DALLAS, Feb. 23,
2023 /PRNewswire/ -- NexPoint Real Estate
Finance, Inc. ("NREF" or the "Company") (NYSE: NREF) today reported
its financial results for the fourth quarter and full year ended
December 31, 2022.
NREF reported net loss of $1.3
million and net income of $17.2
million, or ($0.16) and
$0.51 per diluted share1,
for the three and twelve months ended December 31, 2022, respectively.
NREF reported cash available for distribution2 of
$11.8 million and $72.2 million, or $0.52 and $3.21 per
diluted share1, for the three and twelve months ended
December 31, 2022, respectively.
Matt McGraner, Chief Investment
Officer of NREF, said "NREF is proud to declare a special dividend
of $0.185 per share in addition to
our first quarter dividend of $0.50
per share due to our strong 2022 results. The Company generated
over $12.5 million of undistributed
income during the year, to be distributed to our shareholders
throughout 2023. Looking ahead to 2023, amid the current dislocated
real estate financing market, we're excited about our attractive
financing pipeline of investments in single-family rental, life
sciences and multifamily."
Fourth Quarter 2022 Highlights
- Outstanding total portfolio of $1.7
billion, composed of 85 investments3
- Single-family rental ("SFR"), multifamily, life sciences, and
self-storage represent 43.0%, 53.0%, 2.5%, and 1.5% of the
Company's debt portfolio, respectively
- Weighted-average loan to value ("LTV")4 and debt
service coverage ratio ("DSCR") on our SFR, CMBS, CMBS IO strips,
preferred, mezzanine, credit risk transfer and mortgage-backed
security investments are 68.6% and 1.78x3,
respectively
- As of February 23, 2023, there
are no loans currently in default or forbearance in our
portfolio
- On October 5, 2022, NREF
purchased a $4.0MM preferred equity
investment with a current yield of 14.7%
- On October 19, 2022, NREF
purchased a $15.0MM preferred equity
investment with a current yield of 10.1%
- During 4Q 2022, NREF received $10.8MM in preferred equity redemptions
- On February 22, 2023 NREF
announced a first quarter 2023 dividend of $0.50 per common share and a special dividend of
$0.185 per common share
Full Year 2022 Highlights
- Invested approximately $440.7
million across our core verticals
- Declared dividends of $30.8
million, or $2.00 per common
share, representing a dividend yield of 9.84% on a book value per
common share of $20.32 as of
December 31, 2022.
- Year-over-year decrease of earnings per diluted share of
87.0%, year-over-year increase of earnings available for
distribution2 per diluted share and cash available for
distribution2 per diluted share of 45.5% and 45.2%,
respectively.
- As of February 22, 2023,
the Company's debt to book value ratio was 2.61x
1 Weighted-average diluted shares outstanding assumes
vesting of all outstanding unvested restricted stock units and the
conversion of all redeemable non-controlling interests.
2 Earnings available for distribution and cash available
for distribution are non-GAAP measures. For a discussion of why we
consider these non-GAAP measures useful and reconciliations of
earnings available for distribution and cash available for
distribution to net income (loss) attributable to common
stockholders, see the "Reconciliations of Non-GAAP Financial
Measures" and "Non-GAAP Financial Measures" sections of this
release.
3 As of February 22, 2023;
CMBS B-Pieces reflected on an unconsolidated basis.
4 Loan to value is generally based on the initial loan
amount divided by the as-is appraised value as of the date the loan
was originated or by the current principal amount as of the date of
the most recent as-is appraised value. For our CMBS B-Pieces, LTV
is based on the weighted-average LTV of the underlying loan
pool.
5 Net income attributable to common stockholders in 1Q
2023 is estimated to be between $6.9MM and $8.8MM.
See reconciliations below.
Looking Ahead: First Quarter 2023 Guidance
Earnings Available for Distribution
- 1Q 2023 EAD per diluted common share guidance is $0.475 at the midpoint
|
|
Low
|
|
|
Mid
|
|
|
High
|
|
|
|
Mar. 31,
2023
|
|
|
Mar. 31,
2023
|
|
|
Mar. 31,
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
attributable to common stockholders
|
|
$
|
6,907
|
|
|
$
|
7,861
|
|
|
$
|
8,814
|
|
Net income
attributable to redeemable noncontrolling interests
|
|
|
1,544
|
|
|
|
1,729
|
|
|
|
1,915
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
stock-based compensation
|
|
|
1,006
|
|
|
|
1,006
|
|
|
|
1,006
|
|
EAD
|
|
$
|
9,457
|
|
|
$
|
10,596
|
|
|
$
|
11,735
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
common shares outstanding - basic
|
|
|
17,737
|
|
|
|
17,737
|
|
|
|
17,737
|
|
Weighted average
common shares outstanding - diluted
|
|
|
22,776
|
|
|
|
22,776
|
|
|
|
22,776
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS per Diluted
Weighted Average Share
|
|
$
|
0.37
|
|
|
$
|
0.42
|
|
|
$
|
0.47
|
|
EAD per Diluted
Weighted Average Share
|
|
$
|
0.42
|
|
|
$
|
0.47
|
|
|
$
|
0.52
|
|
Cash Available for Distribution
- 1Q 2023 CAD per diluted common
share guidance is $0.505
at the midpoint
|
|
Low
|
|
|
Mid
|
|
|
High
|
|
|
|
Mar. 31,
2023
|
|
|
Mar. 31,
2023
|
|
|
Mar. 31,
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAD
|
|
$
|
9,457
|
|
|
|
10,596
|
|
|
$
|
11,735
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
premiums
|
|
|
3,850
|
|
|
|
3,850
|
|
|
|
3,850
|
|
Accretion of
discounts
|
|
|
(3,500)
|
|
|
|
(3,500)
|
|
|
|
(3,500)
|
|
Amortization and
depreciation
|
|
|
439
|
|
|
|
439
|
|
|
|
439
|
|
CAD
|
|
$
|
10,246
|
|
|
$
|
11,385
|
|
|
$
|
12,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
common shares outstanding - basic
|
|
|
17,737
|
|
|
|
17,737
|
|
|
|
17,737
|
|
Weighted average
common shares outstanding - diluted
|
|
|
22,776
|
|
|
|
22,776
|
|
|
|
22,776
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS per Diluted
Weighted Average Share
|
|
$
|
0.37
|
|
|
$
|
0.42
|
|
|
$
|
0.47
|
|
CAD per Diluted
Weighted Average Share
|
|
$
|
0.45
|
|
|
$
|
0.50
|
|
|
$
|
0.55
|
|
Conference Call Details
The Company is scheduled to host a conference call on
Thursday, February 23, 2023, at
11:00 a.m. ET (10:00 a.m. CT), to discuss fourth quarter and
full year 2022 financial results.
The conference call can be accessed live over the phone by
dialing 888-660-4430 or +1 646-960-0537 and entering Conference ID
6891136. A live audio webcast of the call will be available online
at the Company's website, https://nref.nexpoint.com (under
"Resources"). An online replay will be available shortly after the
call on the Company's website and continue to be available for 60
days.
A replay of the conference call will also be available through
Thursday, March 9, 2023, by dialing 1
800- 770- 2030 or, for international callers, +1 647- 362- 9199 and
entering passcode 6891136#.
For additional commentary and portfolio information, please view
NREF's earning supplement, which was posted on the Company's
website, http://nref.nexpoint.com.
Reconciliations of Non-GAAP Financial Measures
The following table provides a reconciliation of Earnings
Available for Distribution and Cash Available for Distribution to
GAAP net income attributable to common stockholders (in thousands,
except per share amounts):
|
|
For the
Three Months Ended December
31,
|
|
|
For the Year Ended
December 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Net income (loss)
attributable to common stockholders
|
|
$
|
(2,371)
|
|
|
$
|
12,435
|
|
|
$
|
7,513
|
|
|
$
|
39,577
|
|
Net income
attributable to redeemable noncontrolling interests
|
|
|
162
|
|
|
|
7,640
|
|
|
|
6,144
|
|
|
|
40,387
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
stock-based compensation
|
|
|
872
|
|
|
|
537
|
|
|
|
3,286
|
|
|
|
2,023
|
|
Unrealized (gains) or
losses (1)
|
|
|
12,563
|
|
|
|
(8,832)
|
|
|
|
44,765
|
|
|
|
(43,503)
|
|
EAD
|
|
$
|
11,226
|
|
|
$
|
11,780
|
|
|
$
|
61,708
|
|
|
$
|
38,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS per Diluted
Weighted-Average Share
|
|
$
|
(0.16)
|
|
|
$
|
0.92
|
|
|
$
|
0.51
|
|
|
$
|
3.93
|
|
EAD per Diluted
Weighted-Average Share
|
|
$
|
0.49
|
|
|
$
|
0.54
|
|
|
$
|
2.75
|
|
|
$
|
1.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
premiums
|
|
$
|
3,663
|
|
|
$
|
5,337
|
|
|
$
|
20,842
|
|
|
$
|
15,769
|
|
Accretion of
discounts
|
|
|
(3,521)
|
|
|
|
(3,271)
|
|
|
|
(13,312)
|
|
|
|
(9,196)
|
|
Depreciation and
amortization of real estate investment
|
|
|
460
|
|
|
|
—
|
|
|
|
2,895
|
|
|
|
—
|
|
Amortization of
deferred financing costs
|
|
|
12
|
|
|
|
—
|
|
|
|
48
|
|
|
|
—
|
|
CAD
|
|
$
|
11,840
|
|
|
$
|
13,846
|
|
|
$
|
72,181
|
|
|
$
|
45,057
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS per Diluted
Weighted-Average Share
|
|
$
|
(0.16)
|
|
|
$
|
0.92
|
|
|
$
|
0.51
|
|
|
$
|
3.93
|
|
CAD per Diluted
Weighted-Average Share
|
|
$
|
0.52
|
|
|
$
|
0.63
|
|
|
$
|
3.21
|
|
|
$
|
2.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average
common shares outstanding - basic
|
|
|
15,163
|
|
|
|
9,163
|
|
|
|
14,686
|
|
|
|
6,601
|
|
Weighted-average
common shares outstanding - diluted
|
|
|
22,696
|
|
|
|
21,911
|
|
|
|
22,476
|
|
|
|
20,366
|
|
|
(1) Unrealized
gains represent the net change in unrealized gains on investments
held at fair value.
|
About NexPoint Real Estate Finance, Inc.
NexPoint Real Estate Finance, Inc., is a publicly traded REIT,
with its shares listed on the New York Stock Exchange under the
symbol "NREF" primarily focused on originating, structuring and
investing in first-lien mortgage loans, mezzanine loans, preferred
equity, convertible notes, multifamily properties and common stock
investments, as well as multifamily commercial mortgage-backed
securities securitizations, multifamily structured credit risk
notes and mortgage-backed securities. More information about the
Company is available at http://nref.nexpoint.com.
Forward-Looking Statements
This press release contains "forward-looking statements" within
the meaning of the Private Securities Litigation Reform Act of 1995
that are based on management's current expectations, assumptions
and beliefs. Forward-looking statements can often be identified by
words such as "anticipate", "estimate", "expect," "intend," "may",
"should" and similar expressions, and variations or negatives of
these words. These forward-looking statements include, but are not
limited to, statements regarding the Company's business and
industry in general, $12.5 million of
undistributed income during 2022 to be distributed to shareholders
throughout 2023, attractive financing pipeline of investments in
2023 and first quarter 2023 guidance, including net income
attributable to common stockholders, EAD and CAD and related
assumptions and estimates. They are not guarantees of future
results and forward-looking statements are subject to risks,
uncertainties and assumptions that could cause actual results to
differ materially from those expressed in any forward-looking
statement, including those described in greater detail in our
filings with the Securities and Exchange Commission, particularly
those described in our Annual Report on Form 10-K and Quarterly
Reports on Form 10-Q. Readers should not place undue reliance on
any forward-looking statements and are encouraged to review the
Company's Annual Report on Form 10-K and the Company's other
filings with the SEC for a more complete discussion of risks and
other factors that could affect any forward-looking statement. The
statements made herein speak only as of the date of this press
release and except as required by law, the Company does not
undertake any obligation to publicly update or revise any
forward-looking statements.
Non-GAAP Financial Measures
This press release contains non-GAAP financial measures. A
"non-GAAP financial measure" is defined as a numerical measure of a
company's financial performance that excludes or includes amounts
so as to be different than the most directly comparable measure
calculated and presented in accordance with GAAP in the statements
of income, balance sheets or statements of cash flows of the
Company. The non-GAAP financial measures used within this press
release are earnings available for distribution ("EAD") and cash
available for distribution ("CAD").
EAD is defined as net income (loss) attributable to our
common stockholders computed in accordance with GAAP, including
realized gains and losses not otherwise included in net income
(loss), excluding any unrealized gains or losses or other similar
non-cash items that are included in net income (loss) for the
applicable reporting period, regardless of whether such items are
included in other comprehensive income (loss), or in net income
(loss) and adding back amortization of stock-based compensation.
Net income (loss) attributable to common stockholders may also be
adjusted for the effects of certain GAAP adjustments and
transactions that may not be indicative of our current operations,
in each case after discussions between our manager and the
independent directors of our board of directors and approved by a
majority of the independent directors of our board of directors. In
addition, EAD in this press release includes the dilutive effect of
non-controlling interests. We use EAD to evaluate our performance
and to assess our long-term ability to pay distributions. We
believe providing EAD as a supplement to GAAP net income (loss) to
our investors is helpful to their assessment of our performance and
our long-term ability to pay distributions. We also use EAD as a
component of the management fee paid to our manager. EAD does not
represent net income or cash flows from operating activities and
should not be considered as an alternative to GAAP net income, an
indication of our GAAP cash flows from operating activities, a
measure of our liquidity or an indication of funds available for
our cash needs. Our computation of EAD may not be comparable to EAD
reported by other REITs.
We calculate CAD by adjusting EAD by adding back amortization of
premiums, amortization and depreciation and amortization of
deferred financing costs and by removing accretion of discounts and
non-cash items, such as stock dividends. We use CAD to evaluate our
performance and our current ability to pay distributions. We also
believe that providing CAD as a supplement to GAAP net income
(loss) to our investors is helpful to their assessment of our
performance and our current ability to pay distributions. CAD does
not represent net income or cash flows from operating activities
and should not be considered as an alternative to GAAP net income,
an indication of our GAAP cash flows from operating activities, a
measure of our liquidity or an indication of funds available for
our cash needs. Our computation of CAD may not be comparable to CAD
reported by other REITs.
Contact:
Kristen
Thomas
Director, Investor Relations
KThomas@nexpoint.com
Media: MediaRelations@nexpoint.com
View original content to download
multimedia:https://www.prnewswire.com/news-releases/nref-announces-fourth-quarter-and-full-year-2022-results-provides-first-quarter-2023-guidance-announces-special-dividend-301754159.html
SOURCE NexPoint Real Estate Finance, Inc.