HONG KONG, Nov 14, 2012 /PRNewswire/ -- Tencent Holdings Limited ("Tencent" or the "Company", SEHK 00700), a leading
provider of comprehensive Internet services in China, today announced the unaudited
consolidated results for the third quarter of 2012 ended
September 30, 2012.
Highlights of the
Third Quarter of
2012:
- Total revenues were RMB11,565.6
million (USD1,823.9
million[1]), an increase of 9.9% over the second quarter of
2012 ("QoQ") or an increase of 54.3% over the third quarter of 2011
("YoY").
- Revenues from Internet value-added services ("IVAS") were
RMB8,371.0 million (USD1,320.1 million), an increase of 7.5% QoQ or
an increase of 39.4% YoY.
- Revenues from mobile & telecommunications value-added
services ("MVAS") were RMB946.2
million (USD149.2 million), an
increase of 1.9% QoQ or an increase of 12.0% YoY.
- Revenues from online advertising were RMB1,015.3 million (USD160.1 million), an increase of 15.4% QoQ or an
increase of 69.0% YoY.
- Revenues from e-Commerce transactions were RMB1,133.9 million (USD178.8 million), an increase of 32.2%
QoQ.
- Gross profit was RMB6,778.5
million (USD1,069.0 million),
an increase of 9.1% QoQ or an increase of 40.2% YoY. Gross
margin decreased to 58.6% from 59.0% last quarter.
- Operating profit was RMB4,124.4
million (USD650.4 million), an
increase of 4.7% QoQ or an increase of 37.9% YoY. Operating
margin decreased to 35.7% from 37.4% last quarter. Non-GAAP
operating profit[2] was RMB4,442.8
million (USD700.6 million), an
increase of 5.2% QoQ or an increase of 31.5% YoY. Non-GAAP
operating margin decreased to 38.4% from 40.1% last
quarter.
- Profit for the quarter was RMB3,241.1
million (USD511.1 million), an
increase of 4.2% QoQ or an increase of 32.5% YoY. Net margin
decreased to 28.0% from 29.5% last quarter.
Non-GAAP profit for the quarter2 was RMB3,587.1 million (USD565.7 million), an increase of 5.2% QoQ or an
increase of 29.0% YoY. Non-GAAP net margin decreased to 31.0%
from 32.4% last quarter.
- Profit attributable to equity holders of the Company for the
quarter was RMB3,218.7 million
(USD507.6 million), an increase of
3.8% QoQ or an increase of 31.6% YoY. Non-GAAP profit attributable
to equity holders of the Company for the quarter2 was RMB3,551.3 million (USD560.1 million), an increase of 4.9% QoQ or an
increase of 28.2% YoY.
- Basic earnings per share were RMB1.759. Diluted earnings per share were
RMB1.727.
- Key platform statistics:
- Monthly active Instant Messaging ("IM") user accounts were
783.9 million, flat QoQ or an increase of 10.1% YoY.
- Peak simultaneous online IM user accounts were 167.3 million,
an increase of 0.4% QoQ or an increase of 15.1% YoY.
- Monthly active Qzone user accounts were 592.8 million, a
decrease of 0.8% QoQ or an increase of 8.2% YoY; monthly active
Pengyou user accounts were 258.9 million, an increase of 4.5% QoQ
or an increase of 26.8% YoY.
- Peak simultaneous online QQ Game Platform user accounts were
9.4 million, an increase of 6.8% QoQ or an increase of 17.5%
YoY.
- Fee-based IVAS registered subscriptions were 73.8 million, a
decrease of 1.2% QoQ or a decrease of 4.8% YoY.
- Fee-based MVAS registered subscriptions were 33.7 million, a
decrease of 2.6% QoQ or an increase of 8.0% YoY.
Mr. Ma Huateng, Chairman and CEO
of Tencent, said, "Our platform
strength enabled us to achieve solid year-on-year growth in
operating and financial metrics during the third quarter 2012.
Several of our investment initiatives, such as open platform,
Weixin and online video, made progress in driving user engagement
or monetisation. Looking forward, we will extend our open platform
from desktop to mobile Internet, and we will enrich the platform by
encouraging a greater diversity of applications. Our focus remains
on building our user base and enhancing our user experience,
particularly during this period of rapid mobile Internet
growth."
Financial Review for the Third Quarter of 2012
Revenues from our IVAS business increased 7.5% QoQ to
RMB8,371.0 million and represented
72.4% of our total revenues for the third quarter of 2012.
Online game revenues increased 7.3% QoQ to RMB5,972.9 million. This primarily
reflected growth in games revenues from China which benefited from the positive impact
of summer holidays on titles such as Cross Fire, QQ Dancer and QQ
Speed, as well as contributions from new titles, such as Legend of
Yulong. We also experienced growth in game revenues from
international markets such as the US, Europe, and Korea. Revenues from our
community and open platforms increased 7.9% QoQ to RMB2,398.1 million, mainly driven by growth in
item-based sales within applications on our open
platforms.
Revenues from our MVAS business increased 1.9% QoQ to
RMB946.2 million and represented 8.2%
of our total revenues for the third quarter of 2012. This
primarily reflected an increase in revenues from our mobile games
and mobile books.
Revenues from our online advertising business increased 15.4%
QoQ to RMB1,015.3 million and
represented 8.8% of our total revenues for the third quarter of
2012. Brand display advertising revenues increased,
reflecting the positive impact of the London Olympic Games, and
performance display advertising grew, as advertisers spent more on
our social networks' inventory.
Revenues from our e-Commerce transactions business increased
32.2% QoQ to RMB1,133.9 million and
represented 9.8% of our total revenues for the third quarter of
2012. This was mainly driven by increased volume of
e-Commerce transactions in which we act as principal. Fees
generated from transactions on our marketplace also contributed to
the growth rate.
Other Key Financial Information for the Third Quarter of
2012
Share-based compensation was RMB217.3
million for the third quarter of 2012 as compared with
RMB255.7 million for the previous
quarter.
Capital expenditure was RMB1,132.3
million for the third quarter of 2012 as compared with
RMB915.2 million for the previous
quarter.
The Company didn't repurchase any shares on the Stock Exchange
during the third quarter of 2012 as compared with 26,000 shares
repurchased for an aggregate consideration of approximately
RMB4.3 million in the previous
quarter.
As at September 30, 2012, net cash
position totaled RMB23,492.4 million
which excluded short-term borrowings of RMB3,012.0 million, long-term borrowings of
RMB2,219.4 million and long-term
notes payable of RMB7,591.2
million.
As at September 30, 2012, the
total number of shares of the Company in issue was 1.846
billion.
Business Review and Outlook
Overall Financial Performance
In the third quarter of 2012, we achieved solid year-on-year
growth in revenues and earnings.
- Our IVAS business benefited from the popularity of our online
game titles in China and overseas,
and from increased item-based sales within applications on our open
platforms.
- Our MVAS business continued to achieve year-on-year revenue
growth. However, our primary focus for this business is
maximising long-term user base and user engagement, rather than
near-term financial performance.
- Our online advertising business registered a significant
year-on-year revenue increase, thanks to new platform contributions
and continued expansion in traditional brand display
advertising.
- Our e-Commerce transactions business experienced a sequential
revenue increase during the quarter, due to growth in transaction
volume.
Strategic Highlights
In September 2012, we announced
the completion of a USD 600 million
senior unsecured notes offering. This is our second
international bond issue, following our first such transaction in
December 2011. We are grateful that our investors continue to
display confidence in our business model and financial performance,
and we remain firmly committed to maintaining our strong credit
profile and investment grade credit ratings.
Divisional and Product Highlights
Communications Platforms
For QQ IM, MAU registered 10% year-on-year growth and reached
784 million at the end of the third quarter of 2012. It's PCU
for the quarter was 167 million, representing 15% growth as
compared to the same period last year. The growth rate of PCU
decelerated as the increased number of mobile users resulted in
greater dispersion of time spent on QQ IM through different day
parts. During the quarter, Weixin reinforced its position as
the leading mobile community in China, exceeding 200 million registered use
accounts in September 2012.
Media Platforms
QQ.com extended its lead among portals in China in terms of page views and unique
visitors, and Tencent Microblog
maintained a leading social media position in China with 507 million registered user
accounts and 94 million DAU at the end of the quarter.
Tencent Video gained popularity among
Internet users due to content enrichment and user experience
improvement. During the quarter, we leveraged our in-depth
coverage of the London Olympic Games and our cross-platform sharing
tools to enhance our media influence and brand recognition,
especially in the sports category.
IVAS
Our social networks registered solid growth in the third quarter
of 2012, with increased traffic and photos uploads from mobile
users. MAU of Qzone increased by 8% year-on-year to 593
million at the end of the quarter. MAU of Pengyou increased
by 27% year-on-year to 259 million at the end of the
quarter.
Our IVAS registered subscriptions count declined compared to the
same period last year due to policies we launched in the second
quarter of 2012 for cleaning up certain user accounts acquired
through telecommunications operators, for whom fee collection was
unlikely. We believe these measures should ultimately improve
our subscriber base quality. The increasing adoption of
mobile Internet activities is also impacting our IVAS registered
subscriptions count, because at this stage the pace of our mobile
user growth is faster than that of our mobile privilege
development. Consequently, some of our IVAS subscription
services are less appealing to mobile-oriented users as we have not
yet extended all IVAS privileges from desktop to mobile
devices. In future, we intend to enrich the mobile-related
features and privileges of our IVAS subscription services to cater
to this emerging user demand trend.
On our open platforms, item-based sales within applications
continued to grow due to more usage of such applications and
increased social sharing traffic. We have generated material
revenues for third-party developers, who can publish their
applications across our multiple platforms to tap into our base of
social and game-oriented users. Looking ahead, we are
extending the reach of our open platforms from desktop to mobile
with the implementation of open QQ account login on third-party
mobile applications, in order to position for the emerging
opportunities in the mobile Internet. To maximise user
engagement, and thus the long-term development of our open
platforms, we are incentivising developers of applications with
large user bases but moderate or low per user revenue
generation. This initiative is particularly focused on
non-game applications as we aim to broaden the range of services
that our users can enjoy.
Our online game business achieved healthy year-on-year growth in
users and revenues in the third quarter of 2012, with increased
contribution from self-developed titles. Growth in revenues
from China was driven by our
established ACG and MMOG, as well as new titles, such as Legend of
Yulong and Legend of Xuanyuan, which are both developed
in-house. Revenue contribution from international markets,
such as the US, Europe, and Korea,
increased along with an expanded user base. QQ Game
Platform's PCU increased to 9.4 million during the quarter,
representing growth of 18% compared to the same period last
year. As the Chinese game industry matures and hit titles
within the industry face the law of large numbers, our game
business revenue growth rate will depend in part on the popularity
and monetisation of our new and future titles, and in part on the
health of our existing titles.
MVAS
In the third quarter of 2012, our MVAS business delivered stable
revenue growth compared to the same period last year, driven by our
bundled SMS packages and mobile games. We continued to
progress in building our long-term user base with different types
of mobile applications. For example, our mobile security product
achieved over 100 million activated users during the period.
Our MVAS business is primarily focused on extending our desktop
services to mobile, and on developing new applications for
smartphones. As we are currently less focused on optimising
monetisation, the near-term financial trajectory of this business
may be uneven. Longer term, we believe growth in smartphone
users, and in time spent online on mobile devices, should enable
new business models to emerge which tap into the unique features of
such devices.
Online Advertising
In the third quarter of 2012, our online advertising business
achieved robust revenue growth on a year-on-year basis, supported
by performance advertising on our social networks, video
advertising, traditional brand display advertising, and search
advertising. During the quarter, we utilised the London
Olympic Games opportunity to better penetrate selected up-scale
brand advertisers. Performance advertising on our social
networks increased as we delivered greater impression volume,
improved our click-through rates, and enabled new advertiser
categories, such as education service providers, to participate in
performance advertising. Looking forward, the absence of the
Olympic Games event and decelerating economic growth in
China may slow revenue growth
rates for the online advertising industry as a whole, including our
own online advertising business.
e-Commerce Transactions
The volume of our principal e-Commerce transactions increased
sequentially in the third quarter of 2012 due to our own
promotional activities, as well as increased public awareness of
our long-established price leadership in the consumer electronics
sector as a result of a widely publicised "price war" among other
industry players. Our agency revenues also grew on a
quarter-on-quarter basis, albeit from a low base, due to an
increased number of transactions on our marketplace.
About Tencent
Tencent aims to enrich the
interactive online experience of Internet users by providing a
comprehensive range of Internet and wireless value-added
services. Through its various online platforms, including
Instant Messaging QQ, web portal QQ.com, the QQ Game Platform under
Tencent Games, multi-media social
networking service Qzone and wireless portal, Tencent services the largest online community in
China and fulfills the user's
needs for communication, information, entertainment and e-Commerce
on the Internet.
Tencent has four main streams of
revenues: Internet value-added services, mobile and
telecommunications value-added services, online advertising and
e-Commerce.
Shares of Tencent Holdings Limited
are traded on the Main Board of the Stock Exchange of Hong Kong
Limited, under stock code 00700. The Company became a
constituent of the Hong Kong's
Hang Seng Index (HSI) on June 10,
2008. For more information, please visit
www.tencent.com/ir.
For enquiries, please contact:
Catherine Chan Tel: (86) 755
86013388 ext 88369 or (852) 31485100 Email: cchan#tencent.com
Jane Yip Tel: (86) 755 86013388 ext
81374 or (852) 31485100 Email: janeyip#tencent.com
Non-GAAP Financial Measures
To supplement the consolidated results of the Company prepared
in accordance with IFRS, certain non-GAAP financial measures,
including non-GAAP operating profit, non-GAAP operating margin,
non-GAAP profit for the period, non-GAAP net margin and non-GAAP
profit attributable to equity holders of the Company, have been
presented in this press release. These unaudited non-GAAP
financial measures should be considered in addition to, not as a
substitute for, measures of the Company's financial performance
prepared in accordance with IFRS. In addition, these non-GAAP
financial measures may be defined differently from similar terms
used by other companies.
The Company's management believes that the non-GAAP financial
measures provide investors with useful supplementary information to
assess the performance of the Company's core operations by
excluding certain non-cash items and certain impact of
acquisitions.
Forward-Looking Statements
This press release contains forward-looking statements
relating to the business outlook, forecast business plans and
growth strategies of the Company. These forward-looking
statements are based on information currently available to the
Company and are stated herein on the basis of the outlook
at the time of this press release. They are
based on certain expectations, assumptions and premises, some of
which are subjective or beyond our control. These
forward-looking statements may prove to be incorrect and may not be
realized in future. Underlying the forward-looking statements
is a large number of risks and uncertainties. Further
information regarding these risks and uncertainties is included in
our other public disclosure documents on our corporate
website.
CONSOLIDATED INCOME
STATEMENT
|
In RMB '000 (unless
otherwise stated)
|
|
|
|
|
|
Unaudited
|
|
Unaudited
|
|
3Q2012
|
2Q2012
|
|
3Q2012
|
3Q2011
|
Revenues
|
11,565,556
|
10,527,244
|
|
11,565,556
|
7,496,157
|
Internet VAS
|
8,371,026
|
7,786,625
|
|
8,371,026
|
6,003,135
|
Mobile & Telecom VAS
|
946,218
|
929,007
|
|
946,218
|
844,900
|
Online advertising
|
1,015,266
|
879,691
|
|
1,015,266
|
600,572
|
e-Commerce transactions
|
1,133,901
|
857,526
|
|
1,133,901
|
-
|
Others
|
99,145
|
74,395
|
|
99,145
|
47,550
|
Cost of
revenues
|
(4,787,093)
|
(4,311,379)
|
|
(4,787,093)
|
(2,661,407)
|
Gross
profit
|
6,778,463
|
6,215,865
|
|
6,778,463
|
4,834,750
|
Gross
margin
|
58.6%
|
59.0%
|
|
58.6%
|
64.5%
|
Interest
income
|
205,781
|
196,806
|
|
205,781
|
124,159
|
Other (losses)/gains,
net
|
(14,791)
|
(3,219)
|
|
(14,791)
|
9,200
|
S&M
expenses
|
(819,790)
|
(609,672)
|
|
(819,790)
|
(507,252)
|
G&A
expenses
|
(2,025,298)
|
(1,862,165)
|
|
(2,025,298)
|
(1,469,278)
|
Operating
profit
|
4,124,365
|
3,937,615
|
|
4,124,365
|
2,991,579
|
Operating
margin
|
35.7%
|
37.4%
|
|
35.7%
|
39.9%
|
Finance (costs)/income,
net
|
(99,478)
|
(115,256)
|
|
(99,478)
|
43,097
|
Share of (losses)/profit
of associates
|
(21,188)
|
5,411
|
|
(21,188)
|
(21,842)
|
Share of losses of
jointly controlled entities
|
(6,089)
|
(9,375)
|
|
(6,089)
|
(59,926)
|
Profit before income
tax
|
3,997,610
|
3,818,395
|
|
3,997,610
|
2,952,908
|
Income tax
expense
|
(756,465)
|
(707,824)
|
|
(756,465)
|
(506,760)
|
Profit for the
period
|
3,241,145
|
3,110,571
|
|
3,241,145
|
2,446,148
|
Net
margin
|
28.0%
|
29.5%
|
|
28.0%
|
32.6%
|
Attributable
to:
|
|
|
|
|
|
Equity holders of the Company
|
3,218,693
|
3,100,075
|
|
3,218,693
|
2,446,437
|
Non-controlling interests
|
22,452
|
10,496
|
|
22,452
|
(289)
|
|
|
|
|
|
|
Non-GAAP profit
attributable to equity holders of the Company
|
3,551, 337
|
3,386,266
|
|
3,551, 337
|
2,769,143
|
|
|
|
|
|
|
Earnings per
share (GAAP)
|
|
|
|
|
|
- basic (RMB)
|
1.759
|
1.698
|
|
1.759
|
1.340
|
- diluted
(RMB)
|
1.727
|
1.665
|
|
1.727
|
1.314
|
CONSOLIDATED
STATEMENT OF COMPREHENSIVE INCOME
|
In RMB '000 (unless
otherwise stated)
|
|
|
|
|
|
Unaudited
|
|
Unaudited
|
|
3Q2012
|
2Q2012
|
|
3Q2012
|
3Q2011
|
Profit for the
period
|
3,241,145
|
3,110,571
|
|
3,241,145
|
2,446,148
|
Other comprehensive
income; net of tax:
|
|
|
|
|
|
Net losses from changes in
fair value of
available-for-sale
financial assets
|
(37,923)
|
(530,203)
|
|
(37,923)
|
(491,093)
|
Currency translation
differences
|
125
|
7,743
|
|
125
|
(13,322)
|
Total comprehensive
income for the period
|
3,203,347
|
2,588,111
|
|
3,203,347
|
1,941,733
|
Attributable
to:
|
|
|
|
|
|
Equity holders of the Company
|
3,180,882
|
2,576,886
|
|
3,180,882
|
1,942,022
|
Non-controlling interests
|
22,465
|
11,225
|
|
22,465
|
(289)
|
OTHER
FINANCIAL INFORMATION
|
In RMB '000 (unless
otherwise stated)
|
|
|
|
Unaudited
|
|
3Q2012
|
2Q2012
|
3Q2011
|
EBITDA
(a)
|
4,591,603
|
4,331,322
|
3,403,665
|
Adjusted EBITDA
(a)
|
4,784,020
|
4,558,963
|
3,581,786
|
Adjusted EBITDA
margin (b)
|
41.4%
|
43.3%
|
47.8%
|
Interest
expense
|
86,104
|
69,344
|
14,759
|
Net
cash (c)
|
23,492,375
|
19,631,631
|
15,654,534
|
Capital
expenditures (d)
|
1,132,314
|
915,156
|
1,133,342
|
Note:
a)
EBITDA consists of operating profit less interest income, and plus
other losses/(gains), net, depreciation of fixed assets and
investment properties and amortisation of intangible assets.
Adjusted EBITDA consists of EBITDA plus equity-settled share-based
compensation expenses.
|
b)
Adjusted EBITDA margin is calculated by dividing Adjusted EBITDA by
revenues.
|
c)
Net cash is calculated as cash and cash equivalents, term deposits
with initial term of over three months, and restricted cash pledged
for secured bank borrowings, minus total borrowings and long-term
notes payable.
|
d)
Capital expenditures consist of additions (excluding business
combination) to fixed assets, construction in progress, land use
rights and intangible assets (excluding game and other content
licences).
|
CONSOLIDATED
STATEMENT OF FINANCIAL POSITION
|
|
|
|
|
In RMB '000
(unless otherwise stated)
|
Unaudited
|
|
Unaudited
|
|
|
30
September
|
30
June
|
|
2012
|
|
2012
|
ASSETS
|
|
|
|
Non-current
assets
|
|
|
|
Fixed assets
|
6,707,460
|
|
6,201,179
|
Construction in
progress
|
450,764
|
|
323,786
|
Investment
properties
|
21,789
|
|
21,643
|
Land use rights
|
346,697
|
|
348,509
|
Intangible assets
|
4,739,476
|
|
4,194,417
|
Interests in
associates
|
7,070,127
|
|
5,292,559
|
Investment in jointly
controlled entities
|
47,819
|
|
53,908
|
Deferred income tax
assets
|
172,590
|
|
184,608
|
Available-for-sale financial
assets
|
5,504,415
|
|
5,320,869
|
Prepayments, deposits and
other assets
|
1,991,043
|
|
3,877,451
|
Long-term deposits
|
8,591,724
|
|
-
|
|
35,643,904
|
|
25,818,929
|
Current
assets
|
|
|
|
Inventories
|
424,273
|
|
202,106
|
Accounts receivable
|
2,683,965
|
|
2,500,207
|
Prepayments, deposits and
other assets
|
3,332,155
|
|
3,275,968
|
Short-term deposits
|
14,281,401
|
|
17,014,730
|
Restricted cash
|
2,192,256
|
|
2,317,431
|
Cash and cash
equivalents
|
13,441,768
|
|
10,602,451
|
|
36,355,818
|
|
35,912,893
|
Total
assets
|
71,999,722
|
|
61,731,822
|
EQUITY
|
|
|
|
Equity attributable
to the Company's equity holders
|
|
|
|
Share capital
|
198
|
|
198
|
Share premium
|
2,651,800
|
|
2,488,779
|
Shares held for share award
scheme
|
(625,960)
|
|
(609,657)
|
Other reserves
|
518,860
|
|
532,264
|
Retained earnings
|
34,870,783
|
|
31,652,090
|
|
37,415,681
|
|
34,063,674
|
Non-controlling
interests
|
876,950
|
|
650,698
|
Total
equity
|
38,292,631
|
|
34,714,372
|
|
|
|
|
LIABILITIES
|
|
|
|
Non-current
liabilities
|
|
|
|
Borrowings
|
2,219,350
|
|
948,735
|
Long-term notes
payable
|
7,591,193
|
|
3,751,839
|
Deferred income tax
liabilities
|
1,016,454
|
|
893,822
|
Long-term payables
|
1,530,080
|
|
1,441,920
|
|
12,357,077
|
|
7,036,316
|
Current
liabilities
|
|
|
|
Accounts payable
|
3,960,242
|
|
3,368,438
|
Other payables and
accruals
|
5,403,161
|
|
4,872,613
|
Derivative financial
instruments
|
-
|
|
14,680
|
Borrowings
|
3,011,975
|
|
3,609,323
|
Current income tax
liabilities
|
1,029,070
|
|
998,523
|
Other tax
liabilities
|
468,738
|
|
256,781
|
Deferred revenue
|
7,476,828
|
|
6,860,776
|
|
21,350,014
|
|
19,981,134
|
Total
liabilities
|
33,707,091
|
|
27,017,450
|
Total equity and
liabilities
|
71,999,722
|
|
61,731,822
|
|
|
|
|
|
|
|
|
RECONCILIATIONS OF
IFRS TO NON-GAAP RESULTS
|
|
|
As
reported
|
Adjustments
|
Non-GAAP
|
In RMB '000
except
percentages
|
Equity-settled
share-based
compensation
|
Cash-settled
share-based
compensation (a)
|
Losses
on
deemed
disposal (b)
|
Amortisation
of intangible
assets (c)
|
Impairment
provision (d)
|
Special dividend
income (e)
|
Unaudited three
months ended 30 September
2012
|
|
Operating
profit
|
4,124,365
|
192,417
|
24,860
|
5,150
|
38,494
|
448,000
|
(390,472)
|
4,442,814
|
Operating margin
|
35.7%
|
|
|
|
|
|
|
38.4%
|
Profit for the
period
|
3,241,145
|
192,417
|
24,860
|
5,150
|
66,013
|
448,000
|
(390,472)
|
3,587,113
|
Net
margin
|
28.0%
|
|
|
|
|
|
|
31.0%
|
Profit attributable
to equity holders of the Company
|
3,218,693
|
189,660
|
21,921
|
5,150
|
58,385
|
448,000
|
(390,472)
|
3,551,337
|
Unaudited three
months ended 30 June
2012
|
|
Operating
profit
|
3,937,615
|
227,641
|
28,081
|
-
|
28,137
|
-
|
-
|
4,221,474
|
Operating
margin
|
37.4%
|
|
|
|
|
|
|
40.1%
|
Profit for the
period
|
3,110,571
|
227,641
|
28,081
|
-
|
44,060
|
-
|
-
|
3,410,353
|
Net
margin
|
29.5%
|
|
|
|
|
|
|
32.4%
|
Profit attributable
to equity holders of the Company
|
3,100,075
|
221,817
|
24,643
|
-
|
39,731
|
-
|
-
|
3,386,266
|
Unaudited three
months ended 30 September
2011
|
|
Operating
profit
|
2,991,579
|
178,121
|
24,294
|
-
|
184,212
|
-
|
-
|
3,378,206
|
Operating
margin
|
39.9%
|
|
|
|
|
|
|
45.1%
|
Profit for the
period
|
2,446,148
|
178,121
|
24,294
|
-
|
131,211
|
-
|
-
|
2,779,774
|
Net
margin
|
32.6%
|
|
|
|
|
|
|
37.1%
|
Profit attributable
to equity holders of the Company
|
2,446,437
|
176,934
|
22,397
|
-
|
123,375
|
-
|
-
|
2,769,143
|
|
|
|
|
|
|
|
|
|
|
|
(a) Including put
options granted to employees of investees on their shares and
shares to be issued under investees' share-based incentive plans
which can be acquired by the Company, and other
incentives
|
(b) Losseson deemed
disposal of previously held interests in associates
|
(c) Amortisation
of intangible assets resulting from acquisitions, net of related
deferred tax
|
(d) Impairment provision
for interests in associates and available-for-sale financial
assets
|
(e) Special dividend
income from Mail.ru
|
[1] Figures stated in USD are based on USD1 to RMB6.3410
[2] See "Non-GAAP Financial Measures" section for more details
on the reasons for presenting these measures
SOURCE Tencent Holdings
Limited