000002998912-312022Q3FALSE00000299892022-01-012022-09-300000029989omc:CommonStock0.15ParValueMember2022-01-012022-09-300000029989omc:A080SeniorNotesDueJuly82027Member2022-01-012022-09-300000029989omc:A140SeniorNotesDueJuly82031Member2022-01-012022-09-300000029989omc:A225SeniorNotesDueNovember222033Member2022-01-012022-09-3000000299892022-10-12xbrli:shares00000299892022-09-30iso4217:USD00000299892021-12-3100000299892022-07-012022-09-3000000299892021-07-012021-09-3000000299892021-01-012021-09-30iso4217:USDxbrli:shares0000029989us-gaap:CommonStockMember2022-09-300000029989us-gaap:CommonStockMember2021-09-300000029989us-gaap:AdditionalPaidInCapitalMember2022-06-300000029989us-gaap:AdditionalPaidInCapitalMember2021-06-300000029989us-gaap:AdditionalPaidInCapitalMember2021-12-310000029989us-gaap:AdditionalPaidInCapitalMember2020-12-310000029989us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300000029989us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300000029989us-gaap:AdditionalPaidInCapitalMember2022-01-012022-09-300000029989us-gaap:AdditionalPaidInCapitalMember2021-01-012021-09-300000029989us-gaap:AdditionalPaidInCapitalMember2022-09-300000029989us-gaap:AdditionalPaidInCapitalMember2021-09-300000029989us-gaap:RetainedEarningsMember2022-06-300000029989us-gaap:RetainedEarningsMember2021-06-300000029989us-gaap:RetainedEarningsMember2021-12-310000029989us-gaap:RetainedEarningsMember2020-12-310000029989us-gaap:RetainedEarningsMember2022-07-012022-09-300000029989us-gaap:RetainedEarningsMember2021-07-012021-09-300000029989us-gaap:RetainedEarningsMember2022-01-012022-09-300000029989us-gaap:RetainedEarningsMember2021-01-012021-09-300000029989us-gaap:RetainedEarningsMember2022-09-300000029989us-gaap:RetainedEarningsMember2021-09-300000029989us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300000029989us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300000029989us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310000029989us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310000029989us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300000029989us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-012021-09-300000029989us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-09-300000029989us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-09-300000029989us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300000029989us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300000029989us-gaap:TreasuryStockMember2022-06-300000029989us-gaap:TreasuryStockMember2021-06-300000029989us-gaap:TreasuryStockMember2021-12-310000029989us-gaap:TreasuryStockMember2020-12-310000029989us-gaap:TreasuryStockMember2022-07-012022-09-300000029989us-gaap:TreasuryStockMember2021-07-012021-09-300000029989us-gaap:TreasuryStockMember2022-01-012022-09-300000029989us-gaap:TreasuryStockMember2021-01-012021-09-300000029989us-gaap:TreasuryStockMember2022-09-300000029989us-gaap:TreasuryStockMember2021-09-300000029989us-gaap:ParentMember2022-09-300000029989us-gaap:ParentMember2021-09-300000029989us-gaap:NoncontrollingInterestMember2022-06-300000029989us-gaap:NoncontrollingInterestMember2021-06-300000029989us-gaap:NoncontrollingInterestMember2021-12-310000029989us-gaap:NoncontrollingInterestMember2020-12-310000029989us-gaap:NoncontrollingInterestMember2022-07-012022-09-300000029989us-gaap:NoncontrollingInterestMember2021-07-012021-09-300000029989us-gaap:NoncontrollingInterestMember2022-01-012022-09-300000029989us-gaap:NoncontrollingInterestMember2021-01-012021-09-300000029989us-gaap:NoncontrollingInterestMember2022-09-300000029989us-gaap:NoncontrollingInterestMember2021-09-3000000299892021-09-3000000299892020-12-310000029989omc:DisciplineMember2022-01-012022-09-300000029989us-gaap:AdvertisingMember2022-07-012022-09-300000029989us-gaap:AdvertisingMember2021-07-012021-09-300000029989us-gaap:AdvertisingMember2022-01-012022-09-300000029989us-gaap:AdvertisingMember2021-01-012021-09-300000029989omc:CRMPrecisionMarketingMember2022-07-012022-09-300000029989omc:CRMPrecisionMarketingMember2021-07-012021-09-300000029989omc:CRMPrecisionMarketingMember2022-01-012022-09-300000029989omc:CRMPrecisionMarketingMember2021-01-012021-09-300000029989omc:CRMCommerceAndBrandConsultingMember2022-07-012022-09-300000029989omc:CRMCommerceAndBrandConsultingMember2021-07-012021-09-300000029989omc:CRMCommerceAndBrandConsultingMember2022-01-012022-09-300000029989omc:CRMCommerceAndBrandConsultingMember2021-01-012021-09-300000029989omc:CRMExperientialMember2022-07-012022-09-300000029989omc:CRMExperientialMember2021-07-012021-09-300000029989omc:CRMExperientialMember2022-01-012022-09-300000029989omc:CRMExperientialMember2021-01-012021-09-300000029989omc:CRMExecutionSupportMember2022-07-012022-09-300000029989omc:CRMExecutionSupportMember2021-07-012021-09-300000029989omc:CRMExecutionSupportMember2022-01-012022-09-300000029989omc:CRMExecutionSupportMember2021-01-012021-09-300000029989omc:PublicrelationsMember2022-07-012022-09-300000029989omc:PublicrelationsMember2021-07-012021-09-300000029989omc:PublicrelationsMember2022-01-012022-09-300000029989omc:PublicrelationsMember2021-01-012021-09-300000029989us-gaap:HealthCareMember2022-07-012022-09-300000029989us-gaap:HealthCareMember2021-07-012021-09-300000029989us-gaap:HealthCareMember2022-01-012022-09-300000029989us-gaap:HealthCareMember2021-01-012021-09-300000029989omc:GeographicMarketsMember2022-01-012022-09-300000029989srt:NorthAmericaMember2022-07-012022-09-300000029989srt:NorthAmericaMember2021-07-012021-09-300000029989srt:NorthAmericaMember2022-01-012022-09-300000029989srt:NorthAmericaMember2021-01-012021-09-300000029989srt:LatinAmericaMember2022-07-012022-09-300000029989srt:LatinAmericaMember2021-07-012021-09-300000029989srt:LatinAmericaMember2022-01-012022-09-300000029989srt:LatinAmericaMember2021-01-012021-09-300000029989srt:EuropeMember2022-07-012022-09-300000029989srt:EuropeMember2021-07-012021-09-300000029989srt:EuropeMember2022-01-012022-09-300000029989srt:EuropeMember2021-01-012021-09-300000029989omc:MiddleEastandAfricaMember2022-07-012022-09-300000029989omc:MiddleEastandAfricaMember2021-07-012021-09-300000029989omc:MiddleEastandAfricaMember2022-01-012022-09-300000029989omc:MiddleEastandAfricaMember2021-01-012021-09-300000029989srt:AsiaPacificMember2022-07-012022-09-300000029989srt:AsiaPacificMember2021-07-012021-09-300000029989srt:AsiaPacificMember2022-01-012022-09-300000029989srt:AsiaPacificMember2021-01-012021-09-300000029989country:US2022-07-012022-09-300000029989country:US2021-07-012021-09-300000029989country:US2022-01-012022-09-300000029989country:US2021-01-012021-09-300000029989us-gaap:ComputerSoftwareIntangibleAssetMember2022-09-300000029989us-gaap:ComputerSoftwareIntangibleAssetMember2021-12-310000029989us-gaap:CustomerRelationshipsMember2022-09-300000029989us-gaap:CustomerRelationshipsMember2021-12-310000029989us-gaap:RevolvingCreditFacilityMember2022-09-300000029989us-gaap:RevolvingCreditFacilityMember2022-01-012022-09-300000029989us-gaap:CommercialPaperMember2022-09-300000029989omc:EuroCommercialPaperMember2022-09-300000029989omc:UncommittedLinesOfCreditMember2022-09-300000029989omc:SeniorNotesdueNovember12024Member2022-09-30xbrli:pure0000029989omc:SeniorNotesdueNovember12024Member2021-12-310000029989omc:SeniorNotesdueApril152026Member2022-09-300000029989omc:SeniorNotesdueApril152026Member2021-12-310000029989omc:A080SeniorNotesDueJuly82027Member2022-09-30iso4217:EUR0000029989omc:A080SeniorNotesDueJuly82027Member2021-12-310000029989omc:A245SeniorNotesDueApril302030Member2022-09-300000029989omc:A245SeniorNotesDueApril302030Member2021-12-310000029989omc:A420SeniorNotesDueJune12030Member2022-09-300000029989omc:A420SeniorNotesDueJune12030Member2021-12-310000029989omc:A140SeniorNotesDueJuly82031Member2022-09-300000029989omc:A140SeniorNotesDueJuly82031Member2021-12-310000029989omc:A260SeniorNotesDueAugust12031Member2022-09-300000029989omc:A260SeniorNotesDueAugust12031Member2021-12-310000029989omc:A225SeniorNotesDueNovember222033Member2022-09-30iso4217:GBP0000029989omc:A225SeniorNotesDueNovember222033Member2021-12-310000029989srt:AmericasMember2022-07-012022-09-300000029989us-gaap:EMEAMember2022-07-012022-09-300000029989srt:AmericasMember2022-01-012022-09-300000029989us-gaap:EMEAMember2022-01-012022-09-300000029989srt:AmericasMember2022-09-300000029989us-gaap:EMEAMember2022-09-300000029989srt:AsiaPacificMember2022-09-300000029989srt:AmericasMember2021-07-012021-09-300000029989us-gaap:EMEAMember2021-07-012021-09-300000029989srt:AmericasMember2021-01-012021-09-300000029989us-gaap:EMEAMember2021-01-012021-09-300000029989srt:AmericasMember2021-09-300000029989us-gaap:EMEAMember2021-09-300000029989srt:AsiaPacificMember2021-09-3000000299892021-04-012021-06-300000029989us-gaap:PensionPlansDefinedBenefitMember2022-01-012022-09-300000029989us-gaap:PensionPlansDefinedBenefitMember2021-01-012021-09-300000029989us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2022-01-012022-09-300000029989us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2021-01-012021-09-300000029989us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-12-310000029989us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-12-310000029989us-gaap:AccumulatedTranslationAdjustmentMember2021-12-310000029989us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-01-012022-09-300000029989us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-01-012022-09-300000029989us-gaap:AccumulatedTranslationAdjustmentMember2022-01-012022-09-300000029989us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-09-300000029989us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-09-300000029989us-gaap:AccumulatedTranslationAdjustmentMember2022-09-300000029989us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-12-310000029989us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-12-310000029989us-gaap:AccumulatedTranslationAdjustmentMember2020-12-310000029989us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-01-012021-09-300000029989us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-01-012021-09-300000029989us-gaap:AccumulatedTranslationAdjustmentMember2021-01-012021-09-300000029989us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-09-300000029989us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-09-300000029989us-gaap:AccumulatedTranslationAdjustmentMember2021-09-300000029989us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2022-09-300000029989us-gaap:FairValueMeasurementsRecurringMember2022-09-300000029989us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-300000029989us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-300000029989us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-12-310000029989us-gaap:FairValueMeasurementsRecurringMember2021-12-310000029989us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000029989us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000029989omc:ContingentPurchasePriceObligationsMember2021-12-310000029989omc:ContingentPurchasePriceObligationsMember2020-12-310000029989omc:ContingentPurchasePriceObligationsMember2022-01-012022-09-300000029989omc:ContingentPurchasePriceObligationsMember2021-01-012021-09-300000029989omc:ContingentPurchasePriceObligationsMember2022-09-300000029989omc:ContingentPurchasePriceObligationsMember2021-09-300000029989us-gaap:CarryingReportedAmountFairValueDisclosureMember2022-09-300000029989us-gaap:EstimateOfFairValueFairValueDisclosureMember2022-09-300000029989us-gaap:CarryingReportedAmountFairValueDisclosureMember2021-12-310000029989us-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-31
___________________________________________________________________________________________________
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________
FORM 10-Q
☑
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2022
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
_________________________
Commission File Number: 1-10551
OMNICOM GROUP INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
New York |
13-1514814 |
(State or other jurisdiction of incorporation or
organization) |
(IRS Employer Identification No.) |
|
|
280 Park Avenue, New York, NY
|
10017 |
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code: (212)
415-3600
Not Applicable
(Former name, former address and former fiscal year, if changed
since last report)
____________________________________________________________
Securities Registered Pursuant to Section 12(b) of the
Act:
|
|
|
|
|
|
|
|
|
Title of each class |
Trading Symbols |
Name of each exchange on which registered |
Common Stock, $0.15 Par Value |
OMC |
New York Stock Exchange |
0.800% Senior Notes due 2027 |
OMC/27 |
New York Stock Exchange |
1.400% Senior Notes due 2031 |
OMC/31 |
New York Stock Exchange |
2.250% Senior Notes due 2033 |
OMC/33 |
New York Stock Exchange |
____________________________________________________________
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes
☑
No
☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T during the preceding 12
months (or for such shorter period that the registrant was required
to submit such files). Yes
☑
No
☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule
12b-2 of the Exchange Act.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer |
☑ |
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
Smaller reporting company |
☐ |
|
|
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act.
☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act).
Yes ☐
No
☑
_________________________
As of October 12, 2022, there were 203,916,128 shares of
Omnicom Group Inc. Common Stock outstanding.
OMNICOM GROUP INC.
QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED
SEPTEMBER 30, 2022
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
PART I. |
FINANCIAL INFORMATION |
Page |
Item 1. |
|
|
|
Consolidated Balance Sheets - September 30, 2022 and
December 31, 2021
|
1 |
|
Consolidated Statements of Income - Three and Nine Months Ended
September 30, 2022 and 2021
|
|
|
Consolidated Statements of Comprehensive Income - Three and Nine
Months Ended
September 30, 2022 and
2021
|
|
|
Consolidated Statements of Equity - Three and Nine Months Ended
September 30, 2022 and 2021
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows - Nine Months Ended
September 30, 2022 and 2021
|
|
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and
Results of Operations
|
|
Item 3. |
Quantitative and Qualitative Disclosures About Market
Risk
|
|
Item 4. |
Controls and Procedures
|
|
PART II. |
OTHER INFORMATION |
|
Item 1. |
Legal Proceedings
|
|
Item 1A. |
Risk Factors
|
|
Item 2. |
Unregistered Sales of Equity Securities and Use of
Proceeds
|
|
Item 6. |
Exhibits
|
|
SIGNATURES |
|
|
FORWARD-LOOKING STATEMENTS
Certain statements in this Quarterly Report on Form 10-Q constitute
forward-looking statements, including statements within the meaning
of the Private Securities Litigation Reform Act of 1995. In
addition, from time to time, the Company or its representatives
have made, or may make, forward-looking statements, orally or in
writing. These statements may discuss goals, intentions and
expectations as to future plans, trends, events, results of
operations or financial position, or otherwise, based on current
beliefs of the Company’s management as well as assumptions made by,
and information currently available to, the Company’s management.
Forward-looking statements may be accompanied by words such as
“aim,” “anticipate,” “believe,” “plan,” “could,” “should,” “would,”
“estimate,” “expect,” “forecast,” “future,” “guidance,” “intend,”
“may,” “will,” “possible,” “potential,” “predict,” “project” or
similar words, phrases or expressions. These forward-looking
statements are subject to various risks and uncertainties, many of
which are outside the Company’s control. Therefore, you should not
place undue reliance on such statements. Factors that could cause
actual results to differ materially from those in the
forward-looking statements include: adverse economic conditions,
including those caused by the the war in Ukraine; the impact of the
COVID-19 pandemic; severe and sustained inflation in countries that
comprise our major markets; rising interest rates; supply chain
issues affecting the distribution of our clients’ products;
international, national or local economic conditions that could
adversely affect the Company or its clients; losses on media
purchases and production costs incurred on behalf of clients;
reductions in client spending, a slowdown in client payments and a
deterioration or a disruption in the credit markets; the ability to
attract new clients and retain existing clients in the manner
anticipated; changes in client advertising, marketing and corporate
communications requirements; failure to manage potential conflicts
of interest between or among clients; unanticipated changes
relating to competitive factors in the advertising, marketing and
corporate communications industries; the ability to hire and retain
key personnel; currency exchange rate fluctuations; reliance on
information technology systems; changes in legislation or
governmental regulations affecting the Company or its clients;
risks associated with assumptions the Company makes in connection
with its critical accounting estimates and legal proceedings; and
the Company’s international operations, which are subject to the
risks of currency repatriation restrictions, social or political
conditions and regulatory environment. The foregoing list of
factors is not exhaustive. You should carefully consider the
foregoing factors and the other risks and uncertainties that may
affect the Company’s business, including those described in Item
1A, “Risk Factors” and Item 7, “Management’s Discussion and
Analysis of Financial Condition and Results of Operations” in our
Annual Report on Form 10-K for the year ended December 31,
2021 and in Item 1A, “Risk Factors” and Item 2, “Management’s
Discussion and Analysis of Financial Condition and Results of
Operations” in this report. Except as required under applicable
law, the Company does not assume any obligation to update these
forward-looking statements.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
OMNICOM GROUP INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2022 |
|
December 31, 2021 |
|
(Unaudited) |
|
|
ASSETS |
|
|
|
Current Assets: |
|
|
|
Cash and cash equivalents |
$ |
3,198.5 |
|
|
$ |
5,316.8 |
|
Short-term investments |
94.9 |
|
|
— |
|
Accounts receivable, net of allowance for doubtful accounts of
$19.2 and $21.7
|
6,532.3 |
|
|
8,472.5 |
|
Work in process |
1,362.6 |
|
|
1,201.0 |
|
Other current assets |
841.8 |
|
|
919.2 |
|
Total Current Assets |
12,030.1 |
|
|
15,909.5 |
|
Property and Equipment at cost, less accumulated depreciation of
$1,139.2 and $1,165.7
|
863.1 |
|
|
992.1 |
|
Operating Lease Right-Of-Use Assets |
1,153.8 |
|
|
1,202.9 |
|
Equity Method Investments |
64.2 |
|
|
76.3 |
|
Goodwill |
9,499.7 |
|
|
9,738.6 |
|
Intangible Assets, net of accumulated amortization of $806.8 and
$856.5
|
318.8 |
|
|
298.0 |
|
Other Assets |
202.5 |
|
|
204.4 |
|
TOTAL ASSETS |
$ |
24,132.2 |
|
|
$ |
28,421.8 |
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
Current Liabilities: |
|
|
|
Accounts payable |
$ |
9,027.8 |
|
|
$ |
11,897.2 |
|
Customer advances |
1,358.8 |
|
|
1,644.5 |
|
|
|
|
|
Short-term debt |
10.2 |
|
|
9.6 |
|
Taxes payable |
217.5 |
|
|
263.3 |
|
Other current liabilities |
2,091.1 |
|
|
2,411.6 |
|
Total Current Liabilities |
12,705.4 |
|
|
16,226.2 |
|
Long-Term Liabilities |
913.8 |
|
|
961.5 |
|
Long-Term Liability - Operating Leases |
917.2 |
|
|
952.1 |
|
Long-Term Debt |
5,450.6 |
|
|
5,685.7 |
|
Deferred Tax Liabilities |
502.3 |
|
|
477.3 |
|
Commitments and Contingent Liabilities (Note 11)
|
|
|
|
Temporary Equity - Redeemable Noncontrolling Interests |
394.9 |
|
|
345.3 |
|
Equity: |
|
|
|
Shareholders’ Equity: |
|
|
|
Preferred stock |
— |
|
|
— |
|
Common stock |
44.6 |
|
|
44.6 |
|
Additional paid-in capital |
552.1 |
|
|
622.0 |
|
Retained earnings |
9,452.0 |
|
|
8,998.8 |
|
Accumulated other comprehensive income (loss) |
(1,734.5) |
|
|
(1,252.3) |
|
Treasury stock, at cost |
(5,567.5) |
|
|
(5,142.9) |
|
Total Shareholders’ Equity |
2,746.7 |
|
|
3,270.2 |
|
Noncontrolling interests |
501.3 |
|
|
503.5 |
|
Total Equity |
3,248.0 |
|
|
3,773.7 |
|
TOTAL LIABILITIES AND EQUITY |
$ |
24,132.2 |
|
|
$ |
28,421.8 |
|
The accompanying notes to the consolidated financial statements are
an integral part of these statements.
OMNICOM GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Revenue |
$ |
3,443.4 |
|
|
$ |
3,435.0 |
|
|
$ |
10,420.9 |
|
|
$ |
10,433.6 |
|
Operating Expenses: |
|
|
|
|
|
|
|
Salary and service costs |
2,476.1 |
|
|
2,461.8 |
|
|
7,533.9 |
|
|
7,609.9 |
|
Occupancy and other costs |
281.0 |
|
|
285.5 |
|
|
874.2 |
|
|
871.0 |
|
Charges arising from the effects of the war in Ukraine |
— |
|
|
— |
|
|
113.4 |
|
|
— |
|
Gain on disposition of
subsidiary |
— |
|
|
— |
|
|
— |
|
|
(50.5) |
|
|
|
|
|
|
|
|
|
Cost of services |
2,757.1 |
|
|
2,747.3 |
|
|
8,521.5 |
|
|
8,430.4 |
|
Selling, general and administrative
expenses |
86.4 |
|
|
95.0 |
|
|
294.0 |
|
|
269.9 |
|
Depreciation and amortization |
53.9 |
|
|
51.1 |
|
|
164.8 |
|
|
157.9 |
|
|
2,897.4 |
|
|
2,893.4 |
|
|
8,980.3 |
|
|
8,858.2 |
|
Operating Profit |
546.0 |
|
|
541.6 |
|
|
1,440.6 |
|
|
1,575.4 |
|
Interest Expense |
52.0 |
|
|
50.7 |
|
|
154.2 |
|
|
184.8 |
|
Interest Income |
22.9 |
|
|
7.0 |
|
|
42.2 |
|
|
20.1 |
|
Income Before Income Taxes and Income From
Equity Method Investments |
516.9 |
|
|
497.9 |
|
|
1,328.6 |
|
|
1,410.7 |
|
Income Tax Expense |
134.7 |
|
|
120.0 |
|
|
383.3 |
|
|
355.1 |
|
Income From Equity Method Investments |
1.1 |
|
|
2.2 |
|
|
2.6 |
|
|
2.1 |
|
Net Income |
383.3 |
|
|
380.1 |
|
|
947.9 |
|
|
1,057.7 |
|
Net Income Attributed To Noncontrolling Interests |
18.8 |
|
|
24.5 |
|
|
61.2 |
|
|
66.1 |
|
Net Income - Omnicom Group Inc. |
$ |
364.5 |
|
|
$ |
355.6 |
|
|
$ |
886.7 |
|
|
$ |
991.6 |
|
Net Income Per Share - Omnicom Group Inc.: |
|
|
|
|
|
|
|
Basic |
$ |
1.78 |
|
|
$ |
1.66 |
|
|
$ |
4.30 |
|
|
$ |
4.61 |
|
Diluted |
$ |
1.77 |
|
|
$ |
1.65 |
|
|
$ |
4.27 |
|
|
$ |
4.58 |
|
The accompanying notes to the consolidated financial statements are
an integral part of these statements.
OMNICOM GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Net Income |
$ |
383.3 |
|
|
$ |
380.1 |
|
|
$ |
947.9 |
|
|
$ |
1,057.7 |
|
Other Comprehensive Income (Loss): |
|
|
|
|
|
|
|
Cash flow hedge:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of loss included in interest expense
|
1.4 |
|
|
1.3 |
|
|
4.2 |
|
|
4.2 |
|
Income tax effect
|
(0.4) |
|
|
(0.4) |
|
|
(1.2) |
|
|
(1.2) |
|
|
1.0 |
|
|
0.9 |
|
|
3.0 |
|
|
3.0 |
|
Defined benefit pension plans and postemployment
arrangements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of prior service cost
|
1.0 |
|
|
1.1 |
|
|
3.1 |
|
|
3.6 |
|
Amortization of actuarial losses
|
1.8 |
|
|
3.4 |
|
|
4.8 |
|
|
9.9 |
|
Income tax effect
|
(1.0) |
|
|
(1.7) |
|
|
(3.4) |
|
|
(5.1) |
|
|
1.8 |
|
|
2.8 |
|
|
4.5 |
|
|
8.4 |
|
Foreign currency translation adjustment
|
(261.2) |
|
|
(132.2) |
|
|
(520.3) |
|
|
(121.1) |
|
|
|
|
|
|
|
|
|
Other Comprehensive Income (Loss) |
(258.4) |
|
|
(128.5) |
|
|
(512.8) |
|
|
(109.7) |
|
|
|
|
|
|
|
|
|
Comprehensive Income |
124.9 |
|
|
251.6 |
|
|
435.1 |
|
|
948.0 |
|
Comprehensive Income Attributed To Noncontrolling
Interests |
6.0 |
|
|
16.5 |
|
|
30.6 |
|
|
50.5 |
|
Comprehensive Income - Omnicom Group Inc. |
$ |
118.9 |
|
|
$ |
235.1 |
|
|
$ |
404.5 |
|
|
$ |
897.5 |
|
The accompanying notes to the consolidated financial statements are
an integral part of these statements.
OMNICOM GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
(In millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Common Stock, shares issued |
297.2 |
|
|
297.2 |
|
|
297.2 |
|
|
297.2 |
|
Common Stock, par value |
$ |
44.6 |
|
|
$ |
44.6 |
|
|
$ |
44.6 |
|
|
$ |
44.6 |
|
Additional Paid-in Capital: |
|
|
|
|
|
|
|
Beginning Balance |
567.0 |
|
|
735.4 |
|
|
622.0 |
|
|
747.8 |
|
Net change in noncontrolling interests |
2.6 |
|
|
0.3 |
|
|
(7.7) |
|
|
26.2 |
|
Change in temporary equity |
3.8 |
|
|
(6.0) |
|
|
(70.0) |
|
|
(73.0) |
|
Share-based compensation |
21.2 |
|
|
18.7 |
|
|
61.3 |
|
|
57.8 |
|
Stock issued, share-based compensation |
(42.5) |
|
|
(39.8) |
|
|
(53.5) |
|
|
(50.2) |
|
Ending Balance |
552.1 |
|
|
708.6 |
|
|
552.1 |
|
|
708.6 |
|
Retained Earnings: |
|
|
|
|
|
|
|
Beginning Balance |
9,230.7 |
|
|
8,523.7 |
|
|
8,998.8 |
|
|
8,190.6 |
|
|
|
|
|
|
|
|
|
Net income |
364.5 |
|
|
355.6 |
|
|
886.7 |
|
|
991.6 |
|
Common stock dividends declared
|
(143.2) |
|
|
(149.3) |
|
|
(433.5) |
|
|
(452.2) |
|
Ending Balance |
9,452.0 |
|
|
8,730.0 |
|
|
9,452.0 |
|
|
8,730.0 |
|
Accumulated Other Comprehensive Income (Loss): |
|
|
|
|
|
|
|
Beginning Balance |
(1,488.7) |
|
|
(1,187.5) |
|
|
(1,252.3) |
|
|
(1,213.8) |
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
(245.8) |
|
|
(120.4) |
|
|
(482.2) |
|
|
(94.1) |
|
Ending Balance |
(1,734.5) |
|
|
(1,307.9) |
|
|
(1,734.5) |
|
|
(1,307.9) |
|
Treasury Stock: |
|
|
|
|
|
|
|
Beginning Balance |
(5,520.4) |
|
|
(4,767.4) |
|
|
(5,142.9) |
|
|
(4,684.8) |
|
Stock issued, share-based compensation |
47.6 |
|
|
42.2 |
|
|
77.6 |
|
|
61.7 |
|
Common stock repurchased |
(94.7) |
|
|
(171.1) |
|
|
(502.2) |
|
|
(273.2) |
|
Ending Balance |
(5,567.5) |
|
|
(4,896.3) |
|
|
(5,567.5) |
|
|
(4,896.3) |
|
Shareholders’ Equity |
2,746.7 |
|
|
3,279.0 |
|
|
2,746.7 |
|
|
3,279.0 |
|
Noncontrolling Interests: |
|
|
|
|
|
|
|
Beginning Balance |
522.6 |
|
|
488.1 |
|
|
503.5 |
|
|
492.5 |
|
Net income |
18.8 |
|
|
24.5 |
|
|
61.2 |
|
|
66.1 |
|
Other comprehensive income (loss) |
(12.8) |
|
|
(8.0) |
|
|
(30.8) |
|
|
(15.6) |
|
Dividends to noncontrolling interests |
(25.2) |
|
|
(31.2) |
|
|
(62.9) |
|
|
(69.8) |
|
Net change in noncontrolling interests |
(2.9) |
|
|
(0.6) |
|
|
(18.3) |
|
|
(37.7) |
|
Increase in noncontrolling interests from business
combinations |
0.8 |
|
|
— |
|
|
48.6 |
|
|
37.3 |
|
Ending Balance |
501.3 |
|
|
472.8 |
|
|
501.3 |
|
|
472.8 |
|
|
|
|
|
|
|
|
|
Total Equity |
$ |
3,248.0 |
|
|
$ |
3,751.8 |
|
|
$ |
3,248.0 |
|
|
$ |
3,751.8 |
|
|
|
|
|
|
|
|
|
Dividends Declared Per Common Share |
$ |
0.70 |
|
|
$ |
0.70 |
|
|
$2.10 |
|
$2.10 |
The accompanying notes to the consolidated financial statements are
an integral part of these statements.
OMNICOM GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
2022 |
|
2021 |
Cash Flows from Operating Activities: |
|
|
|
Net income |
$ |
947.9 |
|
|
$ |
1,057.7 |
|
Adjustments to reconcile net income to net cash provided by (used
in) operating activities: |
|
|
|
Depreciation and amortization of right-of-use assets |
104.5 |
|
|
98.1 |
|
Amortization of intangible assets |
60.3 |
|
|
59.8 |
|
Amortization of net deferred (gain) loss on interest rate
swaps |
4.1 |
|
|
(10.2) |
|
Share-based compensation |
61.3 |
|
|
57.8 |
|
Non-cash charges related to the effects of the war in
Ukraine |
65.8 |
|
|
— |
|
Gain on disposition of subsidiary |
— |
|
|
(50.5) |
|
|
|
|
|
|
|
|
|
Other, net |
(11.4) |
|
|
36.6 |
|
Use of operating capital |
(1,483.1) |
|
|
(1,010.7) |
|
Net Cash Provided By (Used In) Operating Activities |
(250.6) |
|
|
238.6 |
|
Cash Flows from Investing Activities: |
|
|
|
Capital expenditures |
(65.6) |
|
|
(42.6) |
|
Acquisition of businesses and interests in affiliates, net of cash
acquired
|
(276.9) |
|
|
(25.9) |
|
|
|
|
|
|
|
|
|
Other, net |
(64.4) |
|
|
116.6 |
|
Net Cash Provided By (Used In) Investing Activities |
(406.9) |
|
|
48.1 |
|
Cash Flows from Financing Activities: |
|
|
|
Proceeds from borrowings |
— |
|
|
791.7 |
|
Repayment of debt |
— |
|
|
(1,250.0) |
|
Change in short-term debt
|
1.2 |
|
|
6.7 |
|
Dividends paid to common shareholders |
(437.7) |
|
|
(443.0) |
|
Repurchases of common stock |
(502.2) |
|
|
(273.2) |
|
Proceeds from stock plans |
16.3 |
|
|
8.5 |
|
Acquisition of additional noncontrolling interests |
(20.8) |
|
|
(6.3) |
|
Dividends paid to noncontrolling interest shareholders |
(62.9) |
|
|
(69.8) |
|
Payment of contingent purchase price obligations |
(32.5) |
|
|
(16.8) |
|
Other, net |
(51.0) |
|
|
(86.2) |
|
Net Cash Used In Financing Activities |
(1,089.6) |
|
|
(1,338.4) |
|
Effect of foreign exchange rate changes on cash and cash
equivalents |
(371.2) |
|
|
(117.6) |
|
|
|
|
|
Net Decrease in Cash and Cash Equivalents |
(2,118.3) |
|
|
(1,169.3) |
|
Cash and Cash Equivalents at the Beginning of Period |
5,316.8 |
|
|
5,600.5 |
|
Cash and Cash Equivalents at the End of Period |
$ |
3,198.5 |
|
|
$ |
4,431.2 |
|
The accompanying notes to the consolidated financial statements are
an integral part of these statements.
OMNICOM GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Presentation of Financial Statements
The terms “Omnicom,” “the Company,” “we,” “our” and “us” each refer
to Omnicom Group Inc. and its subsidiaries, unless the context
indicates otherwise. The accompanying unaudited consolidated
financial statements were prepared in accordance with generally
accepted accounting principles in the United States, or U.S. GAAP
or GAAP, for interim financial information and Article 10 of
Regulation S-X of the Securities and Exchange Commission.
Accordingly, certain information and footnote disclosure have been
condensed or omitted.
In our opinion, the accompanying unaudited consolidated financial
statements reflect all adjustments, consisting of normal recurring
accruals, considered necessary for a fair presentation, in all
material respects, of the information contained herein. These
unaudited consolidated financial statements should be read in
conjunction with our Annual Report on Form 10-K for the year ended
December 31, 2021, or 2021 10-K. Results for the interim
periods are not necessarily indicative of results that may be
expected for the year.
Risks and Uncertainties
Global economic challenges, including the impact of the war in
Ukraine, the COVID-19 pandemic, severe and sustained inflation,
rising interest rates, and supply chain disruptions could cause
economic uncertainty and volatility. The impact of these issues on
our business will vary by geographic market and discipline. We
monitor economic conditions closely, as well as client revenue
levels and other factors. In response to reductions in revenue, we
can take actions to align our cost structure with changes in client
demand and manage our working capital. However, there can be no
assurance as to the effectiveness of our efforts to mitigate any
impact of the current and future adverse economic conditions,
reductions in client revenue, changes in client creditworthiness
and other developments.
Impact of the War in Ukraine
Historically, we conducted operations in Russia and Ukraine through
local agencies in which we held a majority stake. During the first
quarter of 2022, the war in Ukraine required us to suspend our
business operations in Ukraine. The war resulted in the imposition
of sanctions by the United States, the United Kingdom, and the
European Union, that affected the cross-border operations of
businesses operating in Russia. In addition, Russian regulators
imposed currency restrictions and regulations. All of these actions
created uncertainty regarding our ability to recover our investment
in our operations in Russia, as well as our ability to exercise
control over the operations. Therefore, the ability to continue
operations in Russia was uncertain. As a result, we sold, or
committed to dispose of, all of our businesses in Russia.
Accordingly, in the first quarter of 2022, we recorded pretax
charges of $113.4 million, which primarily consisted of the net
investment in our Russian businesses, and included charges related
to the suspension of operations in Ukraine.
Impact of the COVID-19 Pandemic - Update
Beginning in March 2020 and continuing through the first quarter of
2021, our business was impacted by reductions in client spending
due to the economic impact related to the COVID-19 pandemic. While
mixed by business and geography, the spending reductions impacted
all our businesses and markets. Globally, the most impacted
businesses were our Experiential discipline, especially in our
event marketing businesses, and our Execution & Support
discipline, primarily in field marketing. Most of our markets began
to improve in April 2021, and the improvement continued through the
first nine months of 2022.
2. Revenue
Nature of our services
We provide an extensive range of advertising, marketing and
corporate communications services through various client-centric
networks that are organized to meet specific client objectives. Our
networks and agencies provide a comprehensive range of services in
the following fundamental disciplines: Advertising & Media,
Precision Marketing, Commerce & Brand Consulting, Experiential,
Execution & Support, Public Relations and Healthcare.
Advertising & Media includes creative services across digital
and traditional media, strategic media planning and buying, and
data analytics services. Precision Marketing includes digital and
direct marketing, digital transformation and data and analytics.
Commerce & Brand Consulting services include brand consulting,
strategy and research, retail and ecommerce. Experiential marketing
services include live and digital events and experience design and
execution. Execution & Support includes field marketing, sales
support, digital and physical merchandising and point-of-sale, as
well as other specialized marketing and custom communications
services. Public Relations services include corporate
communications, crisis management, public affairs, and media and
media relations services. Healthcare includes advertising and media
services to global healthcare and pharmaceutical clients. At the
core of all our services is the ability to create or develop a
client’s marketing or corporate communications message into content
that can be delivered to a target audience across different
communications mediums.
Revenue by discipline was (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Advertising & Media |
$ |
1,762.4 |
|
|
$ |
1,820.6 |
|
|
$ |
5,362.8 |
|
|
$ |
5,838.8 |
|
Precision Marketing |
361.0 |
|
|
309.4 |
|
|
1,059.1 |
|
|
872.4 |
|
Commerce & Brand Consulting |
239.6 |
|
|
231.3 |
|
|
712.1 |
|
|
667.4 |
|
Experiential |
123.1 |
|
|
132.7 |
|
|
420.2 |
|
|
345.1 |
|
Execution & Support |
239.8 |
|
|
258.8 |
|
|
744.6 |
|
|
756.3 |
|
Public Relations |
391.2 |
|
|
359.4 |
|
|
1,144.3 |
|
|
1,022.8 |
|
Healthcare |
326.3 |
|
|
322.8 |
|
|
977.8 |
|
|
930.8 |
|
|
$ |
3,443.4 |
|
|
$ |
3,435.0 |
|
|
$ |
10,420.9 |
|
|
$ |
10,433.6 |
|
Economic factors affecting our revenue
Global economic conditions have a direct impact on our revenue.
Adverse economic conditions pose a risk that our clients may
reduce, postpone or cancel spending for our services, which would
impact our revenue.
Revenue in our geographic markets was (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Americas: |
|
|
|
|
|
|
|
North America |
$ |
1,969.0 |
|
|
$ |
1,821.8 |
|
|
$ |
5,777.5 |
|
|
$ |
5,751.7 |
|
Latin America |
77.3 |
|
|
72.5 |
|
|
224.9 |
|
|
206.1 |
|
EMEA: |
|
|
|
|
|
|
|
Europe |
908.2 |
|
|
1,024.3 |
|
|
2,925.1 |
|
|
3,009.5 |
|
Middle East and Africa |
62.0 |
|
|
58.1 |
|
|
208.8 |
|
|
160.6 |
|
Asia-Pacific |
426.9 |
|
|
458.3 |
|
|
1,284.6 |
|
|
1,305.7 |
|
|
$ |
3,443.4 |
|
|
$ |
3,435.0 |
|
|
$ |
10,420.9 |
|
|
$ |
10,433.6 |
|
The Americas is comprised of North America, which includes the
United States, Canada and Puerto Rico, and Latin America, which
includes South America and Mexico. EMEA is comprised of Europe, the
Middle East and Africa. Asia-Pacific includes Australia, Greater
China, India, Japan, Korea, New Zealand, Singapore and other Asian
countries. Revenue in the United States for the three months ended
September 30, 2022 and 2021 was $1,847.8 million and $1,705.2
million, respectively, and revenue in the United States for the
nine months ended September 30, 2022 and 2021 was $5,415.2
million and $5,414.2 million, respectively.
Contract assets and liabilities
Work in process includes contract assets, unbilled fees and costs,
and media and production costs. Contract liabilities primarily
consist of customer advances. Work in process and contract
liabilities were (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2022 |
|
December 31, 2021 |
|
September 30, 2021 |
Work in process: |
|
|
|
|
|
Media and production costs |
$ |
678.4 |
|
|
$ |
731.1 |
|
|
$ |
653.0 |
|
Contract assets and unbilled fees and
costs |
684.2 |
|
|
469.9 |
|
|
596.6 |
|
|
$ |
1,362.6 |
|
|
$ |
1,201.0 |
|
|
$ |
1,249.6 |
|
Contract liabilities: |
|
|
|
|
|
Customer advances |
$ |
1,358.8 |
|
|
$ |
1,644.5 |
|
|
$ |
1,325.8 |
|
Work in process represents accrued costs incurred on behalf of
customers, including media and production costs, and fees and other
third-party costs that have not yet been billed. Media and
production costs are billed during the production process in
accordance with the terms of the client contract. Contract assets
primarily include incentive fees, which are not material and will
be billed to clients in accordance with the terms of the client
contract. Substantially all unbilled fees and costs will be billed
within the next 30 days. Contract liabilities primarily represent
advance billings to customers in accordance with the terms of the
client contracts, principally for the reimbursement of third-party
costs that are generally incurred in the near term. There were no
impairment losses to the contract assets recorded in the three or
nine months ended September 30, 2022 and 2021.
3. Net Income per Share
The computations of basic and diluted net income per share were (in
millions, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Net Income - Omnicom Group Inc. |
$ |
364.5 |
|
|
$ |
355.6 |
|
|
$ |
886.7 |
|
|
$ |
991.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares: |
|
|
|
|
|
|
|
Basic |
205.0 |
|
|
214.0 |
|
|
206.2 |
|
|
215.0 |
|
Dilutive stock options and restricted shares |
1.3 |
|
|
1.4 |
|
|
1.4 |
|
|
1.4 |
|
Diluted |
206.3 |
|
|
215.4 |
|
|
207.6 |
|
|
216.4 |
|
|
|
|
|
|
|
|
|
Anti-dilutive stock options and restricted shares |
5.1 |
|
|
0.7 |
|
|
4.3 |
|
|
0.7 |
|
Net Income per Share - Omnicom Group Inc.: |
|
|
|
|
|
|
|
Basic |
$1.78 |
|
$1.66 |
|
$4.30 |
|
$4.61 |
Diluted |
$1.77 |
|
$1.65 |
|
$4.27 |
|
$4.58 |
4. Goodwill and Intangible Assets
Goodwill and intangible assets were (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2022 |
|
December 31, 2021 |
|
Gross
Carrying
Value |
|
Accumulated
Amortization |
|
Net
Carrying
Value |
|
Gross
Carrying
Value |
|
Accumulated
Amortization |
|
Net
Carrying
Value |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
$ |
9,978.7 |
|
|
$ |
(479.0) |
|
|
$ |
9,499.7 |
|
|
$ |
10,259.6 |
|
|
$ |
(521.0) |
|
|
$ |
9,738.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
Purchased and internally
developed software
|
$ |
362.2 |
|
|
$ |
(302.7) |
|
|
$ |
59.5 |
|
|
$ |
382.2 |
|
|
$ |
(318.7) |
|
|
$ |
63.5 |
|
Customer related and other |
763.4 |
|
|
(504.1) |
|
|
259.3 |
|
|
772.3 |
|
|
(537.8) |
|
|
234.5 |
|
|
$ |
1,125.6 |
|
|
$ |
(806.8) |
|
|
$ |
318.8 |
|
|
$ |
1,154.5 |
|
|
$ |
(856.5) |
|
|
$ |
298.0 |
|
Changes in goodwill were (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
2022 |
|
2021 |
January 1 |
|
$ |
9,738.6 |
|
|
$ |
9,609.7 |
|
Acquisitions |
|
212.8 |
|
|
6.9 |
|
Noncontrolling interests in acquired businesses |
|
48.5 |
|
|
37.3 |
|
Contingent purchase price obligations of acquired
businesses |
|
8.7 |
|
|
88.0 |
|
Dispositions |
|
(19.6) |
|
|
(21.7) |
|
Foreign currency translation |
|
(489.3) |
|
|
(118.7) |
|
September 30
|
|
$ |
9,499.7 |
|
|
$ |
9,601.5 |
|
We completed our annual goodwill impairment test as of
June 30, 2022. The market assumptions used in our assessment
reflected the current economic environment (see Note 1-
Risks and Uncertainties).
Based on the results of our impairment test, we concluded that at
June 30, 2022 our goodwill was not impaired.
5. Debt
Credit Facilities
We have a $2.5 billion multi-currency revolving credit facility, or
Credit Facility, with a termination date of February 14, 2025.
In addition, we have the ability to issue up to $2 billion of U.S.
Dollar denominated commercial paper and issue up to the equivalent
of $500 million in British Pounds or Euro under a Euro commercial
paper program. Certain of our international subsidiaries have
uncommitted credit lines aggregating $556.7 million, which are
guaranteed by Omnicom. These facilities provide additional
liquidity sources for operating capital and general corporate
purposes. During the nine months ended September 30, 2022,
there were no borrowings under the Credit Facility, and there were
no commercial paper issuances.
The Credit Facility contains a financial covenant that requires us
to maintain a Leverage Ratio of consolidated indebtedness to
consolidated EBITDA (earnings before interest, taxes, depreciation,
amortization and non-cash charges) of no more than 3.5 times for
the most recently ended 12-month period. At September 30,
2022, we were in compliance with this covenant as our Leverage
Ratio was 2.3 times. The Credit Facility does not limit our ability
to declare or pay dividends or repurchase our common
stock.
Short-Term Debt
Short-term debt of $10.2 million and $9.6 million at
September 30, 2022 and December 31, 2021, respectively,
represented bank overdrafts and short-term borrowings primarily of
our international subsidiaries. Due to the short-term nature of
this debt, carrying value approximates fair value.
Long-Term Debt
Long-term debt was (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2022 |
|
December 31, 2021 |
3.65% Senior Notes due 2024
|
$ |
750.0 |
|
|
$ |
750.0 |
|
3.60% Senior Notes due 2026
|
1,400.0 |
|
|
1,400.0 |
|
€500 million 0.80% Senior Notes due 2027
|
488.0 |
|
|
568.6 |
|
2.45% Senior Notes due 2030
|
600.0 |
|
|
600.0 |
|
4.20% Senior Notes due 2030
|
600.0 |
|
|
600.0 |
|
€500 million 1.40% Senior Notes due 2031
|
488.0 |
|
|
568.6 |
|
2.60% Senior Notes due 2031
|
800.0 |
|
|
800.0 |
|
£325 million 2.25% Senior Notes due 2033
|
359.6 |
|
|
439.8 |
|
|
|
|
|
|
5,485.6 |
|
|
5,727.0 |
|
Unamortized discount |
(9.2) |
|
|
(10.8) |
|
Unamortized debt issuance costs |
(26.6) |
|
|
(31.8) |
|
Unamortized deferred gain from settlement of interest rate
swaps |
0.8 |
|
|
1.3 |
|
|
|
|
|
|
|
|
|
|
$ |
5,450.6 |
|
|
$ |
5,685.7 |
|
Our 2.45% Senior Notes due 2030, 4.20% Senior Notes due 2030 and
2.60% Senior Notes due 2031 are senior unsecured obligations of
Omnicom that rank equal in right of payment with all existing and
future unsecured senior indebtedness.
Omnicom and its wholly owned finance subsidiary, Omnicom Capital
Inc., or OCI, are co-obligors under our 3.65% Senior Notes due 2024
and 3.60% Senior Notes due 2026. These notes are a joint and
several liability of Omnicom and OCI, and Omnicom unconditionally
guarantees OCI’s obligations with respect to the notes. OCI
provides funding for our operations by incurring debt and lending
the proceeds to our operating subsidiaries. OCI’s assets primarily
consist of cash and cash equivalents and intercompany loans made to
our operating subsidiaries, and the related interest receivable.
There are no restrictions on the ability of OCI or Omnicom to
obtain funds from our subsidiaries through dividends, loans or
advances. Such notes are senior unsecured obligations that rank
equal in right of payment with all existing and future unsecured
senior indebtedness.
Omnicom and OCI have, jointly and severally, fully and
unconditionally guaranteed the obligations of Omnicom Finance
Holdings plc, or OFH, a U.K.-based wholly owned subsidiary of
Omnicom, with respect to the €500 million 0.80% Senior Notes due
2027 and the €500 million 1.40% Senior Notes due 2031, collectively
the Euro Notes. OFH’s assets consist of its investments in several
wholly owned finance companies that function as treasury centers,
providing funding for various operating companies in Europe,
Brazil, Australia and other countries in the Asia-Pacific region.
The finance companies’ assets consist of cash and cash equivalents
and intercompany loans that they make or have made to the operating
companies in their respective regions and the related interest
receivable. There are no restrictions on the ability of Omnicom,
OCI or OFH to obtain funds from their subsidiaries through
dividends, loans or advances. The Euro Notes and the related
guarantees are senior unsecured obligations that rank equal in
right of payment with all existing and future unsecured senior
indebtedness of OFH and each of Omnicom and OCI,
respectively.
Omnicom has fully and unconditionally guaranteed the obligations of
Omnicom Capital Holdings plc, or OCH, a U.K.-based wholly owned
subsidiary of Omnicom, with respect to the £325 million 2.25%
Senior Notes due 2033, or the Sterling Notes. OCH’s assets consist
of its investments in several wholly owned finance companies that
function as treasury centers, providing funding for various
operating companies in EMEA, Australia and other countries in the
Asia-Pacific region. The finance companies’ assets consist of cash
and cash equivalents and intercompany loans that they make or have
made to the operating companies in their respective regions and the
related interest receivable. There are no restrictions on the
ability of Omnicom or OCH to obtain funds from their subsidiaries
through dividends, loans or advances. The Sterling Notes and the
related guarantee are senior unsecured obligations that rank equal
in right of payment with all existing and future unsecured senior
indebtedness of OCH and Omnicom, respectively.
6. Segment Reporting
Our branded agency networks operate in the advertising, marketing
and corporate communications services industry, and are organized
into agency networks, virtual client networks, regional reporting
units and operating groups or practice areas. Our networks, virtual
client networks and agencies increasingly share clients and provide
clients with integrated services. The main economic components of
each agency are employee compensation and related costs and direct
service costs and occupancy and other costs which include rent and
occupancy costs, technology costs and other overhead expenses.
Therefore, given these similarities, we aggregate our six operating
segments, which are our agency networks, into one reporting
segment.
The agency networks' regional reporting units comprise three
geographic regions: the Americas, EMEA and Asia-Pacific. The
regional reporting units monitor the performance and are
responsible for the agencies in their region. Agencies within the
regional reporting units serve similar clients in similar
industries and, in many cases, the same clients, and have similar
economic characteristics.
Revenue and long-lived assets and goodwill by geographic region
were (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
EMEA |
|
Asia-Pacific |
September 30, 2022 |
|
|
|
|
|
Revenue - Three months ended |
$ |
2,046.3 |
|
|
$ |
970.2 |
|
|
$ |
426.9 |
|
Revenue - Nine months ended |
6,002.4 |
|
|
3,133.9 |
|
|
1,284.6 |
|
Long-lived assets and goodwill |
7,753.2 |
|
|
3,039.2 |
|
|
724.2 |
|
September 30, 2021 |
|
|
|
|
|
Revenue - Three months ended |
$ |
1,894.3 |
|
|
$ |
1,082.4 |
|
|
$ |
458.3 |
|
Revenue - Nine months ended |
5,957.8 |
|
|
3,170.1 |
|
|
1,305.7 |
|
Long-lived assets and goodwill |
7,567.2 |
|
|
2,991.1 |
|
|
686.1 |
|
7. Income Taxes
Our effective tax rate for the nine months ended September 30,
2022 increased period-over-period to 28.8% from 25.2%. The higher
effective tax rate for 2022 was predominantly the result of the
non-deductibility of the $113.4 million charges recorded in the
first quarter of 2022, arising from the effects of the war in
Ukraine, as well as a related additional net charge of $4.8
million. These charges were partially offset by the tax benefit
arising from our share-based compensation awards. The effective tax
rate for the nine months ended September 30, 2021 reflects a
nominal tax applied to the book gain on the disposition of
subsidiary resulting from the excess of tax over book basis and a
reduction in income tax expense of $11.7 million primarily related
to the favorable settlements of uncertain tax positions in certain
jurisdictions.
On August 16, 2022, the Inflation Reduction Act of 2022, or IRA,
was signed into law. Among other things, the IRA imposes a 15%
corporate alternative minimum tax for tax years beginning after
December 31, 2022, levies a 1% excise tax on net stock repurchases
after December 31, 2022, and provides tax incentives to promote
clean energy. Historically, during the year we have made
discretionary share repurchases. Beginning in 2023, these purchases
would be subject to the excise tax. Based on the historical net
repurchase activity the excise tax and the other provisions of the
IRA are not expected to have a material impact on our results of
operations or financial position. However, we are still in the
process of analyzing the provisions of the IRA.
At September 30, 2022, our unrecognized tax benefits were
$162.3 million. Of this amount, approximately $157.2 million would
affect our effective tax rate upon resolution of the uncertain tax
positions.
8. Pension and Other Postemployment Benefits
Defined Benefit Pension Plans
The components of net periodic benefit expense were (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
2022 |
|
2021 |
Service cost |
$ |
2.3 |
|
|
$ |
3.9 |
|
Interest cost |
2.8 |
|
|
2.7 |
|
Expected return on plan assets |
(0.7) |
|
|
(0.8) |
|
Amortization of prior service cost |
0.3 |
|
|
0.5 |
|
Amortization of actuarial losses |
2.9 |
|
|
7.0 |
|
|
$ |
7.6 |
|
|
$ |
13.3 |
|
We contributed $0.4 million and $0.5 million to our
defined benefit pension plans in each of the nine months ended
September 30, 2022 and 2021, respectively.
Postemployment Arrangements
The components of net periodic benefit expense were (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
2022 |
|
2021 |
Service cost |
$ |
3.3 |
|
|
$ |
3.6 |
|
Interest cost |
2.0 |
|
|
1.6 |
|
Amortization of prior service cost |
2.8 |
|
|
3.1 |
|
Amortization of actuarial losses |
1.9 |
|
|
2.9 |
|
|
$ |
10.0 |
|
|
$ |
11.2 |
|
9. Charges Arising from the Effects of the War in
Ukraine
As discussed in Note 1, in the first quarter of 2022, we recorded
pretax charges arising from the effects of the war in Ukraine of
$113.4 million, which included cash charges of $47.6 million,
primarily consisting of the loss on the disposition of the net
investment in our Russian businesses, as well as impairment and
other charges related to the suspension of operations in
Ukraine.
10. Supplemental Cash Flow Data
The change in operating capital was (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
2022 |
|
2021 |
(Increase) decrease in accounts receivable |
$ |
1,235.4 |
|
|
$ |
343.6 |
|
(Increase) decrease in work in process and other current
assets |
(319.2) |
|
|
(308.6) |
|
Increase (decrease) in accounts payable |
(2,048.4) |
|
|
(1,071.3) |
|
Increase (decrease) in customer advances, taxes payable and other
current liabilities |
(335.4) |
|
|
(86.2) |
|
Change in other assets and liabilities, net |
(15.5) |
|
|
111.8 |
|
Increase (decrease) in operating capital |
$ |
(1,483.1) |
|
|
$ |
(1,010.7) |
|
|
|
|
|
Income taxes paid |
$ |
341.4 |
|
|
$ |
320.2 |
|
Interest paid |
$ |
103.5 |
|
|
$ |
157.4 |
|
Interest paid for the nine months ended September 30, 2021
includes a $37.7 million cash payment on the early redemption in
May 2021 of all the outstanding $1.25 billion principal amount of
3.625% Senior Notes due 2022.
Non-cash increase in lease liabilities (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
2022 |
|
2021 |
Operating leases |
$ |
217.4 |
|
|
$ |
111.2 |
|
Finance leases |
$ |
55.9 |
|
|
$ |
47.9 |
|
11. Commitments and Contingent Liabilities
In the ordinary course of business, we are involved in various
legal proceedings. We do not presently expect that these
proceedings will have a material adverse effect on our results of
operations or financial position.
12. Accumulated Other Comprehensive Income (Loss)
Changes in accumulated other comprehensive income (loss), net of
income taxes were (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
Flow
Hedge |
|
Defined Benefit Pension Plans and Postemployment
Arrangements |
|
Foreign
Currency Translation |
|
Total |
|
Nine Months Ended September 30, 2022
|
January 1 |
$ |
(16.1) |
|
|
$ |
(90.4) |
|
|
$ |
(1,145.8) |
|
|
$ |
(1,252.3) |
|
Other comprehensive income (loss) before
reclassifications
|
— |
|
|
— |
|
|
(489.7) |
|
|
(489.7) |
|
Reclassification from accumulated other comprehensive
income (loss)
|
3.0 |
|
|
4.5 |
|
|
— |
|
|
7.5 |
|
September 30
|
$ |
(13.1) |
|
|
$ |
(85.9) |
|
|
$ |
(1,635.5) |
|
|
$ |
(1,734.5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2021
|
January 1 |
$ |
(20.1) |
|
|
$ |
(123.2) |
|
|
$ |
(1,070.5) |
|
|
$ |
(1,213.8) |
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before
reclassifications
|
— |
|
|
— |
|
|
(105.5) |
|
|
(105.5) |
|
Reclassification from accumulated other comprehensive
income (loss)
|
3.0 |
|
|
8.4 |
|
|
— |
|
|
11.4 |
|
September 30
|
$ |
(17.1) |
|
|
$ |
(114.8) |
|
|
$ |
(1,176.0) |
|
|
$ |
(1,307.9) |
|
13. Fair Value
Financial assets and liabilities measured at fair value on a
recurring basis were (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2022 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
3,198.5 |
|
|
|
|
|
|
$ |
3,198.5 |
|
Short-term investments |
|
|
$ |
94.9 |
|
|
|
|
94.9 |
|
Marketable equity investments |
0.9 |
|
|
|
|
|
|
0.9 |
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
Foreign currency derivatives |
|
|
$ |
0.2 |
|
|
|
|
$ |
0.2 |
|
Contingent purchase price obligations |
|
|
|
|
$ |
137.1 |
|
|
137.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
5,316.8 |
|
|
|
|
|
|
$ |
5,316.8 |
|
|
|
|
|
|
|
|
|
Marketable equity investments |
1.1 |
|
|
|
|
|
|
1.1 |
|
Foreign currency derivatives |
|
|
$ |
0.3 |
|
|
|
|
0.3 |
|
Liabilities: |
|
|
|
|
|
|
|
Foreign currency derivatives |
|
|
$ |
0.1 |
|
|
|
|
$ |
0.1 |
|
Contingent purchase price obligations |
|
|
|
|
$ |
167.1 |
|
|
167.1 |
|
Changes in contingent purchase price obligations were (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
2022 |
|
2021 |
January 1 |
$ |
167.1 |
|
|
$ |
71.9 |
|
Acquisitions |
10.7 |
|
|
92.3 |
|
Revaluation and interest |
— |
|
|
0.7 |
|
Payments |
(32.7) |
|
|
(16.8) |
|
Foreign currency translation |
(8.0) |
|
|
(1.5) |
|
September 30
|
$ |
137.1 |
|
|
$ |
146.6 |
|
The carrying amount and fair value of our financial assets and
liabilities were (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2022 |
|
December 31, 2021 |
|
Carrying
Amount |
|
Fair
Value |
|
Carrying
Amount |
|
Fair
Value |
Assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
3,198.5 |
|
|
$ |
3,198.5 |
|
|
$ |
5,316.8 |
|
|
$ |
5,316.8 |
|
Short-term investments |
94.9 |
|
|
94.9 |
|
|
— |
|
|
— |
|
Marketable equity securities |
0.9 |
|
|
0.9 |
|
|
1.1 |
|
|
1.1 |
|
Non-marketable equity securities |
5.6 |
|
|
5.6 |
|
|
6.5 |
|
|
6.5 |
|
Foreign currency derivatives |
— |
|
|
— |
|
|
0.3 |
|
|
0.3 |
|
Liabilities: |
|
|
|
|
|
|
|
Short-term debt |
$ |
10.2 |
|
|
$ |
10.2 |
|
|
$ |
9.6 |
|
|
$ |
9.6 |
|
Foreign currency derivatives |
0.2 |
|
|
0.2 |
|
|
0.1 |
|
|
0.1 |
|
Contingent purchase price obligations |
137.1 |
|
|
137.1 |
|
|
167.1 |
|
|
167.1 |
|
Long-term debt |
5,450.6 |
|
|
4,851.4 |
|
|
5,685.7 |
|
|
6,011.6 |
|
Short-term investments of $94.9 million at September 30, 2022
represent time deposits with original maturities ranging from 91 to
364 days. These investments are classified as held-to-maturity
securities because we have the positive intent and ability to hold
until maturity. Held-to-maturity securities are carried at
amortized cost, which approximates fair value. Fair value is based
on observable interest rates for similar securities.
The estimated fair value of the foreign currency derivatives is
determined using model-derived valuations, taking into
consideration foreign currency rates and counterparty credit risk.
The estimated fair value of the contingent purchase price
obligations is calculated in accordance with the terms of each
acquisition agreement and is discounted. The fair value of debt is
based on quoted market prices.
14. New Accounting Standards
In October 2021, the FASB issued ASU 2021-08,
Accounting for Contract Assets and Contract Liabilities From
Contracts With Customers,
or ASU 2021-08, that requires acquiring companies to apply ASC 606
to recognize and measure contract assets and contract liabilities
from contracts with customers acquired in a business combination
consistent with those recorded by the acquiring company. ASU
2021-08 is effective January 1, 2023, and early adoption is
permitted. Contracts with customers in the advertising and
marketing business are typically short duration contracts. To the
extent we acquire companies in the advertising and marketing
communications business, we do not expect this standard to have a
material impact on our results of operations or financial
position.
15. Subsequent Events
We have evaluated events subsequent to the balance sheet date and
determined that there have not been any events that have occurred
that would require additional adjustments to or disclosures in
these consolidated financial statements.
Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations
EXECUTIVE SUMMARY
The unaudited consolidated financial statements and related notes
to the unaudited consolidated financial statements, including our
critical accounting policies, and the related Management’s
Discussion and Analysis of Financial Condition and Results of
Operations included in this report, should be read in conjunction
with our 2021 10-K.
Risks and Uncertainties
Global economic challenges, including the impact of the war in
Ukraine, the COVID-19 pandemic, severe and sustained inflation,
rising interest rates, and supply chain disruptions could cause
economic uncertainty and volatility. The impact of these issues on
our business will vary by geographic market and discipline. We
monitor economic conditions closely, as well as client revenue
levels and other factors. In response to reductions in revenue, we
can take actions to align our cost structure with changes in client
demand and manage our working capital. However, there can be no
assurance as to the effectiveness of our efforts to mitigate any
impact of the current and future adverse economic conditions,
reductions in client revenue, changes in client creditworthiness
and other developments.
Impact of the War in Ukraine
Historically, we conducted operations in Russia and Ukraine through
local agencies in which we held a majority stake. During the first
quarter of 2022, the war in Ukraine required us to suspend our
business operations in Ukraine. The war resulted in the imposition
of sanctions by the United States, the United Kingdom, and the
European Union, that affected the cross-border operations of
businesses operating in Russia. In addition, Russian regulators
imposed currency restrictions and regulations. All of these actions
created uncertainty regarding our ability to recover our investment
in our operations in Russia, as well as our ability to exercise
control over the operations. Therefore, the ability to continue
operations in Russia was uncertain. As a result, we sold, or
committed to dispose of, all of our businesses in Russia.
Accordingly, in the first quarter of 2022, we recorded pretax
charges of $113.4 million, which primarily consisted of the net
investment in our Russian businesses, and included charges related
to the suspension of operations in Ukraine.
Impact of COVID-19 Pandemic - Update
Beginning in March 2020 and continuing through the first quarter of
2021, our business was impacted by reductions in client spending
due to the economic impact related to the COVID-19 pandemic. While
mixed by business and geography, the spending reductions impacted
all our businesses and markets. Globally, the most impacted
businesses were our Experiential discipline, especially in our
event marketing businesses, and our Execution & Support
discipline, primarily in field marketing. Most of our markets began
to improve in April 2021, and the improvement continued through the
first nine months of 2022.
Our Business
Revenue for the nine months ended September 30, 2022 decreased
slightly to $10,420.9 million, compared to $10,433.6 million in the
nine months ended September 30, 2021. Organic growth increased
revenue $1,069.5 million, or 10.3%, primarily reflecting increased
client spending in all our disciplines and across all our
geographic markets compared to the prior year period. The increase
in organic revenue was offset by a reduction in acquisition
revenue, net of disposition revenue of $612.2 million, or 5.9%,
reflecting dispositions in the Advertising & Media discipline
in the second quarter of 2021 and the disposition of our businesses
in Russia in the first quarter of 2022 (see Note 1 to the unaudited
consolidated financial statements), and the negative impact of
changes in foreign currency exchange rates of $470.0 million, or
4.5%.
We are a strategic holding company providing advertising, marketing
and corporate communications services to clients through our
branded networks and agencies around the world. On a global,
pan-regional and local basis, our networks and agencies provide a
comprehensive range of services in the following fundamental
disciplines: Advertising & Media, Precision Marketing, Commerce
& Brand Consulting, Experiential, Execution & Support,
Public Relations and Healthcare. Advertising & Media include
creative services across digital and traditional media, strategic
media planning and buying, and data analytics services. Precision
Marketing includes digital and direct marketing, digital
transformation and data and analytics. Commerce & Brand
Consulting services include brand consulting, strategy and
research, retail and ecommerce. Experiential marketing services
include live and digital events and experience design and
execution. Execution & Support includes field marketing, sales
support, digital and physical merchandising and point-of-sale, as
well as other specialized marketing and custom communications
services. Public Relations services include corporate
communications, crisis management, public affairs and media and
media relations services. Healthcare includes advertising and media
services to global healthcare and pharmaceutical clients. Our
business model was built and continues to evolve around our
clients. While our networks and agencies operate under different
names and frame their ideas in different disciplines, we organize
our services around our clients. Our fundamental business principle
is that our clients’ specific marketing requirements are the
central focus of how we structure our service offerings and
allocate our resources. This client-centric business model requires
that multiple agencies within Omnicom collaborate in formal and
informal virtual client networks
utilizing our key client matrix organization structure. This
collaboration allows us to cut across our internal organizational
structures to execute our clients’ marketing requirements in a
consistent and comprehensive manner. We use our client-centric
approach to grow our business by expanding our service offerings to
existing clients, moving into new markets and obtaining
new
clients. In addition, we pursue selective acquisitions of
complementary companies with strong entrepreneurial management
teams that typically currently serve or could serve our existing
clients.
Driven by our clients’ continuous demand for more effective and
efficient marketing activities, we strive to provide an extensive
range of advertising, marketing and corporate communications
services through various client-centric networks that are organized
to meet specific client objectives. These service offerings
include, among others, advertising, brand consulting, content
marketing, corporate social responsibility consulting, crisis
communications, custom publishing, data analytics, database
management, digital/direct marketing, digital transformation,
entertainment marketing, experiential marketing, field marketing,
financial/corporate business-to-business advertising, graphic
arts/digital imaging, healthcare marketing and communications,
in-store design, interactive marketing, investor relations,
marketing research, media planning and buying, merchandising and
point of sale, mobile marketing, multi-cultural marketing,
non-profit marketing, organizational communications, package
design, product placement, promotional marketing, public affairs,
public relations, retail marketing, sales support, search engine
marketing, shopper marketing, social media marketing and sports and
event marketing.
We continually evaluate our portfolio of businesses to identify
areas for investment and acquisition opportunities, as well as to
identify non-strategic or underperforming businesses for
disposition.
As a leading global advertising, marketing and corporate
communications company, we operate in all major markets and have a
large and diverse client base. For the twelve months ended
September 30, 2022, our largest client accounted for 2.6% of
our revenue, and our 100 largest clients, which represent many of
the world's major marketers, accounted for approximately 52.6% of
our revenue. Our clients operate in virtually every sector of the
global economy with no one industry representing more than 17% of
our revenue for the nine months ended September 30, 2022.
Although our revenue is generally balanced between the United
States and international markets, and we have a large and diverse
client base, we are not immune to general economic
downturns.
Certain global events targeted by major marketers for advertising
expenditures, such as the FIFA World Cup and the Olympics, and
certain national events, such as the U.S. election process, may
affect our revenue period-over-period in certain businesses.
Typically, these events do not have a significant impact on our
revenue in any period.
Global economic conditions have a direct impact on our business and
financial performance. Adverse global or regional economic
conditions, such as those arising from the war in Ukraine, the
COVID-19 pandemic, severe and sustained inflation in countries that
comprise our major markets, rising interest rates, and client
supply chain issues, pose a risk that our clients may reduce,
postpone or cancel spending on advertising, marketing and corporate
communications services, which would reduce the demand for our
services. Revenue is typically lower in the first and third
quarters and
higher in
the second and fourth quarters, reflecting client spending patterns
during the year and additional project work that usually occurs in
the fourth quarter.
General marketing communications trends impact our business and
industry and, on balance, we believe that these effects are
generally positive. These trends include integrating traditional
and non-traditional marketing channels, as well as utilizing new
communications technologies and emerging digital platforms, and
clients increasingly expanding the focus of their brand strategies
from national markets to pan-regional and global markets. As
clients increase their demands for marketing effectiveness and
efficiency, many of them have made it a practice to consolidate
their business within one or a small number of service providers in
the pursuit of a single engagement covering all consumer touch
points. We have structured our business around these trends.
Certain trends such as increased spending on digital marketing
platforms, and our key client matrix organization structure
approach to collaboration and integration of our services and
solutions provide a competitive advantage to our business, and we
expect this advantage to continue over the medium and long
term.
Given our size and breadth, we manage our business by monitoring
several financial indicators. The key indicators that we focus on
are revenue and operating expenses. We analyze revenue growth by
reviewing the components and mix of the growth, including growth by
principal regional market and marketing discipline, the impact from
foreign currency exchange rate changes, growth from acquisitions,
net of dispositions, and growth from our largest clients. Operating
expenses are comprised of cost of services, selling, general and
administrative expenses, or SG&A, and depreciation and
amortization.
Results of Operations
Revenue for the quarter ended September 30, 2022 increased
slightly to $3,443.4 million, compared to $3,435.0 million in the
prior year quarter. Organic growth increased revenue $257.7
million, or 7.5%. Changes in foreign exchange rates reduced revenue
$216.6 million, or 6.3%, and acquisition revenue, net of
disposition revenue, reduced revenue $32.7 million, or 1.0%. The
reduction in acquisition revenue, net of disposition revenue,
primarily reflects the disposition of our businesses in Russia in
the first quarter of 2022. The change in revenue across our
geographic markets was: North America increased $147.2 million, or
8.1%, Europe decreased $116.1 million, or 11.3%, Asia-Pacific
decreased $31.4 million, or 6.9%, and Latin America increased $4.8
million, or 6.6%. In North America, the increase in revenue
reflects organic revenue growth across all our disciplines,
especially in our Advertising & Media, Precision Marketing and
Public Relations disciplines. In Europe, organic revenue increased
in substantially all countries and disciplines, especially our
Advertising & Media discipline, which was led by our media
business, and our Public Relations and Precision Marketing
disciplines. The increase in organic revenue was offset by the
weakening of substantially all foreign currencies in the region
against the U.S. Dollar, especially the British Pound and the Euro,
as well as the disposition of our businesses in Russia in the first
quarter of 2022. In Latin America, organic revenue increased in
most countries
in the region, especially Brazil and Colombia. The increase in
organic revenue was partially offset by negative performance in
Mexico and the weakening of all currencies in the region against
the U.S. Dollar. In Asia-Pacific, organic revenue growth in most of
our major markets in the region, particularly Australia, India and
Japan, was driven by our Advertising & Media discipline, which
was led by our media business, as well as our Execution &
Support, Commerce & Brand Consulting and Precision Marketing
disciplines. The increase in organic revenue was offset by the
weakening of all currencies in the region against the U.S. Dollar
and negative performance in our Experiential discipline, primarily
caused by continued COVID-19 lock downs in China. The change in
revenue in the third quarter of 2022 compared to the third quarter
of 2021 in our fundamental disciplines was: Advertising & Media
decreased $58.2 million, Precision Marketing increased $51.6
million, Commerce & Brand Consulting increased $8.3 million,
Experiential decreased $9.6 million, Execution & Support
decreased $19.0 million, Public Relations increased $31.8 million
and Healthcare increased $3.5 million.
Revenue for the nine months ended September 30, 2022 decreased
slightly to $10,420.9 million, compared to $10,433.6 million in the
prior year period. Organic growth increased revenue $1,069.5
million, or 10.3%. Changes in foreign exchange rates reduced
revenue $470.0 million, or 4.5%, and acquisition revenue, net of
disposition revenue, reduced revenue $612.2 million, or 5.9%. The
reduction in acquisition revenue, net of disposition revenue,
primarily reflects dispositions in the Advertising & Media
discipline in the second quarter of 2021 and the disposition of our
businesses in Russia in the first quarter of 2022. The change in
revenue across our geographic markets was: North America increased
$25.8 million, or 0.4%, Europe decreased $84.4 million, or 2.8%,
Asia-Pacific decreased $21.1 million, or 1.6%, and Latin America
increased $18.8 million, or 9.1%. In North America, increased
organic revenue across all our disciplines, especially in our
Advertising & Media, Precision Marketing and Public Relations
disciplines, was substantially offset by a reduction in acquisition
revenue, net of disposition revenue, primarily due to dispositions
in the Advertising & Media discipline in the second quarter of
2021. In Europe, organic revenue increased in substantially all
countries and disciplines, especially our Advertising & Media
discipline, which was led by our media business, our Experiential
discipline, as it continues to recover from the impact of the
pandemic, and our Precision Marketing and Public Relations
disciplines. The increase in organic revenue was offset by the
weakening of substantially all foreign currencies against the U.S.
Dollar, especially the British Pound and the Euro, as well as the
disposition of our businesses in Russia in the first quarter of
2022. In Latin America, organic revenue increased in most countries
in the region, especially Brazil and Colombia. The increase in
organic revenue was partially offset by negative performance in
Mexico and the weakening of most currencies in the region against
the U.S. Dollar. In Asia-Pacific, organic revenue increased in most
disciplines, especially our Advertising & Media discipline,
which was led by our media business, and in most of our major
markets in the region, particularly Australia, India and Japan. The
increase in organic revenue was offset by the weakening of all
currencies in the region against the U.S. Dollar and negative
performance in our Experiential discipline, primarily caused by
continued COVID-19 lock downs in China. The change in revenue in
the nine months of 2022 compared to the nine months of 2021 in our
fundamental disciplines was as follows: Advertising & Media
decreased $476.0 million, Precision Marketing increased $186.7
million, Commerce & Brand Consulting increased $44.7 million,
Experiential increased $75.1 million, Execution & Support
decreased $11.7 million, Public Relations increased $121.5 million
and Healthcare increased $47.0 million.
We measure cost of services in two distinct categories: salary and
service costs and occupancy and other costs. As a service business,
salary and service costs make up the significant portion of our
operating expenses and substantially all these costs comprise the
essential components directly linked to the delivery of our
services. Salary and service costs include employee compensation
and benefits, freelance labor and third-party service costs, which
include third-party supplier costs when we act as principal in
providing services to our clients and client-related travel costs.
Occupancy and other costs consist of the indirect costs related to
the delivery of our services, including office rent and other
occupancy costs, equipment rent, technology costs, general office
expenses and other expenses. Adverse and beneficial fluctuations in
foreign currencies from period to period impact our results of
operations and financial position when we translate our financial
statements from local foreign currencies to the U.S. Dollar.
However, substantially all of our foreign operations transact
business in their local currency mitigating the impact of changes
in foreign currency exchange rates on our operating margin
percentage.
Operating expenses for the quarter ended September 30, 2022
increased slightly to $2,897.4 million from $2,893.4 million
period-over-period, despite the weakening of most foreign
currencies, especially the British Pound and Euro, against the U.S.
Dollar, which reduced operating expenses for the quarter ended
September 30, 2022 as compared to the prior year period. The
reduction in operating expenses due to the weakening of foreign
currencies was in line with the percentage impact on revenue.
Salary and service costs, which tend to fluctuate with changes in
revenue, increased $14.3 million, compared to the quarter ended
September 30, 2021, reflecting an increase in salary and
related service costs of $18.8 million, partially offset by a
decrease in third-party service costs of $4.5 million. The increase
in salary and related service costs primarily resulted from the
increase in organic revenue and an increase in headcount, as well
as an increase in travel and related costs, reflecting the
continuing return to the office. Third-party service costs
decreased during the quarter, primarily due to the disposition of
our businesses in Russia in the first quarter of 2022. Occupancy
and other costs, which are less directly linked to changes in
revenue than salary and service costs, decreased $4.5 million,
period-over-period, due to lower rent and other occupancy costs,
partially offset by an increase in general office expenses and
other costs resulting from the return of our workforce to the
office. For the quarter ended September 30, 2022 compared to
the prior year period, operating profit increased slightly to
$546.0 million, operating margin increased to 15.9% from 15.8%, and
EBITA margin increased to 16.4% from 16.3%.
Operating expenses for the nine months ended September 30,
2022, increased $122.1 million, or 1.4%, to $8,980.3 million
period-over-period. Operating expenses for 2022 reflect charges
arising from the effects of the war in Ukraine of $113.4 million.
Operating expenses in 2021 were favorably impacted by the $50.5
million gain recorded in connection with the dispositions in the
Advertising & Media discipline. The weakening of most foreign
currencies, especially the British Pound and Euro, against the U.S.
Dollar reduced operating expenses for the nine months ended
September 30, 2022 as compared to the prior year period, which
was in-line with the percentage reduction from changes in foreign
currencies on revenue. Salary and service costs, which tend to
fluctuate with changes in revenue, decreased $76.0 million,
compared to the nine months of 2021, reflecting a decrease in
third-party service costs of $319.3 million, partially offset by an
increase in salary and related service costs of $243.3 million.
Third-party service costs decreased during the period primarily due
to dispositions in the Advertising & Media discipline in the
second quarter of 2021 and the disposition of our businesses in
Russia in the first quarter of 2022. The increase in salary and
related service costs primarily resulted from the increase in
organic revenue and an increase in headcount, as well as an
increase in travel and related costs, reflecting the continuing
return to the office. Occupancy and other costs, which are less
directly linked to changes in revenue than salary and service
costs, increased $3.2 million, period-over-period, primarily due to
an increase in general office expenses and other costs resulting
from the return of our workforce to the office, partially offset by
lower rent and other occupancy costs. For the nine months ended
September 30, 2022 compared to the prior year period,
operating profit decreased $134.8 million to $1,440.6 million,
operating margin decreased to 13.8% from 15.1%, and EBITA margin
decreased to 14.4% from 15.7%. Operating profit, operating margin
and EBITA margin for 2022 were negatively impacted by the $113.4
million charges arising from the effects of the war in Ukraine.
Operating profit, operating margin and EBITA margin for 2021 were
favorably impacted by the $50.5 million gain recorded in connection
with the dispositions in the Advertising & Media
discipline.
SG&A expenses primarily consist of third-party marketing costs,
professional fees and compensation and benefits and occupancy and
other costs of our corporate and executive offices, including
group-wide finance and accounting, treasury, legal and governance,
human resource oversight and similar costs. SG&A expenses
increased $24.1 million in the nine months of 2022
period-over-period, primarily due to increased marketing costs and
professional fees.
Net interest expense in the third quarter of 2022 decreased $14.6
million period-over-period to $29.1 million, and in the nine months
of 2022 decreased $52.7 million period-over-period to $112.0
million. Interest expense in the third quarter of 2022 increased
$1.3 million period-over period to $52.0 million, primarily as a
result of issuance the £325 million 2.25% Senior Notes due 2033, or
the Sterling Notes, in November 2021. Interest expense on debt in
the nine months of 2022 decreased $25.2 million period-over-period
to $142.2 million, primarily as a result of the benefit from the
early redemption in May 2021 of all the outstanding $1.25 billion
principal amount of 3.625% Senior Notes due 2022, or 2022 Notes,
which was partially offset by the issuance of the $800 million
2.60% Senior Notes due 2031 in May 2021, and the issuance of the
Sterling Notes in November 2021. Interest expense for the nine
months of 2021 includes a loss of $26.6 million on the early
redemption of the 2022 Notes. Interest income in the third quarter
of 2022 increased
$15.9 million
period-over-period to $22.9 million, and in the nine months of
2022, increased $22.1 million period-over-period to $42.2 million,
primarily as a result of higher interest rates on cash balances and
the purchase of short-term investments.
Our effective tax rate for the nine months ended September 30,
2022 increased period-over-period to 28.8% from 25.2%. The higher
effective tax rate for 2022 was predominantly the result of the
non-deductibility of the $113.4 million charges arising from the
effects of the war in Ukraine, as well as a related additional net
charge of $4.8 million. These charges were partially offset by the
tax benefit arising from our share-based compensation awards. The
effective tax rate for the nine months ended September 30,
2021 reflects a nominal tax applied to the book gain on the
disposition of subsidiary resulting from the excess of tax over
book basis and a reduction in income tax expense of $11.7 million
primarily related to the favorable settlements of uncertain tax
positions in certain jurisdictions.
Net income - Omnicom Group Inc. for the third quarter of 2022
increased to $364.5 million from $355.6 million in the third
quarter of 2021 and for the nine months ended September 30,
2022 decreased $104.9 million to $886.7 million from $991.6 million
for the nine months ended September 30, 2021. Diluted net
income per share - Omnicom Group Inc. for the third quarter of 2022
increased $0.12 to $1.77, from $1.65 in the third quarter of 2021
and decreased to $4.27 in the nine months of 2022, from $4.58 in
the nine months of 2021. The period-over-period changes were due to
the factors described above, as well as the impact of the reduction
in our weighted average common shares outstanding resulting from
repurchases of our common stock during the year, net of shares
issued for restricted stock awards, stock option exercises and the
employee stock purchase plan. The impact of the after-tax charges
arising from the effects of the war in Ukraine reduced net income -
Omnicom Group Inc. for the nine months ended September 30,
2022 by $118.2 million and diluted net income per share - Omnicom
Group Inc. by $0.57 per share.
The combined effect of the after-tax gain on the disposition of
subsidiary and the loss on the early redemption of the 2022 Notes
increased net income - Omnicom Group Inc. for the nine months ended
September 30, 2021 by $31.0 million and increased diluted net
income per share - Omnicom Group Inc. by $0.14.
RESULTS OF OPERATIONS - Third Quarter 2022 Compared to Third
Quarter 2021 (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
Revenue |
$ |
3,443.4 |
|
|
$ |
3,435.0 |
|
Operating Expenses: |
|
|
|
Salary and service costs |
2,476.1 |
|
|
2,461.8 |
|
Occupancy and other costs |
281.0 |
|
|
285.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services |
2,757.1 |
|
|
2,747.3 |
|
Selling, general and administrative expenses |
86.4 |
|
|
95.0 |
|
Depreciation and amortization |
53.9 |
|
|
51.1 |
|
|
2,897.4 |
|
|
2,893.4 |
|
Operating Profit |
546.0 |
|
|
541.6 |
|
Operating Margin % |
15.9 |
% |
|
15.8 |
% |
Interest Expense |
52.0 |
|
|
50.7 |
|
Interest Income |
22.9 |
|
|
7.0 |
|
Income Before Income Taxes and Income From Equity Method
Investments |
516.9 |
|
|
497.9 |
|
Income Tax Expense |
134.7 |
|
|
120.0 |
|
Income From Equity Method Investments |
1.1 |
|
|
2.2 |
|
Net Income |
383.3 |
|
|
380.1 |
|
Net Income Attributed To Noncontrolling Interests |
18.8 |
|
|
24.5 |
|
Net Income - Omnicom Group Inc. |
$ |
364.5 |
|
|
$ |
355.6 |
|
Non-GAAP Financial Measures
We use EBITA and EBITA Margin as additional operating performance
measures that exclude the non-cash amortization expense of
intangible assets, which primarily consists of amortization of
intangible assets arising from acquisitions. We define EBITA as
earnings before interest, taxes and amortization of intangible
assets, and EBITA Margin as EBITA divided by revenue. EBITA and
EBITA Margin are non-GAAP financial measures. We believe that EBITA
and EBITA Margin are useful measures for investors to evaluate the
performance of our business. Non-GAAP financial measures should not
be considered in isolation from, or as a substitute for, financial
information presented in compliance with U.S. GAAP. Non-GAAP
financial measures reported by us may not be comparable to
similarly titled amounts reported by other companies.
The following table reconciles the U.S. GAAP financial measure of
Net Income - Omnicom Group Inc. to EBITA and EBITA Margin for the
periods presented (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
Net Income - Omnicom Group Inc. |
$ |
364.5 |
|
|
$ |
355.6 |
|
Net Income Attributed To Noncontrolling Interests |
18.8 |
|
|
24.5 |
|
Net Income |
383.3 |
|
|
380.1 |
|
Income From Equity Method Investments |
1.1 |
|
|
2.2 |
|
Income Tax Expense |
134.7 |
|
|
120.0 |
|
Income Before Income Taxes and Income From Equity Method
Investments |
516.9 |
|
|
497.9 |
|
Interest Expense |
52.0 |
|
|
50.7 |
|
Interest Income |
22.9 |
|
|
7.0 |
|
Operating Profit |
546.0 |
|
|
541.6 |
|
Add back: Amortization of intangible assets |
20.1 |
|
|
18.7 |
|
Earnings before interest, taxes and amortization of intangible
assets (“EBITA”) |
$ |
566.1 |
|
|
$ |
560.3 |
|
|
|
|
|
Revenue |
$ |
3,443.4 |
|
|
$ |
3,435.0 |
|
EBITA |
$ |
566.1 |
|
|
$ |
560.3 |
|
EBITA Margin % |
16.4 |
% |
|
16.3 |
% |
Revenue
Revenue for the quarter ended September 30, 2022 increased
slightly to $3,443.4 million, compared to $3,435.0 million in the
prior year quarter. Organic growth increased revenue $257.7
million, or 7.5%. Changes in foreign exchange rates reduced revenue
$216.6 million, or 6.3%, and acquisition revenue, net of
disposition revenue, reduced revenue $32.7 million, or 1.0%. The
reduction in acquisition revenue, net of disposition revenue,
primarily reflects the disposition of our businesses in Russia in
the first quarter of 2022. The change in revenue across our
geographic markets was: North America increased $147.2 million, or
8.1%, Europe decreased $116.1 million, or 11.3%, Asia-Pacific
decreased $31.4 million, or 6.9%, and Latin America increased $4.8
million, or 6.6%. In North America, the increase in revenue
reflects organic revenue growth across all our disciplines,
especially in our Advertising & Media, Precision Marketing and
Public Relations disciplines. In Europe, organic revenue increased
in substantially all countries and disciplines, especially our
Advertising & Media discipline, which was led by our media
business, and our Public Relations and Precision Marketing
disciplines. The increase in organic revenue was offset by the
weakening of substantially all foreign currencies in the region
against the U.S. Dollar, especially the British Pound and the Euro,
as well as the disposition of our businesses in Russia in the first
quarter of 2022. In Latin America, organic revenue increased in
most countries in the region, especially Brazil and Colombia. The
increase in organic revenue was partially offset by negative
performance in Mexico and the weakening of all currencies in the
region against the U.S. Dollar. In Asia-Pacific, organic revenue
growth in most of our major markets in the region, particularly
Australia, India and Japan, was driven by our Advertising &
Media discipline, which was led by our media business, as well as
our Execution & Support, Commerce & Brand Consulting, and
Precision Marketing disciplines. The increase in organic revenue
was offset by the weakening of all currencies in the region against
the U.S. Dollar and negative performance in our Experiential
discipline, primarily caused by continued COVID-19 lock downs in
China. The change in revenue in the third quarter of 2022 compared
to the third quarter of 2021 in our fundamental disciplines was:
Advertising & Media decreased $58.2 million, Precision
Marketing increased $51.6 million, Commerce & Brand Consulting
increased $8.3 million, Experiential decreased $9.6 million,
Execution & Support decreased $19.0 million, Public Relations
increased $31.8 million and Healthcare increased $3.5
million.
The components of revenue change for the third quarter of 2022 in
the United States (“Domestic”) and the remainder of the world
(“International”) were (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Domestic |
|
International |
|
$ |
|
% |
|
$ |
|
% |
|
$ |
|
% |
September 30, 2021 |
$ |
3,435.0 |
|
|
|
|
$ |
1,705.2 |
|
|
|
|
$ |
1,729.8 |
|
|
|
Components of revenue change:
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange rate impact |
(216.6) |
|
|
(6.3) |
% |
|
— |
|
|
— |
% |
|
(216.6) |
|
|
(12.5) |
% |
Acquisition revenue, net of disposition revenue |
(32.7) |
|
|
(1.0) |
% |
|
13.2 |
|
|
0.8 |
% |
|
(45.9) |
|
|
(2.7) |
% |
Organic growth |
257.7 |
|
|
7.5 |
% |
|
129.4 |
|
|
7.6 |
% |
|
128.3 |
|
|
7.4 |
% |
September 30, 2022 |
$ |
3,443.4 |
|
|
0.2 |
% |
|
$ |
1,847.8 |
|
|
8.4 |
% |
|
$ |
1,595.6 |
|
|
(7.8) |
% |
The components and percentages are calculated as
follows:
•Foreign
exchange rate impact is calculated by translating the current
period’s local currency revenue using the prior period average
exchange rates to derive current period constant currency revenue
(in this case $3,660.0 million for the Total column). The foreign
exchange impact is the difference between the current period
revenue in U.S. Dollars and the current period constant currency
revenue ($3,443.4 million less $3,660.0 million for the Total
column).
•Acquisition
revenue is calculated as if the acquisition occurred twelve months
prior to the acquisition date by aggregating the comparable prior
period revenue of acquisitions through the acquisition date. As a
result, acquisition revenue excludes the positive or negative
difference between our current period revenue subsequent to the
acquisition date and the comparable prior period revenue and the
positive or negative growth after the acquisition is attributed to
organic growth. Disposition revenue is calculated as if the
disposition occurred twelve months prior to the disposition date by
aggregating the comparable prior period revenue of dispositions
through the disposition date. The acquisition revenue and
disposition revenue amounts are netted in the table.
•Organic
growth is calculated by subtracting the foreign exchange rate
impact, and the acquisition revenue, net of disposition revenue
components from total revenue growth.
•The
percentage change is calculated by dividing the individual
component amount by the prior period revenue base of that component
($3,435.0 million for the Total column).
Changes in the value of foreign currencies against the U.S. Dollar
affect our results of operations and financial position. For the
most part, because the revenue and expense of our foreign
operations are both denominated in the same local currency, the
economic impact on operating margin is minimized. Assuming exchange
rates at October 12, 2022 remain unchanged, we expect the
impact of changes in foreign exchange rates to reduce revenue in
the fourth quarter and for the full year by approximately 6.5% and
5.25%, respectively. In addition, based on acquisition and
disposition activity to date, including the disposition of our
businesses in Russia, we expect the effect of net acquisitions and
dispositions to reduce revenue in the fourth quarter and full year
2022 by approximately 1.4% and 4.7%, respectively.
The change in revenue period-over-period and organic growth in the
current period in our geographic markets were (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
2022 |
|
2021 |
|
$ Change |
|
% Organic Growth |
Americas: |
|
|
|
|
|
|
|
North America |
$ |
1,969.0 |
|
|
$ |
1,821.8 |
|
|
$ |
147.2 |
|
|
7.6 |
% |
Latin America |
77.3 |
|
|
72.5 |
|
|
4.8 |
|
|
13.1 |
% |
EMEA: |
|
|
|
|
|
|
|
Europe |
908.2 |
|
|
1,024.3 |
|
|
(116.1) |
|
|
8.1 |
% |
Middle East and Africa |
62.0 |
|
|
58.1 |
|
|
3.9 |
|
|
12.2 |
% |
Asia-Pacific |
426.9 |
|
|
458.3 |
|
|
(31.4) |
|
|
4.4 |
% |
|
$ |
3,443.4 |
|
|
$ |
3,435.0 |
|
|
$ |
8.4 |
|
|
7.5 |
% |
Revenue in Europe, which includes our primary markets of the United
Kingdom, or the U.K., and the Euro Zone, decreased $116.1 million
for the third quarter of 2022, primarily resulting from the
disposition of our businesses in Russia in the first quarter of
2022. Revenue in the U.K., representing 10.7% of revenue, decreased
$15.0 million. Revenue in Continental Europe, which comprises the
Euro Zone and the other European countries, representing 15.7% of
revenue, decreased $101.1 million. The organic revenue growth in
Europe of 8.1% reflects organic growth in all disciplines and
substantially all countries. The organic revenue growth was offset
by the weakening of most currencies in the region against the U.S.
Dollar, especially the British Pound and the Euro, and the
disposition of our businesses in Russia in the first quarter of
2022.
In the normal course of business, our agencies both gain and lose
business from clients each year due to a variety of factors. Under
our client-centric approach, we seek to broaden our relationships
with all of our clients. Our largest client represented 2.6% and
3.1% of revenue for the twelve months ended September 30, 2022
and 2021, respectively. Our ten largest and 100 largest clients
represented 19.4% and 52.6% of revenue for the twelve months ended
September 30, 2022, respectively, and 21.9% and 54.1% of
revenue for the twelve months ended September 30, 2021,
respectively.
To monitor the changing needs of our clients and to further expand
the scope of our services to key clients, we monitor revenue across
a broad range of disciplines and group them into the following
categories: Advertising & Media, Precision Marketing, Commerce
& Brand Consulting, Experiential, Execution & Support,
Public Relations and Healthcare. The change in revenue
period-over-period and organic growth in the current period by
discipline were (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
2022 |
|
2021 |
|
2022 vs. 2021 |
|
$ |
|
% of
Revenue |
|
$ |
|
% of
Revenue |
|
$ Change |
|
% Organic Growth |
Advertising & Media |
$ |
1,762.4 |
|
|
51.2 |
% |
|
$ |
1,820.6 |
|
|
53.0 |
% |
|
$ |
(58.2) |
|
|
5.9 |
% |
Precision Marketing |
361.0 |
|
|
10.5 |
% |
|
309.4 |
|
|
9.0 |
% |
|
51.6 |
|
|
16.3 |
% |
Commerce & Brand Consulting |
239.6 |
|
|
6.9 |
% |
|
231.3 |
|
|
6.7 |
% |
|
8.3 |
|
|
11.1 |
% |
Experiential |
123.1 |
|
|
3.6 |
% |
|
132.7 |
|
|
3.9 |
% |
|
(9.6) |
|
|
2.3 |
% |
Execution & Support |
239.8 |
|
|
7.0 |
% |
|
258.8 |
|
|
7.5 |
% |
|
(19.0) |
|
|
3.9 |
% |
Public Relations |
391.2 |
|
|
11.3 |
% |
|
359.4 |
|
|
10.5 |
% |
|
31.8 |
|
|
12.6 |
% |
Healthcare |
326.3 |
|
|
9.5 |
% |
|
322.8 |
|
|
9.4 |
% |
|
3.5 |
|
|
5.0 |
% |
|
$ |
3,443.4 |
|
|
|
|
$ |
3,435.0 |
|
|
|
|
$ |
8.4 |
|
|
7.5 |
% |
We provide services to clients that operate in various industry
sectors. Revenue by sector was:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
2022 |
|
2021 |
Pharmaceuticals and Healthcare |
18 |
% |
|
16 |
% |
Food and Beverage |
14 |
% |
|
14 |
% |
Technology |
10 |
% |
|
11 |
% |
Auto |
10 |
% |
|
10 |
% |
Consumer Products |
7 |
% |
|
8 |
% |
Financial Services |
8 |
% |
|
7 |
% |
Travel and Entertainment |
7 |
% |
|
5 |
% |
Retail |
6 |
% |
|
7 |
% |
Telecommunications |
4 |
% |
|
6 |
% |
Government |
3 |
% |
|
3 |
% |
Services |
3 |
% |
|
2 |
% |
Oil, Gas and Utilities |
2 |
% |
|
2 |
% |
Not-for-Profit |
1 |
% |
|
1 |
% |
Education |
1 |
% |
|
1 |
% |
Other |
6 |
% |
|
7 |
% |
|
100 |
% |
|
100 |
% |
Operating Expenses
Operating expenses were (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
2022 |
|
2021 |
|
2022 vs. 2021 |
|
$ |
|
% of
Revenue |
|
$ |
|
% of
Revenue |
|
$
Change |
|
%
Change |
Revenue |
$ |
3,443.4 |
|
|
|
|
$ |
3,435.0 |
|
|
|
|
$ |
8.4 |
|
|
0.2 |
% |
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
Salary and service costs: |
|
|
|
|
|
|
|
|
|
|
|
Salary and related service costs |
1,749.1 |
|
|
50.8 |
% |
|
1,730.3 |
|
|
50.4 |
% |
|
18.8 |
|
|
1.1 |
% |
Third-party service costs |
727.0 |
|
|
21.1 |
% |
|
731.5 |
|
|
21.3 |
% |
|
(4.5) |
|
|
(0.6) |
% |
|
2,476.1 |
|
|
71.9 |
% |
|
2,461.8 |
|
|
71.7 |
% |
|
14.3 |
|
|
0.6 |
% |
Occupancy and other costs |
281.0 |
|
|
8.2 |
% |
|
285.5 |
|
|
8.3 |
% |
|
(4.5) |
|
|
(1.6) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services |
2,757.1 |
|
|
|
|
2,747.3 |
|
|
|
|
9.8 |
|
|
0.4 |
% |
Selling, general and administrative expenses |
86.4 |
|
|
2.5 |
% |
|
95.0 |
|
|
2.8 |
% |
|
(8.6) |
|
|
(9.1) |
% |
Depreciation and amortization |
53.9 |
|
|
1.6 |
% |
|
51.1 |
|
|
1.5 |
% |
|
2.8 |
|
|
5.5 |
% |
|
2,897.4 |
|
|
84.1 |
% |
|
2,893.4 |
|
|
84.2 |
% |
|
4.0 |
|
|
0.1 |
% |
Operating Profit |
$ |
546.0 |
|
|
15.9 |
% |
|
$ |
541.6 |
|
|
15.8 |
% |
|
$ |
4.4 |
|
|
0.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses for the quarter ended September 30, 2022
increased slightly to $2,897.4 million from $2,893.4 million
period-over-period, despite the weakening of most foreign
currencies, especially the British Pound and Euro, against the U.S.
Dollar, which reduced operating expenses for the quarter ended
September 30, 2022 as compared to the prior year period. The
reduction in operating expenses due to the weakening of foreign
currencies was in line with the percentage impact on revenue.
Salary and service costs, which tend to fluctuate with changes in
revenue, increased $14.3 million, compared to the quarter ended
September 30, 2021, reflecting an increase in salary and
related service costs of $18.8 million, partially offset by a
decrease in third-party service costs of $4.5 million. The increase
in salary and related service costs primarily resulted from the
increase in organic revenue and an increase in headcount, as well
as an increase in travel and related costs, reflecting the
continuing return to the office. Third-party service costs
decreased during the quarter, primarily due to the disposition of
our businesses in Russia in the first quarter of 2022. Occupancy
and other costs, which are less directly linked to changes in
revenue than salary and service costs, decreased $4.5 million,
period-over-period, due to lower rent and other occupancy costs,
partially offset by an increase in general office expenses and
other costs resulting from the return of our workforce to the
office. For the quarter ended September 30, 2022 compared to
the prior year period, operating profit increased slightly to
$546.0 million, operating margin increased to 15.9% from 15.8%, and
EBITA margin increased to 16.4% from 16.3%.
Net Interest Expense
Net interest expense in the third quarter of 2022 decreased $14.6
million period-over-period to $29.1 million. Interest expense in
the third quarter of 2022 increased $1.3 million period-over period
to $52.0 million, primarily as a result of the issuance of the
Sterling Notes in November 2021. Interest income in the third
quarter of 2022 increased
$15.9 million
period-over-period to $22.9 million, primarily as a result of
higher interest rates on cash balances and the purchase of
short-term investments.
Income Taxes
Our effective tax rate for the third quarter of 2022 increased
period-over-period to 26.1% from 24.1%. The third quarter of 2021
reflects a reduction in income tax expense of $11.7 million
primarily related to the favorable settlements of uncertain tax
positions in certain jurisdictions.
Net Income and Net Income Per Share - Omnicom Group
Inc.
Net income - Omnicom Group Inc. in the third quarter of 2022
increased to $364.5 million from $355.6 million in the third
quarter of 2021. Diluted net income per share - Omnicom Group Inc.
for the third quarter of 2022 increased $0.12 to $1.77, from $1.65
in the third quarter of 2021, due to the factors described above,
as well as the impact of the reduction in our weighted average
common shares outstanding resulting from repurchases of our common
stock during the quarter, net of shares issued for restricted stock
awards, stock option exercises and the employee stock purchase
plan. The translation of our financial statements from local
currencies to the U.S. Dollar had a negative effect of
approximately 5% on our diluted net income per share for the three
months ended September 30, 2022 as compared to the prior year
period, in-line with the percentage reduction from changes in
foreign currencies on our revenue.
RESULTS OF OPERATIONS - Nine Months of 2022 Compared to Nine Months
of 2021 (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
Revenue |
$ |
10,420.9 |
|
|
$ |
10,433.6 |
|
Operating Expenses: |
|
|
|
Salary and service costs |
7,533.9 |
|
|
7,609.9 |
|
Occupancy and other costs |
874.2 |
|
|
871.0 |
|
Charges arising from the effects of the war in Ukraine |
113.4 |
|
|
— |
|
Gain on disposition of subsidiary |
— |
|
|
(50.5) |
|
|
|
|
|
Cost of services |
8,521.5 |
|
|
8,430.4 |
|
Selling, general and administrative expenses |
294.0 |
|
|
269.9 |
|
Depreciation and amortization |
164.8 |
|
|
157.9 |
|
|
8,980.3 |
|
|
8,858.2 |
|
Operating Profit |
1,440.6 |
|
|
1,575.4 |
|
Operating Margin % |
13.8 |
% |
|
15.1 |
% |
Interest Expense |
154.2 |
|
|
184.8 |
|
Interest Income |
42.2 |
|
|
20.1 |
|
Income Before Income Taxes and Income From Equity Method
Investments |
1,328.6 |
|
|
1,410.7 |
|
Income Tax Expense |
383.3 |
|
|
355.1 |
|
Income From Equity Method Investments |
2.6 |
|
|
2.1 |
|
Net Income |
947.9 |
|
|
1,057.7 |
|
Net Income Attributed To Noncontrolling Interests |
61.2 |
|
|
66.1 |
|
Net Income - Omnicom Group Inc. |
$ |
886.7 |
|
|
$ |
991.6 |
|
Non-GAAP Financial Measures
We use EBITA and EBITA Margin as additional operating performance
measures that exclude the non-cash amortization expense of
intangible assets, which primarily consists of amortization of
intangible assets arising from acquisitions. We define EBITA as
earnings before interest, taxes and amortization of intangible
assets, and EBITA Margin as EBITA divided by revenue. EBITA and
EBITA Margin are non-GAAP financial measures. We believe that EBITA
and EBITA Margin are useful measures for investors to evaluate the
performance of our business. Non-GAAP financial measures should not
be considered in isolation from, or as a substitute for, financial
information presented in compliance with U.S. GAAP. Non-GAAP
financial measures reported by us may not be comparable to
similarly titled amounts reported by other companies.
The following table reconciles the U.S. GAAP financial measure of
Net Income - Omnicom Group Inc. to EBITA and EBITA Margin for the
periods presented (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
Net Income - Omnicom Group Inc. |
$ |
886.7 |
|
|
$ |
991.6 |
|
Net Income Attributed To Noncontrolling Interests |
61.2 |
|
|
66.1 |
|
Net Income |
947.9 |
|
|
1,057.7 |
|
Income From Equity Method Investments |
2.6 |
|
|
2.1 |
|
Income Tax Expense |
383.3 |
|
|
355.1 |
|
Income Before Income Taxes and Income From Equity Method
Investments |
1,328.6 |
|
|
1,410.7 |
|
Interest Expense |
154.2 |
|
|
184.8 |
|
Interest Income |
42.2 |
|
|
20.1 |
|
Operating Profit |
1,440.6 |
|
|
1,575.4 |
|
Add back: Amortization of intangible assets |
60.3 |
|
|
59.8 |
|
Earnings before interest, taxes and amortization of intangible
assets (“EBITA”) |
$ |
1,500.9 |
|
|
$ |
1,635.2 |
|
|
|
|
|
Revenue |
$ |
10,420.9 |
|
|
$ |
10,433.6 |
|
EBITA |
$ |
1,500.9 |
|
|
$ |
1,635.2 |
|
EBITA Margin % |
14.4 |
% |
|
15.7 |
% |
Revenue
Revenue for the nine months ended September 30, 2022 decreased
slightly to $10,420.9 million, compared to $10,433.6 million in the
prior year period. Organic growth increased revenue $1,069.5
million, or 10.3%. Changes in foreign exchange rates reduced
revenue $470.0 million, or 4.5%, and acquisition revenue, net of
disposition revenue, reduced revenue $612.2 million, or 5.9%. The
reduction in acquisition revenue, net of disposition revenue,
primarily reflects dispositions in the Advertising & Media
discipline in the second quarter of 2021 and the disposition of our
businesses in Russia in the first quarter of 2022. The change in
revenue across our geographic markets was: North America increased
$25.8 million, or 0.4%, Europe decreased $84.4 million, or 2.8%,
Asia-Pacific decreased $21.1 million, or 1.6%, and Latin America
increased $18.8 million, or 9.1%. In North America, increased
organic revenue across all our disciplines, especially in our
Advertising & Media, Precision Marketing and Public Relations
disciplines, was substantially offset by a reduction in acquisition
revenue, net of disposition revenue, primarily due to dispositions
in the Advertising & Media discipline in the second quarter of
2021. In Europe, organic revenue increased in substantially all
countries and disciplines, especially our Advertising & Media
discipline, which was led by our media business, our Experiential
discipline, as it continues to recover from the impact of the
pandemic, and our Precision Marketing and Public Relations
disciplines. The increase in organic revenue was offset by the
weakening of substantially all foreign currencies against the U.S.
Dollar, especially the British Pound and the Euro, as well as the
disposition of our businesses in Russia in the first quarter of
2022. In Latin America, organic revenue increased in most countries
in the region, especially Brazil and Colombia. The increase in
organic revenue was partially offset by negative performance in
Mexico and the weakening of most currencies in the region against
the U.S. Dollar. In Asia-Pacific, organic revenue increased in most
disciplines, especially our Advertising & Media discipline,
which was led by our media business, and in most of our major
markets in the region, particularly Australia, India and Japan. The
increase in organic revenue was offset by the weakening of all
currencies in the region against the U.S. Dollar and negative
performance in our Experiential discipline, primarily caused by
continued COVID-19 lock downs in China. The change in revenue in
the nine months of 2022 compared to the nine months of 2021 in our
fundamental disciplines was as follows: Advertising & Media
decreased $476.0 million, Precision Marketing increased $186.7
million, Commerce & Brand Consulting increased $44.7 million,
Experiential increased $75.1 million, Execution & Support
decreased $11.7 million, Public Relations increased $121.5 million
and Healthcare increased $47.0 million.
The components of revenue change for the nine months of 2022 in the
United States (“Domestic”) and the remainder of the world
(“International”) were (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Domestic |
|
International |
|
$ |
|
% |
|
$ |
|
% |
|
$ |
|
% |
September 30, 2021 |
$ |
10,433.6 |
|
|
|
|
$ |
5,414.2 |
|
|
|
|
$ |
5,019.4 |
|
|
|
Components of revenue change:
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange rate impact |
(470.0) |
|
|
(4.5) |
% |
|
— |
|
|
— |
% |
|
(470.0) |
|
|
(9.4) |
% |
Acquisition
revenue, net of disposition revenue |
(612.2) |
|
|
(5.9) |
% |
|
(524.1) |
|
|
(9.7) |
% |
|
(88.1) |
|
|
(1.8) |
% |
Organic growth |
1,069.5 |
|
|
10.3 |
% |
|
525.1 |
|
|
9.7 |
% |
|
544.4 |
|
|
10.8 |
% |
September 30, 2022 |
$ |
10,420.9 |
|
|
(0.1) |
% |
|
$ |
5,415.2 |
|
|
— |
% |
|
$ |
5,005.7 |
|
|
(0.3) |
% |
The components and percentages are calculated as
follows:
•Foreign
exchange rate impact is calculated by translating the current
period’s local currency revenue using the prior period average
exchange rates to derive current period constant currency revenue
(in this case $10,890.9 million for the Total column). The foreign
exchange impact is the difference between the current period
revenue in U.S. Dollars and the current period constant currency
revenue ($10,420.9 million less $10,890.9 million for the Total
column).
•Acquisition
revenue is calculated as if the acquisition occurred twelve months
prior to the acquisition date by aggregating the comparable prior
period revenue of acquisitions through the acquisition date. As a
result, acquisition revenue excludes the positive or negative
difference between our current period revenue subsequent to the
acquisition date and the comparable prior period revenue and the
positive or negative growth after the acquisition is attributed to
organic growth. Disposition revenue is calculated as if the
disposition occurred twelve months prior to the disposition date by
aggregating the comparable prior period revenue of dispositions
through the disposition date. The acquisition revenue and
disposition revenue amounts are netted in the table.
•Organic
growth is calculated by subtracting the foreign exchange rate
impact, and the acquisition revenue, net of disposition revenue
components from total revenue growth.
•The
percentage change is calculated by dividing the individual
component amount by the prior period revenue base of that component
($10,433.6 million for the Total column).
The change in revenue period-over-period and organic growth in the
current period in our geographic markets were (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
2022 |
|
2021 |
|
$ Change |
|
% Organic Growth |
Americas: |
|
|
|
|
|
|
|
North America |
$ |
5,777.5 |
|
|
$ |
5,751.7 |
|
|
$ |
25.8 |
|
|
9.7 |
% |
Latin America |
224.9 |
|
|
206.1 |
|
|
18.8 |
|
|
12.3 |
% |
EMEA: |
|
|
|
|
|
|
|
Europe |
2,925.1 |
|
|
3,009.5 |
|
|
(84.4) |
|
|
11.5 |
% |
Middle East and Africa |
208.8 |
|
|
160.6 |
|
|
48.2 |
|
|
33.5 |
% |
Asia-Pacific |
1,284.6 |
|
|
1,305.7 |
|
|
(21.1) |
|
|
6.5 |
% |
|
$ |
10,420.9 |
|
|
$ |
10,433.6 |
|
|
$ |
(12.7) |
|
|
10.3 |
% |
Revenue in Europe, which includes our primary markets of the U.K.
and the Euro Zone, decreased $84.4 million for the nine months of
2022 as compared to the prior year period. Revenue in the U.K.,
representing 11.0% of total revenue, increased $23.9 million.
Revenue in Continental Europe, which comprises the Euro Zone and
the other European countries, representing 17.1% of total revenue,
decreased $108.3 million. The organic revenue in Europe of 11.5%
reflects growth in all disciplines and substantially all countries.
The organic revenue growth was offset by the weakening of most
currencies in the region against the U.S. Dollar, especially the
British Pound and the Euro and the disposition of our businesses in
Russia.
The change in revenue period-over-period and organic growth in the
current period by discipline were (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
2022 |
|
2021 |
|
2022 vs. 2021 |
|
$ |
|
% of
Revenue |
|
$ |
|
% of
Revenue |
|
$ Change |
|
% Organic Growth |
Advertising & Media |
$ |
5,362.8 |
|
|
51.5 |
% |
|
$ |
5,838.8 |
|
|
56.0 |
% |
|
$ |
(476.0) |
|
|
7.8 |
% |
Precision Marketing |
1,059.1 |
|
|
10.2 |
% |
|
872.4 |
|
|
8.4 |
% |
|
186.7 |
|
|
19.1 |
% |
Commerce & Brand Consulting |
712.1 |
|
|
6.8 |
% |
|
667.4 |
|
|
6.4 |
% |
|
44.7 |
|
|
12.0 |
% |
Experiential |
420.2 |
|
|
4.0 |
% |
|
345.1 |
|
|
3.3 |
% |
|
75.1 |
|
|
31.4 |
% |
Execution & Support |
744.6 |
|
|
7.1 |
% |
|
756.3 |
|
|
7.2 |
% |
|
(11.7) |
|
|
6.5 |
% |
Public Relations |
1,144.3 |
|
|
11.0 |
% |
|
1,022.8 |
|
|
9.8 |
% |
|
121.5 |
|
|
14.1 |
% |
Healthcare |
977.8 |
|
|
9.4 |
% |
|
930.8 |
|
|
8.9 |
% |
|
47.0 |
|
|
7.3 |
% |
|
$ |
10,420.9 |
|
|
|
|
$ |
10,433.6 |
|
|
|
|
$ |
(12.7) |
|
|
10.3 |
% |
We provide services to clients that operate in various industry
sectors. Revenue by sector was:
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
2022 |
|
2021 |
Pharmaceuticals and Healthcare |
16 |
% |
|
16 |
% |
Food and Beverage |
14 |
% |
|
14 |
% |
Technology |
11 |
% |
|
10 |
% |
Auto |
10 |
% |
|
10 |
% |
Consumer Products |
8 |
% |
|
8 |
% |
Financial Services |
7 |
% |
|
7 |
% |
Travel and Entertainment |
7 |
% |
|
8 |
% |
Retail |
6 |
% |
|
7 |
% |
Telecommunications |
5 |
% |
|
5 |
% |
Services |
2 |
% |
|
2 |
% |
Oil, Gas and Utilities |
2 |
% |
|
1 |
% |
Not-for-Profit |
1 |
% |
|
1 |
% |
Government |
3 |
% |
|
3 |
% |
Education |
1 |
% |
|
1 |
% |
Other |
7 |
% |
|
7 |
% |
|
100 |
% |
|
100 |
% |
Operating Expenses
Operating expenses were (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
2022 |
|
2021 |
|
2022 vs. 2021 |
|
$ |
|
% of
Revenue |
|
$ |
|
% of
Revenue |
|
$
Change |
|
%
Change |
Revenue |
$ |
10,420.9 |
|
|
|
|
$ |
10,433.6 |
|
|
|
|
$ |
(12.7) |
|
|
(0.1) |
% |
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
Salary and service costs: |
|
|
|
|
|
|
|
|
|
|
|
Salary and related service costs |
5,344.5 |
|
|
51.3 |
% |
|
5,101.2 |
|
|
48.9 |
% |
|
243.3 |
|
|
4.8 |
% |
Third-party service costs |
2,189.4 |
|
|
21.0 |
% |
|
2,508.7 |
|
|
24.0 |
% |
|
(319.3) |
|
|
(12.7) |
% |
|
7,533.9 |
|
|
72.3 |
% |
|
7,609.9 |
|
|
72.9 |
% |
|
(76.0) |
|
|
(1.0) |
% |
Occupancy and other costs |
874.2 |
|
|
8.4 |
% |
|
871.0 |
|
|
8.3 |
% |
|
3.2 |
|
|
0.4 |
% |
Charges arising from the effects of the war in Ukraine |
113.4 |
|
|
1.1 |
% |
|
— |
|
|
|
|
113.4 |
|
|
|
Gain on sale of subsidiary |
— |
|
|
|
|
(50.5) |
|
|
(0.5) |
% |
|
50.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services |
8,521.5 |
|
|
|
|
8,430.4 |
|
|
|
|
91.1 |
|
|
1.1 |
% |
Selling, general and administrative expenses |
294.0 |
|
|
2.8 |
% |
|
269.9 |
|
|
2.6 |
% |
|
24.1 |
|
|
8.9 |
% |
Depreciation and amortization |
164.8 |
|
|
1.6 |
% |
|
157.9 |
|
|
1.5 |
% |
|
6.9 |
|
|
4.4 |
% |
|
8,980.3 |
|
|
86.2 |
% |
|
8,858.2 |
|
|
84.9 |
% |
|
122.1 |
|
|
1.4 |
% |
Operating Profit |
$ |
1,440.6 |
|
|
13.8 |
% |
|
$ |
1,575.4 |
|
|
15.1 |
% |
|
$ |
(134.8) |
|
|
(8.6) |
% |
Operating expenses for the nine months ended September 30,
2022, increased $122.1 million, or 1.4%, to $8,980.3 million
period-over-period. Operating expenses for 2022 reflect charges
arising from the effects of the war in Ukraine of $113.4 million.
Operating expenses in 2021 were favorably impacted by the $50.5
million gain recorded in connection with the dispositions in the
Advertising & Media discipline. The weakening of most foreign
currencies, especially the British Pound and Euro, against the U.S.
Dollar reduced operating expenses for the nine months ended
September 30, 2022 as compared to the prior year period, which
was in-line with the percentage reduction from changes in foreign
currencies on revenue. Salary and service costs, which tend to
fluctuate with changes in revenue, decreased $76.0 million,
compared to the nine months of 2021, reflecting a decrease in
third-party service costs of $319.3 million, partially offset by an
increase in salary and related service costs of $243.3 million.
Third-party service costs decreased during the period primarily due
to dispositions in the Advertising & Media discipline in the
second quarter of 2021 and the disposition of our businesses in
Russia in the first quarter of 2022. The increase in salary and
related service costs primarily resulted from the increase in
organic revenue and an increase in headcount, as well as an
increase in travel and related costs, reflecting the continuing
return to the office. Occupancy and other costs, which are less
directly linked to changes in revenue than salary and service
costs, increased $3.2 million, period-over-period, primarily due to
an increase in general office expenses and other costs resulting
from the return of our workforce to the office, partially offset by
lower rent and other occupancy costs. For the nine months ended
September 30, 2022 compared to the prior year period,
operating profit decreased $134.8 million to $1,440.6 million,
operating margin decreased to 13.8% from 15.1%, and EBITA margin
decreased to 14.4% from 15.7%. Operating profit, operating margin
and EBITA margin for 2022 were negatively impacted by the $113.4
million charges arising from the effects of the war in Ukraine.
Operating profit, operating margin and EBITA margin for 2021 were
favorably impacted by the $50.5 million gain recorded in connection
with the dispositions in the Advertising & Media
discipline.
Net Interest Expense
Net interest expense in the nine months of 2022 decreased $52.7
million period-over-period to $112.0 million. Interest expense on
debt in the nine months of 2022 decreased $25.2 million
period-over-period to $142.2 million, primarily as a result of the
benefit from the early redemption in May 2021 of all the
outstanding 2022 Notes, partially offset by the issuance of the
2031 Notes in May 2021 and the issuance of the Sterling Notes in
November 2021. Interest expense for the nine months of 2021
includes a loss of $26.6 million on the early redemption of the
2022 Notes. Interest income in the nine months of 2022 increased
$22.1 million period-over-period to $42.2 million, reflecting
higher interest rates on cash balances and the purchase of
short-term investments.
Income Taxes
Our effective tax rate for the nine months ended September 30,
2022 increased period-over-period to 28.8% from 25.2%. The higher
effective tax rate for 2022 was predominantly the result of the
non-deductibility of the $113.4 million charges recorded in the
first quarter of 2022 arising from the effects of the war in
Ukraine, as well as a related additional net charge of $4.8
million. These charges were partially offset by the tax benefit
arising from our share-based compensation awards. The effective tax
rate for the nine months ended September 30, 2021 reflects a
nominal tax applied to the book gain on the disposition of
subsidiary resulting
from the excess of tax over book basis and a reduction in income
tax expense of $11.7 million primarily related to the favorable
settlements of uncertain tax positions in certain
jurisdictions.
Net Income and Net Income Per Share - Omnicom Group
Inc.
Net income - Omnicom Group Inc. in the nine months of 2022
decreased $104.9 million to $886.7 million from $991.6 million in
the nine months of 2021. The period-over-period decrease is due to
the factors described above. Diluted net income per share - Omnicom
Group Inc. decreased to $4.27 in the nine months of 2022, from
$4.58 in the nine months of 2021, due to the factors described
above, partially offset by the impact of the reduction in our
weighted average common shares outstanding resulting from the
repurchases of our common stock during the year, net of shares
issued for restricted stock awards, stock option exercises and the
employee stock purchase plan. The impact of the after-tax charges
arising from the effects of the war in Ukraine reduced net income -
Omnicom Group Inc. for the nine months ended September 30,
2022 by $118.2 million and diluted net income per share - Omnicom
Group Inc. by $0.57.
The combined effect of the after-tax gain on the disposition of
subsidiary and the loss on the early redemption of the 2022 Notes
increased net income - Omnicom Group Inc. for the nine months ended
September 30, 2021 by $31.0 million and increased diluted net
income per share - Omnicom Group Inc. by $0.14.
CRITICAL ACCOUNTING POLICIES
Acquisitions and Goodwill
We have made and expect to continue to make selective acquisitions.
The evaluation of potential acquisitions is based on various
factors, including specialized know-how, reputation, geographic
coverage, competitive position and service offerings of the target
businesses, as well as our experience and judgment.
Our acquisition strategy is focused on acquiring the expertise of
an assembled workforce in order to continue to build upon the core
capabilities of our various strategic business platforms and agency
brands through the expansion of their geographic reach or their
service capabilities to better serve our clients. Additional key
factors we consider include the competitive position and
specialized know-how of the acquisition targets. Accordingly, as is
typical in most service businesses, a substantial portion of the
assets we acquire are intangible assets primarily consisting of the
know-how of the personnel, which is treated as part of goodwill and
is not required to be valued separately under U.S. GAAP. For each
acquisition, we undertake a detailed review to identify other
intangible assets that are required to be valued separately. A
significant portion of the identifiable intangible assets acquired
is derived from customer relationships, including the related
customer contracts, as well as trade names. In valuing these
identified intangible assets, we typically use an income approach
and consider comparable market participant
measurements.
We evaluate goodwill for impairment at least annually at the end of
the second quarter of the year and whenever events or circumstances
indicate the carrying value may not be recoverable. Under FASB ASC
Topic 350,
Intangibles - Goodwill and Other,
we have the option of either assessing qualitative factors to
determine whether it is more-likely-than-not that the carrying
value of our reporting units exceeds their respective fair value
(Step 0) or proceeding directly to the quantitative goodwill
impairment test. While there were no trigger events that required
us to perform a quantitative test, we performed the annual
quantitative impairment test and compared the fair value of each of
our reporting units to its respective carrying value, including
goodwill. We identified our regional reporting units as components
of our operating segments, which are our six global agency
networks. The regional reporting units of each agency network are
responsible for the agencies in their region. They report to the
segment managers and facilitate the administrative and logistical
requirements of our key client matrix organization structure for
delivering services to clients in their regions. We have concluded
that for each of our operating segments, their regional reporting
units have similar economic characteristics and should be
aggregated for purposes of testing goodwill for impairment at the
operating segment level. Our conclusion was based on a detailed
analysis of the aggregation criteria set forth in FASB ASC Topic
280,
Segment Reporting,
and in FASB ASC Topic 350. Consistent with our fundamental business
strategy, the agencies within our regional reporting units serve
similar clients in similar industries, and in many cases the same
clients. In addition, the agencies within our regional reporting
units have similar economic characteristics and the employees share
similar skill sets. The main economic components of each agency are
employee compensation and related costs and direct service costs
and occupancy and other costs, which include rent and occupancy
costs, technology costs that are generally limited to personal
computers, servers and off-the-shelf software and other overhead
expenses. Finally, the expected benefits of our acquisitions are
typically shared by multiple agencies in various regions as they
work together to integrate the acquired agency into our virtual
client network strategy.
Goodwill Impairment Review - Estimates and Assumptions
We use the following valuation methodologies to determine the fair
value of our reporting units: (1) the income approach, which
utilizes discounted expected future cash flows, (2) comparative
market participant multiples for EBITDA (earnings before interest,
taxes, depreciation and amortization) and (3) when available,
consideration of recent and similar acquisition
transactions.
In applying the income approach, we use estimates to derive the
discounted expected cash flows (“DCF”) for each reporting unit that
serves as the basis of our valuation. These estimates and
assumptions include revenue growth and operating margin, EBITDA,
tax rates, capital expenditures, weighted average cost of capital
and related discount rates and expected long-term cash
flow growth rates. All of these estimates and assumptions are
affected by conditions specific to our businesses, economic
conditions related to the industry we operate in, as well as
conditions in the global economy. The assumptions that have the
most significant effect on our valuations derived using a DCF
methodology are: (1) the expected long-term growth rate of our
reporting units' cash flows and (2) the weighted average cost of
capital (“WACC”) for each reporting unit.
The assumptions used for the long-term growth rate and WACC in our
evaluations as of June 30, 2022 and 2021 were:
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
Long-Term Growth Rate |
3.5% |
|
3.5% |
WACC |
11.1% - 12.0%
|
|
9.8% - 10.4%
|
Long-term
growth rate represents our estimate of the long-term growth rate
for our industry and the markets of the global economy we operate
in. For the past ten years, the average historical revenue growth
rate of our reporting units and the Average Nominal GDP, or NGDP,
growth of the countries comprising the major markets that account
for substantially all of our revenue was approximately 3.6% and
3.8%,
respectively. We considered this history when determining the
long-term growth rates used in our annual impairment test at
June 30, 2022, and included in the 10-year history is the full
year 2020 that reflected the negative impact of the COVID-19
pandemic on the global economy and our revenue. We believe
marketing expenditures over the long term have a high correlation
to NGDP. Based on our past performance, we also believe that our
growth rate can exceed NGDP growth in the short-term,
notwithstanding the current inflationary environment, in the
markets we operate in, which are similar across our reporting
units. Accordingly, for our annual test as of June 30, 2022,
we used an estimated long-term growth rate of 3.5%.
When performing the annual impairment test as of June 30, 2022
and estimating the future cash flows of our reporting units, we
considered the current macroeconomic environment, as well as
industry and market specific conditions at mid-year 2022. In the
first half of 2022, our organic revenue increase was 11.6%, which
excluded our net disposition activity and the impact from changes
in foreign exchange rates.
The WACC is comprised of: (1) a risk-free rate of return, (2) a
business risk index ascribed to us and to companies in our industry
comparable to our reporting units based on a market derived
variable that measures the volatility of the share price of equity
securities relative to the volatility of the overall equity market,
(3) an equity risk premium that is based on the rate of return on
equity of publicly traded companies with business characteristics
comparable to our reporting units, and (4) a current after-tax
market rate of return on debt of companies with business
characteristics similar to our reporting units, each weighted by
the relative market value percentages of our equity and
debt.
Our six reporting units vary in size with respect to revenue and
the amount of debt allocated to them. These differences drive
variations in fair value among our reporting units. In addition,
these differences as well as differences in book value, including
goodwill, cause variations in the amount by which fair value
exceeds book value among the reporting units. The reporting unit
goodwill balances and debt vary by reporting unit primarily because
our three legacy agency networks were acquired at the formation of
Omnicom and were accounted for as a pooling of interests that did
not result in any additional debt or goodwill being recorded. The
remaining three agency networks were built through a combination of
internal growth and acquisitions that were accounted for using the
acquisition method and as a result, they have a relatively higher
amount of goodwill and debt. Finally, the allocation of goodwill
when components are transferred between reporting units is based on
relative fair value at the time of transfer.
Goodwill Impairment Review - Conclusion
Based on the results of our impairment test, we concluded that our
goodwill at June 30, 2022 was not impaired, because the fair
value of each of our reporting units was in excess of its
respective net book value. For our reporting units with negative
book value, we concluded that the fair value of their total assets
was in excess of book value. The minimum decline in fair value that
one of our reporting units would need to experience in order to
fail the goodwill impairment test was approximately 46%.
Notwithstanding our belief that the assumptions we used for WACC
and long-term growth rate in our impairment testing were
reasonable, we performed a sensitivity analysis for each of our
reporting units. The results of this sensitivity analysis on our
impairment test as of June 30, 2022 revealed that if the WACC
increased by 1% and/or the long-term growth rate decreased by 1%,
the fair value of each of our reporting units would continue to be
in excess of its respective net book value and would pass the
impairment test.
We will continue to perform our impairment test at the end of the
second quarter of each year unless events or circumstances trigger
the need for an interim impairment test. The estimates used in our
goodwill impairment test do not constitute forecasts or projections
of future results of operations, but rather are estimates and
assumptions based on historical results and assessments of
macroeconomic factors affecting our reporting units as of the
valuation date. We believe that our estimates and assumptions are
reasonable, but they are subject to change from period to period.
Actual results of operations and other factors will likely differ
from the estimates used in our discounted cash flow valuation, and
it is possible that differences could be significant. A change in
the estimates we use could result in a decline in the estimated
fair value of one or more of our reporting units from the amounts
derived as of our latest valuation and could cause us to fail our
goodwill impairment test if the estimated fair value for the
reporting unit is less than the carrying value of the net assets of
the reporting unit, including its goodwill. A large decline in
estimated fair
value of a reporting unit could result in a non-cash impairment
charge and may have an adverse effect on our results of operations
and financial condition.
NEW ACCOUNTING STANDARDS
Note 14 to the unaudited consolidated financial statements provides
information regarding new accounting standards.
LIQUIDITY AND CAPITAL RESOURCES
Cash Sources and Requirements
Our primary short-term liquidity sources are our operating cash
flow, cash and cash equivalents and short-term investments.
Additional liquidity sources include our $2.5 billion
multi-currency revolving credit facility, or Credit Facility, with
a termination date of February 14, 2025, the ability to issue
up to $2 billion of U.S. Dollar denominated commercial paper and
issue up to the equivalent of $500 million in British Pounds or
Euro under a Euro commercial paper program, and access to the
capital markets. Certain of our international subsidiaries have
uncommitted credit lines aggregating $556.7 million, which are
guaranteed by Omnicom. Our liquidity funds our non-discretionary
cash requirements and our discretionary spending.
Working capital is our principal non-discretionary funding
requirement. Our typical working capital cycle results in a
short-term funding requirement that normally peaks during the
second quarter of the year due to the timing of payments for
incentive compensation, income taxes and contingent purchase price
obligations. In addition, we have contractual obligations related
to our long-term debt (principal and interest payments), recurring
business operations, primarily related to lease obligations, and
acquisition related obligations. Our principal discretionary cash
spending includes dividend payments to common shareholders, capital
expenditures, strategic acquisitions and repurchases of our common
stock.
Cash and cash equivalents decreased $2,118.3 million from
December 31, 2021. During the first nine months of 2022, we
used $250.6 million of cash in operating activities, which included
the use for operating capital of $1,483.1 million, primarily
related to our typical working capital requirement during the
period. Discretionary spending for the first nine months of 2022
was $1,382.3 million as compared to $866.6 million for the prior
year period. Discretionary spending for the first nine months of
2022 is comprised of capital expenditures of $65.6 million,
dividends paid to common shareholders of $437.7 million, dividends
paid to shareholders of noncontrolling interests of $62.9 million,
repurchases of our common stock, net of proceeds from stock option
exercises and related tax benefits and common stock sold to our
employee stock purchase plan, of $485.9 million, and net
acquisition payments, including payment of contingent purchase
price obligations and acquisition of additional shares of
noncontrolling interests of $330.2 million. In addition, we
purchased $94.9 million of short-term investments with original
maturities ranging from 91 to 364 days, which reduced our cash and
cash equivalents but had no impact on our liquidity. The impact of
foreign exchange rate changes reduced cash and cash equivalents by
$371.2 million.
Based on past performance and current expectations, we believe that
our operating cash flow will be sufficient to meet our
non-discretionary cash requirements for the next twelve months and
that the availability of our Credit Facility will be sufficient to
meet our long-term liquidity requirements.
Cash Management
Our regional treasury centers in North America, Europe and Asia
manage our cash and liquidity. Each day, operations with excess
funds invest those funds with their regional treasury center.
Likewise, operations that require funds borrow from their regional
treasury center. Treasury centers with excess cash invest on a
short-term basis with third parties, generally with maturities
ranging from overnight to less than 90 days. In 2022, we purchased
$94.9 million of short-term investments. Certain treasury centers
have notional pooling arrangements that are used to manage their
cash and set-off foreign exchange imbalances. The arrangements
require each treasury center to have its own notional pool account
and to maintain a notional positive account balance. Additionally,
under the terms of the arrangement, set-off of foreign exchange
positions are limited to the long and short positions within their
own account. To the extent that our treasury centers require
liquidity, they have the ability to issue up to a total of $2
billion of U.S. Dollar-denominated commercial paper and issue up to
the equivalent of $500 million in British Pounds or Euro under a
Euro commercial paper program, or borrow under the Credit Facility
or the uncommitted credit lines. This process enables us to manage
our debt more efficiently and utilize our cash more effectively, as
well as manage our risk to foreign exchange rate imbalances. In
countries where we either do not conduct treasury operations or it
is not feasible for one of our treasury centers to fund net
borrowing requirements on an intercompany basis, we arrange for
local currency uncommitted credit lines. We have a policy governing
counterparty credit risk with financial institutions that hold our
cash and cash equivalents and we have deposit limits for each
institution. In countries where we conduct treasury operations,
generally the counterparties are either branches or subsidiaries of
institutions that are party to the Credit Facility. These
institutions generally have credit ratings equal to or better than
our credit ratings. In countries where we do not conduct treasury
operations, all cash and cash equivalents are held by
counterparties that meet specific minimum credit
standards.
At September 30, 2022, our foreign subsidiaries held
approximately $1.5 billion of our total cash and cash equivalents
of $3.2 billion. Most of the cash is available to us, net of any
foreign withholding taxes payable upon repatriation to the United
States.
At September 30, 2022, our net debt position, which we define
as total debt, including short-term debt, less cash and cash
equivalents and short-term investments increased $1,788.9 million
to $2,167.4 million from December 31, 2021. The increase in
net debt primarily resulted from the use of cash of $250.6 million
for operating activities, which included the use for operating
capital of $1,483.1 million, primarily related to our typical
working capital requirement during the period, discretionary
spending of $1,382.3 million (see Cash Sources and Requirements
above), and a reduction in cash and cash equivalents of $371.2
million from the changes in foreign exchange rates, partially
offset by a reduction of long-term debt of approximately $240
million attributed to the impact of foreign exchange rate
changes.
The components of net debt were (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2022 |
|
December 31, 2021 |
|
September 30, 2021 |
Short-term debt |
$ |
10.2 |
|
|
$ |
9.6 |
|
|
$ |
10.2 |
|
Long-term debt |
5,450.6 |
|
|
5,685.7 |
|
|
5,271.7 |
|
Total debt |
5,460.8 |
|
|
5,695.3 |
|
|
5,281.9 |
|
Less: |
|
|
|
|
|
Cash and cash equivalents |
3,198.5 |
|
|
5,316.8 |
|
|
4,431.2 |
|
Short-term investments |
94.9 |
|
|
— |
|
|
— |
|
Net debt |
$ |
2,167.4 |
|
|
$ |
378.5 |
|
|
$ |
850.7 |
|
Net debt is a Non-GAAP liquidity measure. This presentation,
together with the comparable U.S. GAAP liquidity measures, reflects
one of the key metrics used by us to assess our cash management.
Non-GAAP liquidity measures should not be considered in isolation
from, or as a substitute for, financial information presented in
compliance with U.S. GAAP. Non-GAAP liquidity measures as reported
by us may not be comparable to similarly titled amounts reported by
other companies.
Debt Instruments and Related Covenants
Our 2.45% Senior Notes due 2030, 4.20% Senior Notes due 2030 and
2.60% Senior Notes due 2031 are senior unsecured obligations of
Omnicom that rank equal in right of payment with all existing and
future unsecured senior indebtedness.
Omnicom and its wholly owned finance subsidiary, Omnicom Capital
Inc., or OCI, are co-obligors under our 3.65% Senior Notes due 2024
and 3.60% Senior Notes due 2026. These notes are a joint and
several liability of Omnicom and OCI, and Omnicom unconditionally
guarantees OCI’s obligations with respect to the notes. OCI
provides funding for our operations by incurring debt and lending
the proceeds to our operating subsidiaries. OCI’s assets primarily
consist of cash and cash equivalents and intercompany loans made to
our operating subsidiaries, and the related interest receivable.
There are no restrictions on the ability of OCI or Omnicom to
obtain funds from our subsidiaries through dividends, loans or
advances. Such notes are senior unsecured obligations that rank
equal in right of payment with all existing and future unsecured
senior indebtedness.
Omnicom and OCI have, jointly and severally, fully and
unconditionally guaranteed the obligations of Omnicom Finance
Holdings plc, or OFH, a U.K.-based wholly owned subsidiary of
Omnicom, with respect to the €500 million 0.80% Senior Notes due
2027 and the €500 million 1.40% Senior Notes due 2031, collectively
the Euro Notes. OFH’s assets consist of its investments in several
wholly owned finance companies that function as treasury centers,
providing funding for various operating companies in Europe,
Brazil, Australia and other countries in the Asia-Pacific region.
The finance companies’ assets consist of cash and cash equivalents
and intercompany loans that they make or have made to the operating
companies in their respective regions and the related interest
receivable. There are no restrictions on the ability of Omnicom,
OCI or OFH to obtain funds from their subsidiaries through
dividends, loans or advances. The Euro Notes and the related
guarantees are senior unsecured obligations that rank equal in
right of payment with all existing and future unsecured senior
indebtedness of OFH and each of Omnicom and OCI,
respectively.
Omnicom has fully and unconditionally guaranteed the obligations of
Omnicom Capital Holdings plc, or OCH, a U.K.-based wholly owned
subsidiary of Omnicom, with respect to the £325 million 2.25%
Senior Notes due 2033, or the Sterling Notes. OCH’s assets consist
of its investments in several wholly owned finance companies that
function as treasury centers, providing funding for various
operating companies in EMEA, Australia and other countries in the
Asia-Pacific region. The finance companies’ assets consist of cash
and cash equivalents and intercompany loans that they make or have
made to the operating companies in their respective regions and the
related interest receivable. There are no restrictions on the
ability of Omnicom or OCH to obtain funds from their subsidiaries
through dividends, loans or advances. The Sterling Notes and the
related guarantee are senior unsecured obligations that rank equal
in right of payment with all existing and future unsecured senior
indebtedness of OCH and Omnicom, respectively.
The Credit Facility contains a financial covenant that requires us
to maintain a Leverage Ratio of consolidated indebtedness to
consolidated EBITDA (earnings before interest, taxes, depreciation,
amortization and non-cash charges) of no more than 3.5 times for
the most recently ended 12-month period. At September 30,
2022, we were in compliance with this covenant as our Leverage
Ratio was 2.3 times. The Credit Facility does not limit our ability
to declare or pay dividends or repurchase our common
stock.
Borrowings under the Credit Facility may use LIBOR as the benchmark
interest rate. The LIBOR benchmark rate is expected to be phased
out by June 2023. We do not expect that the discontinuation of the
LIBOR rate will have a material impact on our liquidity or results
of operations.
At September 30, 2022, our long-term and short-term debt was
rated BBB+ and A2 by S&P and Baa1 and P2 by Moody's. Our access
to the commercial paper market and the cost of these borrowings are
affected by market conditions and our credit ratings. The long-term
debt indentures and the Credit Facility do not contain provisions
that require acceleration of cash payments in the event of a
downgrade in our credit ratings.
Credit Markets and Availability of Credit
In light of the uncertainty of future economic conditions, we will
continue to take actions available to us to respond to changing
economic conditions, and we will continue to manage our
discretionary expenditures. We will continue to monitor and manage
the level of credit made available to our clients. We believe that
these actions, in addition to the availability of our Credit
Facility, are sufficient to fund our near-term working capital
needs and our discretionary spending. Note 5 to the unaudited
consolidated financial statements provides information regarding
our Credit Facility.
We have typically funded our day-to-day liquidity by issuing
commercial paper. Beginning in the third quarter of 2020 and
continuing through the third quarter of 2022, we substantially
reduced our commercial paper issuances as compared to prior years
primarily as a result of our cash management during the recovery
from the pandemic. We did not issue commercial paper in each of the
nine months ended September 30, 2022 and 2021. Additional liquidity
sources include our Credit Facility and the uncommitted credit
lines.
We expect to resume issuing commercial paper to fund our day-to-day
liquidity when needed. However, disruptions in the credit markets
may lead to periods of illiquidity in the commercial paper market
and higher credit spreads. To mitigate any disruption in the credit
markets and to fund our liquidity, we may borrow under the Credit
Facility or the uncommitted credit lines or access the capital
markets if favorable conditions exist. We will continue to monitor
closely our liquidity and conditions in the credit markets. We
cannot predict with any certainty the impact on us of any
disruptions in the credit markets. In such circumstances, we may
need to obtain additional financing to fund our day-to-day working
capital requirements. Such additional financing may not be
available on favorable terms, or at all.
CREDIT RISK
We provide advertising, marketing and corporate communications
services to several thousand clients that operate in nearly every
sector of the global economy and we grant credit to qualified
clients in the normal course of business. Due to the diversified
nature of our client base, we do not believe that we are exposed to
a concentration of credit risk as our largest client represented
2.6% and 3.1% of revenue for the twelve months ended
September 30, 2022 and 2021, respectively. However, during
periods of economic downturn, the credit profiles of our clients
could change.
In the normal course of business, our agencies enter into
contractual commitments with media providers and production
companies on behalf of our clients at levels that can substantially
exceed the revenue from our services. These commitments are
included in accounts payable when the services are delivered by the
media providers or production companies. If permitted by local law
and the client agreement, many of our agencies purchase media and
production services for our clients as an agent for a disclosed
principal. In addition, while operating practices vary by country,
media type and media vendor, in the United States and certain
foreign markets, many of our agencies’ contracts with media and
production providers specify that our agencies are not liable to
the media and production providers under the theory of sequential
liability until and to the extent we have been paid by our client
for the media or production services.
Where purchases of media and production services are made by our
agencies as a principal or are not subject to the theory of
sequential liability, the risk of a material loss as a result of
payment default by our clients could increase significantly and
such a loss could have a material adverse effect on our business,
results of operations and financial position.
In addition, our methods of managing the risk of payment default,
including obtaining credit insurance, requiring payment in advance,
mitigating the potential loss in the marketplace or negotiating
with media providers, may be insufficient, less available, or
unavailable during a severe economic downturn.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
We manage our exposure to foreign exchange rate risk and interest
rate risk through various strategies, including the use of
derivative financial instruments. We use forward foreign exchange
contracts as economic hedges to manage the cash flow volatility
arising from foreign exchange rate fluctuations. We do not use
derivatives for trading or speculative purposes. Using derivatives
exposes us to the risk that counterparties to the derivative
contracts will fail to meet their contractual obligations. We
manage that risk through careful selection and ongoing evaluation
of the counterparty financial institutions based on specific
minimum credit standards and other factors. Our 2021 10-K provides
a detailed discussion of the market risks affecting our operations.
No material change has occurred in our market risks since the
disclosure contained in our 2021 10-K.
ITEM 4. CONTROLS AND PROCEDURES
We maintain disclosure controls and procedures designed to ensure
that information required to be disclosed in reports we file with
the SEC is recorded, processed, summarized and reported within
applicable time periods. Disclosure controls and procedures
include, without limitation, controls and procedures designed to
ensure that information required to be disclosed by us in the
reports we file or submit under the Securities Exchange Act of
1934, as amended, or the Exchange Act, is accumulated and
communicated to management, including our Chief Executive Officer,
or CEO, and Chief Financial Officer, or CFO, as appropriate to
allow timely decisions regarding required disclosure. Management,
including our CEO and CFO, conducted an evaluation of the
effectiveness of our disclosure controls and procedures as of
September 30, 2022. Based on that evaluation, our CEO and CFO
concluded that, as of September 30, 2022, our disclosure
controls and procedures are effective to ensure that decisions can
be made timely with respect to required disclosures, as well as
ensuring that the recording, processing, summarization and
reporting of information required to be included in our Quarterly
Report on Form 10-Q for the quarter ended September 30, 2022
are appropriate.
Our management is responsible for establishing and maintaining
adequate internal control over financial reporting, as such term is
defined in Exchange Act Rule 13a-15(f). Management, with the
participation of our CEO, CFO and our agencies, conducted an
evaluation of the effectiveness of our internal control over
financial reporting based on the framework in
Internal Control – Integrated Framework (2013)
issued by the Committee of Sponsoring Organizations of the Treadway
Commission. Based on that evaluation, our CEO and CFO concluded
that our internal control over financial reporting was effective as
of September 30, 2022. There have not been any changes in our
internal control over financial reporting during our most recent
fiscal quarter that have materially affected or are reasonably
likely to materially affect our internal control over financial
reporting.
KPMG LLP, an independent registered public accounting firm that
audited our consolidated financial statements included in our 2021
10-K, has issued an attestation report on Omnicom’s internal
control over financial reporting as of December 31, 2021,
dated February 9, 2022.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
In the ordinary course of business, we are involved in various
legal proceedings. We do not presently expect that these
proceedings will have a material adverse effect on our results of
operations or financial position.
Item 1A. Risk Factors
Except as described below, there have been no material changes to
the risk factors disclosed in Item 1A in our 2021
10-K.
The war in Ukraine has negatively impacted our business, results of
operations and financial position, and could adversely impact our
business, results of operations and financial position in the
future.
Historically, we conducted operations in Russia and Ukraine through
local agencies in which we held a majority stake. During the first
quarter of 2022, the war in Ukraine required us to suspend our
business operations in Ukraine. The war resulted in the imposition
of sanctions by the United States, the United Kingdom, and the
European Union, that affected the cross-border operations of
businesses operating in Russia. In addition, Russian regulators
imposed currency restrictions and regulations. All of these actions
created uncertainty regarding our ability to recover our investment
in our operations in Russia, as well as our ability to exercise
control over the operations. Therefore, the ability to continue
operations in Russia was uncertain. As a result, we sold, or
committed to dispose of, all of our businesses in
Russia.
The war in Ukraine is ongoing and its duration is uncertain. We
cannot predict the outcome of the war in Ukraine or its impact on
the broader region, as the conflict and related government actions
are evolving and are beyond our control. The extent and duration of
the military action, sanctions and resulting market disruptions,
which may include increased energy costs and further supply chain
disruptions, could be significant and could adversely impact our
business, results of operations and financial position in the
future. Our clients’ businesses, results or operations and
financial positions could also be adversely impacted by the war in
Ukraine, which could impact client spending on our
services.
A period of sustained inflation across all the major markets in
which we operate could result in higher operating
costs.
Our principal operating expenses are salary and service costs and
occupancy and related expenses. Inflationary pressures typically
result in increases to our operating expenses. While we would take
actions, wherever possible, to reduce the impact of the effects of
inflation; in cases of sustained inflation across several of our
major markets it becomes increasingly difficult to effectively
control the increases to our costs. In addition, the effects of
inflation on consumers budgets could result in the reduction of our
clients’ spending plans on the marketing and communication services
we provide them. If we are unable to increase our fees or take
other actions to mitigate the effect of the resulting higher costs,
our profitability and financial position could be negatively
impacted.
Item 2. Unregistered Sales of Equity Securities and Use of
Proceeds
Common stock repurchases during the three months ended
September 30, 2022 were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period |
Total Number of
Shares Purchased |
|
Average Price Paid
Per Share |
|
Total Number of Shares Purchased as Part of Publicly Announced
Plans or Programs |
|
Maximum Number
of Shares that May
Yet Be Purchased Under the Plans or Programs |
July 1 - July 31, 2022 |
431,513 |
|
|
$ |
65.31 |
|
|
— |
|
— |
August 1 - August 31, 2022 |
20,772 |
|
|
72.25 |
|
|
— |
|
— |
September 1 - September 30, 2022 |
979,177 |
|
|
66.35 |
|
|
— |
|
— |
|
1,431,462 |
|
|
$ |
66.12 |
|
|
— |
|
— |
During the three months ended September 30, 2022, we purchased
1,079,177 shares of our common stock in the open market for general
corporate purposes, and we withheld 352,285 shares from employees
to satisfy estimated statutory income tax obligations related to
the vesting of restricted stock awards. The value of the common
stock withheld was based on the closing price of our common stock
on the applicable exercise and vesting dates. There were no
unregistered sales of equity securities during the three months
ended September 30, 2022.
Item 6. Exhibits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1 |
|
31.2 |
|
32 |
|
101.INS |
Inline XBRL Instance Document (the instance document does not
appear in the Interactive Data File because its XBRL tags are
embedded within the Inline XBRL document) |
101.SCH |
Inline XBRL Taxonomy Extension Schema Document |
101.CAL |
Inline XBRL Taxonomy Extension Calculation Linkbase
Document |
101.DEF |
Inline XBRL Taxonomy Extension Definition Linkbase
Document |
101.LAB |
Inline XBRL Taxonomy Extension Label Linkbase Document |
101.PRE |
Inline XBRL Taxonomy Extension Presentation Linkbase
Document |
104 |
Cover Page Interactive Data File (formatted as inline XBRL and
contained in Exhibit 101) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
OMNICOM GROUP INC. |
Date: |
October 19, 2022 |
/s/ PHILIP
J. ANGELASTRO
|
|
|
Philip J. Angelastro
Executive Vice President and Chief Financial Officer (Principal
Financial Officer and Authorized Signatory) |
Omnicom (NYSE:OMC)
Historical Stock Chart
Von Jan 2023 bis Feb 2023
Omnicom (NYSE:OMC)
Historical Stock Chart
Von Feb 2022 bis Feb 2023