Acquisition of 52,000 square foot, government tenanted, office property in Victoria, BC and continued strong rent collection of 99.5%

208,200 square feet leased/renewed with a WALT of 4.8 years during Q4 2021

/NOT FOR DISTRIBUTION IN THE U.S. OR OVER U.S. NEWSWIRES/

TORONTO, March 2, 2022 /CNW/ - True North Commercial Real Estate Investment Trust (TSX: TNT.UN) (the "REIT") today announced its financial results for the three months and year ended December 31, 2021. 

"The REIT has reported another quarter of stable operating results including industry leading rent collections.  Our disciplined approach over the years of ensuring a quality tenant base has allowed the REIT to successfully navigate the challenges of the past twenty four months," stated Leslie Veiner, the REIT's Chief Executive Officer. "With case numbers decreasing and restrictions starting to ease in all our markets, we are starting to see an increase in leasing activity and remain optimistic that these positive trends will continue going forward into 2022".

Q4 Highlights

  • Acquired a 52,000 square foot office property located at 1112 Fort Street, Victoria, British Columbia for approximately $22 million plus closing costs.
  • Collected approximately 99.5% of contractual rent in Q4 2021.
  • Contractually leased and renewed approximately 208,200 square feet with a weighted average lease term of 4.8 years and a 0.3% increase over expiring base rents.
  • Portfolio occupancy of 96% with an average remaining lease term of 4.4 years.
  • Access to $65.5 million of Available Funds at the end of Q4 2021.
  • Revenue and net operating income ("NOI") decreased 2% and 1%, respectively compared to Q4 2020. The majority of which can be attributed to the disposition activity in the first half of 2021 offset by an acquisition completed in Q4 2021 and an increase in same property NOI ("Same Property NOI") of 0.6%.
  • Same Property NOI experienced an overall increase of 0.6%, which can be attributed to higher rental rates on lease renewals and one-time termination payments.
  • Funds from operations ("FFO") and adjusted funds from operations ("AFFO") basic per Unit remained stable compared to Q4 2020 at $0.15 and $0.14 respectively
  • FFO diluted per Unit decreased $0.01 to $0.14 and AFFO diluted per Unit remained stable at $0.14.

YTD Highlights

  • In Q2 2021, the REIT completed the sale of 529 Exmouth Street, Sarnia, Ontario and 5900 Explorer Drive, Mississauga, Ontario for a sale price of $1.85 million and $11.9 million (before transaction costs) respectively.
  • Collected approximately 99.5% of contractual rent during 2021.
  • Contractually leased and renewed approximately 735,100 square feet with a weighted average lease term of 4.7 years and a 1.6% increase over expiring base rents.

Key Performance Indicators


Three months ended

Years ended


December 31

December 31


2021

2020

2021

2020

Number of properties



46

47

Portfolio GLA



4,799,600 sf

4,798,300 sf

Occupancy



96 %

98%

Remaining weighted average lease term



4.4 years

4.7 years

Revenue from government and credit rated tenants




76 %

75%

Revenue

$

35,461

$

36,189

$

138,523

$

139,431

NOI (1)

20,451

20,741

82,627

83,742

Net income and comprehensive income

18,916

8,299

51,004

39,752

Same Property NOI (1)

22,083

21,960

88,405

87,977

FFO (1)

$

13,309

$

13,213

$

53,800

$

53,207

FFO per Unit - basic (1)

0.15

0.15

0.59

0.60

FFO per Unit - diluted (1)

0.14

0.15

0.59

0.59

AFFO (1)

$

12,866

$

12,743

$

51,408

$

51,089

AFFO per Unit - basic (1)

0.14

0.14

0.57

0.57

AFFO per Unit - diluted (1)

0.14

0.14

0.56

0.57

AFFO payout ratio - diluted (1)

106 %

105 %

106 %

104 %

Distributions declared

$

13,579

$

13,382

$

53,973

$

53,139

Operating Results

Revenue and NOI decreased by 2% (YTD 2020 - 1%) and 1% (YTD 2020 - 1%), respectively, compared to Q4 2020. The main contributor to the decline was the disposition activity in the first half of 2021 offset by an acquisition completed in Q4 2021 and an increase in Same Property NOI of 0.6%. One disposition was located in a smaller tertiary market and reflects the REIT's strategy to focus on office properties in larger urban markets. The second disposition totaling 40,000 square feet was an opportunistic sale of a smaller property with the sale price above both the original purchase price and IFRS value.    

Q4 2021 FFO basic per Unit remained at $0.15 and Q4 2021 FFO diluted per Unit decreased $0.01 to $0.14.  AFFO basic and diluted per Unit remained stable at $0.14.

On October 13, 2021, the REIT acquired a 52,000 square foot office property located at 1112 Fort Street, Victoria, British Columbia for approximately $22 million plus closing costs. The purchase price was satisfied by first mortgage financing of approximately $14.3 million with an interest rate of 2.49% for a five-year term and cash on hand.

Same Property NOI(1)


    As at December  31



Occupancy

2021

2020


NOI

Q4 2021

Q4 2020


Variance

Variance %











Alberta

96.5 %

96.1 %


Alberta

$

3,465

$

3,704


$

(239)

(6.5) %

British Columbia

100.0 %

100.0 %


British Columbia

1,250

1,263


(13)

(1.0) %

New Brunswick

89.3 %

93.7 %


New Brunswick

1,264

1,256


8

0.6 %

Nova Scotia

97.5 %

92.8 %


Nova Scotia

1,828

1,591


237

14.9 %

Ontario

95.9 %

99.0 %


Ontario

14,276

14,146


130

0.9 %

Total

95.6 %

97.6 %



$

22,083

$

21,960


$

123

0.6 %

Q4 2021 Same Property NOI increased 0.6% and 0.5% YTD 2021. 

(1) This is a non-IFRS financial measure. Refer to the Non-IFRS financial measures section below.

Same Property NOI in Alberta decreased 6.5% in Q4 2021 mainly driven by the REIT's downtown Calgary property which was impacted by lower rental rates.  New Brunswick same property occupancy decreased mainly due to a partial lease surrender and a tenant that downsized on lease renewal.  Same Property NOI in New Brunswick increased due to termination fees and NOI from a new 10,200 square foot lease that commenced in Q2 2021.  Nova Scotia continues to be positively impacted from a new 22,000 square foot short term lease.

While occupancy has decreased in the REIT's Ontario portfolio, Same Property NOI has increased 0.9% compared to the same period in 2020. The increase is mainly due to higher rental rates associated with a 78,000 square foot lease expiry in Q2 and Q3 of 2020, of which 95% was re-leased with revenue commencing in the first half of 2021. Termination fees also contributed to increased Same Property NOI. This increase was offset by higher vacancy in the Greater Toronto Area portfolio mainly due to a tenant downsizing on lease renewal. 

Excluding termination fees, Same Property NOI for the quarter decreased 1.4% and 0.3% YTD 2021.

Debt and Liquidity


December 31, 2021

December 31, 2020

Indebtedness to GBV ratio (1)

57.7 %

57.8 %

Interest coverage ratio (1)

                      3.02 x

                     2.96 x

Indebtedness - weighted average fixed interest rate

3.31 %

3.37 %

Indebtedness - weighted average term to maturity

3.70 years

4.06 years

As at December 31, 2021, Indebtedness to GBV ratio was 57.7%, a level well within the 75% limit set out in the REIT's amended and restated declaration of trust. The weighted average interest rate on the REIT's mortgage portfolio was 3.31%, with a weighted average term to maturity of 3.70 years.

During the year ended December 31, 2021, the REIT refinanced a total of $111.0 million of mortgages with a weighted average fixed interest rate of 2.89% (0.26% basis points lower than existing rates) for five to seven year terms providing the REIT with additional liquidity of approximately $23.2 million. The REIT is continuing to explore early refinancing opportunities and is currently working on refinancing the 2022 debt maturities.

COVID-19 Update

  • Collections remain strong with approximately 99.5% of contractual rents collected for the three months and year ended December 31.
  • The Canada Emergency Rent Subsidy ("CERS") program was established to assist businesses experiencing a significant drop in revenue as a result of the COVID-19 pandemic. Five tenants participated in the CERS program and the REIT recognized $0.07 million expense in property operating costs representing its rental provision granted to tenants for the year ended December 31, 2021. The program ended on October 23, 2021.
  • The REIT deferred a total of $0.45 million of rental payments for certain tenants since the start of the pandemic. As of December 31, 2021, all deferred rental payments had been received.

With close to 80% of Canada's population having received two doses of the COVID-19 vaccine and almost 40% of the population having received their booster shot as of the end of January 2022, there continues to be widespread optimism that employers can initiate or restart return-to-office plans in the near-term. However, uncertainty surrounding case counts and hospitalization rates remain as a result of new COVID-19 variants of concern that are more transmissible with the potential to carry increased health risks. As emergency measures start to ease in many provinces and territories and several pandemic restrictions are lifted earlier than originally scheduled, the uncertainty created by variants of concern and potential further closures of certain businesses could impact the REIT's business and operations for a prolonged period.

It remains difficult to predict the continued impact of COVID-19 on the REIT's business and operations, both in the short and long-term. Certain aspects of the REIT's business and operations that could potentially be impacted include, without limitation, rental income, occupancy, tenant inducements, future demand for space and market rents, all of which ultimately impact the underlying valuation of the REIT's investment properties and its ability to maintain its distributions to Unitholders.

(1) This is a non-IFRS financial measure. Refer to the Non-IFRS financial measures section below.

About the REIT

The REIT is an unincorporated, open-ended real estate investment trust established under the laws of the Province of Ontario. The REIT currently owns and operates a portfolio of 46 commercial properties consisting of approximately 4.8 million square feet in urban and select strategic secondary markets across Canada focusing on long term leases with government and credit rated tenants.

The REIT is focused on growing its portfolio principally through acquisitions across Canada and such other jurisdictions where opportunities exist. Additional information concerning the REIT is available at www.sedar.com or the REIT's website at www.truenorthreit.com.

Non-IFRS financial measures

Certain terms used in this press release such as FFO, AFFO, FFO and AFFO payout ratios, NOI, Same Property NOI, indebtedness ("Indebtedness"), gross book value ("GBV"), Indebtedness to GBV ratio, net earnings before interest, tax, depreciation and amortization and fair value gain (loss) on financial instruments and investment properties ("Adjusted EBITDA"), interest coverage ratio and Available Funds are not measures defined by International Financial Reporting Standards ("IFRS") as prescribed by the International Accounting Standards Board, do not have standardized meanings prescribed by IFRS and should not be compared to or construed as alternatives to profit/loss, cash flow from operating activities or other measures of financial performance calculated in accordance with IFRS.  FFO, AFFO, FFO and AFFO payout ratios, NOI, Same Property NOI, Indebtedness, GBV, Indebtedness to GBV ratio, Adjusted EBITDA, interest coverage ratio, adjusted cash provided by operating activities and Available Funds as computed by the REIT may not be comparable to similar measures presented by other issuers. The REIT uses these measures to better assess the REIT's underlying performance and provides these additional measures so that investors may do the same. Details on non-IFRS financial measures are set out in the REIT's Management's Discussion and Analysis for the three months and year ended December 31, 2021 and the Annual Information Form are available on the REIT's profile at www.sedar.com.

Reconciliation of Non-IFRS financial measures

The following tables reconcile the non-IFRS financial measures to the comparable IFRS measures for the three months and year ended December 31, 2021 and 2020. These non-IFRS financial measures do not have any standardized meanings prescribed by IFRS and may not be comparable to similar measures presented by other issuers.

NOI

The following table calculates the REIT's net operating income, a non-IFRS financial measure:


     Three months ended

        December 31

        Years ended

        December 31



2021


2020


2021


2020

Revenue

$

35,461

$

36,189

$

138,523

$

139,431

Expenses:









Property operating costs


(10,016)


(10,316)


(35,940)


(35,062)

Realty taxes


(4,994)


(5,132)


(19,956)


(20,627)

NOI

$

20,451

$

20,741

$

82,627

$

83,742

Same Property NOI 

Same Property NOI is measured as the net operating income for the properties owned and operated by the REIT for the current and comparative period. The following table reconciles the REIT's Same Property NOI to NOI:


 Three months ended
December 31

Years ended
December 31



2021


2020


2021


2020

Number of properties


45


45


45


45

Revenue

$

35,059

$

35,769

$

137,455

$

137,647

Expenses:









Property operating


(9,923)


(10,206)


(35,688)


(34,648)

Realty taxes


(4,940)


(5,059)


(19,801)


(20,285)


$

20,196

$

20,504

$

81,966

$

82,714

Add:









Amortization of leasing costs and tenant inducements


1,652


1,129


5,929


4,071

Straight-line rent


235


327


510


1,192

Same Property NOI

$

22,083

$

21,960

$

88,405

$

87,977

Reconciliation to financial statements:









Acquisitions and dispositions


255


255


675


1,126

Amortization of leasing costs and tenant inducements


(1,652)


(1,146)


(5,943)


(4,150)

Straight-line rent


(235)


(328)


(510)


(1,211)

NOI

$

20,451

$

20,741

$

82,627

$

83,742

FFO and AFFO

The following table reconciles the REIT's FFO and AFFO to net income and comprehensive income, for the three months and years ended December 31, 2021 and 2020:


Three months ended 
December 31

Years ended
December 31



2021


2020


2021


2020

Net income and comprehensive income

$

18,916

$

8,299

$

51,004

$

39,752

Add (deduct):









Fair value adjustment of Unit-based compensation


108


188


801


(44)

Fair value adjustment of investment properties


(7,361)


1,115


(6,219)


5,712

Fair value adjustment of Class B LP Units


514


2,314


3,601


(3,778)

Transaction costs on sale of investment property



73


623


233

Distributions on Class B LP Units


449


573


1,884


2,291

Unrealized loss on change in fair value of derivative instruments


(969)


(495)


(3,837)


4,891

Amortization of leasing costs and tenant inducements


1,652


1,146


5,943


4,150

FFO

$

13,309

$

13,213

$

53,800

$

53,207

Add (deduct):









Unit-based compensation expense


115


91


448


256

Amortization of financing costs


401


306


1,372


1,161

Amortization of mortgage discounts


(12)


(14)


(51)


(31)

Installment note receipts


25


27


105


115

Straight-line rent


235


328


510


1,211

Capital reserve


(1,207)


(1,208)


(4,776)


(4,830)

AFFO

$

12,866

$

12,743

$

51,408

$

51,089










FFO per Unit:









Basic

$

0.15

$

0.15

$

0.59

$

0.60

Diluted

$

0.14

$

0.15

$

0.59

$

0.59

AFFO per Unit:









Basic

$

0.14

$

0.14

$

0.57

$

0.57

Diluted

$

0.14

$

0.14

$

0.56

$

0.57

AFFO payout ratio:









Basic


105 %


105 %


105 %


104 %

Diluted


106 %


105 %


106 %


104 %

Distributions declared

$

13,579

$

13,382

$

53,973

$

53,139

Weighted average Units outstanding (000s):









Basic


91,312


90,044


90,799


89,392

Add:









Unit options and Incentive Units


622


428


753


389

Diluted


91,934


90,472


91,552


89,781

Indebtedness to GBV Ratio

The table below calculates the REIT's Indebtedness to GBV ratio as at December 31, 2021 and 2020.  The Indebtedness to GBV ratio is calculated by dividing the indebtedness by GBV:


December 31,

2021

December 31,

2020

Total assets

$

1,421,177

$

1,404,882

Deferred financing costs


7,171


6,300

GBV

$

1,428,348

$

1,411,182

Mortgages payable


820,402


812,489

Unamortized financing costs and mark to market mortgage adjustments


3,977


3,860

Indebtedness

$

824,379

$

816,349

Indebtedness to GBV


57.7 %


57.8 %

Adjusted EBITDA

The table below reconciles the REIT's adjusted EBITDA to net income and comprehensive income for the years ended December 31, 2021 and 2020:



December 31,
2021


December 31,
2020





Net income and comprehensive income

$

51,004

$

39,752








Add (deduct):






Interest expense


27,344


27,746


Fair value adjustment of Unit-based compensation


801


(44)


Transaction costs on sale of investment property


623


233


Fair value adjustment of investment properties


(6,219)


5,712


Fair value adjustment of Class B LP Units


3,601


(3,778)


Distributions on Class B LP Units


1,884


2,291


Unrealized loss on change in fair value of

derivative instruments


(3,837)


4,891


Amortization of leasing costs, tenant inducements,

mortgage premium (discounts) and financing costs


7,264


5,280


Adjusted EBITDA

$

82,465

$

82,083


Interest Coverage Ratio

The table below calculates the REIT's interest coverage ratio for the years ended December 31, 2021 and 2020. The interest coverage ratio is calculated by dividing Adjusted EBITDA by interest expense.



December 31,
2021


December 31,
2020








Adjusted EBITDA

$

82,465

$

82,083

Interest expense


27,344


27,746

Interest coverage ratio


                  3.02 x


                  2.96 x

Available Funds

The table below calculates the REIT's Available Funds as at December 31, 2021 and 2020:


December 31,
2021

December 31,
2020

Cash

$

5,476

$

24,580

Undrawn Credit Facility


60,000


60,000

Available Funds

$

65,476

$

84,580

Forward-looking Statements

Certain statements contained in this press release constitute forward-looking information within the meaning of Canadian securities laws. Forward-looking statements are provided for the purposes of assisting the reader in understanding the REIT's financial performance, financial position and cash flows as at and for the periods ended on certain dates and to present information about management's current expectations and plans relating to the future. Readers are cautioned that such statements may not be appropriate for other purposes. Forward-looking information may relate to future results, performance, achievements, events, prospects or opportunities for the REIT or the real estate industry and may include statements regarding the financial position, business strategy, budgets, projected costs, capital expenditures, financial results, taxes, plans and objectives of or involving the REIT. In some cases, forward-looking information can be identified by such terms as "may", "might", "will", "could", "should", "would", "expect", "plan", "anticipate", "believe", "intend", "seek", "aim", "estimate", "target", "goal", "project", "predict", "forecast", "potential", "continue", "likely", or the negative thereof or other similar expressions suggesting future outcomes or events.

Forward-looking statements involve a number of risks and uncertainties, including statements regarding the outlook for the REIT's business and results of operations and the effect of the coronavirus (SARS- CoV-2) ("COVID-19") pandemic on the REIT's business and operations.  Forward-looking statements involve known and unknown risks and uncertainties, which may be general or specific and which give rise to the possibility that expectations, forecasts, predictions, projections or conclusions will not prove to be accurate, assumptions may not be correct and objectives, strategic goals and priorities may not be achieved. A variety of factors, many of which are beyond the REIT's control, affect the operations, performance and results of the REIT and its business, and could cause actual results to differ materially from current expectations of estimated or anticipated events or results. These factors include, but are not limited to, risks and uncertainties related to the Units, risks related to the REIT and its business, and any risks related to the uncertainties surrounding the duration and the direct and indirect impact of the COVID-19 pandemic on the business, operations and financial condition of the REIT and its tenants, as well as on consumer behavior and the economy in general, including the ability to enforce leases, perform capital expenditure work, increase rents, raise capital through the issuance of Units or other securities of the REIT and obtain mortgage financing on the REIT's properties. The foregoing is not an exhaustive list of factors that may affect the REIT's forward-looking statements. Other risks and uncertainties not presently known to the REIT could also cause actual results or events to differ materially from those expressed in its forward-looking statements. The reader is cautioned to consider these and other factors, uncertainties and potential events carefully and not to put undue reliance on forward-looking statements as there can be no assurance actual results will be consistent with such forward-looking statements.

Information contained in forward-looking statements is based upon certain material assumptions applied in drawing a conclusion or making a forecast or projection, including management's perception of historical trends, current conditions and expected future developments, as well as other considerations believed to be appropriate in the circumstances. There can be no assurance regarding: (a) the breadth of impact of COVID-19 on the REIT's business, operations and performance, including the performance of its Units; (b) the REIT's ability to mitigate any impacts related to COVID-19; (c) credit, market, operational, and liquidity risks generally; (d) Starlight Group Property Holdings Inc., or any of its affiliates, continuing as asset manager of the REIT in accordance with its current asset management agreement; and (e) other risks inherent to the REIT's business and/or factors beyond its control which could have a material adverse effect on the REIT.

The forward-looking statements made relate only to events or information as of the date on which the statements are made in this press release. Except as specifically required by applicable Canadian law, the REIT undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.

SOURCE True North Commercial Real Estate Investment Trust

Copyright 2022 Canada NewsWire

True North Commercial Re... (TSX:TNT.UN)
Historical Stock Chart
Von Feb 2024 bis Mär 2024 Click Here for more True North Commercial Re... Charts.
True North Commercial Re... (TSX:TNT.UN)
Historical Stock Chart
Von Mär 2023 bis Mär 2024 Click Here for more True North Commercial Re... Charts.