TSX, NYSE:STN Stantec, a global leader in
sustainable design and engineering, today reported its results for
the fourth quarter and year ended December 31, 2021, and
provided its 2022 outlook. Unless otherwise indicated, financial
figures are expressed in Canadian dollars, and comparisons are to
the prior periods ended December 31, 2020.
Momentum from acquisitions, strong performance in the Global
region and Canada, improving market conditions in the US, and
shifts in project mix drove net revenue and project margin
(previously referred to as “gross margin”) growth in the fourth
quarter. Further progress was also made on the 2023 Real Estate
Strategy, which remains on track to achieve a 30% reduction in
Stantec's real estate footprint relative to 2019. For the fourth
quarter, Stantec delivered earnings per share ("EPS") of $0.15 and
adjusted diluted EPS of $0.57. For the full year, earnings achieved
new records of $1.80 per share and adjusted diluted EPS of
$2.42.
Stantec's outlook for 2022 reflects growing strength in the
macroeconomic environment, record backlog, and infrastructure
stimulus spending across various jurisdictions. These factors are
expected to drive net revenue growth of 18% to 22% in 2022, with
organic net revenue growth in the mid to high single digits, and an
adjusted net income margin at or above 7.5% of net revenue. As a
result, adjusted diluted EPS in 2022 is expected grow by 22% to
26%.
“In addition to achieving record earnings this year, several
important strategic milestones attained in 2021 position us for
accelerated value creation in 2022 and beyond,” said Gord Johnston,
President and CEO. “The acquisition of Cardno, along with the five
other acquisitions we made in 2021, expand our presence in key
business lines such as environmental services and the energy
transition, and key geographies like the United States and
Australia that are poised for strong growth. Looking forward, we
see a strong multi-year cycle ahead for the industry which will
support expansion of our record 2021 Adjusted EBITDA margin and
earnings.”
Full-Year 2021 Financial Highlights
- Full-year net
revenue was $3.6 billion, a 2.6% increase on a constant
currency basis compared with the prior year, driven by acquisition
growth of 3.9%, partly offset by a slight organic retraction.
Excluding the impact of the descoped Trans Mountain Expansion
Project ("TMEP"), organic growth was 0.3% driven by strong
performances in Canada and Global and offset by a slower US
recovery. Fluctuations in foreign currencies resulted in negative
foreign exchange impacts of 3.9%.
- The Canadian dollar
strengthened considerably relative to the US dollar during the
year, with the average exchange rate shifting to $1.25 in 2021 from
$1.34 in 2020. This reduced 2021 net revenues by $130.7 million.
Stantec further estimates that the impact to adjusted EBITDA,
adjusted net income, and adjusted diluted EPS was approximately
$16.6 million, $6.5 million, and $0.06 per share,
respectively.
- Project margin
increased $32.8 million or 1.7% to $2.0 billion, and
increased as a percentage of net revenue from 52.4% to 54.0%, as a
result of strong project execution in all geographies and
businesses and shifts in project mix.
- Adjusted EBITDA from
continuing operations was $573.8 million, approximating
amounts generated in 2020 and increasing as a percentage of net
revenue by 10 basis points to a record 15.8% from 15.7%. The
increase in project margin was partly offset by higher
administrative and marketing expenses, most notably a $30.3 million
increase in share-based compensation expense (83 basis points as a
percentage of net revenue) reflecting the revaluation of incentive
plans due to an increase in Stantec's share price.
- The 2023 Real Estate
Strategy contributed more than $0.18 per share in cost savings to
net income ($0.15 per share savings to adjusted net income). On a
pre-IFRS 16 basis, the cumulative impact from this initiative is
estimated to have increased 2021 adjusted EBITDA margin by more
than 100 basis points. As further progress was made on the Real
Estate Strategy in 2021, additional leased spaces were identified
to vacate and sub-let, and expectations for sub-let opportunities
were adjusted to reflect current market conditions and outlook.
This led to a $24.8 million non-cash net impairment of lease
assets and related property and equipment and $12.5 million in
onerous contract costs being recorded. Stantec is on track to
achieve a 30% reduction in its real estate footprint relative to
its 2019 baseline and expects to deliver a further $0.20 to $0.25
contribution to earnings per share by the end of 2023.
- Net income from
continuing operations increased 26.1%, or $41.6 million, to
$200.7 million; net income margin from continuing operations
increased 1.2% from 4.3% to 5.5%, and diluted EPS increased 26.8%,
or $0.38, to $1.80. Factors contributing to higher net income
include project margin growth, lower interest and depreciation,
unrealized fair value gains from equity investments, the combined
effects of the 2023 Real Estate Strategy, and a lower effective tax
rate partially offset by increased acquisition and integration
costs.
- Adjusted net income
from continuing operations increased 8.4%, or $21.0 million,
to $269.9 million, representing 7.4% of net revenue, an
improvement of 60 basis points, and adjusted diluted EPS increased
9.0%, or $0.20, to $2.42.
- Contract backlog
stands at a record $5.1 billion—a 17.3% increase from
December 31, 2020—representing approximately 13 months of work
(11 months of work in 2020). Year over year, backlog grew 11.9%
through acquisitions and 6.7% organically, with organic growth in
all geographies. Of particular note, US backlog achieved 10.2%
organic growth, with US Environmental Services recording over 50%
organic growth. Further, Environmental Services backlog across all
Stantec stands at over $1 billion, a new high-water mark for this
business operating unit.
- Net debt to adjusted
EBITDA was 1.8x at December 31, 2021 —within the guideline
range of 1.0x to 2.0x. The ratio increased as a result of additions
to net debt from acquisitions made in the fourth quarter.
- Operating cash flows
from continuing operations decreased 34.1% from $602.6 million to
$397.0 million; this was mainly due to decreased cash receipts from
clients, negative foreign exchange impacts, and increased payments
paid to suppliers.
- Days sales
outstanding ("DSO") was 75 days at December 31, 2021 and 2020,
well below the expectation of 80 days.
- In 2021, 939,482
common shares were repurchased for an aggregated price of
$50.7 million under the normal course issuer bid which was
renewed on November 9, 2021, to allow for the repurchase of up to
an additional 5,559,312 common shares.
- On February 23,
2022, Stantec's Board of Directors declared a dividend of $0.18 per
share, payable on April 18, 2022, to shareholders of record on
March 31, 2022, representing an 9.1% increase on an annual
basis.
2022 Outlook
Targets for 2022 are based on the assumption of a continued
gradual global recovery but may not be valid should any of our key
geographies experience a severe worsening of the pandemic.
|
2022 Annual Range |
Targets |
|
Net revenue growth |
18% to 22% |
Adjusted EBITDA as % of net
revenue (note) |
15.3% to 16.3% |
Adjusted net income as % of
net revenue (note) |
At or above 7.5% |
Adjusted ROIC (note) |
Above 10.5% |
Other expectations |
|
Growth in adjusted diluted EPS
(note) |
22% to 26% |
Net debt to adjusted EBITDA
(note) |
1.0x to 2.0x |
Effective tax rate (without
discrete transactions) |
23.2% to 24.2% |
Earnings
pattern |
40% in Q1 and Q4 |
60% in Q2 and Q3 |
Days
sales outstanding (note) |
Under 80 |
In setting these targets and guidance, an average value for the
US dollar of $1.25 and for the GBP $1.73 was assumed (see
Assumptions in Stantec's 2021 Annual Report for more
information).
note: Adjusted EBITDA, adjusted net income, adjusted diluted
EPS, adjusted ROIC, and net debt to adjusted EBITDA are non-IFRS
measures and DSO is a metric discussed in the Definitions section
of Stantec's 2021 Annual Report.
Net revenue is expected to increase 18% to 22% in 2022, and
organic net revenue growth is expected to be in the mid to high
single digits, weighted to the second half of the year. Organic
growth in the US is expected to be in the high single digits,
driven by growing momentum as evidenced by Stantec's record-high US
backlog and project opportunities arising from the $1.2 trillion
infrastructure stimulus bill. After a year of robust organic growth
in Canada in 2021, high levels of activity are expected to be
maintained, driving 2022 organic growth in the low single digits.
Organic growth in Global is expected to achieve high single to low
double-digit growth propelled by strong economic growth, continued
demand, and stimulus in infrastructure sectors.
Project margin as a percent of net revenues is expected to be
relatively consistent in 2022 compared to 2021. Adjusted EBITDA
margin is anticipated to be in the range of 15.3% to 16.3%,
reflecting investments in internal resources to support growth and
the commercialization of new innovations and technologies, and
increased discretionary spending (albeit not to pre-pandemic
levels). Adjusted EBITDA margin in Q1 2022 will likely be at or
below the low end of this range because of the additional effects
of regular seasonal factors in the northern hemisphere and the
protracted ramp-up of US activities and major projects awarded in
Q4 2021. The higher end of the range is expected to be reached by
the second half of 2022 driven by high organic net revenue growth
and increased utilization in the US operations.
Adjusted net income is expected to continue to benefit from the
2023 Real Estate Strategy, which remains on track to achieve a 30%
reduction in real-estate footprint compared with a 2019 baseline
and a cumulative $0.35 to $0.40 per share by the end of 2023. With
$0.15 recognized in 2021, the remaining $0.20 to $0.25 per share is
expected to be generated approximately evenly between 2022 and
2023. For 2022, this, in conjunction with continued benefits from
tax planning strategies, is expected to drive an adjusted net
income margin of 7.5% or greater as a percent of net revenue. As a
result, adjusted diluted EPS is expected to grow 22% to 26% in
comparison to 2021.
The above targets do not include any assumptions for additional
acquisitions given the unpredictable nature of the size and timing
of such acquisitions, or the unpredictable impact from share price
movements subsequent to December 31, 2021, and the relative total
shareholder return components on Stantec's share-based compensation
programs.
Fourth Quarter 2021 Financial Highlights
- Net revenue, on a
constant currency basis, increased 8.7% or $75.0 million, driven by
acquisition growth of 6.7% and organic growth of 2.0%; including
the effects of foreign exchange, net revenue increased
$54.5 million. Without the impact of TMEP, organic growth
would have been 4.2%, reflecting strong growth achieved in Canada
and Global, and organic growth across most business lines with the
exception of Infrastructure which stayed consistent with the prior
period.
- Project margin
increased 11.3%, or $51.6 million, and increased as a
percentage of net revenue from 52.8% to 55.3%, primarily from
higher net revenue, a shift in project mix, and strong project
execution.
- Adjusted EBITDA from
continuing operations increased 2.6% or $3.6 million to
$142.1 million, representing 15.5% of net revenue compared
with $138.5 million or 16.1% of net revenue in the prior
period. The increase in project margin was partly offset by higher
administrative and marketing expenses, most notably a $13.4 million
increase in share-based compensation expense (146 basis points as a
percentage of net revenue) reflecting the revaluation of incentive
plans due to an increase in Stantec's share price. As well, 2020
included the recovery of certain claim costs.
- Net income from
continuing operations increased 11.4%, or $1.7 million, to
$16.6 million, net income from continuing operations as a
percentage of net revenue increased from 1.7% to 1.8%, and diluted
EPS increased by 15.4%, or $0.02, to $0.15. Strong project margin,
lower non-cash net lease asset and related property and equipment
impairments and adjustments for onerous contract costs from the
continued execution of the 2023 Real Estate Strategy, and non-cash
fair value gains on equity investments contributed to a higher net
income, partly offset by lower utilization in the US and higher
amortization of intangible assets and acquisition and integration
costs related to recent acquisitions.
- Adjusted net income
decreased 4.8%, or $3.2 million, to $63.8 million,
representing 7.0% of net revenue, and adjusted diluted EPS
decreased 5.0%, or $0.03, to $0.57. Q4 2020 adjusted net income
benefited from the favorable recovery of claim costs and resolution
of certain tax matters.
Q4 and Full-year 2021 Financial Summary
|
Quarter Ended Dec 31, |
Year Ended Dec 31, |
|
2021 |
2020 |
2021 |
2020 |
(In
millions of Canadian dollars, except per share amounts and
percentages) |
$ |
% of NetRevenue |
$ |
% of NetRevenue |
$ |
% of NetRevenue |
$ |
% of NetRevenue |
Gross revenue |
1,185.3 |
|
129.4 |
% |
1,126.1 |
|
130.7 |
% |
4,576.8 |
|
125.9 |
% |
4,730.1 |
128.4 |
% |
Net
revenue |
916.2 |
|
100.0 |
% |
861.7 |
|
100.0 |
% |
3,636.1 |
|
100.0 |
% |
3,684.5 |
100.0 |
% |
Direct
payroll costs |
409.6 |
|
44.7 |
% |
406.7 |
|
47.2 |
% |
1,672.8 |
|
46.0 |
% |
1,754.0 |
47.6 |
% |
Project margin (note) |
506.6 |
|
55.3 |
% |
455.0 |
|
52.8 |
% |
1,963.3 |
|
54.0 |
% |
1,930.5 |
52.4 |
% |
Administrative and marketing expenses |
387.6 |
|
42.3 |
% |
317.5 |
|
36.8 |
% |
1,423.6 |
|
39.2 |
% |
1,352.9 |
36.7 |
% |
Depreciation of property and
equipment |
13.5 |
|
1.5 |
% |
14.2 |
|
1.6 |
% |
53.9 |
|
1.5 |
% |
57.9 |
1.6 |
% |
Depreciation of lease
assets |
28.3 |
|
3.1 |
% |
27.9 |
|
3.3 |
% |
107.9 |
|
3.0 |
% |
117.7 |
3.2 |
% |
Net impairment of lease assets
and property and equipment |
29.1 |
|
3.2 |
% |
66.7 |
|
7.7 |
% |
24.8 |
|
0.7 |
% |
78.6 |
2.1 |
% |
Amortization of intangible
assets |
18.0 |
|
2.0 |
% |
11.8 |
|
1.4 |
% |
60.0 |
|
1.7 |
% |
53.2 |
1.4 |
% |
Net interest expense |
8.4 |
|
0.9 |
% |
10.2 |
|
1.2 |
% |
37.9 |
|
1.0 |
% |
49.2 |
1.4 |
% |
Other |
(2.2 |
) |
(0.3 |
%) |
(3.8 |
) |
(0.4 |
%) |
(7.8 |
) |
(0.3 |
%) |
4.3 |
0.1 |
% |
Income
taxes |
7.3 |
|
0.8 |
% |
(4.4 |
) |
(0.5 |
%) |
62.3 |
|
1.7 |
% |
57.6 |
1.6 |
% |
Net income from continuing operations |
16.6 |
|
1.8 |
% |
14.9 |
|
1.7 |
% |
200.7 |
|
5.5 |
% |
159.1 |
4.3 |
% |
Net income from discontinued operations (note) |
— |
|
0.0 |
% |
1.8 |
|
0.2 |
% |
— |
|
— |
% |
12.0 |
0.3 |
% |
Net income |
16.6 |
|
1.8 |
% |
16.7 |
|
1.9 |
% |
200.7 |
|
5.5 |
% |
171.1 |
4.6 |
% |
Basic earnings per share (EPS) from continuing operations |
0.15 |
|
n/m |
|
0.13 |
|
n/m |
|
1.80 |
|
n/m |
|
1.43 |
n/m |
|
Diluted
EPS from continuing operations |
0.15 |
|
n/m |
|
0.13 |
|
n/m |
|
1.80 |
|
n/m |
|
1.42 |
n/m |
|
Adjusted EBITDA from continuing operations (note) |
142.1 |
|
15.5 |
% |
138.5 |
|
16.1 |
% |
573.8 |
|
15.8 |
% |
578.9 |
15.7 |
% |
Adjusted net income from
continuing operations (note) |
63.8 |
|
7.0 |
% |
67.0 |
|
7.8 |
% |
269.9 |
|
7.4 |
% |
248.9 |
6.8 |
% |
Adjusted diluted EPS from continuing operations (note) |
0.57 |
|
n/m |
|
0.60 |
|
n/m |
|
2.42 |
|
n/m |
|
2.22 |
n/m |
|
Dividends declared per common share |
0.165 |
|
n/m |
|
0.16 |
|
n/m |
|
0.66 |
|
n/m |
|
0.62 |
n/m |
|
Total assets |
|
|
|
|
5,226.4 |
|
|
4,388.9 |
|
Total
long-term debt |
|
|
|
|
1,245.1 |
|
|
680.8 |
|
note: Project margin was previously labeled as gross margin. The
composition of project margin remains unchanged from our approach
previously applied to gross margin. Construction Services
operations are presented as discontinued operations. Adjusted
EBITDA, adjusted net income, adjusted basic and diluted EPS
are non-IFRS measures (discussed in the Definitions of
Non-IFRS and Other Financial Measures section of the 2021 Annual
Report).
n/m = not meaningful
Net Revenue by Reportable Segment
Full-Year 2021
(In millions of Canadian dollars, except percentages) |
2021 |
2020 |
Total Change |
|
Change Due to Acquisitions |
|
Change Due to Foreign Exchange |
|
Change Due to Organic Growth (Retraction) |
|
% of Organic Growth (Retraction) |
|
Canada |
1,068.5 |
1,073.7 |
(5.2 |
) |
3.8 |
|
n/a |
|
(9.0 |
) |
(0.8 |
)% |
United States |
1,799.5 |
1,959.8 |
(160.3 |
) |
69.0 |
|
(130.7 |
) |
(98.6 |
) |
(5.0 |
)% |
Global |
768.1 |
651.0 |
117.1 |
|
69.1 |
|
(10.2 |
) |
58.2 |
|
8.9 |
% |
Total |
3,636.1 |
3,684.5 |
(48.4 |
) |
141.9 |
|
(140.9 |
) |
(49.4 |
) |
|
Percentage Growth (Retraction) |
|
|
(1.3 |
)% |
3.9 |
% |
(3.9 |
)% |
(1.3 |
)% |
|
Fourth Quarter 2021
(In
millions of Canadian dollars, except percentages) |
Q4 2021 |
Q4 2020 |
Total Change |
Change Due to Acquisitions |
Change Due to Foreign Exchange |
Change Due to Organic Growth (Retraction) |
% of Organic Growth (Retraction) |
Canada |
260.0 |
266.6 |
(6.6 |
) |
— |
|
n/a |
|
(6.6 |
) |
(2.5 |
)% |
United States |
440.2 |
439.5 |
0.7 |
|
28.9 |
|
(14.8 |
) |
(13.4 |
) |
(3.0 |
)% |
Global |
216.0 |
155.6 |
60.4 |
|
29.1 |
|
(5.7 |
) |
37.0 |
|
23.8 |
% |
Total |
916.2 |
861.7 |
54.5 |
|
58.0 |
|
(20.5 |
) |
17.0 |
|
|
Percentage Growth (Retraction) |
|
|
6.3 |
% |
6.7 |
% |
(2.4 |
)% |
2.0 |
% |
|
Backlog
(In
millions of Canadian dollars, except percentages) |
Dec 31, 2021 |
Dec 31, 2020 |
Total Change |
Change Due to Acquisitions |
Change Due to Foreign Exchange |
Change Due to Organic Growth |
% of Organic Growth |
Canada |
1,169.1 |
1,134.3 |
34.8 |
— |
|
n/a |
|
34.8 |
|
3.1 |
% |
United States |
3,016.9 |
2,449.2 |
567.7 |
336.5 |
|
(17.9 |
) |
249.1 |
|
10.2 |
% |
Global |
948.3 |
793.6 |
154.7 |
183.0 |
|
(39.4 |
) |
11.1 |
|
1.4 |
% |
Total |
5,134.3 |
4,377.1 |
757.2 |
519.5 |
|
(57.3 |
) |
295.0 |
|
|
Percentage Growth (Retraction) |
|
|
|
11.9 |
% |
(1.3 |
)% |
6.7 |
% |
|
Tomorrow’s Conference Call
On Thursday, February 24, 2022, at 7:00 AM Mountain Time
(9:00 AM Eastern Time), Gord Johnston, President and Chief
Executive Officer, and Theresa Jang, Executive Vice President and
Chief Financial Officer, will hold a conference call to discuss the
Company’s fourth quarter performance.
The webcast and slide presentation can be accessed at the
following link:https://edge.media-server.com/mmc/p/ss8xmh3q
The conference call and slideshow presentation will be broadcast
live and archived in their entirety in the Investors section of
stantec.com. Participants wishing to listen to the call via
telephone may dial in toll-free at 1-888-394-8218 (Canada and
United States) or +1-647-484-0475 (international). Please provide
confirmation code 6376520 when prompted.
About Stantec
Communities are fundamental. Whether around the corner or across
the globe, they provide a foundation, a sense of place and of
belonging. That's why at Stantec, we always design with
community in mind. We care about the communities we
serve—because they're our communities too. This allows us to assess
what's needed and connect our expertise, to appreciate nuances and
envision what's never been considered, to bring together diverse
perspectives so we can collaborate toward a shared success.
We're designers, engineers, scientists, and project managers,
innovating together at the intersection of community, creativity,
and client relationships. Balancing these priorities results in
projects that advance the quality of life in communities across the
globe.
Stantec trades on the TSX and the NYSE under the symbol STN.
Visit us at stantec.com or find us on social media.
Cautionary Statements
Non-IFRS and Other Financial Measures
Stantec reports its financial results in accordance with IFRS.
However, in this press release, the following non-IFRS and other
financial measures are used by the Company: adjusted EBITDA,
adjusted net income, adjusted earnings per share (EPS), adjusted
return on invested capital (ROIC), net debt to adjusted EBITDA,
days sales outstanding (DSO), margin (percentage of net revenue),
organic growth (retraction), acquisition growth, and measures
described as on a constant currency basis and the impact of foreign
exchange or currency fluctuations, as well as measures and ratios
calculated using these non-IFRS or other financial measures.
Additional disclosure for these non-IFRS and other financial
measures, incorporated by reference, is included in the Definitions
of Non-IFRS and Other Financial Measures section of the 2021 Annual
Report, available on SEDAR at SEDAR.com, EDGAR at sec.gov, and the
company's website at stantec.com and the reconciliation of Non-IFRS
Financial Measures appended hereto.
These non-IFRS and other financial measures do not have a
standardized meaning under IFRS and, therefore, may not be
comparable similar measures presented by other issuers. Management
believes that, in addition to conventional measures prepared in
accordance with IFRS, these non-IFRS and other financial measures
provide useful information to investors to assist them in
understanding components of our financial results. These measures
should not be considered in isolation or viewed as a substitute for
the related financial information prepared in accordance with
IFRS.
Forward Looking Statements
Certain statements contained in this news release constitute
forward-looking statements. Forward-looking statements in this news
release include, but are not limited to, Stantec's Outlook and
Annual Targets for 2022 in their entirety, the timing and ability
to achieve the 2023 targets initially laid out in the strategic
plan Stantec launched in December 2019, its position to withstand
the challenges caused by the pandemic, any projections related to
revenue, project margin, utilization and days sales outstanding.
Any such statements represent the views of management only as of
the date hereof and are presented for the purpose of assisting the
Company’s shareholders in understanding Stantec’s operations,
objectives, priorities, and anticipated financial performance as at
and for the periods ended on the dates presented and may not be
appropriate for other purposes. By their nature, forward-looking
statements require management to make assumptions and are subject
to inherent risks and uncertainties. Stantec's assumptions relating
to Stantec's Annual Targets for 2022 and Stantec's 2022 Outlook are
provided in the Company’s 2021 annual report.
Readers of this news release are cautioned not to place undue
reliance on forward-looking statements since a number of factors
could cause actual future results to differ materially from the
expectations expressed in these forward-looking statements. These
factors include, but are not limited to, the risk of economic
downturn, project cancellations and a slowdown in new opportunities
related to COVID-19, decreased infrastructure spending levels, the
failure of US infrastructure stimulus spending to materialize,
changing market conditions for Stantec’s services, and the risk
that Stantec fails to capitalize on its strategic initiatives.
Investors and the public should carefully consider these factors,
other uncertainties, and potential events, as well as the inherent
uncertainty of forward-looking statements, when relying on these
statements to make decisions with respect to the Company.
For more information about how other material risk factors could
affect Stantec’s results, refer to the Risk Factors section and
Cautionary Note Regarding Forward-Looking Statements section in the
Company’s 2021 annual report. This report is accessible online by
visiting EDGAR on the SEC website at sec.gov or by visiting the CSA
website at sedar.com or Stantec’s website, stantec.com. You may
obtain a hard copy of the 2021 annual report free of charge from
the investor contact noted below.
Investor Contact |
Media Contact |
Tom McMillan |
Stephanie Smith |
Stantec Investor Relations |
Stantec Media Relations |
Ph: 780-917-8159 |
Ph: 780-917-7230 |
tom.mcmillan@stantec.com |
stephanie.smith2@stantec.com |
To subscribe to Stantec’s email news alerts, please fill out the
subscription form, which is available on the Contact Information
page of the Investors section at Stantec.com.
Design with community in mind
Attached to this news release are Stantec’s
consolidated statements of financial position, consolidated
statements of income and reconciliation of
non-IFRS measures.
Reconciliation of Non-IFRS Financial
Measures
|
Quarter Ended Dec 31, |
Year Ended Dec 31, |
(In millions of Canadian dollars, except per share amounts) |
2021 |
|
2020 |
|
2021 |
|
2020 |
|
Net income from continuing operations |
16.6 |
|
14.9 |
|
200.7 |
|
159.1 |
|
Add back (deduct): |
|
|
|
|
Income taxes |
7.3 |
|
(4.4 |
) |
62.3 |
|
57.6 |
|
Net interest expense |
8.4 |
|
10.2 |
|
37.9 |
|
49.2 |
|
Impairment of lease assets and property and equipment (note 1) |
41.6 |
|
66.7 |
|
37.3 |
|
78.6 |
|
Depreciation and amortization |
59.8 |
|
53.9 |
|
221.8 |
|
228.8 |
|
Unrealized gain on investments held on equity securities |
(4.8 |
) |
(5.2 |
) |
(13.9 |
) |
(0.7 |
) |
COVID-related expenses (note 4) |
— |
|
1.1 |
|
— |
|
5.0 |
|
Acquisition, integration, and restructuring costs (note 5) |
13.2 |
|
1.3 |
|
27.7 |
|
1.3 |
|
Adjusted EBITDA from continuing operations |
142.1 |
|
138.5 |
|
573.8 |
|
578.9 |
|
|
Quarter Ended Dec 31, |
Year Ended Dec 31, |
(In millions of Canadian dollars, except per share amounts) |
2021 |
|
2020 |
|
2021 |
|
2020 |
|
Net income from continuing operations |
16.6 |
|
14.9 |
|
200.7 |
|
159.1 |
|
Add back (deduct) after
tax: |
|
|
|
|
Impairment of lease assets and property and equipment (note 1) |
31.8 |
|
48.1 |
|
28.5 |
|
56.6 |
|
Amortization of intangible assets related to acquisitions (note
2) |
9.1 |
|
5.8 |
|
30.2 |
|
26.4 |
|
Unrealized gain on investments held on equity securities (note
3) |
(3.6 |
) |
(3.7 |
) |
(10.6 |
) |
(0.5 |
) |
COVID-related expenses (note 4) |
— |
|
0.8 |
|
— |
|
3.6 |
|
Acquisition, integration, and restructuring costs (note 5) |
9.9 |
|
1.1 |
|
21.1 |
|
3.7 |
|
Adjusted net income from continuing operations |
63.8 |
|
67.0 |
|
269.9 |
|
248.9 |
|
Weighted average number of shares outstanding - basic |
111,223,711 |
|
111,597,381 |
|
111,242,658 |
|
111,553,711 |
|
Weighted average number of
shares outstanding - diluted |
111,669,548 |
|
111,987,362 |
|
111,616,665 |
|
111,949,305 |
|
Adjusted earnings per share from continuing operations |
|
|
|
|
Adjusted earnings per share -
basic (note 6) |
0.57 |
|
0.60 |
|
2.43 |
|
2.23 |
|
Adjusted earnings per share - diluted (note 6) |
0.57 |
|
0.60 |
|
2.42 |
|
2.22 |
|
See the Definitions section of the 2021 annual report for the
discussion of non-IFRS and other financial measures used
and additional reconciliations of non-IFRS financial measures. This
table includes only continuing operations results.
note 1: The add back of net impairment of lease assets and
property and equipment for the quarter and year ended
December 31, 2021 includes onerous contracts associated with
impairment of $12.5 (2020 - nil). For the year ended
December 31, 2021, this amount is net of tax of $8.8 (2020 -
$22.0). For the quarter ended December 31, 2021, this amount
is net of tax of $9.8 (2020 - $18.6).
note 2: The add back of intangible amortization relates only to
the amortization from intangible assets acquired through
acquisitions and excludes the amortization of software purchased by
Stantec. For the year ended December 31, 2021, this amount is
net of tax of $9.4 (2020 - $10.3). For the quarter ended
December 31, 2021, this amount is net of tax of $3.1 (2020 -
$2.0).
note 3: For the year ended December 31, 2021, this amount
is net of tax of ($3.3) (2020 - ($0.2)). For the quarter ended
December 31, 2021, this amount is net of tax of ($1.2) (2020 -
$(1.5)).
note 4: The add back of COVID-related expenses primarily relates
to severance. For the year ended December 31, 2021, this
amount is net of tax of nil (2020 - $1.4). For the quarter ended
December 31, 2021, this amount is net of tax of nil (2020 -
$0.3).
note 5: The add back of other costs primarily relates to
integration expenses associated with acquisitions, past service
costs for pensions, financing costs associated with internal debt
restructuring, reorganization and transitional tax expenses, and
severance related to organizational reshaping. For the year ended
December 31, 2021, this amount is net of tax of $6.6 (2020 -
$0.4, 2020 also included reorganization tax expense of $2.8). For
the quarter ended December 31, 2021, this amount is net of tax
of $3.3 (2020 - $0.4, 2020 also included reorganization tax expense
of $0.2).
note 6: Earnings per share calculated in accordance with IFRS
disclosed in the 2021 annual report.
Stantec (TSX:STN)
Historical Stock Chart
Von Mai 2022 bis Jun 2022
Stantec (TSX:STN)
Historical Stock Chart
Von Jun 2021 bis Jun 2022