Robust Profitable Growth amidst Consumption
Mix-shift
Adjusted Net Income Grew 10.9% to RMB2.8 Billion
US$0.35 per Share Interim Dividend
Announced
SHANGHAI, Aug. 20,
2024 /PRNewswire/ -- ZTO Express (Cayman) Inc.
(NYSE: ZTO and SEHK: 2057), a leading and fast-growing express
delivery company in China ("ZTO"
or the "Company"), today announced its unaudited financial results
for the second quarter ended June 30,
2024[1]. The Company grew parcel volume by 10.1%
year over year while maintaining high quality of service and
customer satisfaction. Adjusted net income increased
10.9%[2] to reach RMB2.8
billion. Cash generated from operating activities was
RMB3.5 billion.
Second Quarter 2024 Financial Highlights
- Revenues were RMB10,726.0 million
(US$1,475.9 million), an increase of
10.1% from RMB9,740.3 million in the
same period of 2023.
- Gross profit was RMB3,620.5
million (US$498.2 million), an
increase of 9.6% from RMB3,304.4
million in the same period of 2023.
- Net income was RMB2,614.0 million
(US$359.7 million), an increase of
3.3% from RMB2,530.2 million in the
same period of 2023.
- Adjusted EBITDA[3] was RMB4,339.7 million (US$597.2 million), an increase of 11.7% from
RMB3,883.9 million in the same period
of 2023.
- Adjusted net income was RMB2,805.7
million (US$386.1 million), an
increase of 10.9% from RMB2,531.0
million in the same period of 2023.
- Basic and diluted net earnings per American depositary share
("ADS"[4]) were RMB3.24
(US$0.45) and RMB3.16 (US$0.43),
an increase of 3.2% and 2.9% from RMB3.14 and RMB3.07
in the same period of 2023, respectively.
- Adjusted basic and diluted earnings per American depositary
share attributable to ordinary shareholders[5] were
RMB3.48 (US$0.48) and RMB3.38 (US$0.47),
an increase of 10.8% and 10.1% from RMB3.14 and RMB3.07
in the same period of 2023, respectively.
- Net cash provided by operating activities was RMB3,480.1 million (US$478.9 million), compared with RMB3,761.6 million in the same period of
2023.
Operational Highlights for Second Quarter 2024
- Parcel volume was 8,452 million, an increase of 10.1% from
7,677 million in the same period of 2023.
- Number of pickup/delivery outlets was over 31,000 as of
June 30, 2024.
- Number of direct network partners was over 6,000 as of
June 30, 2024.
- Number of self-owned line-haul vehicles was approximately
10,000 as of June 30, 2024.
- Out of the approximately 10,000 self-owned trucks, over 9,200
were high capacity 15 to 17-meter-long models as of June 30, 2024, compared to over 9,300 as of
June 30, 2023.
- Number of line-haul routes between sorting hubs was over 3,800
as of June 30, 2024, compared to
approximately 3,800 as of June 30,
2023.
- Number of sorting hubs was 96 as of June
30, 2024, among which 90 are operated by the Company and 6
by the Company's network partners.
(1) An
investor relations presentation accompanies this earnings release
and can be found at http://zto.investorroom.com.
|
(2)
Adjusted net income is a non-GAAP financial measure, which is
defined as net income before share-based compensation expense and
non-recurring items such as impairment of investment in equity
investees, gain/(loss) on disposal of equity investment and
subsidiary and corresponding tax impact which management aims to
better represent the underlying business operations.
|
(3)
Adjusted EBITDA is a non-GAAP financial measure, which is defined
as net income before depreciation, amortization, interest expenses
and income tax expenses, and further adjusted to exclude the
shared-based compensation expense and non-recurring items such as
impairment of investment in equity investees, gain/(loss) on
disposal of equity investment and subsidiary which management aims
to better represent the underlying business operations.
|
(4) One ADS
represents one Class A ordinary share.
|
(5)
Adjusted basic and diluted earnings per American depositary share
attributable to ordinary shareholders is a non-GAAP financial
measure. It is defined as adjusted net income attributable to
ordinary shareholders divided by weighted average number of basic
and diluted American depositary shares, respectively.
|
Mr. Meisong Lai, Founder,
Chairman and Chief Executive Officer of ZTO, commented, "For the
second quarter this year, we continued to advance our re-balanced
strategy that prioritizes quality over quantity by enhancing volume
mix, improving operational efficiencies, helping to reduce last
mile delivery costs, and increase profitability for outlets and
couriers. With 8.5 billion parcels, our market share decreased 2.0
points to 19.6%, and our adjusted earnings increased 10.9% to 2.8
billion. We are on track to double the retail volume by the end of
the year, aiming to gradually but steadfastly differentiate
ourselves from the rest of the "Tongda" in brand recognition and
customer satisfaction, and further our leadership in profitable
growth."
Mr. Lai added,
"China express delivery industry
maintained relatively high growth, however, competition remained
intense, the industry is under increased pressure. It is
crucial for us to ensure fairness and maintain stability across the
network. Our last-mile initiatives to drive up the ratio of retail
parcel pickup to delivery will provide opportunities for franchise
and couriers to earn more and ultimately provide greater pricing
advantage for the front end in the long run."
Ms. Huiping Yan,
Chief Financial Officer of ZTO, commented, "Core express ASP was
flat at 1.24 while the impact of volume incentives and average
parcel weight decline were offset by increases in non-ecommerce
parcel mix. Combined unit sorting and transportation cost decreased
2 cents mainly driven by improvements
in fleet operations with better resource utilizations. SG&A as
a percentage of revenue remained stable at approximately 5.5%. Cash
flow from operating activities was 3.5 billion, and capital
spending was 1.3 billion."
Ms. Yan added, "Volume is not unimportant because
it enables scale-leverage. We are getting better at weighing risks
and opportunities in order to achieve appropriate level of profit
and maximize value creation. We are reiterating our 2024 volume
growth guidance of 15% to 18%. Strengthening long-term competitive advantage,
breaking away from homogenized product offering that is conducive
for unproductive price competition and building healthier and
stronger partner-network and entrepreneurial courier excellence
will prepare us for the vast opportunities ahead the logistic
industry."
Second Quarter 2024
Unaudited Financial Results
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
RMB
|
|
%
|
|
RMB
|
|
US$
|
|
%
|
|
RMB
|
|
%
|
|
RMB
|
|
US$
|
|
%
|
|
(in thousands,
except percentages)
|
Express delivery
services
|
8,998,444
|
|
92.4
|
|
9,875,923
|
|
1,358,972
|
|
92.1
|
|
17,387,187
|
|
92.9
|
|
19,116,095
|
|
2,630,462
|
|
92.4
|
Freight forwarding
services
|
238,872
|
|
2.5
|
|
233,242
|
|
32,095
|
|
2.2
|
|
431,597
|
|
2.3
|
|
435,989
|
|
59,994
|
|
2.1
|
Sale of
accessories
|
467,778
|
|
4.8
|
|
580,422
|
|
79,869
|
|
5.4
|
|
836,616
|
|
4.5
|
|
1,065,484
|
|
146,615
|
|
5.2
|
Others
|
35,230
|
|
0.3
|
|
36,377
|
|
5,006
|
|
0.3
|
|
68,163
|
|
0.3
|
|
68,402
|
|
9,413
|
|
0.3
|
Total
revenues
|
9,740,324
|
|
100.0
|
|
10,725,964
|
|
1,475,942
|
|
100.0
|
|
18,723,563
|
|
100.0
|
|
20,685,970
|
|
2,846,484
|
|
100.0
|
Total Revenues were RMB10,726.0 million (US$1,475.9 million), an increase of 10.1% from
RMB9,740.3 million in the same period
of 2023. Revenue from the core express delivery business increased
by 10.4% compared to the same period of 2023 as a result of a 10.1%
growth of parcel volume and stable parcel unit price. KA revenue
including delivery fees from direct sales organizations,
established to serve core express KA customers, increased by 73.9%
as the proportion of higher-value customers continue to increase.
Revenue from freight forwarding services decreased by 2.4% compared
to the same period of 2023. Revenue from sales of accessories,
largely consisted of sales of thermal paper used for digital
waybills' printing, increased by 24.1%. Other revenues were mainly
derived from financing services.
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
RMB
|
|
% of
|
|
RMB
|
|
US$
|
|
% of
|
|
RMB
|
|
% of
|
|
RMB
|
|
US$
|
|
% of
|
|
revenues
|
revenues
|
revenues
|
revenues
|
|
(in thousands,
except percentages)
|
Line-haul
transportation
cost
|
3,199,832
|
|
32.9
|
|
3,283,123
|
|
451,773
|
|
30.6
|
|
6,381,652
|
|
34.1
|
|
6,654,616
|
|
915,706
|
|
32.2
|
Sorting hub
operating
cost
|
1,934,666
|
|
19.9
|
|
2,227,670
|
|
306,538
|
|
20.8
|
|
3,948,037
|
|
21.1
|
|
4,395,871
|
|
604,892
|
|
21.3
|
Freight
forwarding
cost
|
222,272
|
|
2.3
|
|
216,724
|
|
29,822
|
|
2.0
|
|
405,244
|
|
2.2
|
|
405,106
|
|
55,744
|
|
2.0
|
Cost of
accessories
sold
|
126,700
|
|
1.3
|
|
160,093
|
|
22,030
|
|
1.5
|
|
234,128
|
|
1.3
|
|
293,140
|
|
40,337
|
|
1.4
|
Other costs
|
952,429
|
|
9.7
|
|
1,217,877
|
|
167,585
|
|
11.3
|
|
1,926,669
|
|
10.2
|
|
2,314,675
|
|
318,510
|
|
11.1
|
Total cost
of
revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,435,899
|
|
66.1
|
|
7,105,487
|
|
977,748
|
|
66.2
|
|
12,895,730
|
|
68.9
|
|
14,063,408
|
|
1,935,189
|
|
68.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues was RMB7,105.5
million (US$977.7 million), an
increase of 10.4% from RMB6,435.9
million in the same period last year.
Line haul transportation cost was
RMB3,283.1 million (US$451.8 million), an increase of 2.6% from
RMB3,199.8 million in the same period
last year. The unit transportation cost decreased 6.8% or
3 cents mainly attributable to better
economies of scale, optimized line-haul route planning and improved
load rate.
Sorting hub operating cost was
RMB2,227.7million (US$306.5 million), an increase of 15.1% from
RMB1,934.7 million in the same period
last year. The increase primarily consisted of (i)
RMB154.6 million (US$21.3 million) increase in labor-associated
costs, a net result of wage increases partially offset by
automation-driven efficiency improvements and (ii) RMB73.9 million (US$10.2
million) increase in depreciation and amortization costs
associated with expansion of automation equipment and facility upgrades to further improve the
transit efficiency. As a result, sorting hub operating cost per
unit increased 4.6% or 1 cent. As of
June 30, 2024, there were 515 sets of
automated sorting equipment in service, compared to 460 sets as of
June 30, 2023.
Cost of accessories sold was RMB160.1 million (US$22.0
million), increased 26.4% compared with RMB126.7 million in the same period last
year.
Other costs were RMB1,217.9 million (US$167.6 million), an increase of 27.9% from
RMB952.4 million in the same period
last year. The increase was mainly driven by RMB338.3 million (US$46.6
million) increase in costs associated with serving
higher-value enterprise customers, level of which is
consistent with related revenue increases.
Gross Profit was RMB3,620.5
million (US$498.2 million),
increased by 9.6% from RMB3,304.4
million in the same period last year. Gross margin rate was
33.8% compared to 33.9% in the same period last year.
Total Operating Expenses were RMB405.3 million (US$55.8
million), compared to RMB425.7
million in the same period last year.
Selling, general and administrative
expenses were RMB593.0 million
(US$81.6 million), increased by 17.5%
from RMB504.6 million in the same
period last year, mainly due to the increases of compensation and
benefits.
Other operating income, net was
RMB187.7 million (US$25.8 million), compared to RMB79.0 million in the same period last year.
Other operating income mainly consisted of (i) RMB147.1 million (US$20.2
million) of government subsidies and tax rebates, and (ii)
RMB40.6 million (US$5.6 million) of rental and other income.
Income from operations was RMB3,215.2 million (US$442.4 million), an increase of 11.7% from
RMB2,878.8 million for the same
period last year. Operating margin rate increased to 30.0% from
29.6% in the same period last year.
Interest income was RMB288.1
million (US$39.6 million),
compared with RMB167.1 million in the
same period last year.
Interest expenses was RMB115.9
million (US$15.9 million),
compared with RMB72.2 million in the
same period last year.
Gain from fair value changes of financial instruments was
RMB54.9 million (US$7.5 million), compared with a gain of
RMB51.6 million in the same period
last year. Such gain or loss from fair value changes of the
financial instruments are quoted by commercial banks according to
market-based estimation of future redemption prices.
Impairment of investment in equity investee was
RMB194.5 million (US$26.8 million). Such provision for impairment
charge was related to the Company's investment in Zhejiang Yizhan
Network Technology Co., Ltd.(浙江驛棧網絡科技有限公司), a subsidiary of Cainiao Smart
Logistics Network Ltd.(菜鳥智慧物流網絡有限公司).
Income tax expenses were RMB665.0
million (US$91.5 million)
compared to RMB575.6 million in the
same period last year. Overall income tax rate increased by 1.8
percentage points year over year mainly due to RMB54.0 million accrual of withholding tax on
distributable earnings planned for dividend payment to ZTO Express
(Hong Kong) Limited attributable
for the second quarter.
Net income was RMB 2,614.0
million (US$359.7 million),
which increased by 3.3% from RMB2,530.2
million in the same period last year.
Basic and diluted earnings per ADS attributable to ordinary
shareholders were RMB3.24
(US$0.45) and RMB3.16 (US$0.43),
compared to basic and diluted earnings per ADS of RMB3.14 and RMB3.07
in the same period last year, respectively.
Adjusted basic and diluted earnings per ADS attributable to
ordinary shareholders were RMB3.48 (US$0.48)
and RMB3.38 (US$0.47), compared with RMB3.14 and RMB3.07
in the same period last year, respectively.
Adjusted net income was RMB2,805.7
million (US$386.1 million),
compared with RMB2,531.0 million
during the same period last year.
EBITDA[1] was RMB4,150.1 million (US$571.1 million), compared with RMB3,883.1 million in the same period last
year.
Adjusted EBITDA was RMB4,339.7
million (US$597.2 million),
compared to RMB3,883.9 million in the
same period last year.
Net cash provided by operating activities was
RMB3,480.1 million (US$478.9 million), compared with RMB3,761.6 million in the same period last
year.
(1) EBITDA
is a non-GAAP financial measure, which is defined as net income
before depreciation, amortization, interest expenses and income tax
expenses which management aims to better represent the underlying
business operations.
|
Declaration of Interim Dividend Payment
The board of directors (the "Board") has approved an
interim cash dividend of US$0.35 per ADS and ordinary
share for the six months ended June 30,
2024, to holders of its ordinary shares and ADSs as of the
close of business on September 10, 2024. The dividend payment
represents a 40% dividend payout ratio. For holders of Class A
and Class B ordinary shares, in order to qualify for entitlement to
the dividend, all valid documents for the transfer of shares
accompanied by the relevant share certificates must be lodged for
registration with the Company's Hong Kong branch share
registrar, Computershare Hong Kong Investor Services Limited, at
Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen's Road
East, Wanchai, Hong Kong no later than 4:30
p.m. on September 10, 2024 (Hong Kong Time).
The payment date is expected to be October 10,2024 for
holders of Class A and Class B ordinary
shares, and October 17,2024 for holders of
ADSs.
Business Outlook
Based on current market and operating conditions, the Company
maintains its previously stated annual guidance. Parcel volume for
2024 is expected to be in the range of 34.73 billion to 35.64
billion, representing a 15% to 18% increase year over year. Such
estimates represent management's current and preliminary view,
which are subject to change.
Exchange Rate
This announcement contains translation of certain Renminbi
amounts into U.S. dollars at specified rates solely for the
convenience of readers. Unless otherwise noted, all translations
from Renminbi to U.S. dollars were made at the exchange rate of
RMB7.2672 to US$1.00, the noon buying rate on June 28,2024 as set forth in the H.10 statistical
release of the Board of Governors of the Federal Reserve
Systems.
Use of Non-GAAP Financial Measures
The Company uses EBITDA, adjusted EBITDA, adjusted net income,
adjusted net income attributable to ordinary shareholders, and
adjusted basic and diluted earnings per American depositary share
attributable to ordinary shareholders, each a non-GAAP financial
measure, in evaluating ZTO's operating results and for financial
and operational decision-making purposes.
Reconciliations of the Company's non-GAAP financial measures to
its U.S. GAAP financial measures are shown in tables at the end of
this earnings release, which provide more details about the
non-GAAP financial measures.
The Company believes that such Non-GAAP
measures help identify underlying trends in ZTO's business
that could otherwise be distorted by the effect of the related expenses and gains that the Company
includes in income from operations and net income. The Company
believes that EBITDA, adjusted EBITDA, adjusted net income,
adjusted net income attributable to ordinary shareholders and
adjusted basic and diluted earnings per American depositary share
attributable to ordinary shareholders provide useful information
about its operating results, enhance the overall understanding of
its past performance and future prospects and allow for greater
visibility with respect to key metrics used by ZTO's
management in its financial and operational decision-making.
EBITDA, adjusted EBITDA, adjusted net income, adjusted net
income attributable to ordinary shareholders and adjusted basic and
diluted earnings per American depositary share attributable to
ordinary shareholders should not be considered in isolation or
construed as an alternative to net income or any other measure of
performance or as an indicator of the Company's operating
performance. Investors are encouraged to compare the historical
non-GAAP financial measures to the most directly comparable GAAP
measures. EBITDA, adjusted EBITDA, adjusted net income, adjusted
net income attributable to ordinary shareholders and adjusted basic
and diluted earnings per American depositary share attributable to
ordinary shareholders presented here may not be comparable to
similarly titled measures presented by other companies. Other
companies may calculate similarly titled measures differently,
limiting their usefulness as comparative measures to ZTO's data.
ZTO encourages investors and others to review the Company's
financial information in its entirety and not rely on a single
financial measure.
Conference Call Information
ZTO's management team will host an earnings conference call at
8:30 PM U.S. Eastern Time on
Tuesday, August 20, 2024
(8:30 AM Beijing Time on August 21, 2024).
Dial-in details for the earnings conference call are as
follows:
United
States:
|
1-888-317-6003
|
Hong Kong:
|
800-963-976
|
Mainland
China:
|
4001-206-115
|
Singapore:
|
800-120-5863
|
International:
|
1-412-317-6061
|
Passcode:
|
6523012
|
Please dial in 15 minutes before the call is scheduled to begin
and provide the passcode to join the call.
A replay of the conference call may be accessed by phone at the
following numbers until August 27,
2024:
United States:
|
1-877-344-7529
|
International:
|
1-412-317-0088
|
Passcode:
|
9226740
|
Additionally, a live and archived webcast of the conference call
will be available at http://zto.investorroom.com.
About ZTO Express (Cayman) Inc.
ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK:2057) ("ZTO" or
the "Company") is a leading and fast-growing express delivery
company in China. ZTO provides
express delivery service as well as other value-added logistics
services through its extensive and reliable nationwide network
coverage in China.
ZTO operates a highly scalable network partner model, which the
Company believes is best suited to support the significant growth
of e-commerce in China. The
Company leverages its network partners to provide pickup and
last-mile delivery services, while controlling the mission-critical
line-haul transportation and sorting network within the express
delivery service value chain.
For more information, please visit
http://zto.investorroom.com.
Safe Harbor Statement
This announcement contains statements that may constitute
"forward-looking" statements pursuant to the "safe harbor"
provisions of the U.S. Private Securities Litigation Reform Act of
1995. These forward-looking statements can be identified by
terminology such as "will," "expects," "anticipates," "aims,"
"future," "intends," "plans," "believes," "estimates," "likely to,"
and other similar expressions. Among other things, the business
outlook and quotations from management in this announcement contain
forward-looking statements. ZTO may also make written or oral
forward-looking statements in its periodic reports to the U.S.
Securities and Exchange Commission (the "SEC") and The Stock
Exchange of Hong Kong Limited (the "HKEX"), in its interim and
annual report to shareholders, in announcements, circulars or other
publications made on the website of the HKEX, in press releases and
other written materials, and in oral statements made by its
officers, directors, or employees to third parties. Statements that
are not historical facts, including but not limited to statements
about ZTO's beliefs, plans, and expectations, are forward-looking
statements. Forward-looking statements involve inherent risks and
uncertainties. A number of factors could cause actual results to
differ materially from those contained in any forward-looking
statement, including but not limited to the following: risks
relating to the development of the e-commerce and express delivery
industries in China; its
significant reliance on certain third-party e-commerce platforms;
risks associated with its network partners and their employees and
personnel; intense competition which could adversely affect the
Company's results of operations and market share; any service
disruption of the Company's sorting hubs or the outlets operated by
its network partners or its technology system; ZTO's ability to
build its brand and withstand negative publicity, or other
favorable government policies. Further information regarding these
and other risks is included in ZTO's filings with the SEC and the
HKEX. All information provided in this announcement is as of the
date of this announcement, and ZTO does not undertake any
obligation to update any forward-looking statement, except as
required under applicable law.
UNAUDITED
CONSOLIDATED FINANCIAL DATA
|
|
Summary of Unaudited
Consolidated Comprehensive Income Data:
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
(in thousands,
except for share and per share data)
|
Revenues
|
9,740,324
|
|
10,725,964
|
|
1,475,942
|
|
18,723,563
|
|
20,685,970
|
|
2,846,484
|
Cost of
revenues
|
(6,435,899)
|
|
(7,105,487)
|
|
(977,748)
|
|
(12,895,730)
|
|
(14,063,408)
|
|
(1,935,189)
|
Gross profit
|
3,304,425
|
|
3,620,477
|
|
498,194
|
|
5,827,833
|
|
6,622,562
|
|
911,295
|
Operating
(expenses)/income:
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative
|
(504,607)
|
|
(592,978)
|
|
(81,596)
|
|
(1,291,214)
|
|
(1,489,619)
|
|
(204,978)
|
Other operating income,
net
|
78,957
|
|
187,698
|
|
25,828
|
|
292,598
|
|
348,955
|
|
48,018
|
Total operating
expenses
|
(425,650)
|
|
(405,280)
|
|
(55,768)
|
|
(998,616)
|
|
(1,140,664)
|
|
(156,960)
|
Income from
operations
|
2,878,775
|
|
3,215,197
|
|
442,426
|
|
4,829,217
|
|
5,481,898
|
|
754,335
|
Other
income/(expenses):
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
167,108
|
|
288,077
|
|
39,641
|
|
259,020
|
|
533,098
|
|
73,357
|
Interest
expense
|
(72,218)
|
|
(115,855)
|
|
(15,942)
|
|
(143,928)
|
|
(199,771)
|
|
(27,489)
|
Gain from fair value
changes of
|
|
|
|
|
|
|
|
|
|
|
|
financial
instruments
|
51,640
|
|
54,862
|
|
7,549
|
|
207,213
|
|
97,582
|
|
13,428
|
Loss/(gain) on
disposal of equity investees,
|
|
|
|
|
|
|
|
|
|
|
|
subsidiary and
others
|
(764)
|
|
11,683
|
|
1,608
|
|
(764)
|
|
12,134
|
|
1,670
|
Impairment of
investment in equity investee
|
-
|
|
(194,452)
|
|
(26,757)
|
|
-
|
|
(672,816)
|
|
(92,583)
|
Foreign currency
exchange gain
|
|
|
|
|
|
|
|
|
|
|
|
before tax
|
81,134
|
|
15,178
|
|
2,089
|
|
70,921
|
|
20,562
|
|
2,829
|
Income before income
tax, and share of
|
|
|
|
|
|
|
|
|
|
|
|
loss in equity
method
|
3,105,675
|
|
3,274,690
|
|
450,614
|
|
5,221,679
|
|
5,272,687
|
|
725,547
|
Income tax
expense
|
(575,585)
|
|
(665,011)
|
|
(91,509)
|
|
(1,030,592)
|
|
(1,231,316)
|
|
(169,435)
|
Share of gain in equity
method
|
|
|
|
|
|
|
|
|
|
|
|
investments
|
123
|
|
4,318
|
|
594
|
|
3,947
|
|
20,373
|
|
2,803
|
Net income
|
2,530,213
|
|
2,613,997
|
|
359,699
|
|
4,195,034
|
|
4,061,744
|
|
558,915
|
Net loss/(income)
attributable to non-
controlling
|
|
|
|
|
|
|
|
|
|
|
|
interests
|
10,991
|
|
(2,195)
|
|
(302)
|
|
16,506
|
|
(23,896)
|
|
(3,288)
|
Net income attributable
to ZTO Express
|
|
|
|
|
|
|
|
|
|
|
|
(Cayman)
Inc.
|
2,541,204
|
|
2,611,802
|
|
359,397
|
|
4,211,540
|
|
4,037,848
|
|
555,627
|
Net income attributable
to ordinary
|
|
|
|
|
|
|
|
|
|
|
|
shareholders
|
2,541,204
|
|
2,611,802
|
|
359,397
|
|
4,211,540
|
|
4,037,848
|
|
555,627
|
Net earnings per share
attributed to
|
|
|
|
|
|
|
|
|
|
|
|
ordinary
shareholders
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
3.14
|
|
3.24
|
|
0.45
|
|
5.21
|
|
5.01
|
|
0.69
|
Diluted
|
3.07
|
|
3.16
|
|
0.43
|
|
5.10
|
|
4.90
|
|
0.67
|
Weighted average shares
used in
|
|
|
|
|
|
|
|
|
|
|
|
calculating net
earnings per ordinary
|
|
|
|
|
|
|
|
|
|
|
|
share/ADS
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
808,967,248
|
|
806,668,101
|
|
806,668,101
|
|
808,916,820
|
|
805,806,731
|
|
805,806,731
|
Diluted
|
840,176,316
|
|
839,697,501
|
|
839,697,501
|
|
840,125,888
|
|
838,836,131
|
|
838,836,131
|
Net income
|
2,530,213
|
|
2,613,997
|
|
359,699
|
|
4,195,034
|
|
4,061,744
|
|
558,915
|
Other comprehensive
income/(loss),
|
|
|
|
|
|
|
|
|
|
|
|
net of tax of
nil:
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment
|
(161,168)
|
|
(35,230)
|
|
(4,848)
|
|
(141,897)
|
|
(117,560)
|
|
(16,177)
|
Comprehensive
income
|
2,369,045
|
|
2,578,767
|
|
354,851
|
|
4,053,137
|
|
3,944,184
|
|
542,738
|
Comprehensive
loss/(income) attributable to
|
|
|
|
|
|
|
|
|
|
|
|
non-controlling
interests
|
10,991
|
|
(2,195)
|
|
(302)
|
|
16,506
|
|
(23,896)
|
|
(3,288)
|
Comprehensive income
attributable to ZTO
|
|
|
|
|
|
|
|
|
|
|
|
Express (Cayman)
Inc.
|
2,380,036
|
|
2,576,572
|
|
354,549
|
|
4,069,643
|
|
3,920,288
|
|
539,450
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited
Consolidated Balance Sheets Data:
|
|
As of
|
|
December
31,
|
|
June
30,
|
|
2023
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
|
(in thousands,
except for share data)
|
ASSETS
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
12,333,884
|
|
10,542,131
|
|
1,450,646
|
Restricted
cash
|
686,568
|
|
22,253
|
|
3,062
|
Accounts receivable,
net
|
572,558
|
|
687,792
|
|
94,643
|
Financing
receivables
|
1,135,445
|
|
1,070,565
|
|
147,315
|
Short-term
investment
|
7,454,633
|
|
9,898,796
|
|
1,362,120
|
Inventories
|
28,074
|
|
28,095
|
|
3,866
|
Advances to
suppliers
|
821,942
|
|
860,573
|
|
118,419
|
Prepayments and other
current assets
|
3,772,377
|
|
4,657,146
|
|
640,845
|
Amounts due from
related parties
|
148,067
|
|
170,038
|
|
23,398
|
Total current
assets
|
26,953,548
|
|
27,937,389
|
|
3,844,314
|
Investments in equity
investee
|
3,455,119
|
|
2,095,453
|
|
288,344
|
Property and
equipment, net
|
32,181,025
|
|
33,180,203
|
|
4,565,748
|
Land use rights,
net
|
5,637,101
|
|
5,780,463
|
|
795,418
|
Intangible assets,
net
|
23,240
|
|
20,141
|
|
2,771
|
Operating lease
right-of-use assets
|
672,193
|
|
521,130
|
|
71,710
|
Goodwill
|
4,241,541
|
|
4,241,541
|
|
583,655
|
Deferred tax
assets
|
879,772
|
|
846,558
|
|
116,490
|
Long-term
investment
|
12,170,881
|
|
14,034,434
|
|
1,931,202
|
Long-term financing
receivables
|
964,780
|
|
1,000,306
|
|
137,647
|
Other non-current
assets
|
701,758
|
|
931,597
|
|
128,192
|
Amounts due from
related parties-non current
|
584,263
|
|
514,583
|
|
70,809
|
TOTAL
ASSETS
|
88,465,221
|
|
91,103,798
|
|
12,536,300
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Short-term bank
borrowing
|
7,765,990
|
|
10,390,800
|
|
1,429,822
|
Accounts
payable
|
2,557,010
|
|
2,200,315
|
|
302,773
|
Advances from
customers
|
1,745,727
|
|
1,643,280
|
|
226,123
|
Income tax
payable
|
333,257
|
|
317,156
|
|
43,642
|
Amounts due to related
parties
|
234,683
|
|
154,446
|
|
21,252
|
Operating lease
liabilities
|
186,253
|
|
154,257
|
|
21,226
|
Dividends
payable
|
1,548
|
|
20,616
|
|
2,837
|
Other current
liabilities
|
7,236,716
|
|
7,208,199
|
|
991,881
|
Total current
liabilities
|
20,061,184
|
|
22,089,069
|
|
3,039,556
|
Non-current operating
lease liabilities
|
455,879
|
|
328,909
|
|
45,259
|
Deferred tax
liabilities
|
638,200
|
|
495,408
|
|
68,170
|
Convertible
bond
|
7,029,550
|
|
7,216,538
|
|
993,029
|
TOTAL
LIABILITIES
|
28,184,813
|
|
30,129,924
|
|
4,146,014
|
Shareholders'
equity
|
|
|
|
|
|
Ordinary shares
(US$0.0001 par value; 10,000,000,000 shares authorized;
812,866,663 shares issued and 804,719,252 shares
outstanding as of
|
|
|
|
|
|
December 31, 2023;
812,866,663 shares issued and 806,668,101 shares
|
|
|
|
|
|
outstanding as of June
30, 2024)
|
525
|
|
525
|
|
72
|
Additional paid-in
capital
|
24,201,745
|
|
24,477,250
|
|
3,368,182
|
Treasury shares, at
cost
|
(510,986)
|
|
(377,156)
|
|
(51,898)
|
Retained
earnings
|
36,301,185
|
|
36,634,344
|
|
5,041,054
|
Accumulated other
comprehensive loss
|
(190,724)
|
|
(308,284)
|
|
(42,421)
|
ZTO Express (Cayman)
Inc. shareholders' equity
|
59,801,745
|
|
60,426,679
|
|
8,314,989
|
Noncontrolling
interests
|
478,663
|
|
547,195
|
|
75,297
|
Total
Equity
|
60,280,408
|
|
60,973,874
|
|
8,390,286
|
TOTAL LIABILITIES
AND EQUITY
|
88,465,221
|
|
91,103,798
|
|
12,536,300
|
|
|
|
|
|
|
Summary of Unaudited
Consolidated Cash Flow Data:
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
(in
thousands)
|
Net cash provided by
operating activities
|
3,761,604
|
|
3,480,095
|
|
478,877
|
|
6,499,578
|
|
5,511,115
|
|
758,355
|
Net cash used in
investing activities
|
(3,541,559)
|
|
(4,666,289)
|
|
(642,103)
|
|
(9,408,160)
|
|
(7,044,941)
|
|
(969,416)
|
Net cash used in by
financing activities
|
(1,974,295)
|
|
(1,103,622)
|
|
(151,863)
|
|
(1,133,723)
|
|
(973,492)
|
|
(133,957)
|
Effect of exchange rate
changes on cash, cash
|
|
|
|
|
|
|
|
|
|
|
|
equivalents and
restricted cash
|
104,871
|
|
(3,526)
|
|
(485)
|
|
95,934
|
|
35,077
|
|
4,827
|
Net decrease in
cash, cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
and restricted
cash
|
(1,649,379)
|
|
(2,293,342)
|
|
(315,574)
|
|
(3,946,371)
|
|
(2,472,241)
|
|
(340,191)
|
Cash, cash equivalents
and restricted cash at
|
|
|
|
|
|
|
|
|
|
|
|
beginning of
period
|
10,306,095
|
|
12,872,411
|
|
1,771,303
|
|
12,603,087
|
|
13,051,310
|
|
1,795,920
|
Cash, cash equivalents
and restricted cash at end of
|
|
|
|
|
|
|
|
|
|
|
|
period
|
8,656,716
|
|
10,579,069
|
|
1,455,729
|
|
8,656,716
|
|
10,579,069
|
|
1,455,729
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table provides a reconciliation of cash, cash
equivalents and restricted cash reported within the condensed
consolidated balance sheets that sum to the total of the same such
amounts shown in the condensed consolidated statements of cash
flows:
|
As of
|
|
June
30,
|
|
June
30,
|
|
2023
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
(in
thousands)
|
|
|
Cash and cash
equivalents
|
7,781,443
|
|
10,542,131
|
|
1,450,646
|
Restricted cash,
current
|
851,899
|
|
22,253
|
|
3,062
|
Restricted cash,
non-current
|
23,374
|
|
14,685
|
|
2,021
|
Total cash, cash
equivalents and restricted cash
|
8,656,716
|
|
10,579,069
|
|
1,455,729
|
|
|
|
|
|
|
Reconciliations of
GAAP and Non-GAAP Results
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
(in thousands, except
for share and per share data)
|
Net income
|
2,530,213
|
|
2,613,997
|
|
359,699
|
|
4,195,034
|
|
4,061,744
|
|
558,915
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation expense (1)
|
-
|
|
6,768
|
|
931
|
|
254,976
|
|
305,155
|
|
41,991
|
Impairment of
investment in equity investee (1)
|
-
|
|
194,452
|
|
26,757
|
|
-
|
|
672,816
|
|
92,583
|
Loss/(gain) on
disposal of equity investees
|
|
|
|
|
|
|
|
|
|
|
|
and subsidiary, net of
income taxes
|
764
|
|
(9,496)
|
|
(1,307)
|
|
764
|
|
(9,947)
|
|
(1,369)
|
Adjusted net
income
|
2,530,977
|
|
2,805,721
|
|
386,080
|
|
4,450,774
|
|
5,029,768
|
|
692,120
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
2,530,213
|
|
2,613,997
|
|
359,699
|
|
4,195,034
|
|
4,061,744
|
|
558,915
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
671,283
|
|
720,930
|
|
99,203
|
|
1,322,968
|
|
1,473,049
|
|
202,698
|
Amortization
|
33,791
|
|
34,345
|
|
4,726
|
|
68,584
|
|
68,325
|
|
9,402
|
Interest
expenses
|
72,218
|
|
115,855
|
|
15,942
|
|
143,928
|
|
199,771
|
|
27,489
|
Income tax
expenses
|
575,585
|
|
665,011
|
|
91,509
|
|
1,030,592
|
|
1,231,316
|
|
169,435
|
EBITDA
|
3,883,090
|
|
4,150,138
|
|
571,079
|
|
6,761,106
|
|
7,034,205
|
|
967,939
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation expense
|
-
|
|
6,768
|
|
931
|
|
254,976
|
|
305,155
|
|
41,991
|
Impairment of
investment in equity investee
|
-
|
|
194,452
|
|
26,757
|
|
-
|
|
672,816
|
|
92,583
|
Loss/(gain) on
disposal of equity investees
|
|
|
|
|
|
|
|
|
|
|
|
and
subsidiary
|
764
|
|
(11,683)
|
|
(1,608)
|
|
764
|
|
(12,134)
|
|
(1,670)
|
Adjusted
EBITDA
|
3,883,854
|
|
4,339,675
|
|
597,159
|
|
7,016,846
|
|
8,000,042
|
|
1,100,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Net of income taxes
of nil
|
Reconciliations of
GAAP and Non-GAAP Results
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
(in thousands, except
for share and per share data)
|
Net income attributable
to ordinary
|
|
|
|
|
|
|
|
|
|
|
|
shareholders
|
2,541,204
|
|
2,611,802
|
|
359,397
|
|
4,211,540
|
|
4,037,848
|
|
555,627
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation expense (1)
|
-
|
|
6,768
|
|
931
|
|
254,976
|
|
305,155
|
|
41,991
|
Impairment of
investment in equity investee (1)
|
-
|
|
194,452
|
|
26,757
|
|
-
|
|
672,816
|
|
92,583
|
Loss/(gain) on
disposal of equity investees
|
|
|
|
|
|
|
|
|
|
|
|
and subsidiary, net of
income taxes
|
764
|
|
(9,496)
|
|
(1,307)
|
|
764
|
|
(9,947)
|
|
(1,369)
|
Adjusted Net income
attributable to
|
|
|
|
|
|
|
|
|
|
|
|
ordinary
shareholders
|
2,541,968
|
|
2,803,526
|
|
385,778
|
|
4,467,280
|
|
5,005,872
|
|
688,832
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
used in
|
|
|
|
|
|
|
|
|
|
|
|
calculating net
earnings per ordinary
|
|
|
|
|
|
|
|
|
|
|
|
share/ADS
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
808,967,248
|
|
806,668,101
|
|
806,668,101
|
|
808,916,820
|
|
805,806,731
|
|
805,806,731
|
Diluted
|
840,176,316
|
|
839,697,501
|
|
839,697,501
|
|
840,125,888
|
|
838,836,131
|
|
838,836,131
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per
share/ADS attributable to
|
|
|
|
|
|
|
|
|
|
|
|
ordinary
shareholders
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
3.14
|
|
3.24
|
|
0.45
|
|
5.21
|
|
5.01
|
|
0.69
|
Diluted
|
3.07
|
|
3.16
|
|
0.43
|
|
5.10
|
|
4.90
|
|
0.67
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net earnings
per share/ADS
|
|
|
|
|
|
|
|
|
|
|
|
attributable to
ordinary shareholders
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
3.14
|
|
3.48
|
|
0.48
|
|
5.52
|
|
6.21
|
|
0.85
|
Diluted
|
3.07
|
|
3.38
|
|
0.47
|
|
5.40
|
|
6.06
|
|
0.83
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Net of income taxes
of nil
|
For investor and media inquiries, please contact:
ZTO Express (Cayman) Inc.
Investor Relations
E-mail: ir@zto.com
Phone: +86 21 5980 4508
View original
content:https://www.prnewswire.com/news-releases/zto-reports-second-quarter-2024-unaudited-financial-results-302226521.html
SOURCE ZTO Express (Cayman) Inc.