UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10−Q
 
(Mark One)
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended: September 30, 2010
 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from ____________ to _____________
 
Commission File Number:   001-34512
 
YUHE INTERNATIONAL, INC.
(Exact name of Registrant as Specified in its Charter)
 
Nevada
 
33-0215298
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer Identification. No.)
 
301 Hailong Street
Hanting District, Weifang, Shandong Province
The People’s Republic of China
(Address of principal executive offices)
 
86 536 736 3688
(Registrant’s Telephone Number)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months or for such shorter period that the registrant was required to file such reports, and (2) has been subject to such filing requirements for the past 90 days.
 
Yes   x    No o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).       Yes o     No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one)
 
Large accelerated filer o   Accelerated filer o    Non-accelerated filer   o
Smaller reporting company x
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
 
Yes   o     No   x
 
The number of shares outstanding of each of the issuer’s classes of common equity as of November 12, 2010 is as follows:
 
Class of Securities
 
Shares Outstanding
Common Stock, $0.001 par value
 
20,249,563
 

  
TABLE OF CONTENTS
 
   
Page
 
PART I FINANCIAL INFORMATION
 
     
Item 1.
Financial Statements
F-1
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
3
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
16
Item 4.
Controls and Procedures
16
     
 
PART II OTHER INFORMATION
 
     
Item 1.
Legal Proceedings
17
Item 1A.
Risk Factors
17
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
17
Item 3.
Defaults Upon Senior Securities
17
Item 4.
Reserved
17
Item 5.
Other Information
17
Item 6.
Exhibits
18
Signatures
 
19
 

PART I
FINANCIAL INFORMATION
 
ITEM 1. FINANCIAL STATEMENTS.
 
YUHE INTERNATIONAL, INC.
 
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2010
 
Index to condensed consolidated financial statements
 
   
Page
Condensed Consolidated Balance Sheets
 
F-2
Condensed Consolidated Statements of Income and Comprehensive Income - unaudited
 
F-4
Condensed Consolidated Statements of Cash Flows - unaudited
 
F-5
Notes to the Condensed Consolidated Financial Statements
 
F-7
 

 
YUHE INTERNATIONAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Stated in US Dollars)
 
   
September 30,
   
December 31,
 
   
2010
   
2009
 
   
(unaudited)
       
ASSETS
           
Current assets:
           
Cash and cash equivalents
  $ 27,359,186     $ 14,047,147  
Accounts receivable, net of allowances of $18,947 and $18,868
    923       838  
Inventories
    9,379,174       6,560,783  
Advances to suppliers
    395,790       359,179  
Deferred tax assets
    11,091       17,766  
Total current assets
    37,146,164       20,985,713  
                 
Plant and equipment, net
    45,548,163       29,556,712  
Deposits paid for acquisition of long term assets
    4,955,473       16,082,613  
Notes receivable, net and other receivable, net
    68,726       33,635  
Unlisted investments held for sale
    -       300,172  
Intangible assets, net
    2,860,423       2,851,411  
Investment in direct financing lease
    414,932       382,742  
Long term prepaid rent
    11,618,593       6,570,038  
Total assets
  $ 102,612,474     $ 76,763,036  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
                 
Current liabilities:
               
Short term borrowings
  $ 298,592     $ -  
Accounts payable
    10,847,542       5,740,912  
Current portion of long term loans
    2,060,286       9,433,686  
Other payable
    1,132,788       1,343,901  
Accrued expenses and payroll related liabilities
    3,303,062       2,366,134  
Advances from customers
    2,496,681       678,366  
Other taxes payable
    152,414       150,764  
Loan from director
    298,592       292,517  
Other liabilities
    146,938       143,949  
Due to related companies
    1,208       1,208  
Total current liabilities
    20,738,103       20,151,437  
                 
Non-current liabilities
               
Long-term loans
    8,659,172       1,360,206  
Total liabilities
    29,397,275       21,511,643  

F-2


  YUHE INTERNATIONAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Continued)
   (Stated in US Dollars)

Stockholders' Equity
           
Preferred stock, $.001 par value, 1,000,000 shares authorized,
no shares issued and outstanding
    -       -  
Common stock, $.001 par value, 500,000,000 shares authorized, 16,109,563
and 15,722,180 equivalent shares issued and outstanding at September 30, 2010
and December 31, 2009, respectively
    16,109       15,722  
Additional paid-in capital
    33,953,555       30,672,849  
Retained earnings
    36,586,637       23,316,794  
Accumulated other comprehensive income
    2,658,898       1,246,028  
Total stockholders’ equity
    73,215,199       55,251,393  
                 
Total liabilities and stockholders’ equity
  $ 102,612,474     $ 76,763,036  
                 
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
 

F-3

  
YUHE INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (UNAUDITED)
(Stated in US Dollars)

 
   
For The Three Months Ended
   
For The Nine Months Ended
 
   
September 30
   
September 30
 
   
2010
   
2009
   
2010
   
2009
 
                         
Net revenue
  $ 21,443,626     $ 13,208,230     $ 45,679,174     $ 33,956,993  
                                 
Cost of revenue
    (12,787,081 )     (8,042,920 )     (28,999,187 )     (21,926,699 )
   
 
   
 
   
 
   
 
 
Gross profit
    8,656,545       5,165,310       16,679,987       12,030,294  
                                 
Operating Expenses
                               
Selling
    (239,504 )     (113,776 )     (552,019 )     (315,372 )
General and administrative expenses
    (996,607 )     (784,402 )     (2,627,746 )     (2,163,639 )
   
 
   
 
   
 
   
 
 
Total operating expenses
    (1,236,111 )     (898,178 )     (3,179,765 )     (2,479,011 )
                                 
Income from operations
    7,420,434       4,267,132       13,500,222       9,551,283  
                                 
Non-operating income (expenses)
                               
Interest income
    86       41       225       182  
Other income (expenses)
    7,032       (3,130 )     15,116       1,531  
(Loss) gain on disposal of fixed assets
    1,857       (1,081 )     1,681       26,697  
Investment income
    42       -       15,657       15,509  
Interest expenses
    (141,000 )     (115,809 )     (256,137 )     (441,236 )
   
 
   
 
   
 
   
 
 
Total other income (expenses)
    (131,983 )     (119,979 )     (223,458 )     (397,317 )
                                 
Net income before income taxes
    7,288,451       4,147,153       13,276,764       9,153,966  
Income tax expenses
    (991 )     -       (6,921 )     -  
   
 
   
 
   
 
   
 
 
Net income
  $ 7,287,460     $ 4,147,153     $ 13,269,843     $ 9,153,966  
                                 
Other comprehensive income
                               
Foreign currency translation
    1,148,461       51,919       1,412,870       103,997  
Comprehensive income
  $ 8,435,921     $ 4,199,072     $ 14,682,713     $ 9,257,963  
                                 
Earnings per share
                               
Basic
  $ 0.46     $ 0.26     $ 0.84     $ 0.58  
Diluted
  $ 0.45     $ 0.26     $ 0.82     $ 0.57  
                                 
Weighted average shares outstanding
                               
Basic
    15,992,172       15,722,180       15,846,775       15,722,180  
Diluted
    16,199,491       15,931,379       16,094,677       15,931,379  
                                 
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
F-4

 
YUHE INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Stated in US Dollars)

   
For The Nine Months Ended
 
   
Sept 30
 
   
2010
   
2009
 
Cash flows from operating activities
           
Net income
  $ 13,269,843     $ 9,153,966  
Adjustments to reconcile net income to net cash used in operating activities:
               
Stock based compensation
    545,093       545,127  
Depreciation
    1,747,501       1,556,610  
Amortization
    49,332       49,144  
Capitalized interest in construction in progress
    (457,511 )     -  
Loss (gain) on disposal of fixed assets
    (1,681 )     (26,697 )
Changes in operating assets and liabilities:
               
Accounts receivable
    (66 )     (15 )
Advances to suppliers
    (112,179 )     (868,859 )
Prepaid expenses
    -       (11,622 )
Inventories
    (2,635,593 )     676,030  
Deferred tax assets
    6,921       -  
Deferred expenses
    -       51,488  
Long term prepaid rent
    169,775       -  
Accounts payable
    1,105,592       586,255  
Other payable
    (234,245 )     464,785  
Accrued expenses and payroll related liabilities
    881,303       72,155  
Advances from customers
    1,772,915       533,066  
Other taxes payable
    (1,455 )     9,223  
                 
Net cash provided by operating activities
    16,105,545       12,790,656  
                 
Cash flows from investing activities
               
Deposit paid and acquisition of property, plant and equipment
    (3,574,343 )     (4,944,105 )
Advance to notes receivable
    (28,039 )     (25,282 )
Proceeds from disposal of fixed assets
    5,868       27,778  
Advance to related companies
    -       944,874  
Repayment of related companies
    -       -  
Proceeds from unlisted investments
    301,088       -  
Investment in direct financing lease
    (23,822 )     -  
                 
Net cash used in investing activities
    (3,319,248 )     (3,996,735 )
                 
Cash flows from financing activities
               
Proceeds from loan payable
    293,410       -  
Repayment of loan payable
    (293,410 )     -  
Proceeds from related party payable
    -       360,094  
Repayment of related party payable
    -       (570,506 )
                 
Net cash flows (used in) provided by financing activities:
    -       (210,412 )


F-5

 
YUHE INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Stated in US Dollars)

Effect of foreign currency translation on cash and cash equivalents
    525,742       40,836  
                 
Net increase in cash
    13,312,039       8,624,345  
                 
Cash- beginning of period
    14,047,147       13,412,205  
                 
Cash- end of period
  $ 27,359,186     $ 22,036,550  
                 
Cash paid during the period for:
               
Interest paid
  $ 636,590     $ 1,011,194  
Income taxes paid
  $ -     $ -  
                 
Supplemental disclosure
               
Transfer from construction in progress to fixed assets
  $ 2,681,233     $ 1,831,131  
Transfer from advances to suppliers and deposit paid for acquisition of
long term assets to fixed assets
  $ 13,522,876     $ -  
Transfer from deposit paid for acquisition of long term assets to long
term prepaid rent
  $ 4,110,265     $ -  
Cashless exercise of 142,816 warrants
  $ 87     $ -  
Issue 300,000 restricted shares for purchase of assets
  $ 2,736,000     $ -  

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements .
 
F-6

 
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.
Basis of presentation

The interim condensed consolidated financial statements included herein, presented in accordance with United States generally accepted accounting principles and stated in US dollars, have been prepared by the Company, pursuant to the rules and regulations of the Securities and Exchange Commission. These statements reflect all adjustments, consisting of normal recurring adjustments, which, in the opinion of management, are necessary for fair presentation of the information contained therein.  These interim condensed consolidated financial statements should be read in conjunction with the financial statements of the Company for the year ended December 31, 2009 and notes thereto included in the Form 10-K of Yuhe International, Inc. filed on March 31, 2010.  The Company follows the same accounting policies in the preparation of interim reports.
 
Results of operations for the interim periods are not indicative of annual results.
 
2.
Organization and Basis of Preparation of Financial Statements

Yuhe International, Inc.
 
Yuhe International, Inc., formerly known as First Growth Investors, Inc., “Yuhe” or “the Company”, was originally organized under the laws of the State of Nevada on September 9, 1997. Prior to its business combination with Bright Stand, the Company was not engaged in any business activities and had no operations, income producing assets or significant operating capital. The Company was at development stage until its business combination with Bright Stand on March 12, 2008.
 
On March 12, 2008, the Company completed a reverse acquisition transaction with Bright Stand International Limited, “Bright Stand”, and Kunio Yamamoto, a Japanese person and the sole former shareholder of Bright Stand.
 
This share exchange transaction resulted in Bright Stand’s former shareholder obtaining a majority voting interest in the Company. Generally accepted accounting principles of the United States require that the company whose shareholders retain the majority interest in a combined business be treated as the acquirer for accounting purposes, resulting in a reverse acquisition with Bright Stand as the accounting acquirer and Yuhe International Inc. as the acquired party. Accordingly, the share exchange transaction has been accounted for as a recapitalization of the Company.
 
F-7

 
2.
Organization and Basis of Preparation of Financial Statements – continued

Bright Stand
 
On August 3, 2007, Bright Stand was incorporated with limited liability in the British Virgin Islands. On January 31, 2008, Bright Stand completed the acquisition of 100% common stock of Weifang Yuhe Poultry Co., Ltd., “PRC Yuhe,” and 43.75% of Weifang Taihong Feed Co., Ltd., “Taihong”. As a result, Bright Stand owned 100% of PRC Yuhe and owned 43.75% direct interest of Taihong and 56.25% indirect interest of Taihong through PRC Yuhe. PRC Yuhe and Taihong became the wholly-owned subsidiaries of Bright Stand.
 
PRC Yuhe
 
PRC Yuhe was established in Weifang, Shandong province of the People’s Republic of China, the “PRC”, as a limited liability company on March 8, 1996. PRC Yuhe is a supplier of day-old chicken raised for meat production, or broilers, in the People’s Republic of China.
 
Taihong
 
Taihong was established in Weifang, Shandong province of the PRC, as a limited liability company on May 26, 2003. Taihong is a feed stock company whose primary purpose is to supply feed stock for PRC Yuhe’s breeder chicken.
 
The Company’s operations are conducted through PRC Yuhe and Taihong. The Company and its subsidiaries, hereinafter, collectively referred to as “the Group”, are engaged in the business of chicken and feed production.
 
F-8

 
3.
Summary of significant accounting policies

(a) Principles of consolidation
 
The condensed consolidated financial statements, prepared in accordance with generally accepted accounting principles in the United States of America, include the assets, liabilities, revenues, expenses and cash flows of the Company and all its subsidiaries. This basis of accounting differs in certain material respects from that used for the preparation of the books and records of the Company’s principal subsidiaries, which are prepared in accordance with the accounting principles and the relevant financial regulations applicable to enterprises with limited liabilities established in the PRC, “PRC GAAP”, the accounting standards used in the place of their domicile.  The accompanying consolidated financial statements reflect necessary adjustments not recorded in the books and records of the Company’s subsidiaries to present them in conformity with generally accepted accounting principles in the United States of America.
 
The condensed consolidated financial statements of the Company include the accounts of Yuhe International, Inc, Bright Stand International Limited, PRC Yuhe and Taihong after the date of acquisitions. All significant intercompany accounts, transactions and cash flows are eliminated on consolidation.
 
(b) Use of estimates
 
The preparation of the financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.  Management makes these estimates using the best information available at the time the estimates are made; however actual results could differ materially from those estimates.

(c) Basic and diluted earnings per share
 
The Company reports basic earnings per share in accordance with the FASB accounting standard. Basic earnings per share are computed using the weighted average number of shares outstanding during the periods presented. The weighted average number of shares of the Company represents the common stock outstanding during the reporting periods.
 
F-9

 

 
3.
Summary of significant accounting policies – continued
 
Diluted earnings per share are based on the assumption that all dilutive options were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options are assumed to be exercised at the time of issuance, and as if funds obtained thereby were used to purchase common stock at the average market price during the year.
 
Fair Value Measurements
 
The Company defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities, which are required to be recorded at fair value, the Company considers the principal or most advantageous market in which the Company would transact and the market-based risk measurements or assumptions that market participants would use in pricing the asset or liability, such as inherent risk, transfer restrictions and credit risk. The Company applies the following fair value hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:

Level 1 – Quoted prices in active markets for identical assets or liabilities.

Level 2 – Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 – Inputs that are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability.

The carrying amounts of financial assets and liabilities, such as cash and cash equivalents, trade accounts receivable, other receivables, accounts payable, and other payables, approximate their fair values because of the short maturity of these instruments and market rates of interest.
 
In January 2010, the FASB issued guidance to amend the disclosure requirements related to recurring and nonrecurring fair value measurements. The guidance requires disclosure of transfers of assets and liabilities between Level 1 and Level 2 of the fair value measurement hierarchy, including the reasons and the timing of the transfers and information on purchases, sales, issuance, and settlements on a gross basis in the reconciliation of the assets and liabilities measured under Level 3 of the fair value measurement hierarchy. The guidance for Level 3 reconciliation disclosures will be effective for annual and interim periods beginning after December 15, 2010. The Company will adopt this guidance beginning January 1, 2011. Adoption will not have a material impact on the Company’s consolidated financial statements.
 
F-10

 
 
4.
Inventories

Inventories consist of the following:
 
 
   
September 30
   
December 31
 
  
 
2010
   
2009
 
  
           
Raw materials
 
$
6,318,889
   
$
5,275,629
 
Work in progress
   
3,060,285
     
1,285,154
 
Finished goods
   
-
     
-
 
                 
   
$
9,379,174
   
$
6,560,783
 

F-11

 
5.
Plant and equipment, net

Plant and equipment consists of the following:
 
  
 
September 30,
   
December 31,
 
  
 
2010
   
2009
 
  
           
At cost
           
           Buildings
 
$
               37,020,028
   
$
19,071,808
 
           Machinery
   
                 7,586,429
     
6,006,596
 
           Motor vehicles
   
                    129,326
     
120,069
 
           Furniture and equipment
   
                    113,589
     
102,154
 
     
               44,849,372
     
25,300,627
 
Less: accumulated depreciation
   
               (5,553,206)
     
(3,716,677)
)
     
               39,296,166
     
21,583,950
 
Construction in progress
   
                 6,251,997
     
7,972,762
 
   
$
               45,548,163
   
$
29,556,712
 
 
During the three months ended September 30, 2010, depreciation expenses amounted to $623,967, of which $596,055 and $27,912 were recorded as cost of revenue and general and administrative expenses, respectively. During the nine months ended September 30, 2010, depreciation expenses amounted to $1,747,501, of which $1,656,569 and $90,932 were recorded as cost of revenue and general and administrative expenses, respectively.

During the three months ended September 30, 2009, depreciation expenses amounted to $529,145, among which $480,122 and $49,023 were recorded as cost of revenue and general and administrative expenses, respectively. During the nine months ended September 30, 2009, depreciation expenses amounted to $1,556,610, among which $1,404,526 and $152,084 were recorded as cost of revenue and general and administrative expenses, respectively.
 
F-12

 
5.
Plant and equipment, net-continued

Capitalized interest included in construction in progress totaled $87,288 and $123,021 for the three months ended September 30, 2010 and 2009, respectively.

Capitalized interest included in construction in progress totaled $457,511 and $425,079 for the nine months ended September 30, 2010 and 2009, respectively.

As of September 30, 2010 and December 31, 2009, buildings and machinery of the Company with net book value of $305,279 and $556,178, respectively, were pledged as collateral under certain loan arrangements. 

 
6.
Deposits paid for acquisition of long term assets

Deposits paid consist of the following:
 
   
September 30,
   
December 31,
 
   
2010
   
2009
 
             
Deposit paid for purchase of buildings
  $ -     $ 12,139,473  
Deposits paid for construction in progress
    1,249,518       218,336  
Deposits paid for purchase of equipment
    3,705,955       3,724,804  
           
 
 
Total Deposits paid for acquisition of long term assets
  $ 4,955,473     $ 16,082,613  
 
 
F-13

 
 
7.
Intangible assets, net
 
Intangible assets consist of the following:
 
  
 
September 30,
   
December 31,
 
  
 
2010
   
2009
 
  
           
Land use rights, at cost
 
$
3,038,924
   
$
2,977,098
 
Less: accumulated amortization
   
(178,501)
     
(125,687)
 
                 
   
$
2,860,423
   
$
2,851,411
 
 
As of September 30, 2010 and December 31, 2009, land use rights of the Company with net book value of $2,860,423 and $2,851,411, respectively, were pledged as collateral under certain loan arrangements.
 
During the three months ended September 30, 2010 and 2009, amortization expenses included in the cost of revenue were $16,400 and $16,385, respectively.
 
During the nine months ended September 30, 2010 and 2009, amortization expenses included in the cost of revenue were $49,200 and $49,144, respectively.

The estimated aggregate amortization expenses for the land use right for the five succeeding years are as follows:
 
Year
     
Remainder of 2010
 
$
16,734
 
2011
   
66,938
 
2012
   
66,938
 
2013
   
66,938
 
2014
   
66,938
 
thereafter
   
2,575,937
 
         
   
$
2,860,423
 
 
F-14

 
8 .
Due to related companies


   
September 30,
   
December 31,
 
  
 
2010
   
2009
 
             
Others
 
$
1,208
   
$
1,208
 
 
The amount due to related company is unsecured, interest free, has no fixed repayment date and is used for working capital purposes.
 
9.
Loan from director

Loan from director totaled $298,592 (approximately Rmb 2,000,000) and $292,517 at September 30, 2010 and December 31, 2009, respectively, representing bank loan principal borrowed by a director on behalf of the Company.  The loan is due on November 26, 2011 and bears interest at 8.19% per annum.
 
10.
Other payable
 
 
   
September 30,
   
December 31,
 
  
 
2010
   
2009
 
             
Interest payable
  $ 70,630     $ 69,193  
Deposits received
    103,171       471,344  
Others
    958,987       803,364  
                 
    $ 1,132,788     $ 1,343,901  
 
Deposit received represent deposits collected from customers as security for non-payment.
 
Others represent apartment rental reimbursement to staff and insurance payable.
 
F-15

 
11.
Short-term loans

The short-term loans are denominated in Chinese Renminbi and are presented in US dollars as follows:
 
   
 
September 30,
   
December 31,
 
   
2010
   
2009
 
             
Loans from Hanting rural credit cooperative association, interest rate
at 7.434% per annum, the loan is due on Jul 13, 2011
 
$
 
298,592
   
$
-
 
                 
   
$
298,592
   
$
-
 

12.
Long-term loans

The long-term loans are denominated in Chinese Renminbi and are presented in US dollars as follows:
 
   
 
September 30,
   
December 31,
 
   
2010
   
2009
 
             
Loans from Nansun Rural Credit, interest rate at 7.56% per annum,
the various loans are due on Dec 10, 2011, Jan 26, 2013 and Mar 16, 2013
  $
8,659,172
   
$
8,775,521
 
Loan from Shuangyang Rural Credit, interest rate at 9.83% per annum,
due on Oct 13, 2010
   
970,424
     
950,682
 
Loan from Hanting Kaiyuan Rural Credit Cooperative, interest rate at
7.56% per annum, due on January 7, 2011
   
1,089,862
     
1,067,689
 
                 
     
10,719,458
     
10,793,892
 
Less: current portion of long-term loans
   
(2,060,286)
     
(9,433,686)
 
                 
   
$
8,659,172
   
$
1,360,206
 
 
F-16

 
12.
Long-term loans-continued

Future maturities of long-term loans as at the relevant period indicated are as follows:
 
September 30,
     
2011
 
$
2,060,286
 
2012
   
298,592
 
2013
   
8,360,580
 
         
   
$
10,719,458
 
 
13.
Accrued expenses and payroll related liabilities
 
   
September 30,
   
December 31,
 
   
2010
   
2009
 
             
Salary
 
$
1,782,267
   
$
1,254,780
 
Employee benefits
   
165,978
     
102,385
 
Others
   
-
     
224,185
 
Accrued expenses
   
1,354,817
     
784,784
 
                 
   
$
3,303,062
   
$
2,366,134
 
 
Payroll related liabilities represent accrued payroll and welfare benefits to employees.
 
F-17

 
  1 4 .
Income tax

The Company was incorporated in Nevada and is subject to U.S. income tax at the statutory tax rate of 34%.  No provision for income taxes have been made for the U.S. entity as it has a taxable loss for the three and nine months ended September 30, 2010 and 2009, respectively. The Company has accumulated net operating loss carry forward of $1,675,498 as of September 30, 2010. A full valuation allowance of $569,669 has been provided against the deferred tax asset as of September 30, 2010.
 
Bright Stand was incorporated in the British Virgin Islands and is not subject to income taxes under the current laws of the British Virgin Islands.
 
PRC Yuhe is operating in the PRC in accordance with the relevant tax laws and regulations of the PRC, and the general corporation income tax rate is 25%. However, as PRC Yuhe is an agricultural company, in accordance with the relevant regulations regarding tax exemption, it is exempt from corporate income tax as long as it is registered as an agricultural entity.
 
Taihong is operating in the PRC in accordance with the relevant tax laws and regulations of the PRC, and the corporate income tax rate for Taihong is 25%.
 
The Company uses the asset and liability method, where deferred tax assets and liabilities are determined based on the expected future tax consequences of temporary differences between the carrying amounts of assets and liabilities for financial and income tax reporting purposes. Taihong has a net operating loss carry forward and temporary difference, which resulted in deferred tax assets of $5,912 and $5,180, respectively, as of September 30, 2010. 

F-18

 
14.
Income tax – continued

The provision for income taxes consists of the following:
  
   
For the Three Months Ended
   
For the Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2010
   
2009
   
2010
   
2009
 
                         
                         
PRC (current)
 
$
-
   
$
-
   
$
-
   
$
-
 
Deferred tax
                               
  Decrease (increase) in deferred tax
asset
   
991
     
(6,221
)
   
6,921
     
(5,986
)
  Change in valuation allowance
   
-
     
6,221
     
-
     
5,986
 
Income Tax Expenses
 
$
991
   
$
-
   
$
6,921
   
$
-
 
 

F-19


 
14.
Income tax - continued
 
Actual income tax expenses reported in the consolidated statements of income and comprehensive income differ from the amounts computed by applying the PRC statutory income tax rate of 25% to income before income taxes for the three and nine months ended September 30, 2010 and 2009, respectively, for the following reasons:
 
   
For the Three Months Ended
   
For the Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2010
   
2009
   
2010
   
2009
 
                         
                         
Income before income taxes
 
$
7,288,451
   
$
4,147,153
   
$
13,276,764
   
$
9,153,966
 
                                 
Computed  ”expected” income tax expense at 25%
   
1,822,113
     
1,036,788
     
3,319,191
     
2,288,491
 
Tax effect on permanent differences
   
(682
)
   
(37,025
)
   
(43,696
)
   
(83,950
)
Parent company losses for which no benefit has been recognized
   
151,625
     
121,590
     
365,298
     
298,726
 
Effect of tax holiday
   
(1,972,065)
     
(1,121,353)
     
(3,633,872)
     
(2,503,267)
 
                                 
Income Tax Expenses
 
$
991
   
$
-
   
$
6,921
   
$
-
 

F-20

 
14.
Income tax - continued
 
The tax effects of temporary differences and carry forwards that give rise to significant portions of deferred tax assets as of September 30, 2010 and December 31, 2009, were as follows:
 
  
 
September 30,
   
December 31,
 
  
 
2010
   
2009
 
             
Deferred tax assets
           
Net operating loss carry forwards
 
$
5,912
   
$
12,691
 
Bad debt allowance
   
5,180
     
5,075
 
     
11,092
     
17,766
 
Valuation Allowance
   
-
     
-
 
Total deferred tax assets
 
$
11,092
   
$
17,766
 
  
On January 1, 2008, the Company adopted FASB ASC 740.10, which prescribes a more-likely-than-not threshold for financial statement recognition and measurement of a tax position taken in the tax return. This interpretation also provides guidance on de-recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties associated with tax positions, accounting for income taxes in interim periods and income tax disclosures.
 
Through September 30, 2010, the management considered that the Company had no uncertain tax positions which affected its consolidated financial position and results of operations or cash flow, and will continue to evaluate for the uncertain position in future. There are no estimated interest costs and penalties provided in the Company’s financial statements for the three and nine months ended September 30, 2010 and 2009.
 
Cumulative undistributed earnings of foreign subsidiaries, for which no U.S. income or foreign withholding taxes have been recorded, approximated $31 million at September 30, 2010.  As the company intends to indefinitely reinvest all such earnings, no provision has been made for income taxes that may become payable upon distribution of such earnings as allowed under ASC 740.30, “Accounting for Income Taxes-Other considerations or special areas”.  
F-21


15
Fair value of financial instruments

The fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties. The carrying amounts of financial assets and liabilities, such as cash and cash equivalents, trade accounts receivable, other receivables, accounts payable, and other payables, approximate their fair values because of the short maturity of these instruments and market rates of interest.
 
The fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties. The carrying amounts of financial assets and liabilities, such as cash and cash equivalents, trade accounts receivable, other receivables, accounts payable, and other payables, approximate their fair values because of the short maturity of these instruments and market rates of interest.
 
 
16.
Common stock and warrants

(a)  Common Stock 
 
Total common stock issued and outstanding of the Company as at September 30, 2010 and December 31, 2009 was 16,109,563 and 15,722,180 shares, respectively. 
 
On August 6, 2010, the Company issued 300,000 restricted common shares to Mr. Jiang Zhaolin, the controlling shareholder of Haicheng Songsen, as consideration for providing PRC Yuhe with certain services related to completion and closing of the transaction of acquiring five breeder farms.
 
(b)  Warrants 
 
On March 18, 2010, the Company issued 87,383 of common shares to WLT Brothers Capital, Inc as a result of its cashless exercise of 142,816 warrants.  There are no warrants outstanding as at September 30, 2010.
 
F-22



17.
Stock options

As at September 30, 2010, the total number of stock options outstanding was 383,151 shares.  The Company recognizes compensation expense, net of estimated forfeitures, over the requisite service period, which is the period during which the grantee is required to provide services in exchange for the award.  The Company has elected to recognize compensation cost for awards with only a service condition that has a graded vesting schedule on a straight-line basis over the requisite service period for the entire award.
 
The Company uses the Black-Scholes option pricing model to calculate the grant-date fair value of an award, with the following assumptions: no dividend yield, expected volatility of 109.40%, and a risk-free interest rate of 3.00%. In determining volatility of the Company’s options, the Company used the average volatility of the Company’s stock. Fair value per the Black-Scholes model is $2,186,499. In accordance with FASB ASC 718, the Company has recorded stock-based compensation expense during the three and nine months ended September 30, 2010, of $181,706 and $545,093, respectively, in connection with the issuance of this option. Stock-based compensation expense during the three and nine months ended September 30, 2009 totaled $181,706 and $545,127, respectively.
 
The weighted average grant date fair value of options granted was $5.71 per share.  The weighted average exercise price of these options was $3.708 per share.  The total number of stock options outstanding as at September 30, 2010 and December 31, 2009 was 383,151 shares.

 Following is a summary of the status of options outstanding at September 30, 2010:
 
 
 
Options outstanding
  
  
Options exercisable
Exercise
 price
  
Number
 outstanding
  
Weighted
 average
 remaining
 contractual life
 (years)
  
  
Weighted
 Average
 
 Exercise
price
  
  
Number
 exercisable
  
  
Weighted
 average
 remaining
contractual life
 (years)
  
  
Weighted
 Average
 
 Exercise price
 
                                     
$
3.708
 
383,151
   
2.70
   
$
3.708
     
293,877
     
2.70
   
$
3.708
 
 
F-23


18.
Earnings per share

Basic earnings per share are computed on the basis of the weighted average number of shares of common stock outstanding during the period.  Diluted earnings per share are computed on the basis of the weighted average number of shares of common stock plus the effect of dilutive potential common shares outstanding during the period.  The following table sets forth the computation of basic and diluted net income per share:
  
   
For The Three Months Ended
   
For The Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2010
   
2009
   
2010
   
2009
 
                         
                         
Net income attributable to the common stockholders
 
$
7,287,460
   
$
4,147,153
   
$
13,269,843
   
$
9,153,966
 
                                 
Weighted average outstanding shares of common stock
   
15,992,172
     
15,722,180
     
15,846,775
     
15,722,180
 
Dilutive effect of options, warrants, and
contingently issuable shares
   
207,319
     
209,199
     
247,902
     
209,199
 
Common stock and common stock equivalents
   
16,199,491
     
15,931,379
     
16,094,677
     
15,931,379
 
                                 
Earnings per share:
                               
Basic
 
$
0.46
   
$
0.26
   
$
0.84
   
$
0.58
 
Diluted
 
$
0.45
   
$
0.26
   
$
0.82
   
$
0.57
 

F-24

 
19.
Significant concentrations and risk

(a)  Customer Concentrations
 
The Company has the following concentrations of business with each customer constituting greater than 10% of the Company’s gross sales:
 
  
For The Three Months Ended
 
For The Nine Months Ended
 
September 30,
 
September 30,
 
2010
2009
 
2010
2009
           
           
Wei Yunchao
10.60%
11.21%
 
11.73%
10.60%
Wang Jianbo
*
*
 
11.13%
*
 
* Constitutes less than 10% of the Company’s gross sales.
 
The Company has not experienced any significant difficulty in collecting its accounts receivable in the past and is not aware of any financial difficulties being experienced by its major customers.
 
The Company has the following concentrations of business with each supplier constituting greater than 10% of the Company’s purchase:
 
 
For The Three Months Ended
 
For The Nine Months Ended
 
September 30,
 
September 30,
 
2010
2009
 
2010
2009
           
           
Jiang Zhaolin
17.71%
*
 
11.52%
*
Wang Jianbo
*
16.58%
 
10.27%
10.86%
Gao Ping
*
16.70%
 
*
*

* Constitutes less than 10% of the Company’s purchase.
 
19.
Significant concentrations and risk – continued

(b)  Credit Risk
 
Financial instruments that potentially subject the Company to significant concentration of credit risk consist primarily of cash and cash equivalents.  As of September 30, 2010, substantially all of the Company’s cash and cash equivalents were held by major financial institutions located in the PRC, which management believes are of high credit quality.
 
(c)  Company’s operations are in China
 
All of the Company’s products are produced in China.  The Company’s operations are subject to various political, economic, and other risks and uncertainties inherent in China.  Among other risks, the Company’s operations are subject to the risks of transfer of funds; domestic and international customs and tariffs; changing taxation policies; foreign exchange restrictions; and political conditions and governmental regulations.
 
F-25


20.
Business and geographical segments

The Company’s operations are classified into two principal reportable segments that provide different products or services.  PRC Yuhe is engaged in the business of breeding chicken while Taihong is engaged in the business of feed production, in which most of the products were used internally.  Separate management of each segment is required because each business unit is subject to different production and technology strategies.
 
Reportable Segments
  
   
For The Three Months Ended September 30, 2010
   
For The Three Months Ended September 30, 2009
   
For The Three Months
 Ended September 30,
 
   
Production
 of chicks
   
Production
 of feed
   
Corporate
   
Production
 of chicks
   
Production
 of feed
   
Corporate
   
Total
 
                                       
2010
   
2009
 
External revenue
 
$
21,412,702
   
$
30,924
   
$
-
   
$
13,138,790
   
$
69,440
   
$
-
   
$
21,443,626
   
$
13,208,230
 
Intersegment revenue
 
$
-
   
$
2,536,866
   
$
-
   
$
-
   
$
2,591,096
   
$
-
   
$
2,536,866
   
$
2,591,096
 
Interest income
 
$
86
   
$
-
   
$
-
   
$
40
   
$
1
   
$
-
   
$
86
   
$
41
 
Interest expense
 
$
-
   
$
(141,000)
   
$
-
   
$
-
   
$
(115,809)
   
$
-
   
$
(141,000)
   
$
(115,809)
 
Depreciation and amortization
 
$
(615,473)
   
$
(25,026)
   
$
-
   
$
(513,319)
   
$
(32,211)
   
$
-
   
$
(640,499)
   
$
(545,530)
 
Net profit/(loss) after tax
 
$
7,888,251
   
$
5,703
   
$
(606,494)
   
$
4,485,409
   
$
148,103
   
$
(486,359)
   
$
7,287,460
   
$
4,147,153
 
                                                                 
Expenditures for long-lived assets
 
$
3,135,461
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
3,135,461
   
$
-
 
 
Note: Intersegment revenue of $2,536,866 was eliminated in consolidation.

F-26

 
2 0 .
Business and geographical segments - continued
 
   
For The Nine Months Ended September 30, 2010
   
For The Nine Months Ended September 30, 2009
   
For The Nine Months
 Ended September 30,
 
   
Production
 of chicks
   
Production
 of feed
   
Corporate
   
Production
 of chicks
   
Production
 of feed
   
Corporate
   
Total
 
                                       
2010
   
2009
 
External revenue
 
$
45,534,308
   
$
144,866
   
$
-
   
$
33,740,804
   
$
216,189
   
$
-
   
$
45,679,174
   
$
33,956,993
 
Intersegment revenue
 
$
-
   
$
6,324,085
   
$
-
   
$
-
   
$
7,181,507
   
$
-
   
$
6,324,085
   
$
7,181,507
 
Interest income
 
$
225
   
$
-
   
$
-
   
$
174
   
$
8
   
$
-
   
$
225
   
$
182
 
Interest expense
 
$
-
   
$
(256,137)
   
$
-
   
$
(115,400)
   
$
(325,836)
   
$
-
   
$
(256,137)
   
$
(441,236)
 
Depreciation and amortization
 
$
(1,712,199)
   
$
(84,633)
   
$
-
   
$
(1,509,106)
   
$
(96,648)
   
$
-
   
$
(1,796,832)
   
$
(1,605,754)
 
Net profit/(loss) after tax
 
$
14,535,486
   
$
195,546
   
$
(1,461,189)
   
$
10,013,067
   
$
335,797
   
$
(1,194,898)
   
$
13,269,843
   
$
9,153,966
 
                                                                 
Expenditures for long-lived assets
 
$
3,574,343
   
$
-
   
$
-
   
$
4,804,393
   
$
69,490
   
$
-
   
$
3,574,343
   
$
4,873,883
 

Note: Intersegment revenue of $6,324,085 was eliminated in consolidation.

The Company’s operations are located in the PRC. All revenue is from customers in the PRC.  All of the company’s assets are located in the PRC. Accordingly, no analysis of the Company’s sales and assets by geographical market is presented.
 
F-27

 
21.
Commitments and contingencies

Operating Leases - In the normal course of business, the Company leases the land for hen houses under operating lease agreements. The Company rents land, primarily for the feeding of the chicken. The operating lease agreements generally contain renewal options that may be exercised at the Company’s discretion after the completion of the base rental terms. The Company was obligated under operating leases requiring minimum rentals as follows:
 
Remainder as of  September 30, 2010
     
       
2010
 
$
17,916
 
2011
   
71,662
 
2012
   
71,662
 
2013
   
71,662
 
2014
   
71,662
 
Thereafter
   
1,285,541
 
         
Total minimum lease payments
 
 $
1,590,105
 
 
During the three months ended September 30, 2010 and 2009, rental expenses were $59,015 and $28,618, respectively.
 
During the nine months ended September 30, 2010 and 2009, rental expenses were $166,028 and $85,836, respectively.

F-28

 
21.
Commitments and contingencies - continued
 
The Company entered into various breeder farm acquisition and construction contracts; the following is a summary of the commitments as of September 30, 2010:
 
   
Total 
Consideration
   
Total Amount
Paid as of
September 30, 2010
   
Remaining
Balance as of
September 30, 2010
 
Expected Date
of Payment
Starting Date
of Project
Date /
Expected
Date of
Completion
 
Notes
 
                               
Acquisition of 13
Breeder Farms
 
 
 $
15,507,383
   
 $
12,391,574
   
 $
3,115,809
 
End of
December 2010
Acquired on
December
24, 2009
End of
December 2010
 
Expected to spend $2.49m for renovation
 
Acquisition of 5
Breeder Farms
 
   
3,172,921
     
2,426,440
     
746,481
 
End of
July 2010
July 14,2010
End of
December 2010
   
-
 
                                       
Equipment foundation, installation and construction for Hatchery No. 3
   
593,750
 
     
160,000
 
     
            433,750
 
 
Within
three months
upon completion
July 15,2010
October 31, 2010
    -  
Total
 
$
19,274,054
   
$
14,978,014
   
$
4,296,040
               


F-29


21.
Commitments and contingencies - continued
 
Equipment foundation, installation and construction for Hatchery No.3
 
On July 15, 2010, PRC Yuhe entered into a construction agreement with a contractor to build the infrastructure and equipment installation project for its hatchery farm No. 3 for a total consideration of $593,750, approximately equivalent to RMB3.98 million. Construction has started and the Company has paid $160,000, approximately equivalent to RMB1.07 million. The residual scheduled payment is $433,750, approximately equivalent to RMB 2.9 million, and is scheduled to be paid three months after completion of construction.
 
Acquisition of 13 Breeder Farms
 
On December 24, 2009, PRC Yuhe entered into an agreement to purchase thirteen breeder farms at a total consideration of $15,507,383, approximately equivalent to RMB 103,870,000.  As of September 30, 2010, PRC Yuhe has paid 80% of the total consideration, or $12,391,574, approximately equivalent to RMB 83,000,000. The remaining balance of $3,115,809, approximately equivalent to RMB 20,870,000, is expected to be paid by the end of December 2010. The farms cover a total area of 37 hectares (560 mu), for which PRC Yuhe acquired all the ground buildings as well as the land use rights for 36 years. The purchase price also includes in-house breeding facilities which supply feed, water and air to the parent breeders.

Purchase of Land Use Right and Construction of Breeding Farm
 
On December 26, 2009, PRC Yuhe entered into an agreement to purchase land use right and buildings on this land for a total consideration of $2,937,000, approximately equivalent to RMB 20,000,000. The land use right is for 50 years.  As of September 30, 2010, full payment had already been made. PRC Yuhe plans to build a breeding farm on this piece of land, and construction contract had not been entered into as of September 30, 2010.
 
Acquisition of 5 Breeder Farms
 
On July 14, 2010, PRC Yuhe entered into an asset purchase agreement, or the “Purchase Agreement”, with Liaoning Haicheng Songsen Stock Farming and Feed Co., Ltd., or “Haicheng Songsen”, and Mr. Jiang Zhaolin, the controlling shareholder of Haicheng Songsen, collectively, the “Seller”. Neither Haicheng Songsen nor Mr. Jiang Zhaolin is affiliated with the Company.
 
Pursuant to the Purchase Agreement, the Seller agreed to sell to PRC Yuhe certain assets of Haicheng Songsen, including five breeder farms with a total area of approximately 52 acres and total building coverage of approximately 680,000 square feet in Haicheng, Liaoning Province, China, for a purchase price of $3,172,921, equivalent to RMB 21,252,540, or the “Transaction”.  As of September 30, 2010, PRC Yuhe paid $2,426,440, approximately equivalent to RMB 16,252,540. The remaining balance of $746,481, equivalent to approximately RMB 5,000,000, is expected to be paid by the end of August 2011. Concurrent with the Transaction, the Company issued 300,000 restricted shares of its common stock to Mr. Jiang Zhaolin pursuant to a service agreement (the “Service Agreement”) between PRC Yuhe and Mr. Jiang Zhaolin. Pursuant to the Service Agreement, Mr. Jiang Zhaolin agreed to provide PRC Yuhe with certain services related to completion and closing of the Transaction in consideration for certain number of restricted shares of common stock of the Company calculated at a price of $10.00 per share with total consideration equal to approximately RMB 20 million.  On the issuance date, the 300,000 restricted shares was effectively issued based on the closing sale price of $9.12 on that day.
 
F-30

 
22.
Equipment Leasing and Rental Arrangement

On November 11, 2008, PRC Yuhe entered into equipment leasing agreement and property rental agreement, collectively, the “Agreements”, with Shandong Nongbiao Purina Feed Co., Ltd., “Shandong Nongbiao Purina”.Shandong Nongbiao Purina will construct a feed production facility on a property leased from PRC Yuhe and become the exclusive feed supplier for PRC Yuhe. Pursuant to the terms and conditions of the Agreements, Shandong Nongbiao Purina will lease certain equipment for feed production from, and install them at the premises owned by PRC Yuhe. The lease term for both the equipment leasing agreement and property rental agreement is 10 years. After completion of the feed production facility, the lease term commenced in July 2009 when the production began.  Shandong Nongbiao Purina shall pay to PRC Yuhe an annual rental payment for the leased land, premises and facilities of $223,944, approximately equivalent to RMB 1,500,000. The rent payable by Shandong Nongbiao Purina under the rental agreement will be offset against the prepaid equipment rental costs of $1,492,961, approximately equivalent to RMB 10,000,000.  As at September 30, 2010, Shandong Nongbiao Purina advanced $738,547, approximately equivalent to RMB 4,946,860, to PRC Yuhe as rental payment and was recorded as advances from customers.
 
In connection with the execution of the Agreements, Shandong Yuhe Food Group Co., Ltd., “Yuhe Group”, a PRC company based in Shandong Province, would be the guarantor of PRC Yuhe for $658,000, approximately equivalent to RMB 4,500,000, for the first five years and for $439,000, approximately equivalent to RMB 3,000,000, for the next five years. No guarantee fee is required according to the above Agreements.

The leasing arrangement with Purina is accounted for as operating lease with the exception of the lease of equipment.  The equipment leased to Purina are accounted for as direct financing lease because the equipment has an economic useful life of 10 years and the term of the equipment lease is for 10 years.
 
The following lists the components of the investment in direct financing as of September 30, 2010 and December 31, 2009, respectively:
 
   
September 30,
   
December 31,
 
  
 
2010
   
2009
 
Minimum lease payments receivable
 
$
         556,219
   
$
544,903
 
                 
Less: Unearned income
   
        (141,287
)
   
(162,161
)
                 
Investment in direct financing lease
 
$
          414,932
   
$
382,742
 
 

F-31

 
22.
Equipment Leasing and Rental Arrangement – continued

As of September 30, 2010, future minimum lease payments to be received for each of the five succeeding fiscal years are as follows: $0 in 2010 to 2013 and $26,143 in 2014.  There were no minimum lease payments to be received in 2010 to 2013 because Purina has advanced $562,830 for equipment rental as of September 30, 2010.
 
There are no contingent rentals included in income for the three and nine months ended September 30, 2010 and 2009.

23.
Subsequent Event

On October 11, 2010, Mr. Kunio Yamamoto (the "Transferor"), the beneficial owner of 7,654,817 shares of common stock of Yuhe International, Inc. (the "Company"), entered into an agreement (the "Agreement") for a transfer of 7,222,290 shares of the Company's common stock (the "Transfer Shares") to Mr. Gao Zhentao (the "Transferee"), the chief executive officer of the Company, pursuant to a general, verbal and informal understanding between the Transferor and the Transferee at the time of execution of a share transfer agreement between Bright Stand International Co., Ltd. and all the then existing shareholders of Weifang Yuhe Poultry Co. Ltd. on October 18, 2007. Based on that understanding, all or part of the shares of the Company's common stock issued to the Transferor would be transferred to the Transferee in consideration of the Transferee's commitment to management of the Company's business operations and future achievement of the financial targets as set forth in a Make Good Agreement dated March 12, 2008. Consequently, on October 11, 2010, the Transferor agreed to transfer the Transfer Shares, representing approximately 44.8% of the issued and outstanding common stock of the Company at that time, to the Transferee in a private transaction intended to be exempt from registration under the Securities Act of 1933, as amended. On the same day, the Transferor also transferred an aggregate of 432,527 shares of the Company's common stock to six individuals who had issued personal loans to the Transferor in December 2007 as well as to designees of these lenders, pursuant to the exercise by these lenders of warrants for the Company's common stock. The Transferor issued the warrants to these lenders at the time of such loans in December 2007 in consideration of their providing personal loans to the Transferor. The transfers were completed on October 13, 2010.

On November 2, 2010, the Company completed a public offering of 4,140,000 shares of common stock at a price of $7.00 per share, including the exercise of the over-allotment option by the underwriters. After the public offering, the Company received aggregate net proceeds of approximately $27.5 million, and paid approximately $1.4 million to the underwriters as underwriting discounts and commissions. The Company intends to use the net proceeds from this offering for future acquisitions, capital expenditures and general corporate and working capital purposes.  The public offering was made pursuant to a shelf registration statement on Form S-3 (File No. 333-167246), which was filed with the Securities and Exchange Commission on June 2, 2010, as amended, and became effective June 23, 2010. Under the shelf registration statement, the Company may, from time to time, sell up to $40,000,000 of its common stock.

F-32

 
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Special Note Regarding Forward Looking Statements

This Quarterly Report on Form 10-Q, including the following “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” contains forward-looking statements that are based on the beliefs of the Company’s management and involve risks and uncertainties, as well as assumptions that, if they ever materialize or prove incorrect, could cause the results of the Company to differ materially from those expressed or implied by such forward-looking statements. The words “believe,” “expect,” “anticipate,” “project,” “targets,” “optimistic,” “intend,” “aim,” “will” or similar expressions are intended to identify forward-looking statements. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including statements regarding new and existing products, technologies and opportunities; statements regarding market and industry segment growth and demand and acceptance of new and existing products; any projections of sales, earnings, revenue, margins or other financial items; any statements of the plans, strategies and objectives of management for future operations; any statements regarding future economic conditions or performance; uncertainties related to conducting business in China; any statements of belief or intention; any of the factors mentioned in the “Risk Factors” section of the Company’s S-1 or amendment thereof or annual report on Form 10-K; and any statements of assumptions underlying any of the foregoing. Except as otherwise indicated by the context, references in this report to the “Company,” “Yuhe International,” “we,” “us,” or “our,” are references to the combined business of Yuhe International, Inc. and its subsidiaries.

Overview
 
 The Company is in the middle of the broiler chicken supply chain. The Company purchases parent breeding stocks from primary breeder farms, raises them for hatching eggs and sells live day-old broilers to the market. The Company’s business segment has the highest margin along the supply chain. The Company produces high-quality day-old broilers supported by its know-how in the areas of feed ingredient composition, immunizations system and breeding techniques, gained through over a decade of experience.
 
Unless otherwise noted, all dollar figures provided herein are translated into United States Dollars from Renminbi at year-end exchange rates as to assets and liabilities and average exchange rates as to revenues and expenses. Capital accounts are translated at their historical exchange rates when the capital transactions occurred.
 Unless otherwise noted, all historical financial information prior to March 12, 2008 refers to PRC Yuhe, which includes the accounts of Taihong.

The Company’s Business Operations
 
The Company’s business is part of the commercial broiler supply chain.

Day-old broilers are one-day-old broilers that are sold to broiler raisers. Day-old broilers sold by the Company’s wholly-owned subsidiary, PRC Yuhe, are its primary source of revenue.
 
3

 
The Company purchases parent breeding chicken from grandparent breeder farms and raises them to maturity. Once these parent breeding chicken have matured, they produce hatching eggs that the Company incubates and then sells the resulting day-old broiler chicks to its customers.

Under normal circumstances, female parent breeder chicken become productive from the 26 th week, and are no longer commercially productive after the 66th week. Typically a breeder is capable of producing approximately 167 eggs which will be hatched to 137 broilers over its production lifetime and the breeders are maintained by the Company for a period of 420 days. The Company sources its parent breeder chicken from licensed suppliers located in Beijing, and Shandong and Jiangsu provinces and these suppliers are required to have a vaccination certificate and a breeder production certificate for the sale of the breeders. The Company’s hatching eggs typically must be incubated for a period of 21 days. At least 28 weeks usually pass from the Company’s receipt of a day-old parent breeder to its sale of the first day-old broilers.   

The Company operates in two elements of the broiler supply chain: day-old broiler production and feed production. These activities are operated under two separate subsidiaries, PRC Yuhe and Taihong, respectively.

The following is a discussion of the Company’s results of operations for the three months ended September 30, 2010 compared to the three months ended September 30, 2009.


Three Months Ended September 30, 2010 Compared to Three Months Ended September 30, 2009
 
   
For the three months ended
September 30, 2010
   
For the three months ended
September 30, 2009
   
Increase/decrease
 
   
Amounts
   
% of net revenue
   
Amounts
   
% of net revenue
   
Amounts
   
%
 
   
(amounts in U.S. dollars, except percentages)
 
Sales revenue
  $ 21,443,626       100.00 %   $ 13,208,230       100.00 %   $ 8,235,396       62.35 %
Cost of revenue
    12,787,081       59.63 %     8,042,920       60.89 %     4,744,162       58.99 %
Gross profit
    8,656,545       40.37 %     5,165,310       39.11 %     3,491,234       67.59 %
Selling expenses
    239,504       1.12 %     113,776       0.86 %     125,728       110.50 %
General and administrative expenses
    996,607       4.65 %     784,402       5.94 %     212,205       27.05 %
Operating income
    7,420,434       34.60 %     4,267,132       32.31 %     3,153,302       73.90 %
Interest income
    86       0.00 %     41       0.00 %     45       109.00 %
Other (expense) income
    7,032       0.03 %     (3,130 )     -0.02 %     10,162       324.66 %
Gain(loss) on disposal of fixed assets
    1,857       0.01 %     (1,081 )     -0.01 %     2,938       271.74 %
Investment income
    42       0.00 %                                
Interest expenses
    141,000       0.66 %     115,809       0.88 %     25,191       -21.75 %
Income tax expenses
    991       0.00 %     -       -       991       -  
Net income
  $ 7,287,460       33.98 %   $ 4,147,153       31.40 %   $ 3,140,307       75.72 %
 
5

 
The Company has consolidated the results of PRC Yuhe and Taihong into its Consolidated Financial Statements from January 1, 2010 to September 30, 2010 and January 1, 2009 to September 30, 2009.

Net revenue.  Sales revenue amounted to $21.44 million for the three months ended September 30, 2010, increased by $8.23 million, or 62%, from $13.21 million for the three months ended September 30, 2009. The revenue increase was driven by the increase in sales volume of the Company’s day-old broilers by 10.27 million birds, or 34%, from 30.07 million birds in the three months ended September 30, 2009 to 40.34 million birds in the same period in 2010. The increase in sales volume of the broilers was a result of capacity expansion in the first three quarters of fiscal year 2010, as well as the increase in average unit selling price of broilers by RMB 0.43, or 15%, from RMB 2.85 per bird for the three months ended September 30, 2009 to RMB 3.28 per bird for the three months ended on September 30, 2010. The increase in the average unit selling price was due to the increase in the corn price, which subsequently drove up the day-old broiler price. The revenue increase of $1.28 million in retired parent breeders and by-products   also contributed to the growth of sales revenue. 
For the breakdown of the total revenue, $19.48 million, or 90.84% of total sales, came from day-old broilers sales; $1.64 million, or 7.64% of the total sales, came from the sales of retired parent broilers, which contributed a gross income of $0.45 million for the three months ended September 30, 2010; $0.14 million, or 0.67% of total sales, came from sales of non-fecundated eggs; $0.15 million, or 0.71% of total sales, came from chicken dung and other business; and $30,925, or 0.14% of total sales, came from external feed sales of Taihong.

Cost of revenues. The Company’s cost of revenues increased by $4.74 million, or 59%, to $12.78 million for the three months ended September 30, 2010 from $8.04 million for the three months ended September 30, 2009. The increase in the cost of revenues was mainly driven by the increase in the sales volume of day-old broilers, and by an increase in unit cost of the broilers.  The average unit cost of day-old broilers increased by 13% from RMB 1.74 for the three months ended September 30, 2009 to RMB 1.97 for the three months ended September 30, 2010. The average unit cost increase in day-old broilers is attributed to the increased feed cost driven by higher corn prices, as well as the increased cost of external eggs at RMB 1.38 per egg for this quarter compared to RMB 1.12 per egg for the same quarter in 2009. As a percentage of net revenues, the cost of revenues decreased by 1.26%, from 60.89% for the three months ended September 30, 2009 to 59.63% for the three months ended September 30, 2010.

Gross profit. The Company’s gross profit increased by $3.49 million, or 68%, to $8.66 million for the three months ended September 30, 2010 from $5.17 million for the three months ended September 30, 2009. Gross margin as a percentage of net revenues was 40.37% for the three months ended September 30, 2010, as compared to 39.11% for the three months ended September 30, 2009. The increase was mainly because of the reasons discussed above.

General and administrative expenses. The general and administrative expenses increased by $0.21 million, or 27.05%, to $0.99 million for the three months ended September 30, 2010 from $0.78 million for the three months ended September 30, 2009. The increase in general and administrative expenses was mainly due to the increased legal and compliance expenses related to our compliance responsibility as a public company and increased directors and officers liability insurance, including the increase of $0.13 million in our S-3 filing expenses, and increase of $0.04 million in the additional SOX compliance advisory fees .
 
6


The general and administrative expenses comprised mainly of public company related expenses of $0.61 million ,  (including stock based compensation of $183,706 representing 61% of the total general and administrative expenses; human resources and related expenses of $0.15 million, representing 15% of the total general and administrative expenses; transportation costs of $0.05 million, representing 5% of the total general and administrative expenses; facilities and utility expenses of $0.08 million, representing 8% of the total general and administrative expense; travel and administrative expenses of $0.06 million, representing 6% of the total general and administrative expenses.

Selling Expenses. The Company’s selling expenses increased by $0.13 million, or 111%, to $0.24 million for the three months ended September 30, 2010 from $0.11 million for the same period in 2009. Selling expenses comprised mainly of packaging and transportation expenses of $195,082, representing 81% of the total selling expenses; human resources and related expenses of $15,239, representing 6% of the total selling expenses; and travel, office expenses and advertising expenses of $20,158, representing 8% of the total selling expense. The increase in selling expenses was primarily due to the increase in packaging and transportation expenses as a result of the increased sales volume. The increase in packaging cost was due to higher unit cost of the packaging boxes, which rose RMB 0.39 per box, or 13%, to RMB 3.33 per box, compared to RMB 2.94 per box in the same quarter of 2009. In addition, the portion of packaging boxes provided by the Company increased by 47% from 50% in the same quarter of last year to 74% for the three months ended September 30, 2010.  As a percentage of net revenue, selling expenses increased by 0.26%, from 0.86% for the three months ended September 30, 2009, to 1.12% for the three months ended September 30, 2010.
  
Interest expenses. Interest expenses increased by $25,191 to $141,000 for the three months ended September 30, 2010 from $115,809 for the same period in 2009. The increase in interest expenses was attributed to the fact that more financing interests were capitalized in construction in progress in the third quarter of fiscal 2009 than in the same period of 2010. Capitalized interest for the three months ended September 30, 2010 and 2009 was $87,288 and $123,021, respectively. If the interest was not capitalized, interest expenses on bank loans would have been $228,288 and $238,830 for the three months ended September 30, 2010 and 2009, respectively. This year -over -year decrease was mainly due to the interest rate decrease in the third quarter of 2010.

Net profit. Net profit increased by $3.14 million, or 76%, to $7.29 million for the three months ended September 30, 2010 from $4.15 million for the three months ended September 30, 2009, as a result of the factors described above.

7


Nine Months Ended September 30, 2010 Compared to Nine Months Ended September 30, 2009
 
   
For the three months ended
September 30, 2010
   
For the three months ended
September 30, 2009
   
Increase/decrease
 
   
Amounts
   
% of net revenue
   
Amounts
   
% of net revenue
   
Amounts
   
%
 
   
(amounts in U.S. dollars, except percentages)  
 
Sales revenue
  $ 45,679,174       100.00 %   $ 33,956,993       100.00 %   $ 11,722,181       34.52 %
Costs of revenue
    28,999,187       63.48 %     21,926,699       64.57 %     7,072,488       32.26 %
Gross profit
    16,679,987       36.52 %     12,030,294       35.43 %     4,649,693       38.65 %
 
                                               
Selling expenses
    552,019       1.21 %     315,372       0.93 %     236,647       75.04 %
General and administrative expenses
    2,627,746       5.75 %     2,163,639       6.37 %     464,107       21.45 %
Operating income
    13,500,222       29.55 %     9,551,283       28.13 %     3,948,939       41.34 %
Interest income
    225       0.00 %     182       0.00 %     43       23.63 %
Other income (expense)
    15,116       0.03 %     1,531       0.00 %     13,585       887.33 %
Gain(loss) on disposal of fixed assets
    1,681       0.00 %     26,697       0.08 %     (25,016 )     -93.70 %
Investment income
    15,657       0.03 %     15,509       0.05 %     148       0.95 %
Interest expenses
    256,137       0.56 %     441,236       1.30 %     (185,099 )     -41.95 %
Income tax expenses
    6,921       0.02 %     -       -       6,921       -  
Net income
  $ 13,269,843       29.05 %   $ 9,153,966       26.96 %   $ 4,115,877       44.96 %
 
8

 
The Company has consolidated the results of PRC Yuhe and Taihong into its Consolidated Financial Statements from January 1, 2010 to September 30, 2010 and January 1, 2009 to September 30, 2009.
 
Net revenue. Sales revenue amounted to $45.68 million for the nine months ended September 30, 2010, increased by $11.72 million, or 35%, from $33.96 million for the nine months ended September 30, 2009. The revenue increase was driven by the increase in sales volume of the Company’s day-old broilers by 21.6 million birds, or 27%, from 78.9 million birds in 2009 to 100.5 million birds in 2010, for the nine-month period ended on September 30. In addition, the increase of unit selling price contributed to the growth of net revenue. The average selling price of day-old broilers increased by 5% from RMB 2.74 per bird for the nine months ended September 30, 2009 to RMB 2.88 per bird for the nine months ended September 30, 2010. The increased unit selling price reflected the cost pass-through to customers of higher cost of corn and other raw materials.
 
For the breakdown of the total revenue, $42.45 million, or 92.92% of the total sales, came from day -old broilers sales; $2.42 million, or 5.29% of the total sales, came from the sale of the retired parent breeders, which contributed a gross income of $775,445 for the nine-month period; $0.33 million, or 0.73% of the total sales, came from sales of non-fecundated eggs; $0.34 million, or 0.74% of the total sales, came from chicken dung and other business; and $0.14 million, or 0.32% of the total sales, came from external feed sales of Taihong.

Cost of revenues. The Company’s cost of revenues increased by $7.1 million, or 32.3%, to $29 million for the nine months ended September 30, 2010 from $21.9 million for the nine months ended September 30, 2009. The increase in the cost of revenues was mainly driven by the increase in sales volume of day-old broilers and the increased average unit cost per bird. The average unit cost per bird increased by RMB 0.10, or 6%, from RMB 1.77 per bird in 2009 to RMB 1.87 per bird in 2010 for the nine months ended September 30. The increase in the average unit cost per bird was driven by the higher cost of corn and other raw materials in the nine months ended September 30, 2010. For the nine months ended September 30, 2010, cost of corn increased to RMB 2 per kilogram from RMB 1.66 per kilogram in the same period of 2009, and the unit cost per external egg increased to RMB 1.2 for the nine months ended September 30, 2010 from RMB 1.1 for the same period of 2009. The percentage of cost of revenues in the net revenues decreased by 1.09%, from 64.57% for the nine months ended September 30, 2009, to 63.48% for the nine months ended September 30, 2010.

Gross profit. The Company’s gross profit increased by $4.7 million, or 38.7%, to $16.7 million for the nine months ended September 30, 2010, from $12 million for the nine months ended September 30, 2009.  Gross profit as a percentage of net revenues was 36.52% for the nine months ended September 30, 2010, as compared to 35.43% for the nine months ended September 30, 2009.
 
General and administrative expenses. The general and administrative expenses increased by $0.47 million, or 21%, to $2.63 million for the nine months ended September 30, 2010, from $2.16 million for the nine months ended September 30, 2009. The increase in general and administrative expenses was mainly due to the increase of certain public company related expenses by $0.27 million for the nine months ended September 30, 2010. The general and administrative expenses comprised mainly of public company related expenses of $1.46 million, representing 56% of the total general and administrative expenses , ; human resources and related expenses of $0.39 million, representing 15% of the total general and administrative expenses , ; transportation costs of $0.10 million, representing 4% of the total general and administrative expenses; facilities and utility expenses of $0.24 million, representing 9% of the total general and administrative expense , ; auditing and advisory expenses of $0.16 million, representing 6% of the total general and administrative expense, and travel and administrative expenses of $0.11 million, representing 4% of the total general and administrative expenses.
 
9

 
Selling Expenses. The Company’s selling expenses increased by $236,647, or 75%, to $552,019 for the nine months ended September 30, 2010 from $315,372 for the same period of 2009. Selling expenses comprised mainly of packaging and transportation expenses of $432,990, representing 78% of the total selling expenses; human resources and related expenses of $43,936, representing 8% of the total selling expenses; and travel and office expenses of $53,923, representing 10% of the total selling expense. The increase in selling expenses was primarily due to the increase in sales volume and the increase in packaging cost. The increase in packaging cost was due to higher unit cost of the packaging boxes that rose by RMB 0.16, or 5%, to RMB 3.29 per box in the nine months ended September 30, 2010, compared to RMB 3.13 per box in the same period of 2009. In addition, the portion of packaging boxes provided by the Company increased to 66% in the nine months ended September 30, 2010 from 49% in the same period in 2009, up 35% in volume. As a percentage of net revenues, selling expenses increased by 0.28%, to 1.21% for the nine months ended September 30, 2010 from 0.93% for the same period of 2009.

Interest expenses. Interest expenses decreased by $185,099, or 42%, to $256,137 for the nine months ended September 30, 2010 from $441,236 for the nine months ended September 30, 2009. Excluding capitalized interest, interest expenses on bank loans would have been $713,648 for the nine months ended September 30, 2010 and $866,315 for the nine months ended September 30, 2009. This decrease in interest expenses of $152,667 was due to the lower interest rate of 7.56% for the nine months ended September 30, 2010, compared with the varying interest rates between 8.64% and 13.82% for the same period of 2009.

Net profit. Net profit increased by $4.12 million, or 45%, to $13.27 million for the nine months ended September 30, 2010 from $9.15 million for the nine months ended September 30, 2009, as a result of the factors described above.

Liquidity and Capital Resources

The Company expects that its strong working capital of $16.41 million and positive cash flow of $16.11 million generated from operating activities as of September 30, 2010 will meet its working capital requirements sufficiently for the next 12 months from the date of this report. In the first quarter of fiscal year 2010, the Company renewed seven bank loans for a total amount of $8.36 million, with the expected expiry dates in the calendar year of 2013.
 
The Company has entered into a fixed annual interest rate agreement on these bank loans at a reduced rate of 7.56%, compared to the previous variable interest rates ranging from 8.64% and 13.82% .
 
On May 17, 2010, the Company paid off a bank loan by the amount of $298,592(RMB 2,000,000). On July 14, 2010, the Company borrowed a short term loan in the amount of $298,592 (RMB 2,000,000) at a rate of 7.43%. The outstanding bank loan balance was approximately $11.02 million as of September 30, 2010. Under the renewed terms of the bank loans, the Company’s average bank loan interest rate will be reduced from 10.8% to 7.8%. The Company expects to reduce interest expense prior to any capitalized interest from approximately $1.2 million per annum, or approximately RMB 8.2 million, to $0.85 million per annum, or approximately RMB 5.8 million.
 
10


General

As of September 30, 2010, the Company had cash and cash equivalents of approximately $27.36 million. The following table provides detailed information about the Company’s net cash flow for the nine months ended September 30, 2010.
 
   
Nine months ended
 
   
September 30, 2010
 
Net cash provided by operating activities
 
$
16,105,545
 
Net cash used in investing activities
   
(3,319,248)
 
         
Net cash used in financing activities
   
-
 
Effect of foreign currency translation on cash
   
525,742
 
Net cash inflow
   
13,312,039
 
Cash at beginning of period
   
14,047,147
 
Cash at end of period
 
$
27,359,186
 

Operating Activities. Net cash provided by operating activities was $16.11 million for the nine months ended September 30, 2010. Net cash provided by operating activities was primarily attributable from the net income of $13.27 million, an increase of $1.11 million of accounts payables, an increase of $1.77 million of advances from customers, a decrease of $0.17 million of long term prepaid rent, an increase of $0.88 million of accrued expenses and payroll related liabilities and non cash adjustment for depreciation and amortization of $1.80 million, non cash compensation of $0.55 million, primarily deducted by an increase of $2.64 million of inventories, an increase of $0.11 million of advance to suppliers, a decrease of $0.23 million of other payables, and capitalized interest in construction in progress of $0.46 million. 

11


Investing Activi ties. Net cash used in investing activities for the nine months ended September 30, 2010 was $3.32 million. It comprised of capital expenditure of $3.57 million related to the construction of breeder farms and equipment purchase, advance to notes receivables of $0.03 million, increased investment of $0.02 million in direct financing lease and proceeds from unlisted investments of $0.30 million for the nine months ended September 30, 2010. The following is a summary of the $3.57 million cash spent on capital expenditure:
 
  
 
Nine Months ended
 
   
September 30, 2010
 
Deposits paid for construction of breeding farm
 
$
366,635
 
Deposits paid for purchase of property, plant and equipment
   
3,118,750
 
Purchase of equipment
   
88,958
 
Total deposit paid and acquisition of property, plant and equipment
 
$
3,574,343
 

Financing Activities . Net cash used in financing activities for the nine months ended September 30, 2010 was $0. Net cash used in financing activities was attributed to the repayment of loans payables of $293,410 and  proceeds from loan payable of $293,410.
  
Loan Facilities

 As at September 30, 2010, maturities of the Company’s bank loans are as follows:
 
  
 
As of  September 30,
 
1 year
   
2,358,878
 
2 years
   
298,592
 
3 years
   
8,360,580
 
   
$
11,018,050
 

12


All amounts, other than percentages, are in U.S. dollars  

Type
Contracting Party
Valid period
Duration
 
Amount
 
  
  
  
  
     
Bank loan
Hanting Kaiyuan
Rural Credit Cooperative
January 8, 2009-Jan 7, 2011
24 months
 
 
$
1,089,861
 
Bank loan
Nansun Rural Credit
Mar 19, 2010-Mar 16, 2013
36 months
   
4,926,771
 
Bank loan
Nansun Rural Credit
Dec 11, 2009- Dec 10 2011
24 months
   
298,592
 
Bank loan
Nansun Rural Credit
Jan 29, 2010-Jan 26, 2013
36 months
   
3,433,810
 
Bank loan
Shuangyang Rural Credit
Oct 13,2008 -Oct 13, 2010
24 months
   
970,424
 
Bank loan
Hanting rural credit cooperative association
Jul 14, 2010-Jul 13, 2011
12 months
   
298,592
 
Total
       
$
11,018,050
 

The Company has ten loan facilities from three institutional lenders. The following are the material terms of such bank loans:

 Loan from Hanting Kaiyuan Rural Credit Cooperative:
On January 8, 2009, PRC Yuhe renewed the loan agreement with Hanting Kaiyuan Rural Credit Cooperative. Pursuant to the loan agreement, Hanting Kaiyuan Rural Credit Cooperative loaned PRC Yuhe $1,089,861 at an interest rate of 7.56% per annum. PRC Yuhe is obligated under such loan agreement to pay interest monthly and repay the loan on its maturity date of January 7, 2011. The loan is secured by the plant and equipment of PRC Yuhe with a net book value of $305,279 as of September 30, 2010.

Loans from Nansun Rural Credit:
PRC Yuhe renewed four loan agreements with Nansun Rural Credit on March 19, 2010.  The interest rate of the renewed loan agreements is 7.56% per annum, reduced from the original interest rate of 13.82% due to government policy support. The total amount of these four bank loans is $4,926,771.
Three other loans with an aggregate outstanding balance of $3,433,810 from Nansun Rural Credit have an interest rate reduced from 8.64% to 7.56% due to the interest rate adjustment by the PRC government.
 
The other bank loan from Nansun Rural Credit with an outstanding balance of $298,592 was entered into in December 2009 with an interest rate of 7.56% per annum.
 
13


All loans are secured by the land use right and building of PRC Yuhe and Taihong with a net book value of $2,535,636 as of September 30, 2010.

Loan from Shuangyang Rural Credit:
Taihong renewed the loan agreements with Shuangyang Rural Credit on October 13 2008, amounting to $970,424. The interest rate on the loans is 9.83% per annum. Taihong is obligated under such loan agreements to pay interest monthly and repay the loans on their maturity date of October 13, 2010. The loans are secured by the land use right with a net book value of $324,787 as of September 30, 2010.

Due to related companies:
As of September 30, 2010, the Company has $1,208 due to Halter Financial Investments LP.  The amounts due to this related company are unsecured, interest free and have no fixed repayment date.  These loans are used for working capital purposes.

Obligations Under Material Contracts
 
Below is a table setting forth the Company’s material contractual obligations as of September 30, 2010:
 
  
 
Payment due by period
 
Contractual Obligations
 
Total
   
Less than 1
year
   
1-3 years
   
3-5 years
   
More than
5 years
 
                               
Long-Term Debt Obligations
  $ 11,018,050     $ 2,358,878     $ 8,659,172     $ -     $ -  
Due to Related Companies
    1,208       1,208       -       -       -  
Operating Lease Obligations
    1,590,105       71,662       143,324       143,324       1,231,795  
Capital Lease Obligations
    -       -       -       -       -  
Purchase Obligations
    4,805,646     $ 4,805,646       -       -       -  
                                         
Other Long-Term Liabilities Reflected on the Registrant’s Balance Sheet under GAAP
    -       -       -       -       -  
Total
  $ 17,415,009     $ 7,237,394     $ 8,802,496     $ 143,324     $ 1,231,795  
 
14


Recent Development
 
On October 11, 2010, Mr. Kunio Yamamoto (the "Transferor"), the beneficial owner of 7,654,817 shares of common stock of Yuhe International, Inc. (the "Company"), entered into an agreement (the "Agreement") for a transfer of 7,222,290 shares of the Company's common stock (the "Transfer Shares") to Mr. Gao Zhentao (the "Transferee"), the chief executive officer of the Company, pursuant to a general, verbal and informal understanding between the Transferor and the Transferee at the time of execution of a share transfer agreement between Bright Stand International Co., Ltd. and all the then existing shareholders of Weifang Yuhe Poultry Co. Ltd. on October 18, 2007. Based on that understanding, all or part of the shares of the Company's common stock issued to the Transferor would be transferred to the Transferee in consideration of the Transferee's commitment to management of the Company's business operations and future achievement of the financial targets as set forth in a Make Good Agreement dated March 12, 2008. Consequently, on October 11, 2010, the Transferor agreed to transfer the Transfer Shares, representing approximately 44.8% of the issued and outstanding common stock of the Company at that time, to the Transferee in a private transaction intended to be exempt from registration under the Securities Act of 1933, as amended. On the same day, the Transferor also transferred an aggregate of 432,527 shares of the Company's common stock to six individuals who had issued personal loans to the Transferor in December 2007 as well as to designees of these lenders, pursuant to the exercise by these lenders of warrants for the Company's common stock. The Transferor issued the warrants to these lenders at the time of such loans in December 2007 in consideration of their providing personal loans to the Transferor. The transfers were completed on October 13, 2010.

On November 2, 2010, the Company completed a public offering of 4,140,000 shares of common stock at a price of $7.00 per share, including the exercise of over-allotment option by the underwriters. After the public offering, the Company received aggregate net proceeds of approximately $27.5 million, and paid approximately $1.4 million to the underwriters as underwriting discounts and commissions. The Company intends to use the net proceeds from this offering for future acquisitions, capital expenditures and general corporate and working capital purposes.   The public offering was made pursuant to a shelf registration statement on Form S-3 (File No. 333-167246), which was filed with the Securities and Exchange Commission on June 2, 2010, as amended, and became effective June 23, 2010. Under the shelf registration statement, the Company may, from time to time, sell up to $40,000,000 of its common stock.

15



ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
Not applicable.
 
ITEM 4. CONTROLS AND PROCEDURES
 
(a) 
Evaluation of disclosure controls and procedures.

The Company’s management, under the supervision and with the participation of its chief executive officer and chief financial officer, Messrs. Gao Zhentao and Hu Gang, respectively, evaluated the effectiveness of the Company’s disclosure controls and procedures as of September 30, 2010, the end of the period covered by this Report. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports, such as this Form 10-Q, that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.  Based on that evaluation, Messrs. Gao and Hu concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2010.
(b)
Changes in internal control over financial reporting.

There were no changes in our internal control over financial reporting during the three months ended September 30, 2010 that materially affected or were reasonably likely to materially affect, our internal controls over financial reporting.

 
PART II
 
OTHER INFORMATION
 
ITEM 1. LEGAL PROCEEDINGS
 
From time to time, the Company becomes involved in various lawsuits and legal proceedings that arise in the ordinary course of business. While the ultimate outcome of these lawsuits and legal proceedings cannot be determined at this time, it is the opinion of management that the resolution of these actions will not have a material adverse effect on the Company’s financial condition, results of operations or cash flows.
 
ITEM 1A. RISK FACTORS
 
Not applicable.
 
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
 
None.
 
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
 
None.
 
ITEM 4. RESERVED
 
ITEM 5. OTHER INFORMATION

None.
 
17

 
ITEM 6. EXHIBITS

31.1
Certification of Principal Executive Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. *
 
31.2
Certification of Principal Financial Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. *
 
32.1
Certification of Principal Executive Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *
 
32.2
Certification of Principal Financial Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *
   
 
* filed herewith
 

18

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
DATED: November 15, 2010
 
YUHE INTERNATIONAL, INC.
 
By:
/s/ Gao Zhentao
 
Gao Zhentao
Chief Executive Officer
(On behalf of the Registrant and as Principal Executive Officer)
   
By:
/s/ Hu Gang
 
Hu Gang
Chief Financial Officer
(On behalf of the Registrant and as Principal Financial Officer)

19

 
EXHIBIT INDEX
 
Exhibit
   
Number
 
Description
     
31.1
 
Certification of Principal Executive Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
     
31.2
 
Certification of Principal Financial Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
     
32.1
 
Certification of Principal Executive Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
     
32.2
 
Certification of Principal Financial Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
 
* filed herewith
 

Yuhe (CE) (USOTC:YUII)
Historical Stock Chart
Von Nov 2023 bis Nov 2024 Click Here for more Yuhe (CE) Charts.