Wednesday 10 June 2015
FIRSTGROUP PLC
PRELIMINARY RESULTS FOR
THE YEAR TO 31 MARCH 2015
Overview:
- Overall trading for the Group in line with management’s
expectations
- First Student and UK Bus transformations delivered margin
improvements, and First Transit and UK Rail outperformance offset
reduced Greyhound demand
- Secured First Great Western until at least March 2019 and an additional year operating First
TransPennine Express
- Further strong progress in non-rail businesses expected in the
year ahead led by momentum in transformations of First Student and
UK Bus, largely offsetting substantially lower UK Rail
earnings
- Improved financial performance in the year demonstrates our
multi-year transformation programme is making progress
- Wolfhart Hauser appointed to
succeed John McFarlane as Chairman.
Group Finance Director Chris Surch
to retire in January 2016
Financial summary:
- Underlying revenue increased by 4.1%. Reported revenue
decreased due to Rail franchise changes, non-recurrence of revenues
from UK Bus operations sold or closed in the prior year and foreign
exchange translation
- Adjusted operating profit increased by 13.3% and Group adjusted
margin increased by one percentage point, principally reflecting
improvements in First Student and UK Bus
- Adjusted attributable profit increased by 48.2%, reflecting
transformation plan and lower net finance costs
- Statutory attributable profit increased by 38.7%, with
non-recurrence of the gain on UK Bus disposals in prior year
- Net cash inflow (before UK Rail end of franchise cash outflows
of £107.9m) was ahead of expectations at £39.4m
- Net debt:EBITDA ratio of 2.25 times as expected, due to UK Rail
end of franchise cash outflows and foreign exchange
- Group ROCE of 7.8%, or 8.5% at constant exchange rates (2014:
8.2%)
- Medium term financial targets unchanged
|
2015 |
2014 |
Change |
Revenue |
£6,050.7m |
£6,717.4m |
(9.9)% |
|
|
|
|
Adjusted1 |
|
|
|
- EBITDA2 |
£624.4m |
£579.8m |
+7.7% |
- Operating profit |
£303.6m |
£268.0m |
+13.3% |
- Profit before tax |
£163.9m |
£111.9m |
+46.5% |
- Attributable profit |
£117.5m |
£79.3m |
+48.2% |
- EPS3 |
9.8p |
7.5p |
+30.7% |
|
|
|
|
Statutory |
|
|
|
- Operating profit |
£245.8m |
£232.2m |
+5.9% |
- Profit before tax |
£105.8m |
£58.5m |
+80.9% |
- Attributable profit |
£75.2m |
£54.2m |
+38.7% |
- EPS3 |
6.2p |
5.1p |
+21.6% |
|
|
|
|
Net debt4 |
£1,407.3m |
£1,303.8m |
+7.9% |
1
Before amortisation charges and
certain other items as set out in note 4 to the financial
statements. All references to ‘adjusted’ figures in this document
are defined in this way.
2
EBITDA is adjusted operating profit
less capital grant amortisation plus depreciation.
3
Change in EPS is less than for
attributable profit due to the increased weighted average number of
shares in issue following the rights issue completed in 2013.
4
Net debt is stated excluding accrued
bond interest.
Operating summary:
- First Student – improved margin by one percentage point to
7.5%, benefiting from average price increases of 4.5% and 90%
retention in 2014 bid season, recovery of operating days lost to
severe weather in 2013/14, and $19m
of cost efficiencies, despite higher costs from localised driver
shortages
- First Transit – better than anticipated organic growth in year,
with 7.1% margin in line with medium term target
- Greyhound – actively managed cost base to mitigate contraction
in passenger demand from cheaper fuel; yield management
implementation on track to launch towards end of first half of
2015/16, as expected
- UK Bus – improved margin by one percentage point to 5.8% with
local turnaround actions delivering commercial passenger volume
growth of 2.6%, positive yield, and cost efficiencies of £15m
- UK Rail – strong financial performance with like-for-like
passenger revenue growth of 6.7%, underpinned by continued
passenger volume growth
Commenting, Chief Executive
Tim O’Toole said:
"Overall trading for the year is in line with our expectations
and our transformation plan is beginning to deliver improving
financial performance, though clearly much hard work remains ahead
of us.
"The pricing improvements we made in the 2014 bid season
together with further cost savings mean we have made solid margin
progress in First Student for the year, and we are also encouraged
by the results achieved at this stage in the 2015 bid season. In UK
Bus we continue to deliver passenger volume growth, positive yield
and further cost efficiencies from our locally focused turnaround
actions. Greyhound has flexed mileage, timetables and pricing in
response to the rapid reduction in passenger demand from lower fuel
prices, and is on track with the yield management upgrade
programme. Our First Transit and UK Rail businesses maintained good
growth momentum and margins.
"We intend to deliver further progress from our multi-year
transformation plans in our 2015/16 financial year. We currently
anticipate strong progression in our non-rail businesses, driven
mainly by the ongoing turnarounds of First Student and UK Bus, to
largely offset the substantially lower contribution from UK Rail as
a result of the end of the First ScotRail and First Capital Connect
franchises.
"We were awarded a contract to operate First Great Western for
up to four and a half more years, and will continue to work closely
with the Department for Transport and Network Rail to deliver the
£7.5bn Great Western Mainline modernisation programme to at least
March 2019. We have also signed an
agreement to run First TransPennine Express through to 1 April 2016, and recently submitted our bid to
operate the franchise beyond that date.
"Wolfhart Hauser joined the Board
of FirstGroup in May and will become Chairman following our AGM in
July. Wolfhart's track record of sustained value creation and his
experience and counsel will be invaluable as we continue to drive
forward the transformation of the Group.
"Our improved financial performance this year demonstrates that
our multi-year transformation programme is making progress, though
we must maintain the momentum of change to meet our medium term
financial targets. Accordingly we will continue to work hard to
deliver the considerable potential of the Group and return to a
consistent profile of cash generation and sustainable value
creation."
For further information please
contact:
FirstGroup plc:
Faisal Tabbah, Group Investor
Relations Manager
Stuart Butchers, Group Head of Media
Tel: +44 (0) 20 7725 3354
Brunswick PR:
Michael Harrison/Andrew Porter
Tel: +44 (0) 20 7404 5959
A presentation to
investors and analysts will be held at 9:00AM today
Attendance is by invitation
A live telephone ‘listen in’ facility is available
For joining details please contact +44 (0) 20 7725 3354
A playback facility will be available at
www.firstgroupplc.com/investors.aspx
Photos for media are available, please call +44 (0) 20 7725
3354
CHAIRMAN'S STATEMENT
FirstGroup is a very important company to the customers and
communities we serve. Operating in five major divisions, each a
leader in its market, we provide vital transport links for millions
of passengers across our core markets in the UK and North America. We are a significant corporate
employer with around 110,000 staff, and our services make a vital
contribution to linking people together, supporting the economic
activity and social well-being of the communities in which we
operate.
Innovative, efficient and customer-focused transport services
play an increasingly important role in responding to the economic
and environmental challenges of continued urbanisation, congestion
and demographic change. FirstGroup’s portfolio of leading transport
businesses is well positioned to provide the transport solutions
needed, and as such has opportunities for sustainable growth and
good financial returns in all of its markets. All of this was clear
to me when I took on the role of Chairman in January 2014, but it was also obvious that the
Group had not been delivering fully on this potential for some
time. Two divisions in particular, First Student and UK Bus, were
delivering margins well short of their competitors, parts of the
business had suffered from a lack of appropriate investment, and
the Group as a whole was not achieving acceptable returns for
shareholders. Turning this situation round has therefore been the
key priority.
The multi-year turnaround programme we are executing is designed
to sustainably improve the financial returns of the Group as a
whole, mainly through more robust decision-making around pricing,
productivity and capital allocation. These areas are of particular
importance in First Student and UK Bus, which together account for
around two thirds of our annual capital investment budget and have
underperformed. With the support of shareholders through the 2013
rights issue, the Group has been able to reinvest in its future
growth and commit to ambitious business plans that will deliver
sustainable improvements in performance over the medium term, by
addressing the Group’s core challenges. With improved balance sheet
stability, and a strong and experienced Board of Directors
providing challenge and support, the executive team have the
platform to make the disciplined, long term decisions necessary to
improve the Group’s sustainable returns on capital and cash
generation. Over time this will reduce Group leverage and the
associated interest burden towards its optimum long term level, and
increase shareholder returns. As a matter of course, we continue to
review alternative and additional actions to create shareholder
value, but nothing compelling has become evident to date.
During the year the Group has made important progress in several
key areas. In this respect, I would highlight in particular the
success of First Student’s contract portfolio pricing strategy, as
well as the ongoing execution of the UK Bus turnaround plan, which
has successfully stimulated renewed passenger volume growth and is
beginning to capture yield. Both of these key divisions have taken
important strategic steps to reposition themselves in their markets
for the medium term, while also executing significant cost
reduction programmes. Continued disciplined execution over the
coming years will be required to deliver the full benefits of these
important changes, but we are encouraged by the margin improvements
these divisions have delivered in the year. Although Greyhound’s
performance this year has been significantly affected by the sharp
fall in fuel prices in the second half, we remain on track with its
transformation into a yield-managed, customer-oriented business,
which will enhance returns from this division in the future,
whatever the oil price.
In the year the Department for Transport (DfT) awarded us a
contract to continue operating our largest rail franchise, First
Great Western, to at least March
2019, and a contract to run First TransPennine Express for
an additional year. We were disappointed not to secure the renewal
of the First ScotRail franchise, and were unsuccessful in four
other bids but these were awarded at economic levels that were
unacceptable to us. We were and will remain disciplined in our
approach to bidding for these significant contracts.
Overall, the Group is broadly where we expected to be at this
stage of the transformation plan, and has begun to demonstrate the
improvements in financial performance that were clearly required.
Underlying Group revenue increased by 4.1%, but more importantly
operating profit increased by 13.3%, adjusted profit before tax
improved by 46.5%, and adjusted profit attributable to ordinary
shareholders increased by 48.2%. Adjusted EPS increased by 30.7%,
less than attributable profit because of the increased number of
shares following the rights issue. Group ROCE was 7.8%, or 8.5% at
constant exchange rates, a 0.3 percentage point improvement
compared with 8.2% in 2013/14. Group cash flow, though still
significantly below our potential, was better than our initial
expectations, and we expect the actions we are taking will increase
this substantially over time. In due course, the Board is confident
that the business plans being executed will return the Group to a
sustainable cash generative position, with the potential to resume
payment of a dividend. However at this stage of the Group’s
transformation, and having regard to the commitment to the capital
investment programme and the importance of strengthening the
balance sheet further, the Board considers it appropriate to
continue to refrain from reinstating a dividend at this point.
In some respects, the significant improvements in financial
results this year are a reflection of past underperformance, and
there remain a number of headwinds to navigate, but I am confident
that we are executing the most appropriate actions to return the
Group to a sustainably stronger long term position. We have made
encouraging progress in the year, and some of the most important
actions have yet to manifest themselves fully in the financial
results. The improving financial results from First Student and UK
Bus, our most capital intensive businesses, reinforce our
confidence in the future. With a continued focus on execution and a
commitment to change, I remain confident that the Group will
succeed in turning its attractive portfolio of market-leading
transport businesses into acceptable returns for shareholders as
planned.
Of course all of this progress is only made possible by the
continued commitment of our employees to delivering quality
services for our customers and communities. On behalf of the Board
I would like to extend my sincere gratitude to all our employees
for their hard work and dedication.
Chris Surch will be retiring from
the role of Group Finance Director on 8
January 2016, following his decision to step down from a
full-time executive role for personal reasons. The Board has
commenced a formal search for his replacement. On behalf of the
Board and everyone at FirstGroup I would like to thank Chris for
his commitment to the transformation of the Group over the last
three years. We respect his decision to step down and he will be
leaving with our good wishes for the future.
In May I was pleased to welcome Wolfhart
Hauser to the Board as a Non-Executive Director and Chairman
Designate. He has an exemplary track record of sustained value
creation and is a highly experienced Non-Executive Director. It is
with regret that I am required to step down from the Chairmanship
of FirstGroup at the AGM in July, in order to fully dedicate myself
to the task of bringing Barclays to full health. However, with
Wolfhart succeeding me as Chairman, I will be leaving FirstGroup in
capable hands. I wish him and all at FirstGroup well for the
future.
John
McFarlane
Chairman
10 June 2015
Note: Operating profit referred to
throughout this document refers to operating profit before
amortisation charges and certain other items as set out in note 4
to the financial statements. Return on Capital Employed (ROCE) is
calculated by dividing adjusted operating profit after tax by all
assets and liabilities excluding debt items.
CHIEF EXECUTIVE’S REVIEW
In 2013 we put forward a multi-year programme to reposition the
Group for improved financial performance and to restore us to a
profile of consistent financial returns, more reflective of our
leading market positions and our international capabilities. We
strengthened the balance sheet to give us the flexibility to invest
in this transformation, and set out detailed medium term financial
targets. We are confident that this programme represents the most
compelling way to drive a sustained improvement in returns for our
shareholders while continuing to deliver for our other
stakeholders.
Progress with our transformation
plans
I am pleased to say that the Group as a whole has made good
progress in our transformation over the last two years,
notwithstanding some unexpected external challenges since that
time. In First Student we continue to make progress in renewing our
contract portfolio at prices more reflective of the capital we
employ whilst delivering significant cost efficiencies, despite the
unusually severe winter in North
America in 2013/14. In UK Bus our tailored market-by-market
approach has restored our ability to deliver passenger volume
growth and market-based pricing yields whilst also reducing our
cost base. In Greyhound our programme to adopt yield management and
customer relationship management systems is on track – and the
importance of having these tools has been amply highlighted by the
impact of fuel price volatility on passenger demand this year. We
have secured continued operation of First Great Western until at
least March 2019, which provides us
with an important foundation to build on in the UK rail industry.
We were disappointed with the outcome of recent franchise
competitions, but we remain confident that our disciplined bidding
process is the most appropriate approach for us. Moreover, our
track record of operational delivery stands us in good stead as the
remaining two thirds of the franchises by value are awarded over
the next five years. Importantly during a period when we have been
reinvesting in the business, our cash generation is ahead of our
initial expectations.
As our transformation plans move forward, we will continue to
build on the improvements in our revenue and profitability towards
our medium term growth and margin targets. We expect to continue to
invest across the Group at similar absolute levels for the medium
term, with our free cash flow improving over time as our operating
earnings increase. We also expect our financing costs to continue
to reduce, as cash generation increases and our relatively high
coupon bonds mature over time. We continue to target a ROCE of
10-12% and a net debt:EBITDA ratio of two times in the medium term,
and remain committed to reinstating a sustainable dividend policy
at the appropriate time.
We focus on five strategic objectives where our strengths and
capabilities across the Group have the most potential to add value:
these are focused and disciplined bidding in our contract
businesses, driving growth through attractive commercial
propositions in our passenger revenue businesses, continuous
improvement in operating and financial performance, prudent
investment in our key assets (fleets, systems and people), and
maintaining responsible partnerships with our customers and
communities.
People
In March 2015 we were pleased to
announce that Wolfhart Hauser would
join the Board from May, and will become Chairman following our AGM
in July. Wolfhart recently retired after ten years as CEO of
Intertek Group plc, the international quality and safety services
provider and FTSE 100 constituent. Under his leadership, Intertek
developed from a medium-sized group of separate testing businesses
into an integrated global organisation with more than 38,000
employees and operations in more than 100 countries. Wolfhart’s
track record of sustained value creation and his experience and
counsel will be invaluable as we continue to drive forward the
transformation of the Group. On behalf of the Board and our
employees, I would also like to thank John
McFarlane for the important contribution he has made during
his tenure as Chairman and we wish him every success as Chairman of
Barclays.
I would like to echo the sentiments of the Chairman in thanking
Chris Surch for his contribution to
the Group since he joined in 2012. During this time of significant
transformation he has played a key role in placing the business on
a stronger footing and he will leave with our good wishes in all
his future endeavours.
During the year our former colleagues at First Capital Connect
and First ScotRail transferred into new franchise owners. We worked
hard to ensure smooth transitions and we wish them well for the
future.
We continue to invest in our people throughout the Group, giving
them the leadership, professional development and other tools which
are strengthening our ability to deliver our transformation plans
and leverage the extraordinary breadth of expertise across our
business.
Outlook
We intend to deliver further progress from our multi-year
transformation plans in our 2015/16 financial year. We currently
anticipate strong progression in our non-rail businesses, driven
mainly by the ongoing turnarounds of First Student and UK Bus, to
largely offset the substantially lower contribution from UK Rail as
a result of the end of the First ScotRail and First Capital Connect
franchises.
First Student will continue to seek higher pricing with the
resultant risk of some contract losses during the 2015 bid season,
though with just over half of the negotiations completed so far, we
are encouraged by our progress, with average price increases
achieved to date of over 5%. We anticipate this improvement
together with further cost efficiencies to result in further margin
progress for First Student in 2015/16, despite an impact of
approximately $17m to operating
profit as a result of the lower number of operating days compared
with the prior year. We expect First Transit to continue to bid for
contracts offering good margins with modest capital investment,
though we expect some reductions in demand for our shuttle services
in the Canadian oil sands region as a result of lower oil prices.
In Greyhound we expect our yield management systems to be
operational from the middle of our 2015/16 financial year, with the
financial benefits building over time. If recent oil prices are
sustained throughout the year, we would expect Greyhound passenger
demand to remain relatively muted, and we will continue to manage
our variable costs in response. In UK Bus we will continue to drive
overall volume growth and market-based yield enhancements while
targeting further cost efficiencies in 2015/16, tailoring our
actions to local conditions in the light of the progress each
market has made through our turnaround plan. UK Rail’s contribution
to Group earnings will be substantially lower in 2015/16, as a
result of the First Capital Connect and First ScotRail franchises
coming to an end. As previously indicated, we expect cash flow in
our 2015/16 year to be broadly flat before the remaining UK Rail
end of franchise outflows of approximately £30m.
Our improved financial performance this year demonstrates that
our multi–year transformation programme is making progress, though
we must maintain the momentum of change to meet our medium term
financial targets. Accordingly we will continue to work hard to
deliver the considerable potential of the Group and return to a
consistent profile of cash generation and sustainable value
creation.
Tim O’Toole
Chief Executive
10 June 2015
OPERATING AND FINANCIAL REVIEW
Reported Group revenue decreased by 9.9% in the year to
£6,050.7m (2014: £6,717.4m), principally reflecting UK Rail
franchise changes, non-recurring revenues from UK Bus operations
sold or closed in the prior year and foreign exchange translation.
Excluding these items, revenue increased by 4.1%. Adjusted Group
margin increased to 5.0% (2014: 4.0%). The US Dollar margin of our
largest division First Student improved by 1.0%, reflecting the
successful outcome of the first year of our new contract bidding
strategy and no repeat of the exceptionally severe winter weather
conditions in the prior year. The UK Bus margin also improved by
1.0% as a result of continued progress in our turnaround programme.
During the second half of the year Greyhound margins deteriorated
due to the adverse effect on customer demand from sharply lower
fuel prices, closing the year at 6.9% (2014: 7.4%). UK Rail
profitability improved significantly, reflecting good passenger
revenue growth and First Great Western moving to normal commercial
terms part way through last year. Group adjusted operating profit
increased by 13.3% to £303.6m (2014: £268.0m). Adjusted profit
attributable to ordinary shareholders increased by 48.2% to £117.5m
(2014: £79.3m), due to higher adjusted operating profit and lower
net finance costs. Adjusted EPS increased by a lower percentage to
9.8p (2014: 7.5p), due to the increased weighted average number of
shares in issue following the rights issue completed in the prior
year. Adjusted EBITDA increased 7.7% to £624.4m (2014: £579.8m).
Statutory operating profit was £245.8m (2014: £232.2m), reflecting
the higher adjusted operating profit partly offset by the gain on
disposal of London operations in
UK Bus last year. The net debt:EBITDA ratio was 2.25 times (2014:
2.25 times), in part reflecting the UK Rail end of franchise cash
outflows in the year and foreign exchange translation. ROCE was
7.8%, or 8.5% (2014: 8.2%) at constant exchange rates. All
references to ‘adjusted’ figures throughout this document are
before amortisation charges and certain other items as set out in
note 4 to the financial statements.
The net cash inflow for the year before UK Rail end of franchise
cash flows was £39.4m (2014: £26.9m). This cash inflow, combined
with the end of franchise outflows and movements in debt due to
foreign exchange, contributed to an increase in net debt of £103.5m
(2014: decrease of £675.3m, including £584.4m in net proceeds of
the rights issue). The net cash inflow before UK Rail end of
franchise cash flows was slightly higher than the prior year,
principally reflecting stronger cash generation by our operations,
lower tax and interest payments and higher proceeds from disposals
of property, plant and equipment, partly offset by the planned
higher capital expenditure and the London disposal proceeds in UK Bus last
year.
Liquidity within the Group has remained strong. At 31 March 2015 there was £1,023.8m (2014: £988.5m)
of committed headroom and free cash, being £800.0m (2014: £796.2m)
of committed headroom and £223.8m (2014: £192.3m) of free cash. The
Group’s average debt maturity was 5.2 years (2014: 6.1 years).
During the year gross capital investment of £425.1m (2014:
£464.7m) was invested in our business to continue our
transformation programme and help reposition the Group for future
growth. We expect to continue investing approximately £400m per
annum in capital expenditure in our businesses in the medium
term.
Progress with the transformation programme in the year has
reinforced our confidence in delivering our medium term financial
objectives, which are as follows:
- We aim to increase Group revenue (excluding UK Rail) at a
faster rate than the economies we serve, through attractive
customer propositions in our passenger revenue-based services, and
disciplined bidding in our contract-based businesses.
- In First Student and UK Bus we aim to improve margins to double
digit levels through the detailed turnaround plans underway.
Greyhound targets a margin of approximately 12% in part through
investment in yield management systems. In First Transit we will
continue our record of growth while maintaining margins of
approximately 7%, and in UK Rail we will maintain our disciplined
approach to bidding in a range of future franchise competitions
where we see an opportunity to deliver ambitious improvements for
passengers and appropriate returns for shareholders, at an
acceptable level of risk.
- Overall our objective is to achieve ROCE in the range of 10% to
12% in the medium term.
- We also aim to maintain an investment grade credit rating and
appropriate balance sheet liquidity and headroom. In the medium
term we are targeting net debt:EBITDA of approximately two
times.
Divisional reviews
|
Year to 31 March 2015 |
Year to 31 March 2014 |
|
Revenue |
Operating
profit1 |
Operating
margin1 |
Revenue |
Operating
profit1 |
Operating
margin1 |
Divisional
results |
£m |
£m |
% |
£m |
£m |
% |
First Student |
1,478.8 |
114.9 |
7.8% |
1,467.4 |
93.5 |
6.4% |
First Transit |
844.8 |
59.7 |
7.1% |
811.9 |
60.3 |
7.4% |
Greyhound |
609.6 |
41.7 |
6.8% |
624.6 |
46.4 |
7.4% |
UK Bus |
896.1 |
51.8 |
5.8% |
930.2 |
44.4 |
4.8% |
UK Rail |
2,207.1 |
74.1 |
3.4% |
2,870.1 |
55.2 |
1.9% |
Group2 |
14.3 |
(38.6) |
|
13.2 |
(31.8) |
|
Total Group |
6,050.7 |
303.6 |
5.0% |
6,717.4 |
268.0 |
4.0% |
|
|
North America in US
Dollars |
$m |
$m |
% |
$m |
$m |
% |
First Student |
2,368.6 |
177.3 |
7.5% |
2,339.3 |
152.8 |
6.5% |
First Transit |
1,362.1 |
96.1 |
7.1% |
1,290.5 |
95.7 |
7.4% |
Greyhound |
986.0 |
68.5 |
6.9% |
990.6 |
73.2 |
7.4% |
Total North
America |
4,716.7 |
341.9 |
7.2% |
4,620.4 |
321.7 |
7.0% |
|
|
|
|
|
|
|
|
|
1Adjusted.
2 Tramlink operations,
central management and other items.
First Student
Revenue in our First Student division was $2,368.6m or £1,478.8m (2014: $2,339.3m or £1,467.4m), 1.3% higher on a US
Dollar basis, benefiting from our successful pricing strategy
during the 2014 bid season and modest organic growth. Operating
profit was $177.3m or £114.9m (2014:
$152.8m or £93.5m), resulting in a US
Dollar margin of 7.5% (2014: 6.5%). The one percentage point
improvement in margin reflects the benefits of our pricing strategy
in respect of the approximately one third of the portfolio
retendered in the 2014 bid season, recovery of operating days lost
to the severe weather in the prior year, a benefit of $19m in the year from our ongoing $50m per annum cost efficiency programme,
partially offset by continued pockets of driver shortage in parts
of the business and cost inflation running slightly ahead of price
indexation on the bulk of our contracts not yet rebid under our
pricing strategy.
Focused and
disciplined bidding
A key element of our turnaround plan in First Student is
addressing contract portfolio pricing on new bids and renewals to
ensure that we achieve appropriate returns on capital on our
contract portfolio. As is typical, approximately one third of our
bus portfolio was up for renewal in the 2014 bid season, and we
were pleased to achieve average price increases on these contracts
of approximately 4.5%. Our contract retention rate of 90% on those
contracts up for bid was at the upper end of our range of
expectations. As a result, the proportion of First Student’s
contract portfolio earning margins below 5% has reduced from 36% in
2014 to below 30% in the current year. The level of acceptance of
our price increases, together with a third year of modest organic
growth under existing contracts, suggests that market conditions
are continuing to improve. We continue to compete effectively in
the conversion market from in-house to privately operated services,
which we believe offers significantly better value, though at
present the number of new outsourcing opportunities continues to be
limited. Together with some ‘share shift’ wins from competitors and
a small tuck-in acquisition in New
York, our overall bus fleet reduced by around 60 buses,
remaining just over 49,000.
Continuous
improvement in operating and financial performance
In addition to the pricing strategy, we made good progress on
the next phase of our cost efficiency programme. We are rolling out
a programme to address the recruitment challenges we have faced in
some localised parts of our business, which includes an applicant
tracking system developed in our UK divisions, and further savings
continue to be driven by implementing and monitoring compliance
with identified best practice operating procedures throughout our
more than 500 locations. This programme has now delivered around
$120m in annual cost efficiencies
including $19m in 2014/15 as
targeted, and we expect to deliver a further $30m per annum in savings by the end of the
2016/17 financial year. Almost three quarters of our engineering
locations have achieved silver or gold ‘lean’ certification. Key
areas of opportunity going forward include further savings from
lean engineering and maintenance procedures, employee productivity,
procurement and more efficient use of fuel.
Prudent investment
in our key assets
We continue to increase our use of technology to raise customer
service levels, promote environmental benefits and differentiate
our services. Our FOCUS GPS system (which links onboard data to
back office systems) is now fitted throughout the bus fleet, and
functions as a platform for additional improvements. For example,
our DriveSMART initiative, which combines driver training with fuel
use data from FOCUS, incrementally saved nearly $6m in fuel costs in the year. We are also
carrying out field trials this year on a system using FOCUS to give
parents the ability to track bus location in real time, which will
be ready for roll out in time for the 2016 bid season. Our
MyFirstPass system continues to be deployed in selected locations,
giving parents and schools timely information on student ridership
through swipe card technology. We invested approximately
$280m in new buses, refurbishments
and onboard technology in the year; our average fleet age remained
constant at 7.5 years.
We also continue to develop our more structured approach to
charter business, which delivers very strong incremental returns on
capital employed as it utilises the existing bus fleet in between
the contracted services at the beginning and end of the school day.
In the year we opened three regional charter centres, handling
almost a third of all our non-school charter work, which grew by 7%
in the year.
Responsible
partnerships with our customers and communities
Our services form an integral part of the school experience for
the millions of children in our care each day, and we take our
responsibilities to them and to their parents, schools and
communities very seriously. We are pleased to have achieved a sixth
consecutive year of improved customer service scores, and we had a
strong performance in our safety KPIs. Continuous improvement in
our customer service and safety track record is deeply embedded in
our values as an organisation, and is also a competitive
advantage.
In addition to cost savings, the 2% improvement in fuel
efficiency from our DriveSMART initiative reduces our environmental
impact, and our alternative fuel fleet continues to grow,
increasing by 250 buses in the year.
Future
priorities
First Student is a leader in our marketplace, both in terms of
our size and the quality and safety of the services we provide.
Through the continuation of our turnaround plan, we will deliver
our medium term target of double digit margins by ensuring that we
continue to bid or renew contracts only at prices that reflect the
quality of service we provide and the capital that we employ. In
addition we continue to implement and monitor best practice
policies and procedures in all key areas throughout our business to
reduce cost. In the longer term, First Student’s unique market
position, value proposition and increasing operational efficiency
will ensure we are increasingly well placed to grow through further
share shift, tuck-in acquisitions and organic opportunities.
Outlook
During the 2015 bid season First Student is continuing to seek
higher pricing with the resultant risk of some contract losses.
With just over half of the negotiations completed so far, we are
encouraged by our progress, with average price increases achieved
to date of over 5%. We expect this improvement, together with
additional cost efficiencies, to result in further margin
improvement in 2015/16, despite an impact of approximately
$17m to operating profit as a result
of fewer operating days due to the timing of Easter and
Labor Day, which will reverse in our
2016/17 financial year.
First Transit
Revenue in our First Transit division was $1,362.1m or £844.8m (2014: $1,290.5m or £811.9m). US Dollar revenue
increased by 5.5%, with revenue growth during the year in all of
our divisional sub-segments, driven by the timing of contract
awards and higher than anticipated organic growth on existing
contracts. Operating profit was $96.1m or £59.7m (2014: $95.7m or £60.3m), resulting in a margin of 7.1%
(2014: 7.4%), which is in line with our expectations and medium
term objectives.
Focused and
disciplined bidding
During the year, we continued to maintain our track record of
profitable growth in a range of segments, whilst developing
opportunities in new markets. Through collaborative partnerships
with public transit authorities and private customers, we also
generated organic growth on existing contracts at the higher end of
our planning range. Contract retention remained at a high level, as
our customers continued to respond positively to our capabilities
and competitive pricing. As previously indicated two of our larger
contracts came to an end during the second half of the year,
including one which was delivering margins below the divisional
average, and few recently awarded contracts started up in the
second half, though we continued to win additional new business
that will commence in 2015/16.
In the year we were awarded new paratransit contracts in
Minnesota, Florida and the San Francisco Bay area; fixed
route contracts in Orange County,
California and shuttle bus operations at colleges in
New York state and Rhode Island, as well as a shuttle bus
contract at Oklahoma City airport.
In addition, we used expertise from our UK-based divisions and
First Transit’s existing client relationships to win business in
the rapidly growing North American Bus Rapid Transit (BRT) market.
We continue to see further opportunities to grow our shuttle
business in the years ahead, which is the only part of the division
that requires significant capital investment.
Key contract retentions during the year included our paratransit
contract with Metropolitan Council in Minneapolis, our transit management contract
with Connecticut Transit, and our shuttle bus operations at
New Jersey University and
Kennesaw State University. We also
extended contracts for one of our fixed route operations in
Denver and our shuttle bus
operation at Houston International
Airport.
Continuous
improvement in operating and financial performance
First Transit’s opportunities continue to arise from successful
competitive bidding, but also through attracting business that is
being outsourced to the private sector for the first time. Our
continued service and efficiency innovations help give us a
competitive advantage compared to both public and private
counterparts – in particular, our national service platform,
technology infrastructure and management expertise are important
differentiators. We continue to invest in our industry-leading
technology including a suite of innovative real-time information
solutions which will deliver cost efficiencies and better data for
our clients, and improved performance for us.
Prudent investment
in our key assets
In First Transit we continue to focus investment spending on
three principal areas: people, technology solutions and on vehicles
for the shuttle segment, where typically we own the fleets and are
continuing to invest to grow our leading university and airport
shuttle portfolio.
We maintained our significant investment in recruitment,
retention and continuous training of our people to ensure we have
the depth of expertise required for our bid submissions and for
subsequent service delivery that meets customer expectations. We
are introducing an applicant tracking system for prospective new
employees in the year, based on a successful system developed in
our UK divisions.
Last year we initiated the roll out of our upgraded management
dashboard, providing automated operational, maintenance and
financial information, which is delivering cost savings. Our local
management and regional support teams are now better equipped, with
rapid and detailed information on their businesses readily
available, increasing their ability to address any issues quickly
and more completely. The dashboard provides a centralised
repository of operational data and the ability to display KPIs in a
user-friendly graphical interface, and allows management to make
better and more informed decisions on the day-to-day operations of
their systems, as well as plan for long term operational
improvements. Other initiatives we have progressed through the year
include predictive maintenance analytics and paperless workshop
systems using tablet computers to improve performance.
Responsible
partnerships with our customers and communities
Our commitment to safety, technical and operational knowledge
and professionalism is particularly recognised by our customers and
our safety KPIs and customer service trends improved in the year.
We are also at the forefront of the industry in developing mobile
apps for our clients, allowing registered riders to monitor service
disruptions, timetables and the location of services in real
time.
We have enhanced our leading safety programme through the
continued roll out of DriveCam technology, an event capture and
driver behaviour monitoring system, which has the added benefit of
improving fuel efficiency.
Future
priorities
There is continued growth potential in each of our markets,
particularly in the shuttle segment and in paratransit work for
larger cities. The outlook for further outsourcing opportunities is
positive and potential opportunities are also growing in light
rail, commuter rail and BRT, where we will seek to harness the
strong expertise in our UK divisions as we examine potential bids
in these areas. The expertise of our people and the quality of our
technology gives First Transit a competitive advantage. We have a
track record of innovation and in delivering cost efficiencies,
which in turn ensures that, despite an increasingly competitive
market, we will remain the low cost supplier of choice for our
customers. We continue to anticipate achieving a margin of
approximately 7% in the medium term, which we believe is attractive
in the context of the limited capital employed in the division.
Outlook
The overall pipeline of potential new business remains
attractive as local authorities continue to consider ways to
deliver transport services more cost effectively. Whilst we do
anticipate some reductions in our provision of shuttle services to
the Canadian oil sands sector during the year as a result of the
lower oil price, we have a number of new business opportunities to
help offset that impact.
Greyhound
During the year US Dollar revenue decreased by 0.5% to
$986.0m or £609.6m (2014:
$990.6m or £624.6m), reflecting the
adverse effect on customer demand from sharply lower fuel prices,
which improves the affordability of other forms of transport for
some trips compared with Greyhound. As a result of the more
flexible operating model introduced in recent years, we were able
to react rapidly to the situation, actively managing mileage,
timetables and pricing in response to these changed market
conditions. Nevertheless Greyhound’s operating profit was
$68.5m or £41.7m (2014: $73.2m or £46.4m), resulting in a US Dollar
margin below the prior year level at 6.9% (2014: 7.4%). Although
our point-to-point brands were also somewhat affected by the
sharply lower fuel prices, Greyhound Express continued to grow
profitably, with like-for-like revenue growth of 3.0% during the
year, compared with a like-for-like revenue decrease of 0.1% for
the division as a whole.
Driving growth
through attractive commercial propositions
Greyhound is one of the most iconic brands in transport, with a
unique national network giving us a competitive advantage and an
established base for future growth. Passengers from our traditional
network, which operates from some 3,800 locations across
North America, help us feed our
point-to-point brands including Greyhound Express and BoltBus. Our
point-to-point brands have always operated modern, environmentally
friendly buses equipped with features such as free Wi-Fi, power
outlets, leather seats, extra legroom and guaranteed seating, and
some of these amenities are being extended throughout the
traditional network. Last summer we added additional destinations
in Texas, Arizona, Nevada and New
Mexico, to take our Greyhound Express footprint to 135
markets.
During the year we updated our Wi-Fi platform allowing
passengers to stay connected throughout their journey, and launched
an onboard catalogue of destination packages that allows them to
purchase tickets to theatrical events, attractions and onward
transportation offers, including shuttles and taxis, all from their
seat using their own Wi-Fi enabled devices. We are using learnings
from our point-to-point brands to improve the customer offering in
our traditional business and attract a new demographic to bus
travel. As an example of this, Greyhound’s passenger app for
smartphone users, which launched this year and gives access to
scheduling information as well as the ability to purchase tickets
and view completed bookings, was based on the BoltBus product.
Similarly the recently launched app for BoltBus drivers, which
streamlines boarding by allowing our drivers to scan tickets and
allows us to manage inventory better, is acting as a test bed for a
product which we will launch across the much larger and more
complex traditional Greyhound network in the coming year.
Continuous
improvement in operating and financial performance
We have invested in the quality of our services and have
improved our ability to flex costs in response to changes in
demand, although our traditional network today remains relatively
dependent on macro-economic factors such as fuel prices or
employment levels. In response to changes in demand, we were able
to react rapidly to the changed market conditions and manage our
variable costs in order to mitigate the impact on margin
performance year on year. We continue to make progress towards
returning Greyhound Canada to profitability through our ongoing
efforts to optimise our network in the country. Our Greyhound
Package Express business, which carries parcels on our buses, is
evolving to adopt more modernised technology and now offers the
ability to track and trace parcels.
Prudent investment
in our key assets
Our most important area of investment is a programme to
replicate the successful business model developed in our newer
point-to-point services across the whole Greyhound network. As we
have previously indicated, we are equipping our traditional
business with real-time dynamic pricing and yield management
capabilities, together with improved customer relationship
management tools. Amongst other opportunities, these tools will
increase our ability to stimulate demand throughout the
macro-economic cycle, and allow us to shift demand to off-peak
times more easily, resulting in better utilisation of existing seat
inventory.
The most time intensive aspect of the project has been to
transform Greyhound’s proprietary pricing and routing system into a
position where it was able to be augmented with additional software
components. Our bespoke but ageing system, which had been built
over many years to manage the unique challenges of a network with
more than 3,800 destinations and 48,000 routing combinations, has
now been upgraded and transferred to a more robust infrastructure
in line with our plans. The current focus of the project is the
complex integration into the system of software packages similar to
those used in aviation, retailing and other industries. We are also
augmenting our commercial team with individuals experienced in
these industries. The programme is on track to be operational
across the network during our 2015/16 financial year. We have
already begun taking pricing and yield management actions in
certain regions and gathering the resulting data, in order to help
refine the parameters of the nationwide systems and processes that
are being introduced.
As part of the project we are also making good progress with our
plans to upgrade our retail distribution strategy. Web ticket sales
are now a very important sales channel where we see more than half
of our transactions. Within that, mobile sales are the fastest
growing segment accounting for a third of web sales, and our apps
account for 20% of the mobile total. A completely refreshed
Greyhound website with augmented functionality is due to go live in
summer 2015. Increased use of web and mobile sales channels
improves our ability to communicate our prices to customers, making
our yield and price management actions more effective. In addition
our customers can more easily act on the price benefits of advance
ticket purchases when they have the flexibility to do so, which in
turn enables us to operate more efficiently as we have increased
visibility of demand. Further customer relationship management
enhancements are also planned for the next year, including
upgrading our customer loyalty programme.
During the year we introduced 100 new vehicles to our fleet,
completing the balance of the large coach order placed in the prior
year. We also refurbished around 70 coaches to the same standard,
which means that a substantial majority of our operational fleet is
now either new or recently refurbished.
Responsible
partnerships with our customers and communities
The increased customer engagement that our new systems will
bring will allow us to use technology to better understand the
needs of our individual passengers. This will enable us to improve
our customer satisfaction scores and better align our services with
the needs of our passengers.
In the year, we were selected by Forbes magazine in its list of top 500
companies to work for in the United
States, ranked ahead of hundreds of well known companies
across 25 industries, and Greyhound was the only intercity bus
company to be recognised. More than 20,000 American workers at
companies with at least 2,500 employees were involved in the
survey, which asked employees how likely they would be to recommend
their employer to someone else.
During 2014 we celebrated our centenary with a series of events
throughout the year including exhibitions, in-terminal
commemorations, employee awards and a centennial tour which
travelled across the US featuring our restored classic fleet and
showcasing the best of today’s business. We also increased
traditional marketing efforts in conjunction with the centenary in
order to drive additional interest in our improved offering.
Future
priorities
Our efforts to introduce real-time pricing, yield management and
customer relationship management capabilities into the business
will give us far greater visibility and granularity on passenger
demand over time, allowing us to optimise our schedules, assets and
pricing to maximise demand for our services. We will also continue
to grow our point-to-point business, although the rate of growth in
new services is likely to slow now that many of the closer cities
in North America are already
connected. We remain confident of achieving our 12% margin target,
recognising however that long term oil price trends may impact the
timing.
Outlook
We will continue to actively manage our pricing, frequencies and
other variable costs in response to trends in passenger demand
growth, which we anticipate will remain relatively muted if recent
oil price levels are sustained throughout the year. Meanwhile, we
will continue to take actions to return our Canadian network to
profitability. We expect our yield management systems to be
operational from the middle of our 2015/16 financial year, with the
financial benefits building over time as we develop our expertise
in analysing and using the new tools at our disposal, and
passengers begin to respond to our actions.
UK Bus
Revenue in our UK Bus division was £896.1m (2014: £930.2m) with
like-for-like passenger revenue increasing by 2.3% excluding the
contribution from discontinued and disposed businesses in the prior
year. Responding to the changes we have made to our fares, networks
and service quality, and despite mixed economic conditions across
the division, like-for-like passenger volumes increased by 1.1% in
the year. Within this, commercial passenger volume growth increased
by 2.6% on a like-for-like basis, whilst concession volumes were
modestly lower. In the second half of the year, many parts of our
business reached the anniversary of our fare rebasing actions, and
have begun to benefit from positive yield from periodic price
increases in line with the market. Operating profit increased to
£51.8m (2014: £44.4m) and operating margin increased by one
percentage point to 5.8% (2014: 4.8%), reflecting operating
leverage to growth and our ongoing cost efficiency programmes.
Driving growth
through attractive commercial propositions
With our initial programme of significant network changes
largely completed in the year, the focus is now on the commercial
opportunities that our empowered local management teams can deliver
through deploying their resources and adjusting networks,
timetables and pricing to serve the needs of their markets. During
the year examples included the introduction of a single brand, the
Cymru Clipper, covering all our inter-urban services across
South Wales. In both Bristol and Glasgow we are pleased to be launching routes
serving major new hospitals, whilst in Manchester the acquisition of the Finglands
business in the prior year meant that we were able to launch a
second cross-city service connecting the two major universities in
the year. We worked closely with a number of local authorities to
integrate tendered services into commercial networks in order to
meet passenger needs in the face of reduced Government subsidy. In
the year we worked closely with Cornwall County Council to minimise
the impact on customers of the closure of rival operator Western
Greyhound.
We have also rebased our fares structures throughout the
division, with the majority of our networks seeing some reductions
in prices, particularly of period ticket products. With rebased
pricing and good volume growth, we now have a platform to consider
further periodic price increases in line with the market across our
local networks. Our focus remains on offering attractive fares
products to deliver loyalty and attract new customers.
During the year we acted on our two major fares consultations in
Bristol and the West of
England and, as a result of the
thousands of comments received from our customers, the majority of
our single fares were reduced and flat fares were introduced in the
area, with consistent child and young person discounts on all
products of 50% and 30% respectively. We have seen strong results
with passenger volumes in Bristol
up by 19% year-on-year.
We were pleased with the results of the independent Bus
Passenger Survey, undertaken during the year by Transport Focus, in
which we equalled our record score of 86% for overall customer
satisfaction across the country, following a 5 percentage point
rise in 2013. Our networks in both York and East
Scotland were amongst the highest scoring of any bus
operator, whilst we were particularly encouraged by our overall
value for money score, which has improved by 17 percentage points
over two years and is now above the national average.
Continuous
improvement in operating and financial performance
Operating discipline, cost optimisation and focused investment
in our fleets and our people are improving our service delivery
while increasing customer satisfaction. We delivered cost
reductions relating to productivity, fuel efficiency, procurement,
engineering and maintenance of approximately £15m during the year.
Our drive to improve our engineering performance, through
investment in fleet and depot transformation, has led to decreases
in both defects and breakdowns with a corresponding increase in
service performance. However in some areas we have experienced
disruption due to road repair programmes which has affected
punctuality. We work hard with local authorities to overcome these
issues, and in many instances we have redeployed fleet and drivers
to help ease the situation.
Prudent investment
in our key assets
We successfully bid for a number of shuttle bus contracts,
including new Park & Ride sites in Leeds, Taunton, Portsmouth and in York, where our fleet now consists of 12
electric buses. In Aberdeen we
operate our full complement of hydrogen vehicles, partnering with
numerous organisations including the city council. During the year
we took delivery of more than 270 Wrightbus StreetLite Micro Hybrid
buses, which improve fuel efficiency by up to 30%, and which we
played a large part in developing with the manufacturer. After the
year end we placed a £77.6m order for 385 vehicles for delivery in
2015/16, with more than 90% fitted with Euro
6 engines, the biggest investment in such lower emission
engines in the UK to date. The buses will be fitted with free Wi-Fi
and we will trial USB charging points on some vehicles.
During the year we introduced mobile ticketing onto all of our
networks, and take up of this new sales channel has been
encouraging. We are seeing particularly good growth in student
markets, where we invested in promotion at the beginning of the
academic year. The development and marketing of our apps, with
period products enabled, gives us a strong base to offer more
ticket products on this platform.
We are also playing a leading role to deliver the industry
commitment to launch multi-operator smart ticketing across the city
regions in England by December 2015. During the year smartcard schemes
were launched in West Yorkshire,
Hampshire and Bristol, and these will continue to develop
further going forward.
Responsible
partnerships with our customers and communities
We continue to explore opportunities to work in closer
partnership with local authorities in all of our markets, as our
objective to get more people onto buses typically aligns very well
with their ambition to reduce congestion and stimulate economic
activity. Our approach complements the Government’s ‘Northern
Powerhouse’ agenda, a focus for many of the local markets in which
we operate. Across all our networks we are actively promoting
enhanced partnership arrangements, building on the success we have
had in South Yorkshire – where
passenger volumes in both Sheffield and Rotherham have risen strongly since
partnerships were introduced.
We were key transport partners for a number of high profile
events during the year and were particularly delighted to be
Official Supporter – Passenger Transport Services to the
Glasgow 2014 Commonwealth Games.
We also provided shuttle buses for the Ryder Cup golf tournament at
Gleneagles in September. We are a sponsor of Bristol European Green
Capital 2015, and are partnering with the city on events and
logistics throughout the year while trialling a number of
sustainable technologies and processes.
Future
priorities
While there is still some way to go, we are delivering our
turnaround plan as forecasted to restore double digit margins to UK
Bus by the end of 2017, which will be achieved from a continuation
of our efforts to drive increased volume, coupled with market-based
yield enhancement and continuing cost efficiencies. We believe that
our strategy, which is based on delivering a competitive customer
proposition coupled with improved operating discipline and strong
partnerships with local authorities, is the most responsive,
efficient and cost-effective way to deliver the outcomes that bus
passengers and taxpayers want and we will continue to promote this
strategy going forwards. By tailoring our actions to local market
conditions in the light of the progress each part of our business
has made through our turnaround plan, we will continue to create a
business focused on passenger needs with engaged local management,
delivering increasingly attractive services at competitive
prices.
Outlook
We expect our transformation plan to deliver further volume
growth in 2015/16, and now that many parts of our business have
passed the anniversary of our fare rebasing actions, revenue growth
is also expected to benefit from positive yield from periodic price
increases in line with the market. Operating leverage from this
growth, coupled with our cost efficiency programmes, are expected
to ensure that we will make further progress during 2015/16 towards
our medium term target of double digit margins.
UK Rail
Our UK Rail division continues to benefit from robust growth in
passenger volumes, with like-for-like passenger revenue increasing
by 6.7% during the year, at the top end of our expectations. On a
reported basis revenues declined to £2,207.1m (2014: £2,870.1m),
reflecting a reduction in First ScotRail subsidy (with a matching
reduction in track access charges, so does not affect operating
profit), the end of revenue support arrangements in First Great
Western and First Capital Connect, and the completion of the First
Capital Connect franchise at the end of the first half. Adjusted
operating profit was £74.1m (2014: £55.2m), representing a margin
of 3.4% (2014: 1.9%), in part reflecting First Great Western moving
to normal commercial terms part way through last year.
Like-for-like passenger volumes increased by 4.2% in the year.
Focused and
disciplined bidding
During the year the DfT has made progress in line with its UK
rail refranchising timetable originally announced in March 2013 and updated periodically since then.
As part of this timetable, we were pleased to sign two agreements
in March 2015 with the DfT, securing
First Great Western for up to four and a half more years and First
TransPennine Express for an additional year. As a result we will
continue to run our largest franchise First Great Western to at
least 1 April 2019, with a further
extension of up to one year at the DfT’s discretion. This
underscores the DfT’s confidence in our ability to deliver
stability, good value and better services for our passengers during
the period in which the Great Western Mainline modernisation
programme is being implemented. The programme involves significant
upgrades to infrastructure including signalling and
electrification, which will allow for new or refurbished trains on
every part of the network, resulting in more frequent and faster
journeys and an increase in the number of seats over the period to
the end of the decade. We will also be running First TransPennine
Express to the start of the next competitive franchise, expected on
1 April 2016 (the contract includes
an extension clause of up to 11 months at the DfT’s discretion). As
one of three shortlisted bidders for that competition, we submitted
our bid proposal at the end of May. The new franchise is due to be
awarded in October 2015.
Naturally we were disappointed not to secure any of the
franchise competition awards announced in the year. As a result two
of our franchises ended during the year, with First Capital Connect
and First ScotRail being handed over to their new operators on
14 September 2014 and 1 April 2015 respectively. Our approach to
bidding for UK rail franchises has been and will continue to be
disciplined, aiming to deliver ambitious improvements for
passengers and appropriate returns for shareholders, at an
acceptable level of risk.
Continuous
improvement in operating and financial performance
Our operating companies have continued to outperform the
industry in delivering punctuality and customer satisfaction
improvements since 2006, despite some significant infrastructure
challenges over that time. We pioneered closer partnership working
with Network Rail and other industry participants to deliver
infrastructure upgrade projects whilst minimising disruption for
passengers, expertise which is increasingly vital as the
Government’s reinvestment in the national rail infrastructure
continues to increase over the coming years. One of the largest
such programmes is the £7.5bn Great Western Mainline upgrade, where
First Great Western will continue to support the substantial
infrastructure upgrade work taking place throughout the network, as
well as preparations for the introduction of the InterCity Express
Programme, Crossrail and a new fleet of local electric trains. In
the year, the £895m Reading area remodelling project saw the entry
into operation of a new viaduct, substantially increasing capacity
at a major network bottleneck, and the reopening of the upgraded
Reading station itself. The overall project remains a year ahead of
schedule thanks in part to excellent partnership working across the
industry. First Capital Connect supported the preparations for the
Class 700 train fleet introduction during the year as part of the
£6bn Thameslink Programme. First TransPennine Express began
operating new trains and an upgraded timetable in May 2014, delivering 90,000 extra seats per week,
benefiting from the Government’s North of England electrification projects, part of a
national investment of more than £1bn in the North’s railways, and
helping central and local government achieve its vision for a
‘Northern Powerhouse’.
Prudent investment
in our key assets
We continue to innovate and invest in our service offerings for
passengers. First Great Western has reconfigured its carriages to
deliver 3,000 more peak time standard class seats into Paddington
station per day. As part of the project, the first class experience
on First Great Western has been upgraded and additional Pullman
dining services introduced. First Great Western has also invested
in additional customer-facing employees on long distance
routes.
During the year we continued to progress the roll out of free
Wi-Fi services both on-train and in-station throughout the First
Great Western and First ScotRail networks, while First Hull Trains
won innovation awards for its free 4G single-sign-up Wi-Fi service.
First ScotRail has also rolled out smart ticketing-enabled
equipment at more than 300 stations during the year, the largest
such project in the UK, and the experience gained is being used to
determine the most effective approach to similar introductions
across our other franchises. During the year we became the first
rail operator to give passengers the opportunity to earn Nectar
loyalty points when booking their journeys online.
In the year First Great Western and First TransPennine Express
became accredited with Investors in People Gold status, joining
First ScotRail in achieving the UK’s most recognised employee
investment award.
Responsible
partnerships with our customers and communities
In the latest Transport Focus survey (completed during the
autumn) First ScotRail, First Great Western and First Hull Trains
achieved year-on-year improvements in overall customer
satisfaction, while First TransPennine Express saw a decrease
related to service issues after introduction of the new timetable,
which have since been rectified.
During the year First TransPennine Express was the first train
operating company to win the British Quality Foundation UK
Excellence Award, which recognises high performing businesses as
assessed against the European Foundation for Quality Management
model. First Great Western succeeded First ScotRail as Rail
Business of the Year at the national Rail Business Awards, while
both First Hull Trains and First TransPennine Express were
runners-up for Best Train Operator. First Great Western also
received a special award jointly with Network Rail, recognising
their response to the collapse of the sea wall at Dawlish.
Future
priorities
We have been actively involved in the UK rail industry since
privatisation and have a breadth of experience and expertise in
running every type of network. Our management team has been
involved in some of the highest profile infrastructure and rolling
stock upgrade programmes of recent years, experiences that are
increasingly important as reinvestment in the national rail network
continues to gather pace over the coming years. Having secured
First Great Western until at least March
2019, we have a strong position in rail to build on over the
medium term. Approximately two thirds of the UK rail network by
passenger revenue is expected to be refranchised over the next five
years, and our approach to these competitions will continue to be
disciplined. We will examine each franchise on its merits and
decide whether it presents an opportunity to deliver ambitious
improvements for passengers and appropriate returns for
shareholders, at an acceptable level of risk.
Outlook
In the year ahead we expect our ongoing rail operations (First
Great Western, First TransPennine Express and First Hull Trains) to
deliver solid revenue growth underpinned by continued increases in
passenger volumes. However, UK Rail’s contribution to Group
earnings will be substantially lower in 2015/16 following the end
of the First Capital Connect and First ScotRail franchises. Having
submitted our proposal for the TransPennine Express franchise in
May 2015, we look forward to the
announcement of the competition winner in October. We were recently
shortlisted for the East Anglia
competition, and we will examine the other upcoming franchise
competition opportunities in the DfT’s timetable before determining
whether to proceed with a bid.
Group Outlook
We intend to deliver further progress from our multi-year
transformation plans in our 2015/16 financial year. We currently
anticipate strong progression in our non-rail businesses, driven
mainly by the ongoing turnarounds of First Student and UK Bus, to
largely offset the substantially lower contribution from UK Rail as
a result of the end of the First ScotRail and First Capital Connect
franchises.
First Student will continue to seek higher pricing with the
resultant risk of some contract losses during the 2015 bid season,
though with just over half of the negotiations completed so far, we
are encouraged by our progress, with average price increases
achieved to date of over 5%. We anticipate this improvement
together with further cost efficiencies to result in further margin
progress for First Student in 2015/16, despite an impact of
approximately $17m to operating
profit as a result of the lower number of operating days compared
with the prior year. We expect First Transit to continue to bid for
contracts offering good margins with modest capital investment,
though we expect some reductions in demand for our shuttle services
in the Canadian oil sands region as a result of lower oil prices.
In Greyhound we expect our yield management systems to be
operational from the middle of our 2015/16 financial year, with the
financial benefits building over time. If recent oil prices are
sustained throughout the year, we would expect Greyhound passenger
demand to remain relatively muted, and we will continue to manage
our variable costs in response. In UK Bus we will continue to drive
overall volume growth and market-based yield enhancements while
targeting further cost efficiencies in 2015/16, tailoring our
actions to local conditions in the light of the progress each
market has made through our turnaround plan. UK Rail’s contribution
to Group earnings will be substantially lower in 2015/16, as a
result of the First Capital Connect and First ScotRail franchises
coming to an end. As previously indicated, we expect cash flow in
our 2015/16 year to be broadly flat before the remaining UK Rail
end of franchise outflows of approximately £30m.
Our improved financial performance this year demonstrates that
our multi–year transformation programme is making progress, though
we must maintain the momentum of change to meet our medium term
financial targets. Accordingly we will continue to work hard to
deliver the considerable potential of the Group and return to a
consistent profile of cash generation and sustainable value
creation.
Finance costs and investment
income
Net finance costs before adjustments were £139.7m (2014:
£156.1m) with the decrease principally reflecting lower debt levels
following the rights issue which completed part way through last
year, and lower interest rates as a result of cancelling certain
interest rate swaps and having more floating rate debt.
Profit before tax
Adjusted profit before tax as set out in note 4 to the financial
statements was £163.9m (2014: £111.9m), with the increase due
principally to higher adjusted operating profit and lower adjusted
net finance costs. An overall charge of £58.1m (2014: £53.4m) for
adjustments including amortisation charges of £54.3m (2014: £53.4m)
resulted in statutory profit before tax of £105.8m (2014:
£58.5m).
Tax
The tax charge, on adjusted profit before tax, for the year was
£36.1m (2014: £22.4m) representing an effective rate of 22.0%
(2014: 20.0%). There was a tax credit of £15.8m (2014: credit of
£24.9m) relating to amortisation charges and other adjustments. The
total tax charge was £20.3m (2014: credit of £5.7m). The 2014 total
tax credit also included a one-off credit adjustment of £3.2m to
the UK deferred tax liability as a result of the reduction in the
UK corporation tax rate from 23% to 20%, which will apply from
April 2016. The actual tax paid
during the year was £4.5m (2014: £8.2m).
EPS
Adjusted EPS increased by 30.7% to 9.8p (2014: 7.5p). Basic EPS
increased 21.6% to 6.2p (2014: 5.1p), with both improvements
primarily due to higher operating profit and lower net finance
costs.
EBITDA
EBITDA by division is set out below:
|
Year to 31 March 2015 |
Year to 31 March 2014 |
|
Revenue |
EBITDA1 |
EBITDA
margin1 |
Revenue |
EBITDA1 |
EBITDA
margin1 |
Divisional
results |
£m |
£m |
% |
£m |
£m |
% |
First Student |
1,478.8 |
260.9 |
17.6% |
1,467.4 |
241.1 |
16.4% |
First Transit |
844.8 |
72.1 |
8.5% |
811.9 |
72.0 |
8.9% |
Greyhound |
609.6 |
73.1 |
12.0% |
624.6 |
74.9 |
12.0% |
UK Bus |
896.1 |
118.5 |
13.2% |
930.2 |
105.9 |
11.4% |
UK Rail |
2,207.1 |
137.8 |
6.2% |
2,870.1 |
117.1 |
4.1% |
Group |
14.3 |
(38.0) |
|
13.2 |
(31.2) |
|
Total Group |
6,050.7 |
624.4 |
10.3% |
6,717.4 |
579.8 |
8.6% |
North America in US Dollars |
$m |
$m |
% |
$m |
$m |
% |
First Student |
2,368.6 |
412.5 |
17.4% |
2,339.3 |
387.2 |
16.6% |
First Transit |
1,362.1 |
116.1 |
8.5% |
1,290.5 |
114.4 |
8.9% |
Greyhound |
986.0 |
119.1 |
12.1% |
990.6 |
118.4 |
12.0% |
Total North
America |
4,716.7 |
647.7 |
13.7% |
4,620.4 |
620.0 |
13.4% |
|
|
|
|
|
|
|
|
1Adjusted operating profit
less capital grant amortisation plus depreciation.
Reconciliation to non-GAAP measures
and performance
Note 4 to the financial statements sets out the reconciliations
of operating profit and profit before tax to their adjusted
equivalents. The principal reconciling items are as follows:
Amortisation
charges
The charge for the year was £54.3m (2014: £53.4m).
Gain on disposal
of property
A gain on disposal of £25.3m (2014: £nil) was realised on the
sale of a Greyhound garage in Miami. The proceeds of this disposal of £31.6m
were received during the year.
Legal claims
Two separate legal claims that pre-date the Laidlaw acquisition
and were acquired with the former Laidlaw entities had adverse
developments during the year and we now estimate that it will cost
significantly more to settle these cases. As a result there was a
charge of £12.2m (2014: £nil).
IT licences
A number of Group IT licences have been written off as the
projects to which they relate will now be achieved in an
alternative, less costly and more appropriate way. The charge for
these licences was £8.7m (2014: £nil).
UK Bus depot sales
and closures
There was a charge of £7.5m (2014: credit of £13.0m) in the year
relating to operating losses and fixed asset impairments. The
credit in 2014 largely represents the gain on disposal of
London operations.
UK Rail First
Great Western contract provision
There was a charge of £nil (2014: credit of £4.6m) in the year.
The credit in 2014 reflected the fact that losses in the final
seven periods of the old franchise were not as high as initially
projected, partly due to contractual changes agreed with the
DfT.
Ineffectiveness on
financial derivatives
There was a £0.3m (2014: £17.6m) non-cash charge during the year
due to ineffectiveness on financial derivatives. The principal
component of the 2014 charge related to certain US Dollar swaps
which were no longer required as the underlying borrowings were
repaid from proceeds of the rights issue.
Cash Flow
The net cash inflow for the year before UK Rail end of franchise
cash flows was £39.4m (2014: £26.9m). This cash inflow combined
with the end of franchise outflows of £107.9m (£58.7m for First
Capital Connect and £49.2m for First ScotRail) and movements in
debt due to foreign exchange contributed to a net debt increase of
£103.5m (2014: decrease of £675.3m) as detailed below:
|
Year
to
31 March 2015 |
Year
to
31 March 2014 |
|
£m |
£m |
EBITDA |
624.4 |
579.8 |
Other non-cash income
statement (credits)/charges |
(14.0) |
7.8 |
Working capital
excluding FGW provision movement and UK Rail end of franchise cash
flows |
(11.6) |
(37.0) |
Working capital – FGW
provision movement (current liabilities) |
- |
(35.3) |
Movement in other
provisions |
(27.2) |
(36.1) |
Pension payments in
excess of income statement charge |
(12.3) |
(27.7) |
Cash generated by
operations excluding UK Rail end of franchise cash flows |
559.3 |
451.5 |
Capital
expenditure |
(428.9) |
(334.5) |
Acquisitions |
(11.0) |
- |
Proceeds from disposal
of property, plant and equipment |
47.5 |
14.1 |
Interest and tax |
(124.4) |
(157.2) |
Dividends payable to
non-controlling minority shareholders |
(2.0) |
(21.3) |
Proceeds from sale of
businesses |
- |
76.3 |
Other |
(1.1) |
(2.0) |
Net cash inflow
before UK Rail end of franchise cash flows |
39.4 |
26.9 |
UK Rail end of
franchise cash flows |
(107.9) |
- |
Net proceeds from
rights issue |
- |
584.4 |
Foreign exchange
movements |
(31.7) |
68.2 |
Other non-cash
movements in relation to financial instruments |
(3.3) |
(4.2) |
Movement in net
debt in year |
(103.5) |
675.3 |
The net cash inflow before UK Rail end of franchise cash flows
was slightly higher than the prior year, principally reflecting
stronger cash generation by operations, lower tax and interest
payments and higher proceeds from disposals of property, plant and
equipment, partly offset by the planned higher capital expenditure
and the London disposal proceeds
last year.
We expect there will be a further working capital outflow of
approximately £30m in 2015/16 as a result of the end of UK Rail
franchises.
Capital Expenditure
As planned we continue to invest in our businesses. Cash capital
expenditure was £428.9m (2014: £334.5m) and comprised First Student
£174.9m (2014: £130.8m), First Transit £21.6m (2014: £18.1m),
Greyhound £49.8m (2014: £45.8m), UK Bus £104.1m (2014: £67.4m), UK
Rail £75.0m (2014: £68.5m) and Group items £3.5m (2014: £3.9m). UK
Rail capital expenditure is typically matched by franchise
receipts.
In addition during the year we entered into operating leases for
passenger carrying vehicles with capital values in First Student of
£nil (2014: £25.2m), First Transit of £9.2m (2014: £19.5m),
Greyhound of £nil (2014: £14.7m) and UK Bus of £nil (2014:
£24.3m).
Gross capital investment was £425.1m (2014: £464.7m) and
comprised First Student £170.4m (2014: £194.3m), First Transit
£30.3m (2014: £37.2m), Greyhound £50.9m (2014: £60.5m), UK Bus
£93.9m (2014: £101.7m), UK Rail £76.1m (2014: £69.4m) and Group
items £3.5m (2014: £1.6m).
Funding and Risk Management
Liquidity within the Group has remained strong. At 31 March 2015 there was £1,023.8m (2014: £988.5m)
of committed headroom and free cash, being £800.0m (2014: £796.2m)
of committed headroom and £223.8m (2014: £192.3m) of free cash.
Largely due to the seasonality of First Student, committed headroom
typically reduces during the financial year up to October and
increases thereafter. Treasury policy requires a minimum of £250m
of committed headroom at all times. Our average debt maturity was
5.2 years (2014: 6.1 years). The Group’s main revolving bank
facilities require renewal in June
2019.
The Group does not enter into speculative financial transactions
and uses only authorised financial instruments for certain risk
management purposes.
Interest Rate Risk
We reduce our exposure by using a combination of fixed rate debt
and interest rate derivatives to achieve an overall fixed rate
position over the medium term of more than 75% of net debt.
Fuel Price Risk
We use a progressive forward hedging programme to manage
commodity risk. In 2014/15 in the UK, 93% of our ‘at risk’ crude
requirements (2.2m barrels p.a.) were hedged at an average rate of
$101 per barrel. At year end we had
hedged 65% of our ‘at risk’ UK crude requirements for the year to
31 March 2016 at $97 per barrel and 34% of our requirements for
the year to 31 March 2017 at
$89 per barrel.
In North America 81% of 2014/15
‘at risk’ crude oil volumes (1.5m barrels p.a.) were hedged at an
average rate of $90 per barrel. At
year end we had hedged 71% of the volumes for the year to
31 March 2016 at $86 per barrel and 36% of our volumes for the
year to 31 March 2017 at $83 per barrel.
Foreign Currency Risk
Group policies on foreign currency risk affecting cash flow,
profits and net assets are maintained to minimise exposures to the
Group by using a combination of natural hedge positions and
derivative instruments where appropriate. Translation risk relating
to US Dollar earnings arising in the US is mitigated by US Dollar
denominated costs incurred in the UK, principally UK fuel costs, US
Dollar interest and tax costs.
Net Debt
The Group’s net debt at 31 March
2015 was £1,407.3m (2014: £1,303.8m) and comprised:
|
|
|
31
March 2015 |
31
March
2014 |
|
Fixed |
Variable |
Total |
Total |
Analysis of net
debt |
£m |
£m |
£m |
£m |
Sterling bond
(2018) |
297.8 |
- |
297.8 |
297.5 |
Sterling bond
(2019) |
- |
249.8 |
249.8 |
249.5 |
Sterling bond
(2021) |
- |
348.2 |
348.2 |
347.5 |
Sterling bond
(2022) |
320.0 |
- |
320.0 |
319.5 |
Sterling bond
(2024) |
199.5 |
- |
199.5 |
199.5 |
HP contracts and
finance leases |
276.5 |
25.7 |
302.2 |
344.6 |
Senior unsecured loan
notes |
100.6 |
- |
100.6 |
89.9 |
Loan notes |
8.7 |
1.0 |
9.7 |
9.7 |
Gross debt
excluding accrued interest |
1,203.1 |
624.7 |
1,827.8 |
1.857.7 |
Cash |
|
|
(223.8) |
(192.3) |
UK Rail ring-fenced
cash and deposits |
|
|
(196.0) |
(360.9) |
Other ring-fenced cash
and deposits |
|
|
(0.7) |
(0.7) |
Net debt excluding
accrued interest |
|
|
1,407.3 |
1,303.8 |
Under the terms of the UK Rail franchise agreements, cash can
only be distributed by the TOCs either up to the lower amount of
their retained profits or the amount determined by prescribed
liquidity ratios. The ring-fenced cash represents that which is not
available for distribution or the amount required to satisfy the
liquidity ratio at the balance sheet date.
SHARES IN ISSUE
As at 31 March 2015 there were
1,203.7m shares in issue (2014: 1,204.2m), excluding treasury
shares and own shares held in trust for employees of 1.2m (2014:
0.7m). The weighted average number of shares in issue for the
purpose of basic EPS calculations (excluding treasury shares and
own shares held in trust for employees) was 1,204.0m (2014:
1,059.3m).
BALANCE SHEET
Net assets have increased by £263.2m since the start of the
year. The principal reasons for this are the retained profit for
the year of £85.5m, favourable translation reserve movements of
£223.9m and actuarial gains on defined benefit pension schemes (net
of deferred tax) of £27.2m partly offset by unfavourable after tax
hedging reserve movements of £63.3m.
GOODWILL
The carrying value (net assets including goodwill but excluding
intercompany balances) of each cash generating unit (CGU) was
tested for impairment during the year and there continues to be
sufficient headroom in all of the CGUs.
FOREIGN EXCHANGE
The most significant exchange rates to Sterling for the Group
are as follows:
|
Year to 31 March 2015 |
Year to 31 March 2014 |
|
Closing
rate |
Effective
rate |
Closing
rate |
Effective
rate |
US Dollar |
1.49 |
1.58 |
1.66 |
1.61 |
Canadian Dollar |
1.88 |
1.83 |
1.84 |
1.69 |
PENSIONS
We have updated our pension assumptions as at 31 March 2015 for the defined benefit schemes in
the UK and North America. The net
pension deficit of £260.7m at the beginning of the year has
decreased to £239.4m at the end of the year principally due to
actual returns on assets more than offsetting lower net discount
rates in the UK and North
America.
The main factors that influence the balance sheet position for
pensions and the sensitivities to their movement at 31 March 2015 are set out below:
|
Movement |
Impact |
Discount rate |
+0.1% |
Reduce
deficit by £32m |
Inflation |
+0.1% |
Increase
deficit by £24m |
SEASONALITY
First Student generates lower revenues and profits in the first
half of the financial year than in the second half of the year as
the school summer holidays fall into the first half. Greyhound
operating profits are typically higher in the first half of the
year due to demand being stronger in the summer months.
Forward looking statements
Certain statements included or incorporated by reference within
this document may constitute “forward-looking statements" with
respect to the business, strategy and plans of the Group and our
current goals, assumptions and expectations relating to our future
financial condition, performance and results.
By their nature, forward-looking statements involve known and
unknown risks, assumptions, uncertainties and other factors which
cause actual results, performance or achievements of the Group to
be materially different from any future results, performance or
achievements expressed or implied by such forward-looking
statements.
Shareholders are cautioned not to place undue reliance on the
forward-looking statements. Except as required by the UK Listing
Rules and applicable law, the Group does not undertake any
obligation to update or change any forward-looking statements to
reflect events occurring after the date of this document.
Other information
Unless otherwise stated, all financial figures refer to the 12
month period ended 31 March 2015 (the
‘year’), with growth compared to the 12 months to 31 March 2014 (the ‘prior year’). No account is
taken of foreign exchange translation effects in the description of
divisional performances and outlook.
GOING CONCERN
The Group has established a strong balanced portfolio of
businesses with approximately 50% of Group revenues secured under
medium term contracts with government agencies and other large
organisations in the UK and North
America.
The Group has a diversified funding structure with average debt
duration at 31 March 2015 of 5.2
years (2014: 6.1 years) and which is largely represented by medium
term unsecured bank facilities and long term unsecured bond debt.
The Group has an £800m committed revolving banking facility of
which £800m (2014: $1,200m under
previous $1,250m facility) was
undrawn at the year end. This new facility has a maturity of
June 2019.
The Directors have carried out a detailed review of the Group’s
budget for the year to 31 March 2016
and medium term plans, with due regard for the risks and
uncertainties to which the Group is exposed, the uncertain economic
climate and the impact that this could have on trading performance.
Based on this review, the Directors believe that the Company and
the Group have adequate resources to continue in operational
existence for the foreseeable future. Accordingly, the financial
statements have been prepared on a going concern basis.
Tim
O’Toole
Chris Surch
Chief
Executive
Group Finance Director
10 June
2015
10 June 2015
Consolidated income statement
For the year ended 31 March
|
Notes |
2015
£m |
2014
£m |
Revenue |
2 |
6,050.7 |
6,717.4 |
Operating costs |
|
(5,804.9) |
(6,485.2) |
Operating profit |
|
245.8 |
232.2 |
Investment income |
|
1.8 |
1.7 |
Finance costs |
|
(141.8) |
(175.4) |
Profit before tax |
|
105.8 |
58.5 |
Tax |
|
(20.3) |
5.7 |
Profit for the year |
|
85.5 |
64.2 |
Attributable to: |
|
|
|
Equity holders of the
parent |
|
75.2 |
54.2 |
Non-controlling
interests |
|
10.3 |
10.0 |
|
|
85.5 |
64.2 |
Earnings per share |
|
|
|
Basic |
5 |
6.2p |
5.1p |
Diluted |
5 |
6.2p |
5.1p |
Adjusted
results1 |
|
|
|
Adjusted operating profit |
4 |
303.6 |
268.0 |
Adjusted profit before tax |
4 |
163.9 |
111.9 |
Adjusted EPS |
5 |
9.8p |
7.5p |
1 Adjusted for certain
items as set out in note 4.
Consolidated statement of
comprehensive income
Year ended 31 March
|
2015
£m |
2014
£m |
Profit for the
year |
85.5 |
64.2 |
|
|
|
Items that will not
be reclassified subsequently to profit or loss |
|
|
Actuarial
gains/(losses) on defined benefit pension schemes |
33.9 |
(33.5) |
Deferred tax on
actuarial gains/losses on defined benefit pension schemes |
(6.7) |
3.0 |
|
27.2 |
(30.5) |
Items that may be
reclassified subsequently to profit or loss |
|
|
Derivative hedging
instrument movements |
(89.9) |
44.3 |
Deferred tax on
derivative hedging instrument movements |
26.6 |
(3.9) |
Exchange differences on
translation of foreign operations |
223.9 |
(231.1) |
|
160.6 |
(190.7) |
|
|
|
Other comprehensive
income/(expense) for the year |
187.8 |
(221.2) |
|
|
|
Total comprehensive
income/(expense) for the year |
273.3 |
(157.0) |
Attributable
to: |
|
|
Equity holders of the
parent |
263.0 |
(167.0) |
Non-controlling
interests |
10.3 |
10.0 |
|
273.3 |
(157.0) |
Consolidated balance sheet
Year ended 31 March
|
Note |
2015
£m |
2014
£m |
2013
£m |
Non-current
assets |
|
|
|
|
Goodwill |
6 |
1,659.2 |
1,509.5 |
1,665.8 |
Other intangible
assets |
7 |
197.0 |
217.9 |
281.8 |
Property, plant and
equipment |
8 |
2,027.1 |
1,864.9 |
1,977.6 |
Deferred tax
assets |
16 |
60.5 |
35.8 |
53.2 |
Retirement benefit
assets |
|
32.9 |
29.9 |
15.4 |
Derivative financial
instruments |
15 |
45.3 |
25.9 |
63.3 |
Investments |
|
3.1 |
2.8 |
3.2 |
|
|
4,025.1 |
3,686.7 |
4,060.3 |
Current
assets |
|
|
|
|
Inventories |
9 |
69.9 |
71.4 |
79.9 |
Trade and other
receivables |
10 |
716.6 |
663.6 |
641.0 |
Cash and cash
equivalents |
|
420.5 |
553.9 |
682.1 |
Assets held for
sale |
|
1.4 |
6.2 |
44.7 |
Derivative financial
instruments |
15 |
15.5 |
26.0 |
23.3 |
|
|
1,223.9 |
1,321.1 |
1,471.0 |
Total
assets |
|
5,249.0 |
5,007.8 |
5,531.3 |
Current
liabilities |
|
|
|
|
Trade and other
payables |
11 |
1,139.0 |
1,219.8 |
1,256.7 |
Tax liabilities |
|
35.3 |
34.2 |
28.7 |
Financial
liabilities |
12 |
136.0 |
127.8 |
441.3 |
Derivative financial
instruments |
15 |
74.5 |
17.7 |
64.7 |
|
|
1,384.8 |
1,399.5 |
1,791.4 |
Net current
liabilities |
|
160.9 |
78.4 |
320.4 |
Non-current
liabilities |
|
|
|
|
Financial
liabilities |
12 |
1,805.7 |
1,823.9 |
2,317.4 |
Derivative financial
instruments |
15 |
22.6 |
9.2 |
21.7 |
Retirement benefit
liabilities |
|
272.3 |
290.6 |
263.2 |
Deferred tax
liabilities |
16 |
40.7 |
37.0 |
62.2 |
Provisions |
17 |
236.7 |
224.6 |
260.9 |
|
|
2,378.0 |
2,385.3 |
2,925.4 |
Total
liabilities |
|
3,762.8 |
3,784.8 |
4,716.8 |
Net assets |
|
1,486.2 |
1,223.0 |
814.5 |
Equity |
|
|
|
|
Share capital |
18 |
60.2 |
60.2 |
24.1 |
Share premium |
|
676.4 |
676.4 |
676.4 |
Hedging reserve |
|
(55.5) |
7.8 |
(32.6) |
Other reserves |
|
4.6 |
4.6 |
4.6 |
Own shares |
|
(1.9) |
(1.8) |
(1.1) |
Translation
reserve |
|
241.7 |
17.8 |
248.9 |
Retained earnings |
|
533.1 |
446.4 |
(130.5) |
Equity attributable
to equity holders of the parent |
|
1,458.6 |
1,211.4 |
789.8 |
Non-controlling
interests |
|
27.6 |
11.6 |
24.7 |
Total
equity |
|
1,486.2 |
1,223.0 |
814.5 |
Consolidated statement of changes in
equity
|
Share
capital
£m |
Share
premium
£m |
Hedging
reserve
£m |
Other
reserves
£m |
Own
shares
£m |
Translation
reserve
£m |
Retained
earnings
£m |
Total
£m |
Non-
controlling
interests
£m |
Total
equity
£m |
Balance at 1 April
2013 |
24.1 |
676.4 |
(32.6) |
4.6 |
(1.1) |
248.9 |
(130.5) |
789.8 |
24.7 |
814.5 |
Rights
issue1 |
36.1 |
– |
– |
– |
– |
– |
548.3 |
584.4 |
– |
584.4 |
Total comprehensive
income for the year |
– |
– |
40.4 |
– |
– |
(231.1) |
23.7 |
(167.0) |
10.0 |
(157.0) |
Dividends paid |
– |
– |
– |
– |
– |
– |
– |
– |
(23.1) |
(23.1) |
Movement in EBT and
treasury shares |
– |
– |
– |
– |
(0.7) |
– |
0.3 |
(0.4) |
– |
(0.4) |
Share-based
payments |
– |
– |
– |
– |
– |
– |
4.6 |
4.6 |
– |
4.6 |
Balance at 31 March
2014 |
60.2 |
676.4 |
7.8 |
4.6 |
(1.8) |
17.8 |
446.4 |
1,211.4 |
11.6 |
1,223.0 |
Total comprehensive
income for the year |
– |
– |
(63.3) |
– |
– |
223.9 |
102.4 |
263.0 |
10.3 |
273.3 |
Purchase of
non-controlling interests2 |
– |
– |
– |
– |
– |
– |
(7.0) |
(7.0) |
(4.0) |
(11.0) |
Acquisition of
non-controlling interests |
– |
– |
– |
– |
– |
– |
– |
– |
11.7 |
11.7 |
Non-controlling
interests put option3 |
– |
– |
– |
– |
– |
– |
(12.8) |
(12.8) |
– |
(12.8) |
Dividends paid |
– |
– |
– |
– |
– |
– |
– |
– |
(2.0) |
(2.0) |
Movement in EBT and
treasury shares |
– |
– |
– |
– |
(0.1) |
– |
(1.0) |
(1.1) |
– |
(1.1) |
Share-based
payments |
– |
– |
– |
– |
– |
– |
5.2 |
5.2 |
– |
5.2 |
Deferred tax on
share-based payments |
– |
– |
– |
– |
– |
– |
(0.1) |
(0.1) |
– |
(0.1) |
Balance at 31 March
2015 |
60.2 |
676.4 |
(55.5) |
4.6 |
(1.9) |
241.7 |
533.1 |
1,458.6 |
27.6 |
1,486.2 |
1 The rights issue
which completed in June 2013 was
effected through a legal structure that resulted in the excess of
the proceeds over the nominal value of the share capital being
recognised within retained earnings as a distributable reserve.
2 On 14 August 2014, the Group purchased the
non-controlling interests share of Hull Trains Limited for a
consideration of £3.0m and on 24 March
2015, the Group purchased the non-controlling interests
share of Cardinal Coach Lines UCL for a consideration of
CAD$17.0m. As both of these represent
a transaction with minority equity owners of the business without a
change of control, they have been recognised as an equity
transaction in the Group’s reserves and not as a business
combination or investment.
3 On 25 August 2014, the Group completed the
acquisition of a 51% share in Miles Square Transportation, Inc, a
school bus transportation company based in New York. Included within the purchase
agreement is a put option for the Group to purchase the remaining
49% from the non-controlling interest party for a fixed price
of US$19.1m. As the put option is a
contract to purchase the Group’s own equity instruments it gives
rise to a financial liability for the fixed price amount in
accordance with paragraph 23 in IAS 32. The financial liability has
been recognised in the balance sheet and the initial recognition is
treated as reclassified from equity.
Consolidated cash flow statement
Year ended 31 March
|
Note |
2015
£m |
2014
£m |
Net cash from
operating activities |
19 |
325.2 |
292.3 |
|
|
|
|
Investing
activities |
|
|
|
Interest received |
|
1.8 |
2.0 |
Proceeds from disposal
of property, plant and equipment |
|
47.5 |
14.1 |
Purchases of property,
plant and equipment |
|
(428.9) |
(277.0) |
Acquisition of
subsidiary/business |
|
(11.0) |
– |
Disposal of
subsidiary/business |
|
– |
76.3 |
Net cash used in
investing activities |
|
(390.6) |
(184.6) |
Financing
activities |
|
|
|
Dividends paid to
non-controlling shareholders |
|
(2.0) |
(21.3) |
Shares purchased by
Employee Benefit Trust |
|
(1.1) |
(2.0) |
Proceeds from rights
issue |
|
– |
614.4 |
Fees paid on rights
issue |
|
– |
(30.0) |
Repayment of bonds |
|
– |
(300.0) |
Drawdowns from bank
facilities |
|
– |
20.1 |
Repayment of bank
debt |
|
– |
(416.9) |
Repayments under HP
contracts and finance leases |
|
(67.9) |
(101.8) |
Fees for bank facility
amendments |
|
(4.7) |
– |
Net cash flow from
financing activities |
|
(75.7) |
(237.5) |
Net decrease in cash
and cash equivalents before foreign exchange movements |
|
(141.1) |
(129.8) |
Cash and cash
equivalents at beginning of year |
|
553.9 |
682.1 |
Foreign exchange
movements |
|
7.7 |
1.6 |
Cash and cash
equivalents at end of year per consolidated balance sheet |
|
420.5 |
553.9 |
Cash and cash equivalents are included within current assets on
the consolidated balance sheet.
Note to the consolidated cash flow
statement –
reconciliation of net cash flow to movement in net debt
|
2015
£m |
2014
£m |
Net decrease in cash
and cash equivalents in year |
(141.1) |
(129.8) |
Decrease in debt and
finance leases |
67.9 |
798.6 |
Inception of new HP
contracts and finance leases |
– |
(57.5) |
Fees capitalised
against bank facilities |
4.7 |
– |
Net cash
flow |
(68.5) |
611.3 |
Foreign exchange
movements |
(31.7) |
68.2 |
Other non-cash
movements in relation to financial instruments |
(3.3) |
(4.2) |
Movement in net debt in
year |
(103.5) |
675.3 |
Net debt at beginning
of year |
(1,303.8) |
(1,979.1) |
Net debt at end of
year |
(1,407.3) |
(1,303.8) |
Net debt excludes all accrued interest.
Notes to the consolidated financial
statements
1 General information
The financial information set out above does not constitute the
Company’s Statutory Accounts for the year ended 31 March 2015 or 2014, but is derived from those
accounts. Statutory Accounts for 2014 have been delivered to
the Registrar of Companies and those for 2015 will be delivered
following the Company’s Annual General Meeting. The auditors
have reported on both sets of account; their reports were
unqualified and did not contain statements under section 498 (2),
(3) or (4) of the Companies Act 2006.
Whilst the financial information included in this preliminary
announcement has been computed in accordance with International
Financial Reporting Standards (IFRSs), this announcement does not
in itself contain sufficient information to comply with IFRSs. The
financial information has been prepared on the basis of the
accounting policies as set out in the Statutory Accounts for
2014.
Copies of the Statutory Accounts for the year ended 31 March 2015 will be available to all
shareholders in June and will also be available thereafter at the
Registered Office of the Company at 395 King Street, Aberdeen, AB24 5RP.
2 Revenue
|
2015
£m |
2014
£m |
Services rendered |
5,717.4 |
5,908.3 |
UK Rail franchise
subsidy receipts |
333.3 |
572.1 |
UK Rail revenue
support |
– |
237.0 |
|
6,050.7 |
6,717.4 |
Finance income |
1.8 |
1.7 |
Total revenue as
defined by IAS 18 |
6,052.5 |
6,719.1 |
3 Business segments and
geographical information
For management purposes, the Group is organised into five
operating divisions – First Student, First Transit, Greyhound, UK
Bus and UK Rail. These divisions are managed separately in line
with the differing services that they provide and the geographical
markets which they operate in. The principal activities of these
divisions are described in the Strategic report.
The segment results for the year to 31
March 2015 are as follows:
|
First
Student
£m |
First
Transit
£m |
Greyhound
£m |
UK
Bus
£m |
UK
Rail
£m |
Group
items1
£m |
Total
£m |
Revenue |
1,478.8 |
844.8 |
609.6 |
896.1 |
2,207.1 |
14.3 |
6,050.7 |
EBITDA2 |
260.9 |
72.1 |
73.1 |
118.5 |
137.8 |
(38.0) |
624.4 |
Depreciation |
(146.0) |
(12.4) |
(31.4) |
(66.7) |
(96.2) |
(0.6) |
(353.3) |
Capital grant
amortisation |
– |
– |
– |
– |
32.5 |
– |
32.5 |
Segment
results2 |
114.9 |
59.7 |
41.7 |
51.8 |
74.1 |
(38.6) |
303.6 |
Amortisation
charges |
(39.8) |
(3.4) |
(2.9) |
– |
(8.2) |
– |
(54.3) |
Other adjustments |
(12.2) |
– |
25.3 |
(7.9) |
– |
(8.7) |
(3.5) |
Operating
profit3 |
62.9 |
56.3 |
64.1 |
43.9 |
65.9 |
(47.3) |
245.8 |
Investment income |
|
|
|
|
|
|
1.8 |
Finance costs |
|
|
|
|
|
|
(141.5) |
Ineffectiveness on
financial derivatives |
|
|
|
|
|
|
(0.3) |
Profit before
tax |
|
|
|
|
|
|
105.8 |
Tax |
|
|
|
|
|
|
(20.3) |
Profit after
tax |
|
|
|
|
|
|
85.5 |
The segment results for the year to 31
March 2014 are as follows:
|
First
Student
£m |
First
Transit
£m |
Greyhound
£m |
UK Bus
£m |
UK
Rail
£m |
Group
items1
£m |
Total
£m |
Revenue |
1,467.4 |
811.9 |
624.6 |
930.2 |
2,870.1 |
13.2 |
6,717.4 |
EBITDA2 |
241.1 |
72.0 |
74.9 |
105.9 |
117.1 |
(31.2) |
579.8 |
Depreciation |
(147.6) |
(11.7) |
(28.5) |
(61.5) |
(94.3) |
(0.6) |
(344.2) |
Capital grant
amortisation |
– |
– |
– |
– |
32.4 |
– |
32.4 |
Segment
results2 |
93.5 |
60.3 |
46.4 |
44.4 |
55.2 |
(31.8) |
268.0 |
Amortisation
charges |
(41.5) |
(3.9) |
(3.0) |
– |
(5.0) |
– |
(53.4) |
Other adjustments |
– |
– |
– |
13.0 |
4.6 |
– |
17.6 |
Operating
profit3 |
52.0 |
56.4 |
43.4 |
57.4 |
54.8 |
(31.8) |
232.2 |
Investment income |
|
|
|
|
|
|
1.7 |
Finance costs |
|
|
|
|
|
|
(157.8) |
Ineffectiveness on
financial derivatives |
|
|
|
|
|
|
(17.6) |
Profit before
tax |
|
|
|
|
|
|
58.5 |
Tax |
|
|
|
|
|
|
5.7 |
Profit after
tax |
|
|
|
|
|
|
64.2 |
1 Group items comprise
Tram operations, central management and other items.
2 Adjusted.
3 Although the segment
results are used by management to measure performance, statutory
operating profit by operating division is also disclosed for
completeness.
4 Reconciliation to non-gaap
measures and performance
In measuring the Group adjusted performance, additional
financial measures derived from the reported results have been used
in order to eliminate factors which distort year on year
comparisons. The Group’s adjusted performance is used to explain
year on year changes when the effect of certain items are
significant, including amortisation, business disposals, aged legal
claims and revisions to onerous contracts, as the Directors
consider that this basis more appropriately reflects operating
performance and a better understanding of the key performance
indicators of the business.
Reconciliation of
operating profit to adjusted operating profit |
Year
to
31 March
2015
£m |
Year
to
31 March
2014
£m |
Operating profit |
245.8 |
232.2 |
Adjustments for: |
|
|
Amortisation
charges |
54.3 |
53.4 |
Gain on disposal of
property |
(25.3) |
– |
Legal claims |
12.2 |
– |
IT licences |
8.7 |
– |
UK Bus depot sales and
closures |
7.5 |
(13.0) |
UK Rail First Great
Western contract provision |
– |
(4.6) |
Other |
0.4 |
– |
Adjusted operating
profit (note 3) |
303.6 |
268.0 |
Reconciliation of
profit before tax to adjusted profit before tax |
Year
to
31 March
2015
£m |
Year
to
31 March 2014
£m |
Profit before tax |
105.8 |
58.5 |
Adjustments for: |
|
|
Amortisation
charges |
54.3 |
53.4 |
Gain on disposal of
property |
(25.3) |
– |
Legal claims |
12.2 |
– |
IT licences |
8.7 |
– |
UK Bus depot sales and
closures |
7.5 |
(13.0) |
Ineffectiveness on
financial derivatives |
0.3 |
17.6 |
UK Rail First Great
Western contract provision |
– |
(4.6) |
Other |
0.4 |
– |
Adjusted profit
before tax |
163.9 |
111.9 |
Adjusted tax
charge |
(36.1) |
(22.4) |
Non-controlling
interests |
(10.3) |
(10.2) |
Adjusted
earnings |
117.5 |
79.3 |
5 Earnings per share (EPS)
EPS is calculated by dividing the profit attributable to equity
shareholders of £75.2m (2014: £54.2m) by the weighted average
number of ordinary shares of 1,204.0m (2014: 1,059.3m). The number
of ordinary shares used for the basic and diluted calculations are
shown in the table below.
The difference in the number of shares between the basic
calculation and the diluted calculation represents the weighted
average number of potentially dilutive ordinary share options.
|
2015
Number
m |
2014
Number
m |
Weighted average number
of shares used in basic calculation |
1,204.0 |
1,059.3 |
Executive share
options |
3.6 |
3.0 |
Weighted average number
of shares used in the diluted calculation |
1,207.6 |
1,062.3 |
The adjusted EPS is intended to highlight the recurring results
of the Group before amortisation charges, ineffectiveness on
financial derivatives and certain other adjustments as set out in
note 4. A reconciliation is set out below:
|
2015 |
2014 |
|
£m |
EPS
(p) |
£m |
EPS
(p) |
Basic
profit/EPS |
75.2 |
6.2 |
54.2 |
5.1 |
Amortisation
charges¹ |
54.3 |
4.5 |
53.2 |
5.0 |
Ineffectiveness on
financial derivatives |
0.3 |
– |
17.6 |
1.7 |
Other adjustments (note
4) |
3.5 |
0.3 |
(17.6) |
(1.7) |
Tax effect of above
adjustments |
(15.8) |
(1.2) |
(24.9) |
(2.3) |
Deferred tax credit due
to change in UK corporation tax rate |
– |
– |
(3.2) |
(0.3) |
Adjusted
profit/EPS |
117.5 |
9.8 |
79.3 |
7.5 |
1 Amortisation charges
of £54.3m per note 7 less £nil (2014: £53.4m less £0.2m)
attributable to equity non-controlling interests.
Diluted EPS |
2015
pence |
2014
pence |
Basic |
6.2 |
5.1 |
Adjusted |
9.7 |
7.5 |
6 Goodwill
|
2015
£m |
2014
£m |
2013
£m |
Cost |
|
|
|
At 1 April |
1,513.5 |
1,669.8 |
1,604.3 |
Additions |
1.7 |
– |
– |
Disposals |
– |
(7.7) |
(11.5) |
Foreign exchange
movements |
148.0 |
(148.6) |
77.0 |
At 31 March |
1,663.2 |
1,513.5 |
1,669.8 |
Accumulated
impairment losses |
|
|
|
At 1 April |
4.0 |
4.0 |
5.0 |
Impairment losses for
the year |
– |
– |
4.0 |
Disposals |
– |
– |
(5.0) |
At 31 March |
4.0 |
4.0 |
4.0 |
Carrying
amount |
|
|
|
At 31 March |
1,659.2 |
1,509.5 |
1,665.8 |
7 Other intangible assets
|
Customer
contracts
£m |
Greyhound
brand and trade name
£m |
Rail
franchise agreements
£m |
Total
£m |
Cost |
|
|
|
|
At 1 April 2013 |
400.3 |
64.8 |
57.7 |
522.8 |
Additions |
1.6 |
– |
13.7 |
15.3 |
Disposals |
– |
– |
(35.3) |
(35.3) |
Foreign exchange
movements |
(39.7) |
(6.7) |
– |
(46.4) |
At 31 March 2014 |
362.2 |
58.1 |
36.1 |
456.4 |
Acquisitions |
15.8 |
– |
– |
15.8 |
Additions |
0.3 |
– |
– |
0.3 |
Foreign exchange
movements |
36.5 |
5.2 |
– |
41.7 |
At 31 March
2015 |
414.8 |
63.3 |
36.1 |
514.2 |
Amortisation |
|
|
|
|
At 1 April 2013 |
167.6 |
18.3 |
55.1 |
241.0 |
Charge for year |
45.4 |
3.0 |
5.0 |
53.4 |
Disposals |
– |
– |
(35.3) |
(35.3) |
Foreign exchange
movements |
(18.5) |
(2.1) |
– |
(20.6) |
At 31 March 2014 |
194.5 |
19.2 |
24.8 |
238.5 |
Charge for year |
43.3 |
2.9 |
8.1 |
54.3 |
Foreign exchange
movements |
22.5 |
1.9 |
– |
24.4 |
At 31 March
2015 |
260.3 |
24.0 |
32.9 |
317.2 |
|
|
|
|
|
Carrying
amount |
|
|
|
|
At 31 March
2015 |
154.5 |
39.3 |
3.2 |
197.0 |
At 31 March 2014 |
167.7 |
38.9 |
11.3 |
217.9 |
At 31 March 2013 |
232.7 |
46.5 |
2.6 |
281.8 |
8 Property, plant and
equipment
|
Land and
buildings
£m |
Passenger
carrying vehicle fleet £m |
Other
plant and equipment £m |
Total
£m |
Cost |
|
|
|
|
At 1 April 2013 |
484.6 |
2,769.3 |
756.2 |
4,010.1 |
Additions in the
year |
15.4 |
259.1 |
106.5 |
381.0 |
Disposals |
(10.1) |
(98.0) |
(16.9) |
(125.0) |
Reclassified as held
for sale |
(10.2) |
(69.2) |
– |
(79.4) |
Foreign exchange
movements |
(27.8) |
(204.9) |
(20.4) |
(253.1) |
At 31 March 2014 |
451.9 |
2,656.3 |
825.4 |
3,933.6 |
Additions in the
year |
32.0 |
281.8 |
102.1 |
415.9 |
Acquisitions |
– |
7.8 |
– |
7.8 |
Disposals |
(7.4) |
(99.3) |
(100.2) |
(206.9) |
Impairment |
– |
– |
(8.7) |
(8.7) |
Reclassified as held
for sale |
– |
(64.4) |
– |
(64.4) |
Foreign exchange
movements |
20.6 |
196.0 |
23.8 |
240.4 |
At 31 March
2015 |
497.1 |
2,978.2 |
842.4 |
4,317.7 |
|
|
|
|
|
Accumulated
depreciation and impairment |
|
|
|
|
At 1 April 2013 |
95.1 |
1,400.3 |
537.1 |
2,032.5 |
Charge for year |
9.9 |
209.5 |
124.8 |
344.2 |
Disposals |
(3.5) |
(97.2) |
(15.9) |
(116.6) |
Reclassified as held
for sale |
(6.9) |
(62.0) |
– |
(68.9) |
Foreign exchange
movements |
(5.2) |
(103.7) |
(13.6) |
(122.5) |
At 31 March 2014 |
89.4 |
1,346.9 |
632.4 |
2,068.7 |
Charge for year |
12.2 |
216.1 |
125.0 |
353.3 |
Disposals |
(1.1) |
(88.0) |
(98.6) |
(187.7) |
Reclassified as held
for sale |
– |
(63.0) |
– |
(63.0) |
Foreign exchange
movements |
3.7 |
98.7 |
16.9 |
119.3 |
At 31 March
2015 |
104.2 |
1,510.7 |
675.7 |
2,290.6 |
|
|
|
|
|
Carrying
amount |
|
|
|
|
At 31 March
2015 |
392.9 |
1,467.5 |
166.7 |
2,027.1 |
At 31 March 2014 |
362.5 |
1,309.4 |
193.0 |
1,864.9 |
At 31 March 2013 |
389.5 |
1,369.0 |
219.1 |
1,977.6 |
9 Inventories
|
2015
£m |
2014
£m |
2013
£m |
Spare parts and
consumables |
69.8 |
71.3 |
79.7 |
Property development
work in progress |
0.1 |
0.1 |
0.2 |
|
69.9 |
71.4 |
79.9 |
10 Trade and other
receivables
Amounts due within
one year |
2015
£m |
2014
£m |
2013
£m |
Trade receivables |
355.3 |
361.9 |
340.2 |
Provision for doubtful
receivables |
(2.3) |
(2.9) |
(3.2) |
Other receivables |
66.3 |
54.3 |
52.4 |
Other prepayments |
126.1 |
117.6 |
116.6 |
Accrued income |
171.2 |
132.7 |
135.0 |
|
716.6 |
663.6 |
641.0 |
11 Trade and other payables
Amounts falling due
within one year |
2015
£m |
2014
£m |
2013
£m |
Trade payables |
248.3 |
372.3 |
402.0 |
Other payables |
225.9 |
212.4 |
184.3 |
Accruals |
572.1 |
497.6 |
515.1 |
Deferred income |
59.3 |
59.4 |
82.1 |
Season ticket deferred
income |
33.4 |
78.1 |
73.2 |
|
1,139.0 |
1,219.8 |
1,256.7 |
12 Financial liabilities –
borrowings
|
2015
£m |
2014
£m |
2013
£m |
On demand or within
1 year |
|
|
|
Finance leases (note
13) |
77.0 |
68.9 |
62.7 |
Bond 6.875% (repayable
2013) |
– |
– |
319.8 |
Bond 8.125% (repayable
2018) |
12.9 |
12.9 |
12.8 |
Bond 6.125% (repayable
2019) |
3.0 |
3.0 |
3.0 |
Bond 8.75% (repayable
2021) |
30.1 |
30.1 |
30.1 |
Bond 5.25% (repayable
2022) |
5.8 |
5.7 |
5.7 |
Bond 6.875% (repayable
2024) |
7.2 |
7.2 |
7.2 |
Total current
liabilities |
136.0 |
127.8 |
441.3 |
Within 1 – 2
years |
|
|
|
Syndicated loans |
– |
– |
49.3 |
Finance leases (note
13) |
69.4 |
70.4 |
63.3 |
Loan notes (note
14) |
9.7 |
9.7 |
9.7 |
Senior unsecured loan
notes |
33.5 |
– |
– |
|
112.6 |
80.1 |
122.3 |
Within 2 – 5
years |
|
|
|
Syndicated loans |
– |
– |
336.1 |
Finance leases (note
13) |
140.3 |
159.7 |
203.3 |
Bond 8.125% (repayable
2018) |
297.8 |
297.4 |
– |
Bond 6.125% (repayable
2019) |
286.3 |
284.5 |
– |
Senior unsecured loan
notes |
67.1 |
89.9 |
98.3 |
|
791.5 |
831.5 |
637.7 |
Over 5
years |
|
|
|
Finance leases (note
13) |
15.5 |
45.6 |
88.9 |
Bond 8.125% (repayable
2018) |
– |
– |
297.1 |
Bond 6.125% (repayable
2019) |
– |
– |
305.4 |
Bond 8.75% (repayable
2021) |
366.6 |
347.6 |
347.4 |
Bond 5.25% (repayable
2022) |
320.0 |
319.6 |
319.1 |
Bond 6.875% (repayable
2024) |
199.5 |
199.5 |
199.5 |
|
901.6 |
912.3 |
1,557.4 |
|
|
|
|
Total non-current
liabilities at amortised cost |
1,805.7 |
1,823.9 |
2,317.4 |
13 HP contracts and finance
leases
The Group had the following obligations under HP contracts and
finance leases as at the balance sheet dates:
|
2015
Minimum payments
£m |
2015
Present value of payments
£m |
2014
Minimum payments
£m |
2014
Present
value of payments
£m |
2013
Minimum payments
£m |
2013
Present
value of payments
£m |
Due in less than one
year |
79.2 |
77.0 |
70.9 |
68.9 |
64.5 |
62.7 |
Due in more than one
year but not more than two years |
73.3 |
69.4 |
74.6 |
70.4 |
66.9 |
63.3 |
Due in more than two
years but not more than five years |
157.1 |
140.3 |
178.9 |
159.7 |
226.9 |
203.3 |
Due in more than five
years |
18.7 |
15.5 |
55.0 |
45.6 |
107.3 |
88.9 |
|
328.3 |
302.2 |
379.4 |
344.6 |
465.6 |
418.2 |
Less future financing
charges |
(26.1) |
– |
(34.8) |
– |
(47.4) |
– |
|
302.2 |
302.2 |
344.6 |
344.6 |
418.2 |
418.2 |
14 Loan notes
The Group had the following loan notes issued as at the balance
sheet dates:
|
2015
£m |
2014
£m |
2013
£m |
Due in more than one
year but not more than two years |
9.7 |
9.7 |
9.7 |
15 Derivative financial
instruments
|
2015
£m |
2014
£m |
2013
£m |
Total
derivatives |
|
|
|
Total non-current
assets |
45.3 |
25.9 |
63.3 |
Total current
assets |
15.5 |
26.0 |
23.3 |
Total
assets |
60.8 |
51.9 |
86.6 |
Total current
liabilities |
74.5 |
17.7 |
64.7 |
Total non-current
liabilities |
22.6 |
9.2 |
21.7 |
Total
liabilities |
97.1 |
26.9 |
86.4 |
|
|
|
|
Derivatives
designated and effective as hedging instruments carried at fair
value |
|
|
|
Non-current
assets |
|
|
|
Cross currency swaps
(net investment hedge) |
– |
– |
15.2 |
Coupon swaps (fair
value hedge) |
45.3 |
24.1 |
45.7 |
Fuel derivatives (cash
flow hedge) |
– |
1.8 |
2.4 |
|
45.3 |
25.9 |
63.3 |
Current
assets |
|
|
|
Cross currency swaps
(net investment hedge) |
– |
– |
3.6 |
Coupon swaps (fair
value hedge) |
15.5 |
11.1 |
13.2 |
Fuel derivatives (cash
flow hedge) |
– |
6.4 |
6.5 |
|
15.5 |
17.5 |
23.3 |
Current
liabilities |
|
|
|
Interest rate
derivatives (cash flow hedge) |
– |
– |
8.1 |
Cross currency swaps
(net investment hedge) |
– |
– |
47.6 |
Fuel derivatives (cash
flow hedge) |
66.9 |
5.1 |
4.8 |
|
66.9 |
5.1 |
60.5 |
Non-current
liabilities |
|
|
|
Interest rate
derivatives (cash flow hedge) |
– |
– |
11.8 |
Fuel derivatives (cash
flow hedge) |
21.4 |
1.3 |
0.8 |
|
21.4 |
1.3 |
12.6 |
Derivatives
classified as held for trading |
|
|
|
Current
assets |
|
|
|
Interest rate
swaps |
– |
8.5 |
– |
Current
liabilities |
|
|
|
Interest rate
swaps |
7.6 |
12.6 |
4.2 |
Non-current
liabilities |
|
|
|
Interest rate
swaps |
1.2 |
7.9 |
9.1 |
16 Deferred tax
The major deferred tax liabilities/(assets) recognised by the
Group and movements thereon during the current and prior reporting
periods are as follows:
|
Accelerated tax depreciation £m |
Retirement
benefit schemes
£m |
Other
temporary differences £m |
Tax
losses
£m |
Total
£m |
At 1 April 2013 |
175.5 |
(78.1) |
80.0 |
(168.4) |
9.0 |
(Credit)/charge to
income |
(28.1) |
2.1 |
43.3 |
(28.3) |
(11.0) |
Charge/(credit) to
other comprehensive income |
– |
(3.0) |
3.9 |
– |
0.9 |
Foreign exchange
movements |
(11.0) |
6.8 |
(11.4) |
17.9 |
2.3 |
At 31 March 2014 |
136.4 |
(72.2) |
115.8 |
(178.8) |
1.2 |
Charge/(credit) to
income |
13.9 |
3.5 |
(18.9) |
4.1 |
2.6 |
(Credit)/charge to
other comprehensive income |
– |
6.7 |
(26.6) |
– |
(19.9) |
Charge direct to
equity |
– |
– |
0.1 |
– |
0.1 |
Acquisition of
business/subsidiary |
– |
– |
(0.9) |
– |
(0.9) |
Foreign exchange
movements |
12.4 |
(5.4) |
11.1 |
(21.0) |
(2.9) |
At 31 March
2015 |
162.7 |
(67.4) |
80.6 |
(195.7) |
(19.8) |
Certain deferred tax assets and liabilities have been offset.
The following is the analysis of the deferred tax balances for
financial reporting purposes:
|
2015
£m |
2014
£m |
2013
£m |
Deferred tax
assets |
(60.5) |
(35.8) |
(53.2) |
Deferred tax
liabilities |
40.7 |
37.0 |
62.2 |
|
(19.8) |
1.2 |
9.0 |
Deferred tax assets of £36.7m (2014: £36.1m) have not been
recognised as it is not considered probable that there will be
future profits against which these assets can be offset. The
earliest period in which some of the assets will expire is year
ended 31 March 2027.
No deferred tax asset has been recognised in respect of £nil
(2014: £nil; 2013: £4m) of capital losses.
17 Provisions
|
2015
£m |
2014
£m |
2013
£m |
Insurance claims |
205.5 |
191.6 |
216.2 |
Legal and other |
28.1 |
29.6 |
40.8 |
Pensions |
3.1 |
3.4 |
3.9 |
Non-current
liabilities |
236.7 |
224.6 |
260.9 |
|
Insurance
claims
£m |
Legal and
other
£m |
FGW
contract provision
£m |
Pensions
£m |
Total
£m |
At 1 April 2014 |
294.8 |
39.9 |
– |
3.4 |
338.1 |
Charged to the income
statement |
142.5 |
14.8 |
– |
– |
157.3 |
Utilised in the
year |
(163.7) |
(6.2) |
– |
(0.3) |
(170.2) |
Notional interest |
15.2 |
– |
– |
– |
15.2 |
Foreign exchange
movements |
27.4 |
0.9 |
– |
– |
28.3 |
At 31 March
2015 |
316.2 |
49.4 |
– |
3.1 |
368.7 |
|
|
|
|
|
|
Current
liabilities |
110.7 |
21.3 |
– |
– |
132.0 |
Non-current
liabilities |
205.5 |
28.1 |
– |
3.1 |
236.7 |
At 31 March
2015 |
316.2 |
49.4 |
– |
3.1 |
368.7 |
|
|
|
|
|
|
Current
liabilities |
103.2 |
10.3 |
– |
– |
113.5 |
Non-current
liabilities |
191.6 |
29.6 |
– |
3.4 |
224.6 |
At 31 March 2014 |
294.8 |
39.9 |
– |
3.4 |
338.1 |
|
|
|
|
|
|
Current
liabilities |
116.4 |
10.0 |
39.9 |
– |
166.3 |
Non-current
liabilities |
216.2 |
40.8 |
– |
3.9 |
260.9 |
At 31 March 2013 |
332.6 |
50.8 |
39.9 |
3.9 |
427.2 |
18 Called up share capital
|
2015
£m |
2014
£m |
2013
£m |
Allotted, called up
and fully paid |
|
|
|
482.1m ordinary shares
of 5p each |
24.1 |
24.1 |
24.1 |
722.8m new ordinary
shares of 5p each issued |
36.1 |
36.1 |
– |
1,204.9m ordinary
shares of 5p each |
60.2 |
60.2 |
24.1 |
19 Net cash from operating
activities
|
2015
£m |
2014
£m |
Operating profit |
245.8 |
232.2 |
Adjustments for: |
|
|
Depreciation
charges |
353.3 |
344.2 |
Capital grant
amortisation |
(32.5) |
(32.4) |
Amortisation
charges |
54.3 |
53.4 |
Gain on disposal of
businesses and subsidiary undertakings |
– |
(16.5) |
Impairment charges |
8.7 |
– |
Share-based
payments |
5.2 |
4.6 |
(Profit)/loss on
disposal of property, plant and equipment |
(27.9) |
3.2 |
Operating cash flows
before working capital |
606.9 |
588.7 |
Decrease in
inventories |
4.5 |
4.8 |
Increase in
receivables |
(7.5) |
(60.0) |
Decrease in
payables |
(113.0) |
(18.2) |
Decrease in
provisions |
(27.2) |
(36.1) |
Defined benefit pension
payments in excess of income statement charge |
(12.3) |
(27.7) |
Cash generated by
operations |
451.4 |
451.5 |
Tax paid |
(4.5) |
(8.2) |
Interest paid |
(112.2) |
(138.1) |
Interest element of HP
contracts and finance leases |
(9.5) |
(12.9) |
Net cash from
operating activities |
325.2 |
292.3 |
Responsibility Statement of the
Directors on the Annual Report
The responsibility statement below has been prepared in
connection with the Group’s full annual report for the year ending
31 March 2015. Certain parts thereof
are not included within the announcement.
We confirm to the best of our knowledge:
- the financial statements, prepared in accordance with the
relevant financial reporting framework, give a true and fair view
of the assets, liabilities, financial position and profit or loss
of the Company and the undertakings included in the consolidation
taken as a whole
- the Management Report, which is incorporated into the
Directors’ Report, includes a fair review of the development and
performance of the business and the position of the Company and the
undertakings included in the consolidation taken as a whole,
together with a description of the principal risks and
uncertainties that they face.
The Directors consider that the annual report and accounts,
taken as a whole, is fair, balanced and understandable and provides
information necessary for the shareholders to assess the Company’s
and the Group’s performance, business model and strategy.
By order of the Board.
Tim
O’Toole
Chris Surch
Chief
Executive
Group Finance Director
10 June
2015
10 June 2015