unsecured Term Loan (8.0% PIK, Acquired 01/20, Due 07/27) | 258,955 | 241,837 | 253,618 | |||||||||||||||||||||||||||||
2,250,988 | 2,093,196 | 2,204,592 | ||||||||||||||||||||||||||||||
AQA Acquisition Holding, Inc. (f/k/a SmartBear) (0.7%)*(7) (9) (12) | High Tech Industries | Second Lien Senior Secured Term Loan (LIBOR + 8.0%, 9.0% Cash, Acquired 10/18, Due 05/24) | 4,959,088 | 4,877,581 | 4,959,088 | |||||||||||||||||||||||||||
4,959,088 | 4,877,581 | 4,959,088 | ||||||||||||||||||||||||||||||
Arch Global Precision LLC (2.3%)*(7) (12) | Industrial Machinery | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.0% Cash, Acquired 04/19, Due 04/26) | 16,649,218 | 16,496,045 | 16,557,510 | |||||||||||||||||||||||||||
16,649,218 | 16,496,045 | 16,557,510 | ||||||||||||||||||||||||||||||
Portfolio Company(6) | Industry | Type of Investment(1) (2) (6) | Principal Amount | Cost | Fair Value | |||||||||||||||||||||||||||
Archimede (0.4%)*(3) (7) (9) (17) | Consumer Services | First Lien Senior Secured Term Loan (EURIBOR + 6.0%, 6.0% Cash, Acquired 10/20, Due 10/27) | $ | 2,677,354 | $ | 2,510,391 | $ | 2,610,420 | ||||||||||||||||||||||||
2,677,354 | 2,510,391 | 2,610,420 | ||||||||||||||||||||||||||||||
Argus Bidco Limited (0.8%)*(3) (7) (9) (15) | High Tech Industries | First Lien Senior Secured Term Loan (GBP LIBOR + 5.5%, 5.8% Cash, Acquired 12/20, Due 12/27) | 5,715,005 | 5,383,300 | 5,543,555 | |||||||||||||||||||||||||||
5,715,005 | 5,383,300 | 5,543,555 | ||||||||||||||||||||||||||||||
Armstrong Transport Group (Pele Buyer, LLC ) (1.0%)*(7) (9) (12) | Air Freight & Logistics | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 06/19, Due 06/24) | 5,354,941 | 5,277,976 | 5,302,778 | |||||||||||||||||||||||||||
First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 07/20, Due 06/24) | 2,000,318 | 1,964,493 | 2,000,318 | |||||||||||||||||||||||||||||
7,355,259 | 7,242,469 | 7,303,096 | ||||||||||||||||||||||||||||||
Ascensus Specialties, LLC (1.0%)*(7) (9) (10) | Specialty Chemicals | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 4.9% Cash, Acquired 09/19, Due 09/26) | 7,019,401 | 6,959,939 | 6,978,909 | |||||||||||||||||||||||||||
7,019,401 | 6,959,939 | 6,978,909 | ||||||||||||||||||||||||||||||
ASPEQ Heating Group LLC (1.2%)* (7) (9) (12) | Building Products, Air & Heating | First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 11/19, Due 11/25) | 8,945,499 | 8,833,249 | 8,862,629 | |||||||||||||||||||||||||||
8,945,499 | 8,833,249 | 8,862,629 | ||||||||||||||||||||||||||||||
Auxi International (0.2%)*(3) (7) (9) (19) | Commercial Finance | First Lien Senior Secured Term Loan (EURIBOR + 5.75%, 5.8% Cash, Acquired 12/19, Due 12/26) | 1,712,970 | 1,514,901 | 1,682,438 | |||||||||||||||||||||||||||
1,712,970 | 1,514,901 | 1,682,438 | ||||||||||||||||||||||||||||||
AVSC Holding Corp. (1.4%)*(9) (12) | Advertising | First Lien Senior Secured Term Loan (LIBOR + 3.25%, 4.3% Cash, 0.25% PIK, Acquired 08/18, Due 03/25) | 4,904,496 | 4,313,104 | 4,165,780 | |||||||||||||||||||||||||||
First Lien Senior Secured Term Loan (LIBOR + 4.50%, 5.5% Cash, 1.0% PIK, Acquired 08/18, Due 03/25) | 748,116 | 682,722 | 665,823 | |||||||||||||||||||||||||||||
First Lien Senior Secured Term Loan (5.0% Cash, 10.0% PIK, Acquired 11/20, Due 10/26) | 4,951,086 | 4,816,560 | 5,668,994 | |||||||||||||||||||||||||||||
10,603,698 | 9,812,386 | 10,500,597 | ||||||||||||||||||||||||||||||
Bass Pro Group, LLC (0.3%)*(9) (12) | General Merchandise Stores | First Lien Senior Secured Term Loan (LIBOR + 5.0%, 5.8% Cash, Acquired 03/20, Due 09/24) | 1,979,540 | 1,793,950 | 1,983,083 | |||||||||||||||||||||||||||
1,979,540 | 1,793,950 | 1,983,083 | ||||||||||||||||||||||||||||||
BDP International, Inc. (f/k/a BDP Buyer, LLC) (4.8%)*(7) (9) (12) | Air Freight & Logistics | First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 12/18, Due 12/24) | 34,937,500 | 34,387,459 | 34,238,750 | |||||||||||||||||||||||||||
34,937,500 | 34,387,459 | 34,238,750 | ||||||||||||||||||||||||||||||
Beacon Pointe Advisors, LLC (0.1%)*(7) (9) (12) | Asset Manager & Custody Bank | First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 03/20, Due 03/26) | 631,591 | 611,703 | 631,591 | |||||||||||||||||||||||||||
631,591 | 611,703 | 631,591 | ||||||||||||||||||||||||||||||
Benify (Bennevis AB) (0.2%)*(3) (7) (9) (20) | High Tech Industries | First Lien Senior Secured Term Loan (STIBOR + 5.25%, 5.3% Cash, Acquired 07/19, Due 07/26) | 1,588,980 | 1,366,586 | 1,576,555 | |||||||||||||||||||||||||||
1,588,980 | 1,366,586 | 1,576,555 | ||||||||||||||||||||||||||||||
Black Diamond Equipment Rentals LLC (1.2%)*(7) (23) | Equipment Rental | Second Lien Loan (12.5% Cash, Acquired 12/20, Due 06/22) | 7,500,000 | 7,500,000 | 7,500,000 | |||||||||||||||||||||||||||
Warrant (1.0 unit, Acquired 12/20) | 847,000 | 847,000 | ||||||||||||||||||||||||||||||
7,500,000 | 8,347,000 | 8,347,000 | ||||||||||||||||||||||||||||||
British Airways 2020-1 Class B Pass Through Trust (0.2%)* | Airlines | Structured Secured Note - Class B (8.4% Cash, Acquired 11/20, Due 11/28) | 1,500,000 | 1,500,000 | 1,661,827 | |||||||||||||||||||||||||||
1,500,000 | 1,500,000 | 1,661,827 | ||||||||||||||||||||||||||||||
British Engineering Services Holdco Limited (1.1%)*(3) (7) (9) (15) | Commercial Services & Supplies | First Lien Senior Secured Term Loan (GBP LIBOR + 5.25%, 5.5% Cash, Acquired 12/20, Due 12/27) | 8,667,451 | 7,989,566 | 8,191,066 | |||||||||||||||||||||||||||
8,667,451 | 7,989,566 | 8,191,066 | ||||||||||||||||||||||||||||||
Brown Machine Group Holdings, LLC (0.7%)*(7) (9) (12) | Industrial Equipment | First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 10/18, Due 10/24) | 5,286,022 | 5,241,933 | 5,286,022 | |||||||||||||||||||||||||||
5,286,022 | 5,241,933 | 5,286,022 | ||||||||||||||||||||||||||||||
Cadent, LLC (f/k/a Cross MediaWorks) (1.0%)*(7) (9) (12) | Media & Entertainment | First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 09/18, Due 09/23) | 7,532,846 | 7,490,785 | 7,361,851 | |||||||||||||||||||||||||||
7,532,846 | 7,490,785 | 7,361,851 | ||||||||||||||||||||||||||||||
Portfolio Company(6) | Industry | Type of Investment(1) (2) (6) | Principal Amount | Cost | Fair Value | |||||||||||||||||||||||||||
Carlson Travel, Inc (1.0%)* | Business Travel Management | First Lien Senior Secured Note (6.8% Cash, Acquired 09/20, Due 12/25) | $ | 3,000,000 | $ | 2,362,500 | $ | 2,471,250 | ||||||||||||||||||||||||
Super Senior Senior Secured Term Loan (10.5% Cash, Acquired 12/20, Due 3/25) | 4,239,000 | 4,149,608 | 4,376,768 | |||||||||||||||||||||||||||||
Common Stock (1,962 units, Acquired 11/20)(7) | 88,290 | 68,670 | ||||||||||||||||||||||||||||||
7,239,000 | 6,600,398 | 6,916,688 | ||||||||||||||||||||||||||||||
Carlyle Aviation Partners Ltd. (0.2%)* | Structured Finance | Structured Secured Note, Series 2019-2 - Class A (3.4% Cash, Acquired 3/20, Due 11/39) | 912,844 | 826,343 | 863,003 | |||||||||||||||||||||||||||
Structured Secured Note, Series 2018-2 - Class A (4.5% Cash, Acquired 3/20, Due 11/38) | 432,194 | 391,920 | 408,302 | |||||||||||||||||||||||||||||
1,345,038 | 1,218,263 | 1,271,305 | ||||||||||||||||||||||||||||||
Centralis Finco S.a.r.l. (0.1%)*(3) (7) (9) (18) | Diversified Financial Services | First Lien Senior Secured Term Loan (EURIBOR + 5.25%, 5.3% Cash, Acquired 05/20, Due 05/27) | 867,913 | 732,995 | 867,913 | |||||||||||||||||||||||||||
867,913 | 732,995 | 867,913 | ||||||||||||||||||||||||||||||
Cineworld Group PLC (1.1%)*(3) (9) (13) | Leisure Products | First Lien Senior Secured Term Loan (LIBOR + 2.50%, 2.8% Cash, Acquired 04/20, Due 02/25) | 9,070,729 | 5,915,501 | 6,121,290 | |||||||||||||||||||||||||||
Super Senior Secured Term Loan (7.0% Cash, 8.3% PIK, Acquired 11/20, Due 05/24) | 1,618,242 | 1,446,976 | 1,920,318 | |||||||||||||||||||||||||||||
Warrants (553,375 units, Acquired 12/20) | 101,602 | 166,416 | ||||||||||||||||||||||||||||||
10,688,971 | 7,464,079 | 8,208,024 | ||||||||||||||||||||||||||||||
Classic Collision (Summit Buyer, LLC) (1.6%)*(7) (9) (12) | Auto Collision Repair Centers | First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.5% Cash, Acquired 01/20, Due 01/26) | 12,006,341 | 11,774,075 | 11,820,664 | |||||||||||||||||||||||||||
12,006,341 | 11,774,075 | 11,820,664 | ||||||||||||||||||||||||||||||
CM Acquisitions Holdings Inc. (3.4%)*(7) (9) (13) | Internet & Direct Marketing | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 05/19, Due 05/25) | 24,655,278 | 24,287,477 | 24,196,657 | |||||||||||||||||||||||||||
24,655,278 | 24,287,477 | 24,196,657 | ||||||||||||||||||||||||||||||
CMT Opco Holding, LLC (Concept Machine) (0.6%)*(7) (9) (12) | Distributors | First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 01/20, Due 01/25) | 4,425,935 | 4,351,646 | 4,097,088 | |||||||||||||||||||||||||||
LLC Units (8,309 units, Acquired 01/20) | 332,904 | 230,492 | ||||||||||||||||||||||||||||||
4,425,935 | 4,684,550 | 4,327,580 | ||||||||||||||||||||||||||||||
Command Alkon (Project Potter Buyer, LLC) (3.0%)*(7) (9) (10) | Software | First Lien Senior Secured Term Loan (LIBOR + 8.25%, 9.3% Cash, Acquired 04/20, Due 04/27) | 22,166,804 | 21,527,201 | 21,501,800 | |||||||||||||||||||||||||||
Class A Units (90.384 units, Acquired 04/20) | 90,384 | 93,510 | ||||||||||||||||||||||||||||||
Class B Units (33,324.69 units, Acquired 04/20) | — | 8,165 | ||||||||||||||||||||||||||||||
22,166,804 | 21,617,585 | 21,603,475 | ||||||||||||||||||||||||||||||
Confie Seguros Holding II Co. (0.3%)*(9) (12) | Insurance Brokerage Services | Second Lien Senior Secured Term Loan (LIBOR + 8.5%, 8.7% Cash, Acquired 10/19, Due 11/25) | 2,500,000 | 2,370,563 | 2,233,600 | |||||||||||||||||||||||||||
2,500,000 | 2,370,563 | 2,233,600 | ||||||||||||||||||||||||||||||
Contabo Finco S.À R.L (0.2%)*(3) (7) (9) (18) | Internet Software & Services | First Lien Senior Secured Term Loan (EURIBOR + 4.75%, 4.8% Cash, Acquired 10/19, Due 10/26) | 1,483,377 | 1,310,386 | 1,454,918 | |||||||||||||||||||||||||||
1,483,377 | 1,310,386 | 1,454,918 | ||||||||||||||||||||||||||||||
CSL DualCom (0.5%)*(3) (7) (9) (15) | Tele-communications | First Lien Senior Secured Term Loan (GBP LIBOR + 5.5%, 5.6% Cash, Acquired 09/20, Due 09/27) | 3,776,936 | 3,339,563 | 3,646,170 | |||||||||||||||||||||||||||
3,776,936 | 3,339,563 | 3,646,170 | ||||||||||||||||||||||||||||||
Custom Alloy Corporation (4.8%)*(7) (23) | Manufacturer of Pipe Fittings & Forgings | Second Lien Loan (15.0% PIK, Acquired 12/20, Due 04/22) | 39,391,300 | 31,434,257 | 31,434,257 | |||||||||||||||||||||||||||
Revolver (15.0% PIK, Acquired 12/20, Due 04/21) | 3,745,808 | 3,228,308 | 3,228,308 | |||||||||||||||||||||||||||||
43,137,108 | 34,662,565 | 34,662,565 | ||||||||||||||||||||||||||||||
Dart Buyer, Inc. (1.7%)*(3) (7) (9) (12) | Aerospace & Defense | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 04/19, Due 04/25) | 12,310,907 | 12,092,929 | 12,188,061 | |||||||||||||||||||||||||||
12,310,907 | 12,092,929 | 12,188,061 | ||||||||||||||||||||||||||||||
Diamond Sports Group, LLC (0.1%)*(9) (10) | Broadcasting | First Lien Senior Secured Term Loan (LIBOR + 3.25%, 3.4% Cash, Acquired 03/20, Due 08/26) | 989,975 | 790,536 | 872,208 | |||||||||||||||||||||||||||
989,975 | 790,536 | 872,208 | ||||||||||||||||||||||||||||||
Portfolio Company(6) | Industry | Type of Investment(1) (2) (6) | Principal Amount | Cost | Fair Value | |||||||||||||||||||||||||||
Discovery Education, Inc. (3.7%)*(7) (9) (10) | Publishing | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 10/20, Due 10/26) | $ | 27,000,000 | $ | 26,538,991 | $ | 26,527,500 | ||||||||||||||||||||||||
27,000,000 | 26,538,991 | 26,527,500 | ||||||||||||||||||||||||||||||
Distinct Holdings, Inc. (1.0%)*(7) (9) (10) | Systems Software | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 04/19, Due 12/23) | 7,516,792 | 7,453,665 | 7,475,638 | |||||||||||||||||||||||||||
7,516,792 | 7,453,665 | 7,475,638 | ||||||||||||||||||||||||||||||
DreamStart Bidco SAS (d/b/a SmartTrade) (0.3%)*(3) (7) (9) (19) | Diversified Financial Services | First Lien Senior Secured Term Loan (EURIBOR + 4.5%, 4.5% Cash, 1.8% PIK, Acquired 03/20, Due 03/27) | 2,232,173 | 1,939,189 | 2,176,655 | |||||||||||||||||||||||||||
2,232,173 | 1,939,189 | 2,176,655 | ||||||||||||||||||||||||||||||
Dukane IAS, LLC (0.6%)*(7) (23) | Welding Equipment Manufacturer | Second Lien Note (10.5% Cash, 2.5% PIK, Acquired 12/20, Due 12/24) | 4,604,374 | 4,604,374 | 4,604,374 | |||||||||||||||||||||||||||
4,604,374 | 4,604,374 | 4,604,374 | ||||||||||||||||||||||||||||||
Envision Healthcare Corp. (0.4%)*(9) (10) | Health Care Services | First Lien Senior Secured Term Loan (LIBOR + 3.75%, 3.9% Cash, Acquired 03/20, Due 10/25) | 3,156,772 | 2,259,339 | 2,623,688 | |||||||||||||||||||||||||||
3,156,772 | 2,259,339 | 2,623,688 | ||||||||||||||||||||||||||||||
Exeter Property Group, LLC (2.6%)*(7) (9) (10) | Real Estate | First Lien Senior Secured Term Loan (LIBOR + 4.5%, 4.7% Cash, Acquired 02/19, Due 08/24) | 19,363,647 | 19,100,177 | 18,976,374 | |||||||||||||||||||||||||||
19,363,647 | 19,100,177 | 18,976,374 | ||||||||||||||||||||||||||||||
F24 (Stairway BidCo Gmbh) (0.3%)*(3) (7) (9) (18) | Software Services | First Lien Senior Secured Term Loan (EURIBOR + 6.5%, 6.5% Cash, Acquired 08/20, Due 08/27) | 1,855,625 | 1,734,062 | 1,805,715 | |||||||||||||||||||||||||||
1,855,625 | 1,734,062 | 1,805,715 | ||||||||||||||||||||||||||||||
FitzMark Buyer, LLC (0.5%)*(7) (9) (10) | Cargo & Transportation | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 12/20, Due 12/26) | 3,529,412 | 3,429,854 | 3,429,412 | |||||||||||||||||||||||||||
3,529,412 | 3,429,854 | 3,429,412 | ||||||||||||||||||||||||||||||
Foundation Risk Partners, Corp. (1.4%)*(7) (9) (12) | Financial Services | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 09/20, Due 11/23) | 8,789,777 | 8,575,855 | 8,576,718 | |||||||||||||||||||||||||||
Second Lien Senior Secured Term Loan (LIBOR + 8.50%, 9.5% Cash, Acquired 09/20, Due 11/24) | 1,722,222 | 1,588,593 | 1,602,355 | |||||||||||||||||||||||||||||
10,511,999 | 10,164,448 | 10,179,073 | ||||||||||||||||||||||||||||||
GoldenTree Loan Opportunities IX, Limited: Series 2014-9A (0.2%)*(3) (9) (12) | Structured Finance | Structured Secured Note - Class DR2 (LIBOR + 3.0%, 3.2% Cash, Acquired 03/20, Due 10/29) | 1,250,000 | 916,935 | 1,231,963 | |||||||||||||||||||||||||||
1,250,000 | 916,935 | 1,231,963 | ||||||||||||||||||||||||||||||
GTM Intermediate Holdings, Inc. (0.9%)*(7) (23) | Medical Equipment Manufacturer | Second Lien Loan (11.0% Cash, 1.0% PIK, Acquired 12/20, Due 11/24) | 5,115,750 | 5,064,593 | 5,064,593 | |||||||||||||||||||||||||||
Common Stock (2 shares, Acquired 12/20) | 1,078,778 | 1,078,778 | ||||||||||||||||||||||||||||||
5,115,750 | 6,143,371 | 6,143,371 | ||||||||||||||||||||||||||||||
Gulf Finance, LLC (0.1%)*(9) (10) | Oil & Gas Exploration & Production | First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 10/18, Due 08/23) | 1,048,305 | 944,246 | 788,105 | |||||||||||||||||||||||||||
1,048,305 | 944,246 | 788,105 | ||||||||||||||||||||||||||||||
Hawaiian Airlines 2020-1 Class B Pass Through Certificates (1.1%)* | Airlines | Structured Secured Note - Class B (11.3% Cash, Acquired 08/20, Due 09/25) | 7,500,000 | 7,500,000 | 7,738,286 | |||||||||||||||||||||||||||
7,500,000 | 7,500,000 | 7,738,286 | ||||||||||||||||||||||||||||||
Heartland, LLC (1.2%)*(7) (9) (12) | Commercial Services & Supplies | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 08/19, Due 08/25) | 8,831,018 | 8,667,194 | 8,582,892 | |||||||||||||||||||||||||||
8,831,018 | 8,667,194 | 8,582,892 | ||||||||||||||||||||||||||||||
Heilbron (f/k/a Sucsez (Bolt Bidco B.V.)) (1.6%)*(3) (7) (9) | Insurance | First Lien Senior Secured Term Loan (EURIBOR + 5.25%, 5.3% Cash, Acquired 09/19, Due 09/26)(19) | 10,413,655 | 9,216,174 | 10,266,128 | |||||||||||||||||||||||||||
First Lien Senior Secured Term Loan (EURIBOR + 6.25%, 6.3% Cash, Acquired 07/20, Due 09/26) (18) | 1,092,757 | 820,169 | 1,092,757 | |||||||||||||||||||||||||||||
11,506,412 | 10,036,343 | 11,358,885 | ||||||||||||||||||||||||||||||
Highbridge Loan Management Ltd: Series 2014A-19 (0.1%)*(3) (9) (12) | Structured Finance | Structured Secured Note - Class E (LIBOR + 6.75%, 7.0% Cash, Acquired 03/20, Due 07/30) | 1,000,000 | 833,749 | 978,180 | |||||||||||||||||||||||||||
1,000,000 | 833,749 | 978,180 | ||||||||||||||||||||||||||||||
Portfolio Company(6) | Industry | Type of Investment(1) (2) (6) | Principal Amount | Cost | Fair Value | |||||||||||||||||||||||||||
Highpoint Global LLC (0.7%)*(7) (23) | Government Services | Second Lien Note (12.0% Cash, 2.0% PIK, Acquired 12/20, Due 09/22) | $ | 5,307,799 | $ | 5,286,568 | $ | 5,286,568 | ||||||||||||||||||||||||
5,307,799 | 5,286,568 | 5,286,568 | ||||||||||||||||||||||||||||||
Holley Performance Products (Holley Purchaser, Inc.) (2.4%)*(7) (9) (12) | Automotive Parts & Equipment | First Lien Senior Secured Term Loan (LIBOR + 5.0%, 5.2% Cash, Acquired 10/18, Due 10/25) | 16,936,387 | 16,754,221 | 16,936,387 | |||||||||||||||||||||||||||
16,936,387 | 16,754,221 | 16,936,387 | ||||||||||||||||||||||||||||||
HTI Technology & Industries (1.70%)* (7) (23) | Electronic Component Manufacturing | Second Lien Note (12.0% Cash, 4.8% PIK, Acquired 12/20, Due 09/24) | 12,619,964 | 12,115,165 | 12,115,165 | |||||||||||||||||||||||||||
12,619,964 | 12,115,165 | 12,115,165 | ||||||||||||||||||||||||||||||
HW Holdco, LLC (Hanley Wood LLC) (1.0%)*(7) (9) (12) | Advertising | First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.5% Cash, Acquired 12/18, Due 12/24) | 7,527,218 | 7,396,115 | 7,527,218 | |||||||||||||||||||||||||||
7,527,218 | 7,396,115 | 7,527,218 | ||||||||||||||||||||||||||||||
Hyperion Materials & Technologies, Inc. (1.9%)*(7) (9) (12) | Industrial Machinery | First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 08/19, Due 08/26) | 13,855,795 | 13,643,767 | 13,700,560 | |||||||||||||||||||||||||||
13,855,795 | 13,643,767 | 13,700,560 | ||||||||||||||||||||||||||||||
IGL Holdings III Corp. (1.9%)*(7) (9) (12) | Commercial Printing | First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 11/20, Due 11/26) | 14,025,147 | 13,635,887 | 13,626,360 | |||||||||||||||||||||||||||
14,025,147 | 13,635,887 | 13,626,360 | ||||||||||||||||||||||||||||||
IM Analytics Holding, LLC (d/b/a NVT) (1.0%)*(7) (9) (12) | Electronic Instruments & Components | First Lien Senior Secured Term Loan (LIBOR + 7.0%, 8.0% Cash, Acquired 11/19, Due 11/23) | 8,209,191 | 8,147,872 | 6,982,738 | |||||||||||||||||||||||||||
Warrant (68,950 units, Acquired 11/19) | — | — | ||||||||||||||||||||||||||||||
8,209,191 | 8,147,872 | 6,982,738 | ||||||||||||||||||||||||||||||
INOS 19-090 GmbH (1.7%)*(3) (7) (9) (18) | Aerospace & Defense | First Lien Senior Secured Term Loan (EURIBOR + 6.1%, 6.1% Cash, Acquired 12/20, Due 10/27) | 12,275,911 | 11,888,699 | 11,934,913 | |||||||||||||||||||||||||||
12,275,911 | 11,888,699 | 11,934,913 | ||||||||||||||||||||||||||||||
Institutional Shareholder Services, Inc. (0.7%)*(7) (9) (12) | Diversified Support Services | Second Lien Senior Secured Term Loan (LIBOR + 8.5%, 8.7% Cash, Acquired 03/19, Due 03/27) | 4,951,685 | 4,830,132 | 4,951,685 | |||||||||||||||||||||||||||
4,951,685 | 4,830,132 | 4,951,685 | ||||||||||||||||||||||||||||||
International Precision Components (1.0%)*(7) (23) | Plastic Injection Molding | Second Lien Loan (12.0% Cash, 2.0% PIK, Acquired 12/20, Due 10/24) | 7,000,000 | 6,895,000 | 6,895,000 | |||||||||||||||||||||||||||
7,000,000 | 6,895,000 | 6,895,000 | ||||||||||||||||||||||||||||||
ISS#2, LLC (d/b/a Industrial Services Solutions) (0.9%)*(7) (9) (12) | Commercial Services & Supplies | First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 02/20, Due 02/26) | 6,819,551 | 6,700,432 | 6,300,583 | |||||||||||||||||||||||||||
6,819,551 | 6,700,432 | 6,300,583 | ||||||||||||||||||||||||||||||
Jade Bidco Limited (Jane's) (1.7%)*(3) (7) (9) | Aerospace & Defense | First Lien Senior Secured Term Loan (LIBOR + 4.5%, 4.8% Cash, 2.0% PIK, Acquired 11/19, Due 12/26)(13) | 10,538,414 | 10,291,098 | 10,353,797 | |||||||||||||||||||||||||||
First Lien Senior Secured Term Loan (EURIBOR + 4.5%, 4.5% Cash, 2.0% PIK, Acquired 11/19, Due 12/26)(19) | 2,057,007 | 1,813,166 | 2,020,971 | |||||||||||||||||||||||||||||
12,595,421 | 12,104,264 | 12,374,768 | ||||||||||||||||||||||||||||||
Jedson Engineering, Inc. (0.4%)*(7) (8) (23) | Engineering & Construction Management | First Lien Loan (12.0% Cash, 3.0% PIK, Acquired 12/20, Due 06/22) | 9,560,423 | 3,000,000 | 3,000,000 | |||||||||||||||||||||||||||
9,560,423 | 3,000,000 | 3,000,000 | ||||||||||||||||||||||||||||||
JetBlue 2019-1 Class B Pass Through Trust (0.7%)* | Airlines | Structured Secured Note - Class B (8.0% Cash, Acquired 08/20, Due 11/27) | 4,721,693 | 4,721,693 | 5,048,044 | |||||||||||||||||||||||||||
4,721,693 | 4,721,693 | 5,048,044 | ||||||||||||||||||||||||||||||
Kano Laboratories LLC (1.4%)*(7) (9) (12) | Chemicals, Plastics & Rubber | First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 11/20, Due 09/26) | 9,873,095 | 9,589,856 | 9,584,754 | |||||||||||||||||||||||||||
Partnership Equity (227.2 units, Acquired 11/20) | 227,198 | 227,200 | ||||||||||||||||||||||||||||||
9,873,095 | 9,817,054 | 9,811,954 | ||||||||||||||||||||||||||||||
Kenan Advantage Group Inc. (0.6%)* (9) (10) | Trucking | First Lien Senior Secured Term Loan (LIBOR + 3.0%, 4.0% Cash, Acquired 08/18, Due 07/22) | 4,265,453 | 4,263,951 | 4,217,125 | |||||||||||||||||||||||||||
4,265,453 | 4,263,951 | 4,217,125 | ||||||||||||||||||||||||||||||
Portfolio Company(6) | Industry | Type of Investment(1) (2) (6) | Principal Amount | Cost | Fair Value | |||||||||||||||||||||||||||
Kene Acquisition, Inc. (En Engineering) (1.0%)*(7) (9) (12) | Oil & Gas Equipment & Services | First Lien Senior Secured Term Loan (LIBOR + 4.25%, 5.3% Cash, Acquired 08/19, Due 08/26) | $ | 7,298,712 | $ | 7,173,784 | $ | 7,202,679 | ||||||||||||||||||||||||
7,298,712 | 7,173,784 | 7,202,679 | ||||||||||||||||||||||||||||||
Kona Buyer, LLC (4.8%)*(7) (9) (12) | High Tech Industries | First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.3% Cash, Acquired 12/20, Due 12/27) | 35,000,000 | 34,132,135 | 34,125,000 | |||||||||||||||||||||||||||
35,000,000 | 34,132,135 | 34,125,000 | ||||||||||||||||||||||||||||||
LAC Intermediate, LLC (f/k/a Lighthouse Autism Center) (1.3%)*(7) (9) (12) | Healthcare & Pharmaceuticals | First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 10/18, Due 10/24) | 9,218,032 | 9,083,136 | 8,987,581 | |||||||||||||||||||||||||||
Class A LLC Units (154,320 units, Acquired 10/18) | 154,320 | 184,312 | ||||||||||||||||||||||||||||||
9,218,032 | 9,237,456 | 9,171,893 | ||||||||||||||||||||||||||||||
Learfield Communications, LLC (1.0%)* | Broadcasting | First Lien Senior Secured Term Loan (LIBOR + 3.25%, 4.3% Cash, Acquired 08/20, Due 12/23)(9)(10) | 136,803 | 96,446 | 123,073 | |||||||||||||||||||||||||||
First Lien Senior Secured Term Loan (LIBOR + 3.00%, 3.2% Cash, 10.0% PIK, Acquired 08/20, Due 12/23)(12) | 7,181,368 | 7,117,163 | 7,133,468 | |||||||||||||||||||||||||||||
7,318,171 | 7,213,609 | 7,256,541 | ||||||||||||||||||||||||||||||
Legal Solutions Holdings (1.3%)*(7) (23) | Business Services | Senior Subordinated Loan (6.0% Cash, 10.0% PIK, Acquired 12/20, Due 03/22) | 10,398,126 | 9,597,471 | 9,597,471 | |||||||||||||||||||||||||||
10,398,126 | 9,597,471 | 9,597,471 | ||||||||||||||||||||||||||||||
MB2 Dental Solutions, LLC (1.0%)*(7) (9) (12) | Health Care Services | First Lien Senior Secured Term Loan (LIBOR + 6.5%, 6.7% Cash, Acquired 09/19, Due 09/23) | 7,443,622 | 7,381,819 | 7,443,622 | |||||||||||||||||||||||||||
7,443,622 | 7,381,819 | 7,443,622 | ||||||||||||||||||||||||||||||
Media Recovery, Inc. (SpotSee) (1.3%)*(7) (9) (12) | Containers, Packaging & Glass | First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 11/19, Due 11/25) | 9,179,626 | 8,873,020 | 9,018,983 | |||||||||||||||||||||||||||
9,179,626 | 8,873,020 | 9,018,983 | ||||||||||||||||||||||||||||||
Modern Star Holdings Bidco Pty Limited. (1.4%)*(3) (7) (9) (22) | Non-durable Consumer Goods | First Lien Senior Secured Term Loan (BBSY + 6.25%, 6.8% Cash, Acquired 12/20, Due 12/26) | 10,482,797 | 9,973,821 | 10,101,881 | |||||||||||||||||||||||||||
10,482,797 | 9,973,821 | 10,101,881 | ||||||||||||||||||||||||||||||
MSG National Properties (0.3%)*(3) (7) (9) (12) | Hotel, Gaming, & Leisure | First Lien Senior Secured Term Loan (LIBOR + 6.25%, 7.0% Cash, Acquired 11/20, Due 11/25) | 2,461,759 | 2,389,417 | 2,474,068 | |||||||||||||||||||||||||||
2,461,759 | 2,389,417 | 2,474,068 | ||||||||||||||||||||||||||||||
Murphy Midco Limited (1.3%)*(3) (7) (9) (16) | Media, Diversified & Production | First Lien Senior Secured Term Loan (GBP LIBOR + 5.50%, 5.5% Cash, Acquired 11/20, Due 11/27) | 9,904,416 | 9,228,222 | 9,508,239 | |||||||||||||||||||||||||||
9,904,416 | 9,228,222 | 9,508,239 | ||||||||||||||||||||||||||||||
Music Reports, Inc. (0.8%)*(7) (9) (10) | Media & Entertainment | First Lien Senior Secured Term Loan (LIBOR + 6.25%, 7.3% Cash, Acquired 08/20, Due 08/26) | 5,592,972 | 5,459,912 | 5,469,461 | |||||||||||||||||||||||||||
5,592,972 | 5,459,912 | 5,469,461 | ||||||||||||||||||||||||||||||
Neuberger Berman CLO Ltd: Series 2020-36A (0.3%)*(3) (9) (12) | Structured Finance | Structured Secured Note - Class E (LIBOR + 7.81%, 8.0% Cash, Acquired 03/20, Due 04/33) | 2,500,000 | 2,476,562 | 2,501,790 | |||||||||||||||||||||||||||
2,500,000 | 2,476,562 | 2,501,790 | ||||||||||||||||||||||||||||||
NGS US Finco, LLC (f/k/a Dresser Natural Gas Solutions) (1.6%)*(7) (9) (10) | Energy Equipment & Services | First Lien Senior Secured Term Loan (LIBOR + 4.25%, 5.3% Cash, Acquired 10/18, Due 10/25) | 11,855,804 | 11,813,315 | 11,645,956 | |||||||||||||||||||||||||||
11,855,804 | 11,813,315 | 11,645,956 | ||||||||||||||||||||||||||||||
Omni Intermediate Holdings, LLC (1.4%)*(7) (9) (10) | Transportation | First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 12/20, Due 12/26) | 10,000,000 | 9,700,263 | 9,700,000 | |||||||||||||||||||||||||||
10,000,000 | 9,700,263 | 9,700,000 | ||||||||||||||||||||||||||||||
Options Technology Ltd. (1.3%)*(3) (7) (9) (12) | Computer Services | First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.5% Cash, Acquired 12/19, Due 12/25) | 9,796,552 | 9,583,342 | 9,633,049 | |||||||||||||||||||||||||||
9,796,552 | 9,583,342 | 9,633,049 | ||||||||||||||||||||||||||||||
Pacific Health Supplies Bidco Pty Limited (2.5%)*(3) (7) (9) (21) | Healthcare & Pharmaceuticals | First Lien Senior Secured Term Loan (BBSY + 6.0%, 6.5% Cash, Acquired 12/20, Due 12/25) | 18,489,367 | 17,237,355 | 17,919,335 | |||||||||||||||||||||||||||
18,489,367 | 17,237,355 | 17,919,335 | ||||||||||||||||||||||||||||||
Pare SAS (SAS Maurice MARLE) (0.7%)*(3) (7) (9) (19) | Health Care Equipment | First Lien Senior Secured Term Loan (EURIBOR + 5.25%, 5.3% Cash, 1.5% PIK, Acquired 12/19, Due 12/26) | 4,817,430 | 4,305,403 | 4,683,024 | |||||||||||||||||||||||||||
4,817,430 | 4,305,403 | 4,683,024 | ||||||||||||||||||||||||||||||
Portfolio Company(6) | Industry | Type of Investment(1) (2) (6) | Principal Amount | Cost | Fair Value | |||||||||||||||||||||||||||
Patriot New Midco 1 Limited (Forensic Risk Alliance) (1.2%)*(3) (7) (9) | Diversified Financial Services | First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 02/20, Due 02/27)(12) | $ | 4,489,471 | $ | 4,372,581 | $ | 4,388,907 | ||||||||||||||||||||||||
First Lien Senior Secured Term Loan (EURIBOR + 5.75%, 5.8% Cash, Acquired 02/20, Due 02/27) (18) | 4,126,940 | 3,579,755 | 4,034,496 | |||||||||||||||||||||||||||||
8,616,411 | 7,952,336 | 8,423,403 | ||||||||||||||||||||||||||||||
PerTronix, LLC (1.1%)*(7) (9) (13) | Automotive | First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 10/20, Due 10/26) | 8,308,515 | 8,186,879 | 8,183,887 | |||||||||||||||||||||||||||
8,308,515 | 8,186,879 | 8,183,887 | ||||||||||||||||||||||||||||||
Playtika Holding Corp. (0.5%)*(9) (12) | Leisure, Amusement & Entertainment | First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 03/20, Due 12/24) | 3,800,000 | 3,536,230 | 3,818,582 | |||||||||||||||||||||||||||
3,800,000 | 3,536,230 | 3,818,582 | ||||||||||||||||||||||||||||||
Premier Technical Services Group (Project Graphite) (0.4%)*(3) (7) (9) (15) | Construction & Engineering | First Lien Senior Secured Term Loan (GBP LIBOR + 6.75%, 7.3% Cash, Acquired 08/19, Due 06/26) | 3,108,900 | 2,681,906 | 3,039,998 | |||||||||||||||||||||||||||
3,108,900 | 2,681,906 | 3,039,998 | ||||||||||||||||||||||||||||||
Premium Franchise Brands, LLC (3.4%)*(7) (9) (12) | Research & Consulting Services | First Lien Senior Secured Term Loan (LIBOR + 6.25%, 7.3% Cash, Acquired 12/20, Due 12/26) | 25,000,000 | 24,501,666 | 24,500,000 | |||||||||||||||||||||||||||
25,000,000 | 24,501,666 | 24,500,000 | ||||||||||||||||||||||||||||||
Process Equipment, Inc. (ProcessBarron) (0.8%)*(7) (9) (12) | Industrial Air & Material Handling Equipment | First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 03/19, Due 03/25) | 6,173,594 | 6,090,812 | 5,612,414 | |||||||||||||||||||||||||||
6,173,594 | 6,090,812 | 5,612,414 | ||||||||||||||||||||||||||||||
Professional Datasolutions, Inc. (PDI) (2.3%)*(7) (9) (12) | Application Software | First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.5% Cash, Acquired 03/19, Due 10/24) | 16,924,678 | 16,905,254 | 16,628,496 | |||||||||||||||||||||||||||
16,924,678 | 16,905,254 | 16,628,496 | ||||||||||||||||||||||||||||||
PSC UK Pty Ltd. (0.4%)*(3) (7) (9) (15) | Insurance Services | First Lien Senior Secured Term Loan (GBP LIBOR + 6.0%, 6.5% Cash, Acquired 11/19, Due 10/24) | 2,684,817 | 2,439,292 | 2,614,299 | |||||||||||||||||||||||||||
2,684,817 | 2,439,292 | 2,614,299 | ||||||||||||||||||||||||||||||
Questel Unite (3.1%)*(3) (7) (9) (18) | Business Services | First Lien Senior Secured Term Loan (EURIBOR + 6.25%, 7.3% Cash, Acquired 12/20, Due 12/27) | 22,451,369 | 21,728,443 | 21,905,058 | |||||||||||||||||||||||||||
22,451,369 | 21,728,443 | 21,905,058 | ||||||||||||||||||||||||||||||
Radwell International, LLC (1.9%)*(7) (9) (12) | Wholesale | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 12/20, Due 12/26) | 14,264,053 | 13,916,962 | 13,914,053 | |||||||||||||||||||||||||||
14,264,053 | 13,916,962 | 13,914,053 | ||||||||||||||||||||||||||||||
Recovery Point Systems, Inc. (1.6%)*(7) (9) (10) | Technology | First Lien Senior Secured Term Loan (LIBOR + 6.5%, 7.5% Cash, Acquired 03/20, Due 07/26) | 11,795,776 | 11,572,084 | 11,766,287 | |||||||||||||||||||||||||||
11,795,776 | 11,572,084 | 11,766,287 | ||||||||||||||||||||||||||||||
REP SEKO MERGER SUB LLC (1.2%)* (7) (9) (10) | Air Freight & Logistics | First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 12/20, Due 12/26) | 8,545,455 | 8,290,487 | 8,345,456 | |||||||||||||||||||||||||||
8,545,455 | 8,290,487 | 8,345,456 | ||||||||||||||||||||||||||||||
RPX Corporation (2.4%)*(7) (9) (12) | Research & Consulting Services | First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 10/20, Due 10/25) | 17,500,000 | 17,110,715 | 17,106,250 | |||||||||||||||||||||||||||
17,500,000 | 17,110,715 | 17,106,250 | ||||||||||||||||||||||||||||||
RR Ltd: Series 2019-6A (0.3%)*(3) (12) | Structured Finance | Structured Secured Note - Class D (LIBOR + 6.75%, 7.0% Cash, Acquired 03/20, Due 04/30) | 2,000,000 | 1,661,539 | 2,000,124 | |||||||||||||||||||||||||||
2,000,000 | 1,661,539 | 2,000,124 | ||||||||||||||||||||||||||||||
Ruffalo Noel Levitz, LLC (1.3%)*(7) (9) (12) | Media Services | First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 01/19, Due 05/22) | 9,616,736 | 9,552,719 | 9,567,718 | |||||||||||||||||||||||||||
9,616,736 | 9,552,719 | 9,567,718 | ||||||||||||||||||||||||||||||
Safety Products Holdings, LLC (2.5%)* (9) (12) | Non-durable Consumer Goods | First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 12/20, Due 12/26)(7) | 18,108,567 | 17,559,056 | 17,555,609 | |||||||||||||||||||||||||||
Common Stock (424.1 units, Acquired 12/20) | 424,088 | 424,090 | ||||||||||||||||||||||||||||||
18,108,567 | 17,983,144 | 17,979,699 | ||||||||||||||||||||||||||||||
Scaled Agile, Inc. (0.7%)*(7) (9) (10) | Research & Consulting Services | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 06/19, Due 06/24) | 4,845,720 | 4,807,839 | 4,797,263 | |||||||||||||||||||||||||||
4,845,720 | 4,807,839 | 4,797,263 | ||||||||||||||||||||||||||||||
Portfolio Company(6) | Industry | Type of Investment(1) (2) (6) | Principal Amount | Cost | Fair Value | |||||||||||||||||||||||||||
Serta Simmons Bedding LLC (1.5%)*(9) (10) | Home Furnishings | Super Priority First Out (LIBOR + 7.5%, 8.5% Cash, Acquired 6/20, Due 08/23) | $ | 7,424,499 | $ | 7,234,063 | $ | 7,498,744 | ||||||||||||||||||||||||
Super Priority Second Out (LIBOR + 7.5%, 8.5% Cash, Acquired 6/20, Due 08/23) | 3,643,817 | 3,379,870 | 3,272,913 | |||||||||||||||||||||||||||||
11,068,316 | 10,613,933 | 10,771,657 | ||||||||||||||||||||||||||||||
SISU ACQUISITIONCO., INC. (2.2%)*(7) (9) (12) | Aerospace & Defense | First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 12/20, Due 12/26) | 16,132,835 | 15,811,282 | 15,810,178 | |||||||||||||||||||||||||||
16,132,835 | 15,811,282 | 15,810,178 | ||||||||||||||||||||||||||||||
SMA Holdings, Inc. (1.0%)*(7) (23) | Consulting | First Lien Loan (11.0% Cash, Acquired 12/20, Due 06/24) | 7,000,000 | 6,720,000 | 6,720,000 | |||||||||||||||||||||||||||
Warrants (2.0 units, Acquired 12/20) | 286,781 | 286,781 | ||||||||||||||||||||||||||||||
7,000,000 | 7,006,781 | 7,006,781 | ||||||||||||||||||||||||||||||
Smile Brands Group Inc. (2.1%)*(7) (9) (12) | Health Care Services | First Lien Senior Secured Term Loan (LIBOR + 5.17%, 5.4% Cash, Acquired 10/18, Due 10/24) | 5,880,607 | 5,842,184 | 5,824,154 | |||||||||||||||||||||||||||
First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 12/20, Due 10/24) | 9,310,993 | 9,030,258 | 9,024,500 | |||||||||||||||||||||||||||||
15,191,600 | 14,872,442 | 14,848,654 | ||||||||||||||||||||||||||||||
SN BUYER, LLC (4.8%)*(7) (9) (12) | Health Care Services | First Lien Senior Secured Term Loan (LIBOR + 6.25%, 7.3% Cash, Acquired 12/20, Due 11/26) | 35,000,000 | 34,304,393 | 34,300,000 | |||||||||||||||||||||||||||
35,000,000 | 34,304,393 | 34,300,000 | ||||||||||||||||||||||||||||||
Springbrook Software (SBRK Intermediate, Inc.) (1.3%)*(7) (9) (12) | Enterprise Software & Services | First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 12/19, Due 12/26) | 9,349,719 | 9,152,983 | 9,201,599 | |||||||||||||||||||||||||||
9,349,719 | 9,152,983 | 9,201,599 | ||||||||||||||||||||||||||||||
SSCP Pegasus Midco Limited (2.3%)*(3) (7) (9) (16) | Healthcare & Pharmaceuticals | First Lien Senior Secured Term Loan (GBP LIBOR + 6.75%, 6.8% Cash, Acquired 12/20, Due 11/27) | 17,664,989 | 16,498,614 | 16,733,353 | |||||||||||||||||||||||||||
17,664,989 | 16,498,614 | 16,733,353 | ||||||||||||||||||||||||||||||
Syniverse Holdings, Inc. (2.2%)*(9) (12) | Technology Distributors | First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 08/18, Due 03/23) | 17,480,454 | 16,048,735 | 15,749,365 | |||||||||||||||||||||||||||
17,480,454 | 16,048,735 | 15,749,365 | ||||||||||||||||||||||||||||||
Team Health Holdings, Inc. (0.8%)*(9) (10) | Health Care Services | First Lien Senior Secured Term Loan (LIBOR + 2.75%, 3.8% Cash, Acquired 09/18, Due 02/24) | 6,822,785 | 6,659,174 | 6,058,906 | |||||||||||||||||||||||||||
6,822,785 | 6,659,174 | 6,058,906 | ||||||||||||||||||||||||||||||
The Hilb Group, LLC (2.1%)*(7) (9) | Insurance Brokerage | First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 12/19, Due 12/26)(11) | 11,667,719 | 11,413,365 | 11,541,707 | |||||||||||||||||||||||||||
First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 12/19, Due 12/26)(12) | 3,602,001 | 3,374,934 | 3,373,303 | |||||||||||||||||||||||||||||
15,269,720 | 14,788,299 | 14,915,010 | ||||||||||||||||||||||||||||||
Total Safety U.S. Inc. (0.9%)* (12) | Diversified Support Services | First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 11/19, Due 08/25) | 6,857,482 | 6,611,003 | 6,576,325 | |||||||||||||||||||||||||||
6,857,482 | 6,611,003 | 6,576,325 | ||||||||||||||||||||||||||||||
Transit Technologies LLC (0.7%)*(7) (9) (12) | Software | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.0% Cash, Acquired 02/20, Due 02/25) | 6,035,305 | 5,859,123 | 5,221,746 | |||||||||||||||||||||||||||
6,035,305 | 5,859,123 | 5,221,746 | ||||||||||||||||||||||||||||||
Transportation Insight, LLC (3.3%)*(7) (9) (12) | Air Freight & Logistics | First Lien Senior Secured Term Loan (LIBOR + 4.5%, 4.6% Cash, Acquired 08/18, Due 12/24) | 24,506,875 | 24,346,335 | 23,899,105 | |||||||||||||||||||||||||||
24,506,875 | 24,346,335 | 23,899,105 | ||||||||||||||||||||||||||||||
Truck-Lite Co., LLC (3.0%)*(7) (9) (12) | Automotive Parts & Equipment | First Lien Senior Secured Term Loan (LIBOR + 6.25%, 7.3% Cash, Acquired 12/19, Due 12/26) | 22,352,885 | 21,960,470 | 21,791,827 | |||||||||||||||||||||||||||
22,352,885 | 21,960,470 | 21,791,827 | ||||||||||||||||||||||||||||||
Trystar, LLC (2.5%)*(7) (9) (12) | Power Distribution Solutions | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 09/18, Due 09/23) | 17,596,398 | 17,384,658 | 17,288,461 | |||||||||||||||||||||||||||
Class A LLC Units (384.5 units, Acquired 09/18) | 395,995 | 339,474 | ||||||||||||||||||||||||||||||
17,596,398 | 17,780,653 | 17,627,935 | ||||||||||||||||||||||||||||||
Portfolio Company(6) | Industry | Type of Investment(1) (2) (6) | Principal Amount | Cost | Fair Value | |||||||||||||||||||||||||||
Tuf-Tug, Inc. (0.1%)*(7) (23) | Safety Equipment Manufacturer | Common Stock (24.6 shares, Acquired 12/20) | $ | 385,047 | $ | 385,047 | ||||||||||||||||||||||||||
385,047 | 385,047 | |||||||||||||||||||||||||||||||
Turf Products, LLC (1.2%)*(7) (23) | Landscaping & Irrigation Equipment Distributor | Senior Subordinated Debt (10.0% Cash, Acquired 12/20, Due 10/23) | $ | 8,697,056 | 8,383,962 | 8,383,962 | ||||||||||||||||||||||||||
8,697,056 | 8,383,962 | 8,383,962 | ||||||||||||||||||||||||||||||
U.S. Gas & Electric, Inc. (0.2%)*(7) (23) | Energy Services | Second Lien Loan (9.5% Cash, Acquired 12/20, Due 07/25) | 2,285,250 | 1,785,250 | 1,785,250 | |||||||||||||||||||||||||||
Second Lien Loan (9.5% Cash, Acquired 12/20, Due 07/25)(24) | 2,485,469 | — | — | |||||||||||||||||||||||||||||
4,770,719 | 1,785,250 | 1,785,250 | ||||||||||||||||||||||||||||||
U.S. Silica Company (0.2%)*(3) (9) (10) | Metal & Glass Containers | First Lien Senior Secured Term Loan (LIBOR + 4.0%, 5.0% Cash, Acquired 08/18, Due 05/25) | 1,487,525 | 1,490,312 | 1,299,724 | |||||||||||||||||||||||||||
1,487,525 | 1,490,312 | 1,299,724 | ||||||||||||||||||||||||||||||
UKFast Leaders Limited (3.3%)*(3) (7) (9) (14) | Technology | First Lien Senior Secured Term Loan (GBP LIBOR + 6.75%, 6.8% Cash, Acquired 09/20, Due 9/27) | 24,226,278 | 22,140,865 | 23,625,466 | |||||||||||||||||||||||||||
24,226,278 | 22,140,865 | 23,625,466 | ||||||||||||||||||||||||||||||
USF Holdings LLC (U.S. Farathane, LLC) (0.4%)*(9) (12) | Auto Parts & Equipment | First Lien Senior Secured Term Loan (LIBOR + 3.5%, 4.5% Cash, Acquired 08/18, Due 12/21) | 3,088,580 | 3,092,541 | 2,849,214 | |||||||||||||||||||||||||||
3,088,580 | 3,092,541 | 2,849,214 | ||||||||||||||||||||||||||||||
USLS Acquisition, Inc. (f/k/a US Legal Support, Inc.) (2.1%)*(7) (9) (12) | Legal Services | First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 11/18, Due 11/24) | 16,388,428 | 16,165,710 | 15,226,488 | |||||||||||||||||||||||||||
16,388,428 | 16,165,710 | 15,226,488 | ||||||||||||||||||||||||||||||
Utac Ceram (0.2%)*(3) (7) (9) (18) | Business Services | First Lien Senior Secured Term Loan (EURIBOR + 5.75%, 5.8% Cash, Acquired 09/20, Due 09/27) | 1,713,064 | 1,524,242 | 1,651,143 | |||||||||||||||||||||||||||
1,713,064 | 1,524,242 | 1,651,143 | ||||||||||||||||||||||||||||||
Validity, Inc. (0.6%)*(7) (9) (10) | IT Consulting & Other Services | First Lien Senior Secured Term Loan (LIBOR + 4.75%, 4.9% Cash, Acquired 07/19, Due 05/25) | 5,025,862 | 4,896,882 | 4,586,098 | |||||||||||||||||||||||||||
5,025,862 | 4,896,882 | 4,586,098 | ||||||||||||||||||||||||||||||
W2O Holdings, Inc. (0.0%)* (7) (9) | Healthcare Technology | Undrawn Delayed Draw Term Loan (LIBOR + 5.0%, 5.0% Cash, Acquired 10/20, Due 06/25) | — | (115,981) | (104,214) | |||||||||||||||||||||||||||
— | (115,981) | (104,214) | ||||||||||||||||||||||||||||||
Winebow Group, LLC, (The) (2.1%)*(9) (10) | Consumer Goods | First Lien Senior Secured Term Loan (LIBOR + 3.75%, 4.8% Cash, Acquired 11/19, Due 07/21) | 10,599,445 | 10,113,510 | 9,690,543 | |||||||||||||||||||||||||||
Second Lien Senior Secured Term Loan (LIBOR + 7.5%, 8.5% Cash, Acquired 10/19, Due 01/22) | 7,141,980 | 4,813,864 | 5,713,584 | |||||||||||||||||||||||||||||
17,741,425 | 14,927,374 | 15,404,127 | ||||||||||||||||||||||||||||||
World 50, Inc. (1.7%)*(7) (9) (10) | Professional Services | First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 01/20, Due 01/26) | 3,313,191 | 3,218,141 | 3,313,191 | |||||||||||||||||||||||||||
First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 09/20, Due 01/26) | 9,100,607 | 8,905,025 | 8,940,436 | |||||||||||||||||||||||||||||
12,413,798 | 12,123,166 | 12,253,627 | ||||||||||||||||||||||||||||||
Subtotal Non–Control / Non–Affiliate Investments (184.7%) | 1,378,776,392 | 1,318,614,617 | 1,325,783,281 | |||||||||||||||||||||||||||||
Affiliate Investments:(4) | ||||||||||||||||||||||||||||||||
Advantage Insurance, Inc. (0.8%)*(7) (23) | Banking, Finance, Insurance, & Real Estate | Preferred Stock (587,001 shares, Acquired 12/20) | 5,946,641 | 5,946,641 | ||||||||||||||||||||||||||||
5,946,641 | 5,946,641 | |||||||||||||||||||||||||||||||
Jocassee Partners LLC (3.2%)*(3) | Investment Funds & Vehicles | 9.1% Member Interest, Acquired 06/19 | 20,158,270 | 22,623,820 | ||||||||||||||||||||||||||||
20,158,270 | 22,623,820 | |||||||||||||||||||||||||||||||
JSC Tekers Holdings (0.7%)*(3) (7) (23) | Real Estate Management | Preferred Stock (9,159,085 shares, Acquired 12/20) | 4,753,000 | 4,753,000 | ||||||||||||||||||||||||||||
Common Stock (3,201 shares, Acquired 12/20) | — | — | ||||||||||||||||||||||||||||||
4,753,000 | 4,753,000 | |||||||||||||||||||||||||||||||
Portfolio Company(6) | Industry | Type of Investment(1) (2) (6) | Principal Amount | Cost | Fair Value | |||||||||||||||||||||||||||
Security Holdings B.V. (4.9%)*(3) (7) (23) | Electrical Engineering | Bridge Loan (5.0% PIK, Acquired 12/20, Due 05/22) | $ | 5,187,506 | $ | 5,187,508 | $ | 5,187,508 | ||||||||||||||||||||||||
Senior Subordinated Loan (3.1% PIK, Acquired 12/20, Due 05/22) | 8,746,454 | 8,746,454 | 8,746,454 | |||||||||||||||||||||||||||||
Common Stock (1,099.5 shares, Acquired 12/20) | 21,264,000 | 21,329,370 | ||||||||||||||||||||||||||||||
13,933,960 | 35,197,962 | 35,263,332 | ||||||||||||||||||||||||||||||
Thompson Rivers LLC (1.4%)*(3) | Investment Funds & Vehicles | 10% Member Interest, Acquired 06/20 | 10,000,000 | 10,011,840 | ||||||||||||||||||||||||||||
10,000,000 | 10,011,840 | |||||||||||||||||||||||||||||||
Subtotal Affiliate Investments (11.0%) | 13,933,960 | 76,055,873 | 78,598,633 | |||||||||||||||||||||||||||||
Control Investments:(5) | ||||||||||||||||||||||||||||||||
MVC Automotive Group Gmbh (2.3%)*(3) (7) (23) | Other Diversified Financial Services | Bridge Loan (6.0% Cash, Acquired 12/20, Due 12/21) | 7,149,166 | 7,149,166 | 7,149,166 | |||||||||||||||||||||||||||
Common Equity Interest (18,000 shares, Acquired 12/20) | 9,553,000 | 9,582,368 | ||||||||||||||||||||||||||||||
7,149,166 | 16,702,166 | 16,731,534 | ||||||||||||||||||||||||||||||
MVC Private Equity Fund LP (1.3%)*(3) (23) | Investment Funds & Vehicles | General Partnership Interest | 224,978 | 224,978 | ||||||||||||||||||||||||||||
Limited Partnership Interest | 8,899,284 | 8,899,284 | ||||||||||||||||||||||||||||||
9,124,262 | 9,124,262 | |||||||||||||||||||||||||||||||
Subtotal Control Investments (3.6%) | 7,149,166 | 25,826,428 | 25,855,796 | |||||||||||||||||||||||||||||
Short-Term Investments: | ||||||||||||||||||||||||||||||||
BlackRock, Inc. (4.2%)* | Money Market Fund | BlackRock Liquidity Temporary Fund (0.08% yield) | 30,000,000 | 30,000,000 | ||||||||||||||||||||||||||||
30,000,000 | 30,000,000 | |||||||||||||||||||||||||||||||
JPMorgan Chase & Co. (5.0%)* | Money Market Fund | JPMorgan Prime Money Market Fund (0.09% yield) | 35,558,227 | 35,558,227 | ||||||||||||||||||||||||||||
35,558,227 | 35,558,227 | |||||||||||||||||||||||||||||||
Subtotal Short-Term Investments (9.1%) | 65,558,227 | 65,558,227 | ||||||||||||||||||||||||||||||
Total Investments, December 31, 2020 (208.4%)* | $ | 1,399,859,518 | $ | 1,486,055,145 | $ | 1,495,795,937 | ||||||||||||||||||||||||||
Credit Support Agreement(a)(b)(d) | |||||||||||||||||||||||||||||||||||
Description | Counter Party | Settlement Date(c) | Notional Amount | Value | Unrealized Appreciation (Depreciation) | ||||||||||||||||||||||||||||||
Credit Support Agreement | Barings LLC | 01/01/31 | $ | 23,000,000 | $ | 13,600,000 | $ | — | |||||||||||||||||||||||||||
Total Credit Support Agreement, December 31, 2020 | $ | — |
Amount of Realized Gain (Loss) | Amount of Unrealized Gain (Loss) | Amount of Interest or Dividends Credited to Income(b) | December 31, 2019 Value | Gross Additions (c) | Gross Reductions (d) | December 31, 2020 Value | ||||||||||||||||||||
Portfolio Company | Type of Investment(a) | |||||||||||||||||||||||||
Advantage Insurance, Inc.(e) | Preferred Stock (587,001 shares) | $ | — | $ | — | $ | — | $ | — | $ | 5,946,641 | $ | — | $ | 5,946,641 | |||||||||||
— | — | — | — | 5,946,641 | — | 5,946,641 | ||||||||||||||||||||
Jocassee Partners LLC | 9.1% Member Interest | — | 2,394,007 | — | 10,229,813 | 12,394,007 | — | 22,623,820 | ||||||||||||||||||
— | 2,394,007 | — | 10,229,813 | 12,394,007 | — | 22,623,820 | ||||||||||||||||||||
JSC Tekers Holdings(e) | Common Stock (3,201 shares) | — | — | — | — | — | — | — | ||||||||||||||||||
Preferred Stock (9,159,085 shares) | — | — | — | — | 4,753,000 | — | 4,753,000 | |||||||||||||||||||
— | — | — | — | 4,753,000 | — | 4,753,000 | ||||||||||||||||||||
Security Holdings B.V(e) | Bridge Loan (5.0% PIK) | — | — | — | — | 5,187,508 | — | 5,187,508 | ||||||||||||||||||
Senior Subordinated Loan (3.1% PIK) | — | — | — | — | 8,746,454 | — | 8,746,454 | |||||||||||||||||||
Common Stock (1,099.5 shares) | — | 65,370 | — | — | 21,329,370 | — | 21,329,370 | |||||||||||||||||||
— | 65,370 | — | — | 35,263,332 | — | 35,263,332 | ||||||||||||||||||||
Thompson Rivers LLC | 10% Member Interest | — | 11,840 | — | — | 10,011,840 | — | 10,011,840 | ||||||||||||||||||
— | 11,840 | — | — | 10,011,840 | — | 10,011,840 | ||||||||||||||||||||
Total Affiliate Investments | $ | — | $ | 2,471,217 | $ | — | $ | 10,229,813 | $ | 68,368,820 | $ | — | $ | 78,598,633 |
Amount of Realized Gain (Loss) | Amount of Unrealized Gain (Loss) | Amount of Interest or Dividends Credited to Income(b) | December 31, 2019 Value | Gross Additions (c) | Gross Reductions (d) | December 31, 2020 Value | ||||||||||||||||||||
Portfolio Company | Type of Investment(a) | |||||||||||||||||||||||||
MVC Automotive Group GmbH(e) | Common Equity Interest (18,000 shares) | $ | — | $ | 29,368 | $ | — | $ | — | $ | 9,582,368 | $ | — | $ | 9,582,368 | |||||||||||
Bridge Loan (6.0% PIK) | — | — | 9,532 | — | 7,149,166 | — | 7,149,166 | |||||||||||||||||||
— | 29,368 | 9,532 | — | 16,731,534 | — | 16,731,534 | ||||||||||||||||||||
MVC Private Equity Fund LP(e) | Limited Partnership Interest | — | — | — | — | 8,899,284 | — | 8,899,284 | ||||||||||||||||||
General Partnership Interest | — | — | 5,292 | — | 224,978 | — | 224,978 | |||||||||||||||||||
— | — | 5,292 | — | 9,124,262 | — | 9,124,262 | ||||||||||||||||||||
Total Control Investments | $ | — | $ | 29,368 | $ | 14,824 | $ | — | $ | 25,855,796 | $ | — | $ | 25,855,796 |
December 31, 2021: | Fair Value | Valuation Model | Level 3 Input | Range of Inputs | Weighted Average | Impact to Valuation from an Increase in Input | |||||||||||||||||||||||||||||
Senior debt and 1st lien notes(1) | $ | 717,374,281 | Yield Analysis | Market Yield | 5.2% – 33.5% | 7.7% | Decrease | ||||||||||||||||||||||||||||
416,010,236 | Recent Transaction | Transaction Price | 96.5% – 99.0% | 97.7% | Increase | ||||||||||||||||||||||||||||||
Subordinated debt and 2nd lien notes(2) | 107,345,323 | Yield Analysis | Market Yield | 5.3% – 19.0% | 11.5% | Decrease | |||||||||||||||||||||||||||||
64,895,063 | Market Approach | Adjusted EBITDA Multiple | 0.6x – 9.0x | 5.67x | Increase | ||||||||||||||||||||||||||||||
40,353,543 | Recent Transaction | Transaction Price | 97.0% – 100.0% | 98.0% | Increase | ||||||||||||||||||||||||||||||
Equity shares(3) | 137,393,404 | Market Approach | Adjusted EBITDA Multiple | 5.5x – 54.0x | 13.1x | Increase | |||||||||||||||||||||||||||||
6,197,037 | Expected Transaction(4) | Transaction Price | $6,197,037 | $6,197,037 | Increase | ||||||||||||||||||||||||||||||
4,545,542 | Recent Transaction | Transaction Price | $1.0 – $1,000 | $140.03 | Increase | ||||||||||||||||||||||||||||||
Equity warrants | 863,949 | Market Approach | Adjusted EBITDA Multiple | 5.0x-6.0x | 6.0x | Increase |
December 31, 2020: | Fair Value | Valuation Model | Level 3 Input | Range of Inputs | Weighted Average | Impact to Valuation from an Increase in Input | |||||||||||||||||||||||||||||
Senior debt and 1st lien notes(1) | $ | 650,550,710 | Yield Analysis | Market Yield | 4.7% – 16.2% | 7.4% | Decrease | ||||||||||||||||||||||||||||
3,000,000 | Liquidation Analysis | Adjusted EBITDA Multiple | 0.05x – 0.15x | 0.10x | Increase | ||||||||||||||||||||||||||||||
399,692,333 | Recent Transaction | Transaction Price | 96.0% – 100.0% | 97.8% | Increase | ||||||||||||||||||||||||||||||
Subordinated debt and 2nd lien notes(2) | 109,851,771 | Yield Analysis | Market Yield | 6.0% – 26.0% | 16.7% | Decrease | |||||||||||||||||||||||||||||
13,933,960 | Market Approach | Adjusted EBITDA Multiple | 5.0x – 6.0x | 5.50x | Increase | ||||||||||||||||||||||||||||||
4,959,088 | Recent Transaction | Transaction Price | 100% | 100% | Increase | ||||||||||||||||||||||||||||||
Equity shares(3) | 39,178,157 | Market Approach | Adjusted EBITDA Multiple | 0.8x – 11.8x | 4.80x | Increase | |||||||||||||||||||||||||||||
4,752,997 | Real Estate - Cost Approach | Replacement Cost (CZK/m2) | 1,237 to 1,892 | 1,892 | Increase | ||||||||||||||||||||||||||||||
Real Estate - Cost Approach | Depreciation Factor | 0.50 to 1.00 | 0.81 | Increase | |||||||||||||||||||||||||||||||
Real Estate - Income Approach | Market Rent CZK/Year | CZK5,011,718 to CZK8,700,000 | CZK5,011,718 | Increase | |||||||||||||||||||||||||||||||
Real Estate - Income Approach | Cap Rate | 6.0% to 7.0% | 6.5% | Decrease | |||||||||||||||||||||||||||||||
Real Estate - Income Approach | Adj. Factor for Development Zone | n/a | 1.15 | Increase | |||||||||||||||||||||||||||||||
227,200 | Recent Transaction | Transaction Price | $1,000 | $1,000 | Increase | ||||||||||||||||||||||||||||||
Equity warrants | 1,133,781 | Market Approach | Adjusted EBITDA Multiple | 4.8x-9.0x | 6.0x | Increase |
Year Ended December 31 | |||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Recurring Fee Income: | |||||||||||||||||
Amortization of loan origination fees | $ | 4,620,259 | $ | 2,179,859 | $ | 914,197 | |||||||||||
Management, valuation and other fees | 2,185,600 | 867,465 | 275,510 | ||||||||||||||
Total Recurring Fee Income | 6,805,859 | 3,047,324 | 1,189,707 | ||||||||||||||
Non-Recurring Fee Income: | |||||||||||||||||
Prepayment fees | 474,499 | 84,151 | 59,617 | ||||||||||||||
Acceleration of unamortized loan origination fees | 4,823,674 | 536,906 | 694,971 | ||||||||||||||
Advisory, loan amendment and other fees | 916,212 | 412,255 | 172,525 | ||||||||||||||
Total Non-Recurring Fee Income | 6,214,385 | 1,033,312 | 927,113 | ||||||||||||||
Total Fee Income | $ | 13,020,244 | $ | 4,080,636 | $ | 2,116,820 |
Declared | Record | Payable | Per Share Amount | Amount Paid in Cash | Amount Settled via Newly Issued Shares | Total | ||||||||||||||||||||||||||||||||
February 27, 2019 | March 13, 2019 | March 20, 2019 | $ | 0.12 | $ | 6,107,000 | $ | — | $ | 6,107,000 | ||||||||||||||||||||||||||||
May 9, 2019 | June 12, 2019 | June 19, 2019 | 0.13 | 6,541,000 | — | 6,541,000 | ||||||||||||||||||||||||||||||||
July 26, 2019 | September 11, 2019 | September 18, 2019 | 0.14 | 6,935,000 | — | 6,935,000 | ||||||||||||||||||||||||||||||||
October 29, 2019 | December 11, 2019 | December 18, 2019 | 0.15 | 7,345,000 | — | 7,345,000 | ||||||||||||||||||||||||||||||||
Total 2019 dividends and distributions | $ | 0.54 | $ | 26,928,000 | $ | — | $ | 26,928,000 | ||||||||||||||||||||||||||||||
February 27, 2020 | March 11, 2020 | March 18, 2020 | $ | 0.16 | $ | 7,824,000 | $ | — | $ | 7,824,000 | ||||||||||||||||||||||||||||
April 30, 2020 | June 10, 2020 | June 17, 2020 | 0.16 | 7,674,000 | — | 7,674,000 | ||||||||||||||||||||||||||||||||
August 5, 2020 | September 9, 2020 | September 16, 2020 | 0.16 | 7,674,000 | — | 7,674,000 | ||||||||||||||||||||||||||||||||
November 9, 2020 | November 25, 2020 | December 2, 2020 | 0.17 | 8,153,000 | — | 8,153,000 | ||||||||||||||||||||||||||||||||
Total 2020 dividends and distributions | $ | 0.65 | $ | 31,325,000 | $ | — | $ | 31,325,000 | ||||||||||||||||||||||||||||||
February 7, 2021 | March 10, 2021 | March 17, 2021 | $ | 0.19 | $ | 12,410,056 | $ | — | $ | 12,410,056 | ||||||||||||||||||||||||||||
May 6, 2021 | June 9, 2021 | June 16, 2021 | 0.20 | 13,063,217 | — | 13,063,217 | ||||||||||||||||||||||||||||||||
August 5, 2021 | September 8, 2021 | September 15, 2021 | 0.21 | 13,716,378 | — | 13,716,378 | ||||||||||||||||||||||||||||||||
November 9, 2021 | November 24, 2021 | December 1, 2021 | 0.22 | 14,369,539 | — | 14,369,539 | ||||||||||||||||||||||||||||||||
Total 2021 dividends and distributions | $ | 0.82 | $ | 53,559,190 | $ | — | $ | 53,559,190 |
Cost | Percent of Total Portfolio | Fair Value | Percent of Total Portfolio | Percent of Total Net Assets | ||||||||||||||||||||||||||||
December 31, 2021: | ||||||||||||||||||||||||||||||||
Senior debt and 1st lien notes | $ | 1,217,899,217 | 68 | % | $ | 1,221,597,953 | 68 | % | 165 | % | ||||||||||||||||||||||
Subordinated debt and 2nd lien notes | 253,550,848 | 14 | 240,036,808 | 13 | 32 | |||||||||||||||||||||||||||
Structured products | 37,054,829 | 2 | 40,270,659 | 2 | 6 | |||||||||||||||||||||||||||
Equity shares | 145,790,765 | 8 | 154,476,657 | 9 | 21 | |||||||||||||||||||||||||||
Equity warrants | 1,111,602 | — | 1,107,543 | — | — | |||||||||||||||||||||||||||
Investments in joint ventures / PE fund | 132,416,803 | 8 | 143,104,332 | 8 | 19 | |||||||||||||||||||||||||||
$ | 1,787,824,064 | 100 | % | $ | 1,800,593,952 | 100 | % | 243 | % | |||||||||||||||||||||||
December 31, 2020: | ||||||||||||||||||||||||||||||||
Senior debt and 1st lien notes | $ | 1,167,436,742 | 79 | % | $ | 1,171,250,512 | 79 | % | 163 | % | ||||||||||||||||||||||
Subordinated debt and 2nd lien notes | 137,776,808 | 9 | 138,767,120 | 9 | 19 | |||||||||||||||||||||||||||
Structured products | 30,071,808 | 2 | 32,508,845 | 2 | 5 | |||||||||||||||||||||||||||
Equity shares | 44,693,645 | 3 | 44,651,114 | 3 | 6 | |||||||||||||||||||||||||||
Equity warrants | 1,235,383 | — | 1,300,197 | — | — | |||||||||||||||||||||||||||
Investment in joint venture | 39,282,532 | 3 | 41,759,922 | 3 | 6 | |||||||||||||||||||||||||||
Short-term investments | 65,558,227 | 4 | 65,558,227 | 4 | 9 | |||||||||||||||||||||||||||
$ | 1,486,055,145 | 100 | % | $ | 1,495,795,937 | 100 | % | 208 | % |
December 31, 2021 | Percent of Portfolio | December 31, 2020 | Percent of Portfolio | ||||||||||||||
Aerospace and Defense | $ | 91,128,494 | 5.1 | % | $ | 82,501,170 | 5.8 | % | |||||||||
Automotive | 55,875,164 | 3.1 | 61,581,980 | 4.3 | |||||||||||||
Banking, Finance, Insurance and Real Estate | 208,397,175 | 11.6 | 99,099,552 | 6.9 | |||||||||||||
Beverage, Food and Tobacco | 38,984,756 | 2.2 | 15,404,126 | 1.1 | |||||||||||||
Capital Equipment | 42,916,165 | 2.4 | 30,899,579 | 2.2 | |||||||||||||
Chemicals, Plastics, and Rubber | 32,234,304 | 1.8 | 32,378,972 | 2.3 | |||||||||||||
Construction and Building | 62,083,040 | 3.4 | 59,861,616 | 4.2 | |||||||||||||
Consumer goods: Durable | 47,315,953 | 2.6 | 38,165,784 | 2.7 | |||||||||||||
Consumer goods: Non-durable | 28,305,788 | 1.6 | 28,081,580 | 2.0 | |||||||||||||
Containers, Packaging and Glass | 10,218,137 | 0.6 | 9,018,983 | 0.6 | |||||||||||||
Energy: Electricity | 12,190,087 | 0.7 | 17,627,935 | 1.2 | |||||||||||||
Energy: Oil and Gas | 5,774,031 | 0.3 | 788,105 | 0.1 | |||||||||||||
Environmental Industries | 8,080,699 | 0.4 | — | — | |||||||||||||
Healthcare and Pharmaceuticals | 134,285,598 | 7.5 | 142,708,050 | 10.0 | |||||||||||||
High Tech Industries | 139,590,064 | 7.7 | 152,413,985 | 10.6 | |||||||||||||
Hotel, Gaming and Leisure | 27,552,728 | 1.5 | 10,682,093 | 0.7 | |||||||||||||
Investment Funds and Vehicles | 143,104,333 | 7.9 | 41,759,922 | 2.9 | |||||||||||||
Media: Advertising, Printing and Publishing | 46,414,314 | 2.6 | 54,123,033 | 3.8 | |||||||||||||
Media: Broadcasting and Subscription | 7,440,621 | 0.4 | 6,464,741 | 0.4 | |||||||||||||
Media: Diversified and Production | 52,886,896 | 2.9 | 48,200,216 | 3.4 | |||||||||||||
Metals and Mining | 10,684,298 | 0.6 | 17,857,236 | 1.2 | |||||||||||||
Retail | — | — | 1,983,083 | 0.1 | |||||||||||||
Services: Business | 342,757,761 | 19.0 | 209,974,914 | 14.7 | |||||||||||||
Services: Consumer | 65,801,151 | 3.7 | 54,450,324 | 3.8 | |||||||||||||
Structured Products | 24,661,909 | 1.4 | 32,508,845 | 2.3 | |||||||||||||
Telecommunications | 45,181,572 | 2.5 | 43,021,001 | 3.0 | |||||||||||||
Transportation: Cargo | 86,964,435 | 4.8 | 91,132,943 | 6.4 | |||||||||||||
Transportation: Consumer | 12,231,077 | 0.7 | — | — | |||||||||||||
Utilities: Electric | 12,856,773 | 0.7 | 8,987,929 | 0.6 | |||||||||||||
Utilities: Oil and Gas | 4,676,629 | 0.3 | 11,645,956 | 0.8 | |||||||||||||
Wholesale | — | — | 26,914,057 | 1.9 | |||||||||||||
Total | $ | 1,800,593,952 | 100.0 | % | $ | 1,430,237,710 | 100.0 | % |
Fair Value at December 31, 2021 | |||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
Senior debt and 1st lien notes | $ | — | $ | 84,275,024 | $ | 1,137,322,929 | $ | 1,221,597,953 | |||||||||||||||
Subordinated debt and 2nd lien notes | — | 9,467,935 | 230,568,873 | 240,036,808 | |||||||||||||||||||
Structured products | — | 40,270,659 | — | 40,270,659 | |||||||||||||||||||
Equity shares | 111,357 | 3,083,577 | 151,281,723 | 154,476,657 | |||||||||||||||||||
Equity warrants | — | 243,594 | 863,949 | 1,107,543 | |||||||||||||||||||
Short-term investments | — | — | — | — | |||||||||||||||||||
Investments subject to leveling | $ | 111,357 | $ | 137,340,789 | $ | 1,520,037,474 | $ | 1,657,489,620 | |||||||||||||||
Investments in joint ventures / PE fund(1) | 143,104,332 | ||||||||||||||||||||||
$ | 1,800,593,952 | ||||||||||||||||||||||
Fair Value at December 31, 2020 | |||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
Senior debt and 1st lien notes | $ | — | $ | 115,533,401 | $ | 1,055,717,111 | $ | 1,171,250,512 | |||||||||||||||
Subordinated debt and 2nd lien notes | — | 7,947,184 | 130,819,936 | 138,767,120 | |||||||||||||||||||
Structured products | — | 32,508,845 | — | 32,508,845 | |||||||||||||||||||
Equity shares | — | 424,090 | 44,227,024 | 44,651,114 | |||||||||||||||||||
Equity warrants | — | 166,416 | 1,133,781 | 1,300,197 | |||||||||||||||||||
Short-term investments | 65,558,227 | — | — | 65,558,227 | |||||||||||||||||||
Investments subject to leveling | $ | 65,558,227 | $ | 156,579,936 | $ | 1,231,897,852 | $ | 1,454,036,015 | |||||||||||||||
Investments in joint ventures / PE fund(1) | 41,759,922 | ||||||||||||||||||||||
$ | 1,495,795,937 |
Year Ended December 31, 2021: | Senior Debt and 1st Lien Notes | Subordinated Debt and 2nd Lien Notes | Equity Shares | Equity Warrants | Total | ||||||||||||||||||||||||
Fair value, beginning of period | $ | 1,055,717,111 | $ | 130,819,936 | $ | 44,227,024 | $ | 1,133,781 | $ | 1,231,897,852 | |||||||||||||||||||
New investments | 1,096,052,639 | 151,300,891 | 103,526,450 | 163,000.00 | 1,351,042,980 | ||||||||||||||||||||||||
Transfers into (out of) Level 3, net | (2,629,679) | 2,233,600 | 3,223,510.00 | — | 2,827,431 | ||||||||||||||||||||||||
Proceeds from sales of investments | (736,674,890) | (13,683,500) | (7,964,049) | (450,000) | (758,772,439) | ||||||||||||||||||||||||
Loan origination fees received | (26,844,600) | (3,659,741) | — | — | (30,504,341) | ||||||||||||||||||||||||
Principal repayments received | (255,215,358) | (32,131,013) | — | — | (287,346,371) | ||||||||||||||||||||||||
Payment-in-kind interest | 865,462 | 8,503,991 | — | — | 9,369,453 | ||||||||||||||||||||||||
Accretion of loan premium/discount | 15,607 | 222,447 | — | — | 238,054 | ||||||||||||||||||||||||
Accretion of deferred loan origination revenue | 8,584,545 | 602,604 | — | — | 9,187,149 | ||||||||||||||||||||||||
Realized gain (loss) | (575,227) | (36,487) | 949,693 | 163,219 | 501,198 | ||||||||||||||||||||||||
Unrealized appreciation (depreciation) | (1,972,681) | (13,603,855) | 7,319,095 | (146,051) | (8,403,492) | ||||||||||||||||||||||||
Fair value, end of period | $ | 1,137,322,929 | $ | 230,568,873 | $ | 151,281,723 | $ | 863,949 | $ | 1,520,037,474 |
Year Ended December 31, 2020: | Senior Debt and 1st Lien Notes | Subordinated Debt and 2nd Lien Notes | Equity Shares | Equity Warrants | Total | ||||||||||||||||||||||||
Fair value, beginning of period | $ | 555,500,307 | $ | 12,011,965 | $ | 760,716 | $ | — | $ | 568,272,988 | |||||||||||||||||||
New investments | 735,177,116 | 4,027,048 | 862,277 | — | 740,066,441 | ||||||||||||||||||||||||
Investments acquired in MVC merger | 9,720,000 | 122,082,933 | 42,980,466 | 1,133,781 | 175,917,180 | ||||||||||||||||||||||||
Transfers into (out of) Level 3, net | 19,074,284 | (2,677,220) | — | — | 16,397,064 | ||||||||||||||||||||||||
Proceeds from sales of investments | (209,685,651) | (444,978) | (78,992) | — | (210,209,621) | ||||||||||||||||||||||||
Loan origination fees received | (17,726,770) | (19,808) | — | — | (17,746,578) | ||||||||||||||||||||||||
Principal repayments received | (37,416,476) | (5,104,857) | — | — | (42,521,333) | ||||||||||||||||||||||||
Payment-in-kind interest | 249,907 | 41,753 | — | — | 291,660 | ||||||||||||||||||||||||
Accretion of loan premium/discount | 17,936 | 1,045 | — | — | 18,981 | ||||||||||||||||||||||||
Accretion of deferred loan origination revenue | 2,631,269 | 44,571 | — | — | 2,675,840 | ||||||||||||||||||||||||
Realized gain (loss) | 1,544,794 | (35,357) | (10,019) | — | 1,499,418 | ||||||||||||||||||||||||
Unrealized appreciation (depreciation) | (3,369,605) | 892,841 | (287,424) | — | (2,764,188) | ||||||||||||||||||||||||
Fair value, end of period | $ | 1,055,717,111 | $ | 130,819,936 | $ | 44,227,024 | $ | 1,133,781 | $ | 1,231,897,852 |
Cost | Percentage of Total Portfolio | Fair Value | Percentage of Total Portfolio | ||||||||||||||||||||
December 31, 2021: | |||||||||||||||||||||||
Senior debt and 1st lien notes | $ | 1,084,501,574 | 87 | % | $ | 1,085,171,923 | 86 | % | |||||||||||||||
Subordinated debt and 2nd lien notes | 23,607,437 | 2 | % | 24,010,554 | 2 | % | |||||||||||||||||
Structured products | 4,568,790 | — | % | 5,409,080 | 1 | % | |||||||||||||||||
Equity shares | 5,447,983 | 1 | % | 3,887,352 | — | % | |||||||||||||||||
Equity warrants | 31,451 | — | % | 75,406 | — | % | |||||||||||||||||
Investment in joint ventures | 111,489,807 | 9 | % | 127,092,288 | 10 | % | |||||||||||||||||
Short-term investments | 12,571,932 | 1 | % | 12,571,932 | 1 | % | |||||||||||||||||
$ | 1,242,218,974 | 100 | % | $ | 1,258,218,535 | 100 | % | ||||||||||||||||
December 31, 2020: | |||||||||||||||||||||||
Senior debt and 1st lien notes | $ | 686,341,760 | 81 | % | $ | 714,747,405 | 82 | % | |||||||||||||||
Subordinated debt and 2nd lien notes | 10,079,164 | 1 | 10,170,127 | 1 | |||||||||||||||||||
Structured products | 22,981,004 | 3 | 25,626,147 | 3 | |||||||||||||||||||
Equity shares | 6,964,845 | 1 | 5,829,554 | 1 | |||||||||||||||||||
Equity warrants | 31,451 | — | 51,515 | — | |||||||||||||||||||
Investment in joint ventures | 90,000,000 | 11 | 90,106,560 | 10 | |||||||||||||||||||
Short-term investments | 23,093,064 | 3 | 23,093,055 | 3 | |||||||||||||||||||
$ | 839,491,288 | 100 | % | $ | 869,624,363 | 100 | % |
December 31, 2021 | December 31, 2020 | ||||||||||||||||||||||
Aerospace and Defense | $ | 71,856,682 | 5.8 | % | $ | 21,044,217 | 2.5 | % | |||||||||||||||
Automotive | 18,625,991 | 1.5 | 15,520,985 | 1.8 | |||||||||||||||||||
Banking, Finance, Insurance and Real Estate | 109,961,068 | 8.8 | 80,759,836 | 9.6 | |||||||||||||||||||
Beverage, Food and Tobacco | 30,351,648 | 2.5 | 24,931,070 | 2.9 | |||||||||||||||||||
Capital Equipment | 17,006,354 | 1.4 | 19,953,788 | 2.4 | |||||||||||||||||||
Chemicals, Plastics, and Rubber | 24,665,132 | 2.0 | 26,419,508 | 3.1 | |||||||||||||||||||
Construction and Building | 14,505,666 | 1.2 | 14,979,023 | 1.8 | |||||||||||||||||||
Consumer goods: Durable | 10,293,735 | 0.8 | 14,256,411 | 1.7 | |||||||||||||||||||
Consumer goods: Non-durable | 23,886,104 | 1.9 | 4,749,797 | 0.6 | |||||||||||||||||||
Containers, Packaging and Glass | 25,276,979 | 2.0 | 16,742,506 | 2.0 | |||||||||||||||||||
Energy: Electricity | 10,570,961 | 0.8 | 5,897,687 | 0.7 | |||||||||||||||||||
Energy: Oil and Gas | 5,091,154 | 0.4 | 4,602,739 | 0.5 | |||||||||||||||||||
Environmental Industries | 7,562,679 | 0.6 | 2,697,765 | 0.3 | |||||||||||||||||||
Forest Products & Paper | 474,674 | — | — | — | |||||||||||||||||||
Healthcare and Pharmaceuticals | 128,494,962 | 10.3 | 84,624,495 | 10.0 | |||||||||||||||||||
High Tech Industries | 171,959,733 | 13.8 | 75,759,051 | 8.9 | |||||||||||||||||||
Hotel, Gaming and Leisure | 35,382,908 | 2.8 | 49,013,967 | 5.8 | |||||||||||||||||||
Investment Funds and Vehicles | 127,092,288 | 10.2 | 90,106,560 | 10.6 | |||||||||||||||||||
Media: Advertising, Printing and Publishing | 18,422,570 | 1.5 | 9,761,091 | 1.2 | |||||||||||||||||||
Media: Broadcasting and Subscription | 37,839,637 | 3.0 | 40,885,203 | 4.8 | |||||||||||||||||||
Media: Diversified and Production | 21,059,457 | 1.7 | 12,950,796 | 1.5 | |||||||||||||||||||
Metals and Mining | 5,791,736 | 0.5 | 1,645,763 | 0.2 | |||||||||||||||||||
Retail | 14,420,299 | 1.2 | 15,962,027 | 1.9 | |||||||||||||||||||
Services: Business | 151,722,574 | 12.2 | 87,474,340 | 10.3 | |||||||||||||||||||
Services: Consumer | 55,156,390 | 4.4 | 40,177,219 | 4.7 | |||||||||||||||||||
Structured Product | 5,409,080 | 0.4 | 17,515,085 | 2.1 | |||||||||||||||||||
Telecommunications | 36,036,221 | 2.9 | 48,768,364 | 5.8 | |||||||||||||||||||
Transportation: Cargo | 49,102,935 | 3.9 | 4,927,508 | 0.6 | |||||||||||||||||||
Transportation: Consumer | 6,546,191 | 0.5 | 7,730,907 | 0.9 | |||||||||||||||||||
Utilities: Electric | 3,265,429 | 0.3 | 5,720,376 | 0.7 | |||||||||||||||||||
Utilities: Oil and Gas | 6,870,267 | 0.6 | — | — | |||||||||||||||||||
Wholesale | 945,099 | 0.1 | 953,224 | 0.1 | |||||||||||||||||||
Total | $ | 1,245,646,603 | 100.0 | % | $ | 846,531,308 | 100.0 | % |
December 31, 2021 | December 31, 2020 | ||||||||||||||||||||||
Australia | $ | 16,509,299 | 1.3 | % | $ | — | — | % | |||||||||||||||
Austria | 1,115,024 | 0.1 | 1,181,240 | 0.1 | |||||||||||||||||||
Belgium | 14,813,432 | 1.2 | 3,940,942 | 0.5 | |||||||||||||||||||
Canada | 8,506,813 | 0.7 | 5,691,085 | 0.7 | |||||||||||||||||||
Denmark | 6,959,844 | 0.6 | 4,839,238 | 0.6 | |||||||||||||||||||
Finland | 47,992,207 | 3.9 | 2,328,122 | 0.3 | |||||||||||||||||||
France | 3,391,221 | 0.3 | 77,599,427 | 9.1 | |||||||||||||||||||
Germany | 6,356,605 | 0.5 | 41,184,179 | 4.9 | |||||||||||||||||||
Hong Kong | 2,272,125 | 0.2 | — | — | |||||||||||||||||||
Ireland | 123,816,362 | 9.9 | 2,440,052 | 0.3 | |||||||||||||||||||
Italy | 113,895,808 | 9.1 | 607,762 | 0.1 | |||||||||||||||||||
Luxembourg | 4,766,248 | 0.4 | 2,512,059 | 0.3 | |||||||||||||||||||
Netherlands | 3,743,457 | 0.3 | 26,905,224 | 3.2 | |||||||||||||||||||
Panama | — | — | 965,149 | 0.1 | |||||||||||||||||||
Spain | 1,224,851 | 0.1 | 11,163,151 | 1.3 | |||||||||||||||||||
Sweden | 32,149,538 | 2.6 | 13,169,200 | 1.6 | |||||||||||||||||||
Switzerland | 965,247 | 0.1 | 13,208,446 | 1.6 | |||||||||||||||||||
United Kingdom | 5,305,027 | 0.4 | 76,748,680 | 9.0 | |||||||||||||||||||
USA | 851,863,495 | 68.4 | 562,047,352 | 66.3 | |||||||||||||||||||
Total | $ | 1,245,646,603 | 100.0 | % | $ | 846,531,308 | 100.0 | % |
As of December 31, 2021 | As of December 31, 2020 | |||||||||||||
Total contributed capital by Barings BDC, Inc. | $ | 30,000,000 | $ | 20,000,000 | ||||||||||
Total contributed capital by all members | $ | 330,000,000 | $ | 220,000,000 | ||||||||||
Total unfunded commitments by Barings BDC, Inc. | $ | 20,000,000 | $ | 30,000,000 | ||||||||||
Total unfunded commitments by all members | $ | 220,000,000 | $ | 330,000,000 |
Cost | Percentage of Total Portfolio | Fair Value | Percentage of Total Portfolio | ||||||||||||||||||||
December 31, 2021: | |||||||||||||||||||||||
Federal Housing Administration (“FHA”) loans | $ | 2,799,868,603 | 93 | % | $ | 2,839,495,339 | 93 | % | |||||||||||||||
Veterans Affairs (“VA”) loans | 224,659,875 | 7 | % | 223,540,415 | 7 | % | |||||||||||||||||
$ | 3,024,528,478 | 100 | % | $ | 3,063,035,754 | 100 | % | ||||||||||||||||
December 31, 2020: | |||||||||||||||||||||||
Federal Housing Administration (“FHA”) loans | $ | 712,854,085 | 100 | % | $ | 712,854,085 | 100 | % | |||||||||||||||
$ | 712,854,085 | 100 | % | $ | 712,854,085 | 100 | % |
As of December 31, 2021 | As of December 31, 2020 | ||||||||||||||||
Total contributed capital by Barings BDC, Inc. | $ | 79,414,272 | (1) | $ | 10,000,000 | ||||||||||||
Total contributed capital by all members | $ | 482,120,173 | (2) | $ | 100,000,000 | (3) | |||||||||||
Total unfunded commitments by Barings BDC, Inc. | $ | — | $ | — | |||||||||||||
Total unfunded commitments by all members | $ | — | $ | — |
As of December 31, 2021 | |||||||||||
Total contributed capital by Barings BDC, Inc. | $ | 19,000,000 | |||||||||
Total contributed capital by all members | $ | 82,620,000 | (1) | ||||||||
Total return of capital (recallable) by Barings BDC, Inc. | $ | (5,280,000) | |||||||||
Total return of capital (recallable) by all members | $ | (14,020,000) | (2) | ||||||||
Total unfunded commitments by Barings BDC, Inc. | $ | 11,280,000 | |||||||||
Total unfunded commitments by all members | $ | 56,400,000 | (3) |
Issuance Date | Maturity Date | Interest Rate as of December 31, 2021 | December 31, 2021 | December 31, 2020 | |||||||||||||||||||
Credit Facilities: | |||||||||||||||||||||||
February 21, 2019 | February 21, 2024 | 2.100% | $ | 655,189,256 | $ | 719,660,707 | |||||||||||||||||
Total Credit Facilities | $ | 655,189,256 | $ | 719,660,707 | |||||||||||||||||||
Notes: | |||||||||||||||||||||||
September 24, 2020 - August 2025 Notes | August 4, 2025 | 4.660% | $ | 25,000,000 | $ | 25,000,000 | |||||||||||||||||
September 29, 2020 - August 2025 Notes | August 4, 2025 | 4.660% | 25,000,000 | 25,000,000 | |||||||||||||||||||
November 5, 2020 - Series B Notes | November 4, 2025 | 4.250% | 62,500,000 | 62,500,000 | |||||||||||||||||||
November 5, 2020 - Series C Notes | November 4, 2027 | 4.750% | 112,500,000 | 112,500,000 | |||||||||||||||||||
February 25, 2021 Series D Notes | February 26, 2026 | 3.410% | 80,000,000 | — | |||||||||||||||||||
February 25, 2021 Series E Notes | February 26, 2028 | 4.060% | 70,000,000 | — | |||||||||||||||||||
November 23, 2021 - November 2026 Notes | November 23, 2026 | 3.300% | 350,000,000 | — | |||||||||||||||||||
Less: Deferred financing fees | (7,443,704) | (664,334) | |||||||||||||||||||||
Total Notes | $ | 717,556,296 | $ | 224,335,666 |
December 31, | ||||||||||||||||||||
2021 | 2020 | 2019 | ||||||||||||||||||
Additional paid-in capital | $ | 1,628,875 | $ | 3,878,798 | $ | (7,773,706) | ||||||||||||||
Total distributable earnings (loss) | $ | (1,628,875) | $ | (3,878,798) | $ | 7,773,706 |
Year Ended December 31, | ||||||||||||||||||||
2021 | 2020 | 2019 | ||||||||||||||||||
Ordinary income | $ | 51,910,038 | $ | 31,325,222 | $ | 26,927,706 | ||||||||||||||
Tax return of capital | 1,649,152 | — | — | |||||||||||||||||
Distributions on a tax basis | $ | 53,559,190 | $ | 31,325,222 | $ | 26,927,706 |
December 31, | ||||||||||||||||||||
2021 | 2020 | 2019 | ||||||||||||||||||
Undistributed net investment income | $ | — | $ | 1,712,779 | $ | 2,537,913 | ||||||||||||||
Accumulated capital losses | (304,240,560) | (312,322,988) | (267,368,444) | |||||||||||||||||
Other permanent differences relating to the Company's formation | 1,975,543 | 1,975,543 | 1,975,543 | |||||||||||||||||
Other temporary differences | 67,837 | (4) | (4) | |||||||||||||||||
Unrealized depreciation | 16,375,859 | (1,333,169) | (20,085,620) | |||||||||||||||||
Components of distributable earnings at year end | $ | (285,821,321) | $ | (309,967,839) | $ | (282,940,612) |
As of December 31, 2021: Description | Counter Party | Settlement Date | Notional Amount | Value | Unrealized Appreciation (Depreciation) | ||||||||||||||||||||||||||||||
MVC Credit Support Agreement | Barings LLC | 01/01/31 | $ | 23,000,000 | $ | 15,400,000 | $ | 1,800,000 | |||||||||||||||||||||||||||
Total MVC Credit Support Agreement | $ | 1,800,000 |
As of December 31, 2020: Description | Counter Party | Settlement Date | Notional Amount | Value | Unrealized Appreciation (Depreciation) | ||||||||||||||||||||||||||||||
MVC Credit Support Agreement | Barings LLC | 01/01/31 | $ | 23,000,000 | $ | 13,600,000 | $ | — | |||||||||||||||||||||||||||
Total MVC Credit Support Agreement | $ | — |
As of December 31, 2021: Description | Notional Amount to be Purchased | Notional Amount to be Sold | Maturity Date | Gross Amount of Recognized Assets (Liabilities) | Balance Sheet Location of Net Amounts | |||||||||||||||||||||||||||
Foreign currency forward contract (AUD) | A$31,601,341 | $22,849,503 | 01/06/22 | $ | 126,319 | Prepaid expenses and other assets | ||||||||||||||||||||||||||
Foreign currency forward contract (AUD) | A$2,098,659 | $1,507,742 | 01/06/22 | 18,092 | Prepaid expenses and other assets | |||||||||||||||||||||||||||
Foreign currency forward contract (AUD) | $20,727,370 | A$28,700,000 | 01/06/22 | (139,026) | Derivative liability | |||||||||||||||||||||||||||
Foreign currency forward contract (AUD) | $3,579,961 | A$5,000,000 | 04/08/22 | (55,300) | Derivative liability | |||||||||||||||||||||||||||
Foreign currency forward contract (AUD) | $18,247,151 | A$25,385,697 | 04/08/22 | (214,805) | Derivative liability | |||||||||||||||||||||||||||
Foreign currency forward contract (CAD) | C$3,229,673 | $2,527,527 | 01/06/22 | 29,309 | Prepaid expenses and other assets | |||||||||||||||||||||||||||
Foreign currency forward contract (CAD) | C$3,000,000 | $2,425,209 | 01/06/22 | (50,198) | Derivative liability | |||||||||||||||||||||||||||
Foreign currency forward contract (CAD) | $4,881,155 | C$6,229,673 | 01/06/22 | (50,693) | Derivative liability | |||||||||||||||||||||||||||
Foreign currency forward contract (CAD) | $2,506,088 | C$3,203,161 | 04/08/22 | (28,983) | Derivative liability | |||||||||||||||||||||||||||
Foreign currency forward contract (DKK) | 2,142,838kr. | $326,309 | 01/06/22 | 1,343 | Prepaid expenses and other assets | |||||||||||||||||||||||||||
Foreign currency forward contract (DKK) | $335,107 | 2,142,838kr. | 01/06/22 | 7,455 | Prepaid expenses and other assets | |||||||||||||||||||||||||||
Foreign currency forward contract (DKK) | $322,726 | 2,115,990kr. | 04/08/22 | (1,490) | Derivative liability | |||||||||||||||||||||||||||
Foreign currency forward contract (EUR) | €52,582,593 | $59,524,358 | 01/06/22 | 274,882 | Prepaid expenses and other assets | |||||||||||||||||||||||||||
Foreign currency forward contract (EUR) | €5,019,529 | $5,701,273.9 | 04/08/22 | 18,430 | Prepaid expenses and other assets | |||||||||||||||||||||||||||
Foreign currency forward contract (EUR) | $24,721,638 | €21,500,000 | 01/06/22 | 270,891 | Prepaid expenses and other assets | |||||||||||||||||||||||||||
Foreign currency forward contract (EUR) | $14,562,667 | €12,900,000 | 01/06/22 | (107,781) | Derivative liability | |||||||||||||||||||||||||||
Foreign currency forward contract (EUR) | $20,655,383 | €18,182,593 | 01/06/22 | (22,663) | Derivative liability | |||||||||||||||||||||||||||
Foreign currency forward contract (EUR) | $60,413,175 | €53,264,857 | 04/08/22 | (281,606) | Derivative liability | |||||||||||||||||||||||||||
Foreign currency forward contract (EUR) | $1,129,597 | €1,000,000 | 04/08/22 | (9,893) | Derivative liability | |||||||||||||||||||||||||||
Foreign currency forward contract (EUR) | $8,513,639 | €7,500,000 | 04/08/22 | (32,537) | Derivative liability | |||||||||||||||||||||||||||
Foreign currency forward contract (GBP) | £9,900,000 | $13,219,519 | 01/06/22 | 189,513 | Prepaid expenses and other assets | |||||||||||||||||||||||||||
Foreign currency forward contract (GBP) | $13,348,815 | £9,900,000 | 01/06/22 | (60,217) | Derivative liability | |||||||||||||||||||||||||||
Foreign currency forward contract (GBP) | $6,121,622 | £4,598,707 | 04/08/22 | (104,366) | Derivative liability | |||||||||||||||||||||||||||
Foreign currency forward contract (SEK) | 1,791,942kr | $198,154 | 01/07/22 | (230) | Derivative liability | |||||||||||||||||||||||||||
Foreign currency forward contract (SEK) | $203,853 | 1,791,942kr | 01/07/22 | 5,928 | Prepaid expenses and other assets | |||||||||||||||||||||||||||
Foreign currency forward contract (SEK) | $207,483 | 1,874,724kr | 04/08/22 | 244 | Prepaid expenses and other assets | |||||||||||||||||||||||||||
Total | $ | (217,382) |
As of December 31, 2020: Description | Notional Amount to be Purchased | Notional Amount to be Sold | Maturity Date | Gross Amount of Recognized Assets (Liabilities) | Balance Sheet Location of Net Amounts | |||||||||||||||||||||||||||
Foreign currency forward contract (AUD) | $8,471,304 | A$11,378,670 | 01/05/21 | $ | (309,049) | Derivative liability | ||||||||||||||||||||||||||
Foreign currency forward contract (AUD) | A$11,378,670 | $8,610,504 | 01/05/21 | 169,849 | Prepaid expenses and other assets | |||||||||||||||||||||||||||
Foreign currency forward contract (AUD) | $148,019 | A$193,882 | 04/06/21 | (1,698) | Derivative liability | |||||||||||||||||||||||||||
Foreign currency forward contract (EUR) | $13,472,749 | €11,406,604 | 01/05/21 | (483,801) | Derivative liability | |||||||||||||||||||||||||||
Foreign currency forward contract (EUR) | €11,406,604 | $13,518,023 | 01/05/21 | 438,526 | Prepaid expenses and other assets | |||||||||||||||||||||||||||
Foreign currency forward contract (EUR) | $561,754 | €456,604 | 04/06/21 | 1,944 | Derivative liability | |||||||||||||||||||||||||||
Foreign currency forward contract (GBP) | $13,554,607 | £10,215,299 | 01/05/21 | (409,190) | Derivative liability | |||||||||||||||||||||||||||
Foreign currency forward contract (GBP) | £10,215,299 | $13,717,678 | 01/05/21 | 246,118 | Prepaid expenses and other assets | |||||||||||||||||||||||||||
Foreign currency forward contract (GBP) | $13,109,849 | £9,672,758 | 04/06/21 | (119,769) | Derivative liability | |||||||||||||||||||||||||||
Foreign currency forward contract (SEK) | $141,603 | 1,259,406kr | 01/05/21 | (11,748) | Derivative liability | |||||||||||||||||||||||||||
Foreign currency forward contract (SEK) | 1,259,406kr | $152,396 | 01/05/21 | 955 | Prepaid expenses and other assets | |||||||||||||||||||||||||||
Foreign currency forward contract (SEK) | $164,325 | 1,356,628kr | 04/06/21 | (1,028) | Derivative liability | |||||||||||||||||||||||||||
Total | $ | (478,891) |
Portfolio Company | Investment Type | December 31, 2021 | December 31, 2020 | |||||||||||
Acclime Holdings HK Limited(1) | Delayed Draw Term Loan | $ | 1,178,571 | $ | — | |||||||||
Acclime Holdings HK Limited(1) | Delayed Draw Term Loan | 110,119 | — | |||||||||||
ADE Holding(1)(3) | Committed Capex Line | — | 91,814 | |||||||||||
Air Comm Corporation, LLC(1) | Delayed Draw Term Loan | 10,801 | — | |||||||||||
Air Comm Corporation, LLC(1) | Delayed Draw Term Loan | 1,448,107 | — | |||||||||||
Amtech Software(1)(2) | Delayed Draw Term Loan | 2,727,273 | — | |||||||||||
Amtech Software(1)(2) | Revolver | 681,818 | — | |||||||||||
AnalytiChem Holding GmbH(1)(2)(3) | Delayed Draw Term Loan | 6,207,333 | — | |||||||||||
Anju Software, Inc.(1) | Delayed Draw Term Loan | — | 1,981,371 | |||||||||||
Aquavista Watersides 2 LTD(1)(4) | Bridge Revolver | 503,472 | — | |||||||||||
Aquavista Watersides 2 LTD(1)(4) | Acquisition Facility | 3,146,698 | — | |||||||||||
Arch Global Precision, LLC(1) | Delayed Draw Term Loan | — | 4,193,475 | |||||||||||
Astra Bidco Limited(1)(2)(4) | Delayed Draw Term Loan | 2,571,405 | — | |||||||||||
Avance Clinical Bidco Pty Ltd(1)(5) | Delayed Draw Term Loan | 3,497,352 | — | |||||||||||
Azalea Buyer, Inc.(1)(2) | Delayed Draw Term Loan | 961,538 | — | |||||||||||
Azalea Buyer, Inc.(1)(2) | Revolver | 480,769 | — | |||||||||||
Bariacum S.A(1)(3) | Acquisition Facility | 2,160,679 | — | |||||||||||
Beacon Pointe Advisors, LLC(1) | Delayed Draw Term Loan | — | 363,636 | |||||||||||
Beyond Risk Management, Inc.(1)(2) | Delayed Draw Term Loan | 2,573,333 | — | |||||||||||
BigHand UK Bidco Limited(1)(2)(4) | Acquisition Facility | 378,348 | — | |||||||||||
Bounteous, Inc.(1) | Delayed Draw Term Loan | 2,840,367 | — | |||||||||||
Brightpay Limited(1)(2)(3) | Delayed Draw Term Loan | 431,799 | — | |||||||||||
Brightpay Limited(1)(2)(3) | Delayed Draw Term Loan | 143,933 | — | |||||||||||
BrightSign LLC(1) | Revolver | 1,328,991 | — | |||||||||||
British Engineering Services Holdco Limited(1)(4) | Acquisition Facility | — | 7,006,008 | |||||||||||
British Engineering Services Holdco Limited(1)(4) | Bridge Revolver | 612,525 | 618,177 | |||||||||||
CAi Software, LLC(1)(2) | Revolver | 942,986 | — | |||||||||||
Canadian Orthodontic Partners Corp.(1)(2)(6) | Acquisition Facility | 166,685 | — |
Portfolio Company | Investment Type | December 31, 2021 | December 31, 2020 | |||||||||||
Centralis Finco S.a.r.l.(1)(3) | Acquisition Facility | $ | 460,949 | $ | 495,950 | |||||||||
Ceres Pharma NV(1)(3) | Delayed Draw Term Loan | 2,148,974 | — | |||||||||||
Classic Collision (Summit Buyer, LLC)(1) | Delayed Draw Term Loan | 392,619 | 1,672,446 | |||||||||||
CM Acquisitions Holdings Inc.(1) | Delayed Draw Term Loan | — | 1,551,602 | |||||||||||
Coastal Marina Holdings, LLC(1) | PIK Tranche B Term Loan | 1,311,220 | — | |||||||||||
Coastal Marina Holdings, LLC(1) | Tranche A Term Loan | 3,575,892 | — | |||||||||||
Command Alkon (Project Potter Buyer, LLC)(1) | Delayed Draw Term Loan | 6,018,078 | — | |||||||||||
Contabo Finco S.À R.L(1)(3) | Delayed Draw Term Loan | — | 228,211 | |||||||||||
Coyo Uprising GmbH(1)(3) | Delayed Draw Term Loan | 893,523 | — | |||||||||||
Crash Champions, LLC(1)(2) | Delayed Draw Term Loan | 5,420,303 | — | |||||||||||
CSL Dualcom(1)(4) | Acquisition Term Loan | 997,972 | 1,007,182 | |||||||||||
Dart Buyer, Inc.(1)(2) | Delayed Draw Term Loan | 2,430,569 | 2,430,569 | |||||||||||
DecksDirect, LLC(1)(2) | Revolver | 218,182 | — | |||||||||||
DreamStart Bidco SAS(1)(3) | Acquisition Facility | 616,916 | 995,640 | |||||||||||
Dune Group(1)(3) | Delayed Draw Term Loan | 664,587 | — | |||||||||||
Dwyer Instruments, Inc.(1) | Delayed Draw Term Loan | 691,712 | — | |||||||||||
Eclipse Business Capital, LLC(1) | Revolver | 11,818,182 | — | |||||||||||
EMI Porta Holdco LLC(1)(2) | Delayed Draw Term Loan | 12,457,627 | — | |||||||||||
EMI Porta Holdco LLC(1)(2) | Revolver | 2,966,102 | — | |||||||||||
EPS NASS Parent, Inc.(1) | Delayed Draw Term Loan | 583,051 | — | |||||||||||
eShipping, LLC(1)(2) | Delayed Draw Term Loan | 2,548,131 | — | |||||||||||
eShipping, LLC(1)(2) | Revolver | 1,231,597 | — | |||||||||||
F24 (Stairway BidCo GmbH)(1)(2)(3) | Delayed Draw Term Loan | 405,130 | 323,840 | |||||||||||
FitzMark Buyer, Inc.(1)(2) | Delayed Draw Term Loan | — | 1,470,588 | |||||||||||
Foundation Risk Partners, Corp.(1) | Delayed Draw Term Loan | — | 4,984,771 | |||||||||||
Fineline Technologies, Inc.(1) | Delayed Draw Term Loan | 180,000 | — | |||||||||||
FragilePak LLC(1) | Delayed Draw Term Loan | 2,354,167 | — | |||||||||||
Heartland, LLC(1)(2) | Delayed Draw Term Loan | — | 5,347,666 | |||||||||||
Heartland Veterinary Partners, LLC(1)(2) | Delayed Draw Term Loan | 657,143 | — | |||||||||||
Heavy Construction Systems Specialists, LLC(1) | Revolver | 2,631,772 | — | |||||||||||
Heilbron (f/k/a Sucsez (Bolt Bidco B.V.))(1)(2)(3) | Accordion Facility | — | 10,225,081 | |||||||||||
HW Holdco, LLC (Hanley Wood LLC)(1)(2) | Delayed Draw Term Loan | 1,563,022 | — | |||||||||||
IGL Holdings III Corp.(1) | Delayed Draw Term Loan | 1,217,221 | 5,914,219 | |||||||||||
Innovad Group II BV(1)(2)(3) | Delayed Draw Term Loan | 1,824,551 | — | |||||||||||
INOS 19-090 GmbH(1)(2)(3) | Acquisition Facility | 2,535,457 | 2,727,980 | |||||||||||
Jocassee Partners LLC | Joint Venture | 20,000,000 | 30,000,000 | |||||||||||
ITI Intermodal, Inc.(1)(2) | Delayed Draw Term Loan | 103,058 | — | |||||||||||
ITI Intermodal, Inc.(1)(2) | Revolver | 124,006 | — | |||||||||||
Jaguar Merger Sub Inc.(1)(2) | Delayed Draw Term Loan | 1,960,784 | — | |||||||||||
Jaguar Merger Sub Inc.(1)(2) | Revolver | 490,196 | — | |||||||||||
Kano Laboratories LLC(1)(2) | Delayed Draw Term Loan | 153,064 | — | |||||||||||
Kano Laboratories LLC(1)(2) | Delayed Draw Term Loan | 4,543,950 | 4,543,950 | |||||||||||
Kene Acquisition, Inc.(1)(2) | Delayed Draw Term Loan | — | 322,928 | |||||||||||
LAF International(1)(2)(3) | Acquisition Facility | 341,160 | — |
Portfolio Company | Investment Type | December 31, 2021 | December 31, 2020 | |||||||||||
Lambir Bidco Limited(1)(3) | Bridge Revolver | $ | 940,651 | $ | — | |||||||||
Lambir Bidco Limited(1)(3) | Delayed Draw Term Loan | 1,881,303 | — | |||||||||||
LivTech Purchaser, Inc.(1) | Delayed Draw Term Loan | 81,977 | — | |||||||||||
Marmoutier Holding B.V.(1)(3) | Delayed Draw Term Loan | 405,082 | — | |||||||||||
Marmoutier Holding B.V.(1)(3) | Revolver | 162,033 | — | |||||||||||
MC Group Ventures Corporation(1) | Delayed Draw Term Loan | 817,250 | — | |||||||||||
Modern Star Holdings Bidco Pty Limited(1)(5) | Capex Term Loan | 1,038,302 | 2,315,967 | |||||||||||
Murphy Midco Limited(1)(4) | Delayed Draw Term Loan | 2,617,027 | 3,301,472 | |||||||||||
Narda Acquisitionco., Inc.(1)(2) | Revolver | 1,310,680 | — | |||||||||||
Navia Benefit Solutions, Inc.(1) | Delayed Draw Term Loan | 1,260,800 | — | |||||||||||
Nexus Underwriting Management Limited(1)(4) | Revolver | 103,483 | — | |||||||||||
Nexus Underwriting Management Limited(1)(4) | Acquisition Facility | 540,919 | — | |||||||||||
OA Buyer, Inc.(1)(2) | Revolver | 1,331,244 | — | |||||||||||
OG III B.V.(1)(2)(3) | Acquisition CapEx Facility | 686,294 | — | |||||||||||
Omni Intermediate Holdings, LLC(1) | Delayed Draw Term Loan | 816,892 | — | |||||||||||
Omni Intermediate Holdings, LLC(1) | Delayed Draw Term Loan | 4,356,757 | — | |||||||||||
Options Technology Ltd.(1)(2) | Delayed Draw Term Loan | — | 2,604,080 | |||||||||||
OSP Hamilton Purchaser, LLC(1)(2) | Revolver | 186,567 | — | |||||||||||
Pacific Health Supplies Bidco Pty Limited(1)(2)(5) | CapEx Term Loan | 1,282,566 | 1,535,025 | |||||||||||
PDQ.Com Corporation(1)(2) | Delayed Draw Term Loan | 289,389 | — | |||||||||||
PDQ.Com Corporation(1)(2) | Delayed Draw Term Loan | 10,947,692 | — | |||||||||||
Polara Enterprises, L.L.C.(1)(2) | Revolver | 545,234 | — | |||||||||||
Policy Services Company, LLC(1)(2) | Delayed Draw Term Loan | 6,944,079 | — | |||||||||||
Premier Technical Services Group(1)(4) | Acquisition Facility | — | 1,197,505 | |||||||||||
Premium Invest(1)(2)(3) | Acquisition Facility | 1,933,240 | — | |||||||||||
Protego Bidco B.V.(1)(2)(3) | Delayed Draw Term Loan | 844,265 | — | |||||||||||
PSC UK Pty Ltd.(1)(4) | GBP Acquisition Facility | — | 535,157 | |||||||||||
QPE7 SPV1 BidCo Pty Ltd(1)(5) | Acquisition Term Loan | 373,449 | — | |||||||||||
Questel Unite(1)(3) | Cap Acquisition Facility | — | 10,300,913 | |||||||||||
Radwell International, LLC(1) | Delayed Draw Term Loan | — | 3,235,947 | |||||||||||
Rep Seko Merger Sub LLC(1) | Delayed Draw Term Loan | 1,454,545 | 1,454,546 | |||||||||||
Reward Gateway (UK) Ltd(1)(2)(4) | Acquisition Facility | 1,061,336 | — | |||||||||||
Riedel Beheer B.V.(1)(3) | Revolver | 229,711 | — | |||||||||||
Riedel Beheer B.V.(1)(3) | Delayed Draw Term Loan | 153,141 | — | |||||||||||
Safety Products Holdings, LLC(1) | Delayed Draw Term Loan | — | 6,467,345 | |||||||||||
Scaled Agile, Inc.(1)(2) | Delayed Draw Term Loan | 416,188 | — | |||||||||||
Scaled Agile, Inc.(1)(2) | Revolver | 335,821 | — | |||||||||||
Security Holdings B.V.(1)(3) | Delayed Draw Term Loan | 2,274,399 | — | |||||||||||
Security Holdings B.V.(1)(3) | Revolver | 1,137,200 | — | |||||||||||
Smartling, Inc.(1)(2) | Delayed Draw Term Loan | 2,352,941 | — | |||||||||||
Smartling, Inc.(1)(2) | Revolver | 1,176,471 | — | |||||||||||
Smile Brands Group, Inc.(1)(2) | Delayed Draw Term Loan | 654,691 | 2,148,691 | |||||||||||
Springbrook Software (SBRK Intermediate, Inc.)(1) | Delayed Draw Term Loan | 2,372,538 | 3,489,026 | |||||||||||
SSCP Pegasus Midco Limited(1)(4) | Delayed Draw Term Loan | 5,251,478 | 13,389,546 |
Portfolio Company | Investment Type | December 31, 2021 | December 31, 2020 | |||||||||||
Superjet Buyer, LLC(1) | Revolver | $ | 1,825,293 | $ | — | |||||||||
Syntax Systems Ltd(1)(2) | Revolver | 568,965 | — | |||||||||||
Syntax Systems Ltd(1)(2) | Delayed Draw Term Loan | 1,933,077 | — | |||||||||||
Techone B.V.(1)(3) | Delayed Draw Term Loan | 1,620,901 | — | |||||||||||
Techone B.V.(1)(3) | Revolver | 432,240 | — | |||||||||||
Tencarva Machinery Company, LLC(1)(2) | Delayed Draw Term Loan | 885,903 | — | |||||||||||
Tencarva Machinery Company, LLC(1)(2) | Revolver | 1,128,585 | — | |||||||||||
The Caprock Group, Inc. (aka TA/TCG Holdings, LLC)(1)(2) | Delayed Draw Term Loan | 2,811,186 | — | |||||||||||
The Caprock Group, Inc. (aka TA/TCG Holdings, LLC)(1)(2) | Revolver | 826,620 | — | |||||||||||
The Hilb Group, LLC(1)(2) | Delayed Draw Term Loan | 2,773,208 | 5,545,939 | |||||||||||
Transit Technologies LLC(1)(2) | Delayed Draw Term Loan | 1,857,017 | 6,035,305 | |||||||||||
Truck-Lite Co., LLC(1)(2) | Delayed Draw Term Loan | 4,539,745 | — | |||||||||||
Turbo Buyer, Inc.(1)(2) | Delayed Draw Term Loan | 2,070,000 | — | |||||||||||
USLS Acquisition, Inc.(1) | Delayed Draw Term Loan | — | 450,466 | |||||||||||
Utac Ceram(1)(2)(3) | Delayed Draw Term Loan | — | 743,327 | |||||||||||
Waccamaw River(2) | Joint Venture | 11,280,000 | — | |||||||||||
W2O Holdings, Inc.(1) | Delayed Draw Term Loan | 3,831,517 | ||||||||||||
Woodland Foods, Inc.(1)(2) | Revolver | 2,069,868 | 5,989,298 | |||||||||||
Total unused commitments to extend financing | $ | 234,657,529 | $ | 159,236,659 |
Year Ended December 31, | ||||||||||||||||||||||||||||||||
2021 | 2020 | 2019 | 2018 | 2017 | ||||||||||||||||||||||||||||
Per share data: | ||||||||||||||||||||||||||||||||
Net asset value at beginning of period | $ | 10.99 | $ | 11.66 | $ | 10.98 | $ | 13.43 | $ | 15.13 | ||||||||||||||||||||||
Net investment income(1) | 0.90 | 0.64 | 0.61 | — | 1.55 | |||||||||||||||||||||||||||
Net realized loss on investments / foreign currency(1) | (0.05) | (0.79) | (0.08) | (3.17) | (1.11) | |||||||||||||||||||||||||||
Net unrealized appreciation (depreciation) on investments / foreign currency(1) | 0.34 | 0.38 | 0.64 | 1.08 | (1.04) | |||||||||||||||||||||||||||
Total increase (decrease) from investment operations(1) | 1.19 | 0.23 | 1.17 | (2.09) | (0.60) | |||||||||||||||||||||||||||
Dividends paid to stockholders from net investment income | (0.79) | (0.65) | (0.54) | (0.41) | (1.65) | |||||||||||||||||||||||||||
Tax return of capital to stockholders | (0.03) | — | — | (0.02) | — | |||||||||||||||||||||||||||
Total dividends and distributions paid | (0.82) | (0.65) | (0.54) | (0.43) | (1.65) | |||||||||||||||||||||||||||
Common stock offerings | — | (0.63) | — | — | 0.61 | |||||||||||||||||||||||||||
Deemed contribution - CSA | — | 0.28 | — | — | — | |||||||||||||||||||||||||||
Deemed contribution - Barings LLC | — | 0.07 | — | — | — | |||||||||||||||||||||||||||
Purchase of shares in tender offer | — | — | — | 0.13 | — | |||||||||||||||||||||||||||
Purchases of shares in share repurchase plan | — | 0.05 | 0.07 | — | — | |||||||||||||||||||||||||||
Stock-based compensation(1) | — | — | — | 0.17 | (0.01) | |||||||||||||||||||||||||||
Shares issued pursuant to Dividend Reinvestment Plan | — | — | — | — | 0.01 | |||||||||||||||||||||||||||
Loss on extinguishment of debt(1) | — | (0.06) | (0.01) | (0.21) | — | |||||||||||||||||||||||||||
Benefit from (provision for) taxes(1) | — | — | (0.01) | 0.02 | (0.02) | |||||||||||||||||||||||||||
Other | — | 0.04 | — | (0.04) | (0.04) | |||||||||||||||||||||||||||
Net asset value at end of period | $ | 11.36 | $ | 10.99 | $ | 11.66 | $ | 10.98 | $ | 13.43 | ||||||||||||||||||||||
Market value at end of period(2) | $ | 11.02 | $ | 9.20 | $ | 10.28 | $ | 9.01 | $ | 9.49 | ||||||||||||||||||||||
Shares outstanding at end of period | 65,316,085 | 65,316,085 | 48,950,803 | 51,284,064 | 47,740,832 | |||||||||||||||||||||||||||
Net assets at end of period | $ | 741,930,763 | $ | 717,804,524 | $ | 570,874,709 | $ | 562,967,287 | $ | 641,275,374 | ||||||||||||||||||||||
Average net assets | $ | 739,250,121 | $ | 517,740,268 | $ | 579,198,975 | $ | 628,154,942 | $ | 667,188,287 | ||||||||||||||||||||||
Ratio of total expenses, prior to waiver of base management fee, including loss on extinguishment of debt and benefit from (provision for) taxes, to average net assets (3) | 10.33 | % | 8.33 | % | 7.90 | % | 14.54 | % | 7.74 | % | ||||||||||||||||||||||
Ratio of total expenses, net of base management fee waived, including loss on extinguishment of debt and benefit from (provision for) taxes, to average net assets(3) | 10.33 | % | 8.33 | % | 7.90 | % | 14.31 | % | 7.74 | % | ||||||||||||||||||||||
Ratio of net investment income to average net assets | 7.98 | % | 5.99 | % | 5.27 | % | (0.01) | % | 10.83 | % | ||||||||||||||||||||||
Portfolio turnover ratio(4) | 68.63 | % | 67.80 | % | 113.99 | % | 228.49 | % | 37.02 | % | ||||||||||||||||||||||
Total return(5) | 29.34 | % | (2.17) | % | 20.27 | % | 18.18 | % | (42.15) | % | ||||||||||||||||||||||
Common stock issued by the Company | $ | 160,354,027 | ||||||
Cash consideration paid by the Company(1) | 7,633,267 | |||||||
Deemed contribution from Barings LLC(2) | 3,254,849 | |||||||
Total purchase price | $ | 171,242,143 | ||||||
Assets acquired: | ||||||||
Investments(3) | $ | 185,041,442 | ||||||
Cash | 71,267,327 | |||||||
Other assets(4) | 10,961,944 | |||||||
Total assets acquired | $ | 267,270,713 | ||||||
Liabilities assumed(5) | (96,028,570) | |||||||
Net assets acquired | $ | 171,242,143 |
Interest receivable | $ | 9,530,086 | ||||||
Fees receivable | 927,889 | |||||||
Escrow receivable | 500,000 | |||||||
Other assets | 3,969 | |||||||
Total | $ | 10,961,944 |
Notes payable(a) | $ | 93,815,587 | ||||||
Accrued interest payable | 1,138,023 | |||||||
Other liabilities | 1,074,960 | |||||||
Total | $ | 96,028,570 |
Quarter Ended | ||||||||||||||||||||||||||
March 31, 2021 | June 30, 2021 | September 30, 2021 | December 31, 2021 | |||||||||||||||||||||||
Total investment income | $ | 30,593,231 | $ | 33,153,488 | $ | 34,983,825 | $ | 36,604,830 | ||||||||||||||||||
Net investment income | 14,374,134 | 14,557,658 | 14,857,019 | 15,171,528 | ||||||||||||||||||||||
Net increase in net assets resulting from operations | 22,488,279 | 29,308,031 | 14,410,382 | 11,478,737 | ||||||||||||||||||||||
Net investment income per share | $ | 0.22 | $ | 0.22 | $ | 0.23 | $ | 0.23 | ||||||||||||||||||
Quarter Ended | ||||||||||||||||||||||||||
March 31, 2020 | June 30, 2020 | September 30, 2020 | December 31, 2020 | |||||||||||||||||||||||
Total investment income | $ | 18,679,598 | $ | 16,139,764 | $ | 16,329,142 | $ | 19,882,564 | ||||||||||||||||||
Net investment income | 7,294,069 | 6,529,129 | 7,952,605 | 9,212,001 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | (112,521,747) | 54,748,708 | 43,177,627 | 22,772,205 | ||||||||||||||||||||||
Net investment income per share | $ | 0.15 | $ | 0.14 | $ | 0.17 | $ | 0.19 |