|
|
|
|
|
|
|
|
|
|
|
For the year ended March 31, |
|
|
|
2023 |
|
|
2022 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Profit/(Loss) for the year |
|
|
2,689.87 |
|
|
|
(11,308.76 |
) |
Adjustments for: |
|
|
|
|
|
|
|
|
Depreciation and amortisation expense |
|
|
24,860.36 |
|
|
|
24,835.69 |
|
Allowances for finance receivables |
|
|
2,039.15 |
|
|
|
1,307.59 |
|
Provision for trade and other receivables |
|
|
80.63 |
|
|
|
151.26 |
|
Inventory write-down (net) |
|
|
723.21 |
|
|
|
125.34 |
|
Reversal for costs of closure of operations of a subsidiary company |
|
|
|
|
|
|
(3.32 |
) |
Discounting of warranty and other provisions |
|
|
(140.76 |
) |
|
|
|
|
Write off/provision for tangible/intangible assets (including under development) (net) |
|
|
229.95 |
|
|
|
|
|
Reversal of Impairment in subsidiaries |
|
|
(214.39 |
) |
|
|
(104.42 |
) |
Reversal for onerous contracts and related supplier claims |
|
|
(61.03 |
) |
|
|
|
|
Defined benefit pension plan amendment past service credit |
|
|
(1,495.07 |
) |
|
|
|
|
Other exceptional items |
|
|
(61.99 |
) |
|
|
|
|
Accrual for share-based payments |
|
|
30.03 |
|
|
|
18.05 |
|
Marked-to-market
gain on investments measured at fair value through profit or loss |
|
|
(93.27 |
) |
|
|
|
|
Loss on sale of assets (including assets scrapped/written off) (net) |
|
|
354.96 |
|
|
|
94.19 |
|
Profit on sale of investments (net) |
|
|
(303.44 |
) |
|
|
(266.56 |
) |
Share of (profit)/loss of joint ventures and associates (net) |
|
|
(336.38 |
) |
|
|
74.06 |
|
Tax expense (net) |
|
|
704.06 |
|
|
|
4,231.29 |
|
Finance costs and Compulsorily convertible preference share measured at Fair Value |
|
|
10,239.23 |
|
|
|
9,326.31 |
|
Interest income |
|
|
(1,251.18 |
) |
|
|
(625.22 |
) |
Dividend income |
|
|
(46.42 |
) |
|
|
(34.22 |
) |
Foreign exchange gain (net) |
|
|
3,746.61 |
|
|
|
(878.51 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from operating activities before changes in following assets and
liabilities |
|
|
41,694.13 |
|
|
|
26,942.77 |
|
Finance receivables |
|
|
617.45 |
|
|
|
(75.63 |
) |
Trade receivables |
|
|
(2,830.10 |
) |
|
|
261.08 |
|
Loans and advances and other financial assets |
|
|
(736.04 |
) |
|
|
129.26 |
|
Other current and non-current assets |
|
|
(3,182.09 |
) |
|
|
(5,312.17 |
) |
Inventories |
|
|
(5,665.36 |
) |
|
|
472.06 |
|
Trade payables and acceptances |
|
|
6,944.85 |
|
|
|
(7,011.86 |
) |
Other current and non-current liabilities |
|
|
537.16 |
|
|
|
(3,065.37 |
) |
Other financial liabilities |
|
|
706.43 |
|
|
|
(178.55 |
) |
Provisions |
|
|
480.57 |
|
|
|
4,030.88 |
|
|
|
|
|
|
|
|
|
|
Cash from operations |
|
|
38,567.00 |
|
|
|
16,192.47 |
|
Income tax paid (net) |
|
|
(3,178.99 |
) |
|
|
(1,909.64 |
) |
|
|
|
|
|
|
|
|
|
Net cash from operating activities |
|
|
35,388.01 |
|
|
|
14,282.83 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Payments for property, plant and equipments |
|
|
(8,492.63 |
) |
|
|
(9,039.40 |
) |
Payments for other intangible assets |
|
|
(9,603.05 |
) |
|
|
(6,129.02 |
) |
Proceeds from sale of property, plant and equipments |
|
|
285.03 |
|
|
|
230.10 |
|
Payment for acquisition of Ford assets (refer note 3(B)) |
|
|
(836.29 |
) |
|
|
|
|
Investments in mutual fund (purchased)/sold (net) |
|
|
3,963.25 |
|
|
|
(2,968.54 |
) |
Disposal of subsidiaries (net of cash disposed) |
|
|
19.37 |
|
|
|
(98.45 |
) |
Investment in government securities |
|
|
(2,839.87 |
) |
|
|
(1,228.21 |
) |
Investments - others |
|
|
(50.00 |
) |
|
|
(39.71 |
) |
Proceeds from sale of investments in other companies |
|
|
59.33 |
|
|
|
103.55 |
|
Proceeds from sale of investments in government securities |
|
|
2,872.88 |
|
|
|
|
|
Proceeds from disposal of defence business |
|
|
|
|
|
|
234.09 |
|
Interest received |
|
|
973.44 |
|
|
|
652.94 |
|
Purchase of other assets with a view to resale |
|
|
(298.20 |
) |
|
|
|
|
Dividend received |
|
|
46.42 |
|
|
|
32.01 |
|
Dividend received from equity accounted investees |
|
|
21.69 |
|
|
|
|
|
Deposit/restricted deposits with financial institution |
|
|
(2,169.57 |
) |
|
|
(600.00 |
) |
Realisation of deposit with financial institution |
|
|
1,469.59 |
|
|
|
1,300.00 |
|
Deposits/restricted deposits with banks |
|
|
(17,723.34 |
) |
|
|
(13,203.08 |
) |
Realisation of deposits/restricted deposits with banks |
|
|
15,497.79 |
|
|
|
25,978.60 |
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(16,804.16 |
) |
|
|
(4,775.12 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from issue of shares, warrants and share application pending allotment (net of issue
expenses) |
|
|
19.60 |
|
|
|
18.59 |
|
Proceeds from issuance of compulsorily convertible preference shares |
|
|
3,750.00 |
|
|
|
3,750.00 |
|
Buy back of stake from minority shareholders |
|
|
(295.92 |
) |
|
|
|
|
Payment for acquisition of minority stake of subsidiary |
|
|
(99.50 |
) |
|
|
|
|
Proceeds from long-term borrowings |
|
|
16,315.06 |
|
|
|
31,308.62 |
|
Repayment of long-term borrowings |
|
|
(31,559.46 |
) |
|
|
(23,355.80 |
) |
Proceeds/(payment) from option settlement of long term borrowings |
|
|
(106.51 |
) |
|
|
(97.77 |
) |
Proceeds from short-term borrowings |
|
|
28,125.45 |
|
|
|
16,866.24 |
|
Repayment of short-term borrowings |
|
|
(30,997.82 |
) |
|
|
(19,460.45 |
) |
Net change in other short-term borrowings (with maturity up to three months) |
|
|
(753.73 |
) |
|
|
(1,975.59 |
) |
Repayment of lease liability ( including interest) |
|
|
(1,516.61 |
) |
|
|
(1,558.95 |
) |
Dividend paid to non-controlling interest shareholders of
subsidiaries |
|
|
(140.88 |
) |
|
|
(98.39 |
) |
Dividend paid (including transferred to IEPF) |
|
|
|
|
|
|
(1.53 |
) |
Proceeds from issuance of perpetual debt instrument classified as equity by a subsidiary
(net) |
|
|
353.38 |
|
|
|
476.28 |
|
Interest paid [including discounting charges paid ₹740.75 crores (March 31, 2022 ₹1,082.52 crores)] |
|
|
(9,335.96 |
) |
|
|
(9,251.42 |
) |
|
|
|
|
|
|
|
|
|
Net cash (used in)/from financing activities |
|
|
(26,242.90 |
) |
|
|
(3,380.17 |
) |
|
|
|
|
|
|
|
|
|
Net (decrease)/increase in cash and cash equivalents |
|
|
(7,659.05 |
) |
|
|
6,127.54 |
|
Cash and cash equivalents as at April 1, (opening balance) |
|
|
38,159.01 |
|
|
|
31,700.01 |
|
Effect of foreign exchange on cash and cash equivalents |
|
|
1,386.99 |
|
|
|
331.46 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents as at March 31, (closing balance) |
|
|
31,886.95 |
|
|
|
38,159.01 |
|
|
|
|
|
|
|
|
|
|
Non-cash transactions: |
|
|
|
|
|
|
|
|
Liability towards property, plant and equipment and intangible assets purchased on credit/deferred
credit |
|
|
3,941.33 |
|
|
|
4,547.68 |
|
|
|
|
|
|
|
|
|
|