DALLAS, April 28,
2022 /PRNewswire/ -- NexPoint Real Estate Finance,
Inc. ("NREF" or the "Company") (NYSE: NREF) today reported its
financial results for the first quarter ended March 31, 2022.
NREF reported net income of $18.7
million, or $0.81 per diluted
share1, for the three months ended March 31, 2022, respectively, as compared to net
income of $25.1 million, or
$1.26 per diluted share, for the
three months ended March 31, 2021,
respectively.
NREF reported earnings available for distribution2 of
$27.1 million, or $1.23 per diluted share1, for the
three months ended March 31, 2022,
respectively.
Matt McGraner, Chief Investment
Officer of NREF, said "Once again, NREF delivered another strong
quarter for our shareholders, generating $1.23 per diluted share of earnings available for
distribution, an increase of 186% compared to the same period last
year. As we enter a period of potential instability with
rising rates and inflation, we believe our defensively constructed
portfolio and diversified capital stack will prove to be resilient
in turbulent environments."
First Quarter 2022 Highlights
- Outstanding total portfolio of $1.6
billion, composed of 70 investments4
- Single-family rental ("SFR"), multifamily, life sciences, and
self-storage represent 44.0%, 53.7%, 2.1%, and 0.1% of the
Company's debt portfolio, respectively
- Weighted average loan to value ("LTV")3 and debt
service coverage ratio ("DSCR") on our SFR, CMBS, CMBS IO strips,
preferred and mezzanine investments are 67.7% and
1.87x4, respectively
- As of April 27, 2022, there are
no loans currently in forbearance in our portfolio
- During 1Q 2022, we originated a convertible note with an
aggregate principal amount of $38.7MM
- On January 14, 2022, we purchased
$19.6MM of a preferred equity
investment with a current yield of 10.0%
- On January 25, 2021, three
single‐family rental first mortgage loans with an aggregate
principal amount of $32.1MM were
repaid in full
- On January 27, 2022, we purchased
$41.8MM of a preferred equity
investment with a current yield of 10.5%
- On February 25, 2022, a
$62.0MM single-family rental first
mortgage loan was repaid in full
- On March 31, 2022, we originated
a $13.5MM bridge loan with a yield of
WSJ Prime +150bps
- Year-over-year changes of earnings per diluted share, earnings
available for distribution per diluted share, cash available for
distribution2 per diluted share and book value per
combined share (common shares and noncontrolling interests) of
-35.7%, 186.0%, 236.2% and 7.1%, respectively
- Today, NREF announced a second quarter 2022 dividend of
$0.50 per common share
1 Weighted-average diluted shares outstanding assumes
vesting of all outstanding unvested restricted stock units and the
conversion of all redeemable non-controlling interests.
2 Earnings available for distribution and cash available
for distribution are non-GAAP measures. For a discussion of why we
consider these non-GAAP measures useful and reconciliations of
earnings available for distribution and cash available for
distribution to net income (loss) attributable to common
stockholders, see the "Reconciliations of Non-GAAP Financial
Measures" and "Non-GAAP Financial Measures" sections of this
release.
3 Loan to value is generally based on the initial loan
amount divided by the as-is appraised value as of the date the loan
was originated or by the current principal amount as of the date of
the most recent as-is appraised value. For our CMBS B-Pieces, LTV
is based on the weighted average LTV of the underlying loan
pool.
4 As of April 27, 2022 and
CMBS B-Pieces reflected on an unconsolidated basis.
5 Net income attributable to common stockholders in 2Q
2022 is estimated to be between $7.6MM and $9.3MM.
See reconciliations below.
Looking Ahead: Second Quarter 2022
Guidance
Earnings Available for Distribution
- 2Q 2022 EAD per diluted common share guidance is $0.555 at the midpoint
|
|
Low
|
|
|
Mid
|
|
|
High
|
|
|
|
2022
|
|
|
2022
|
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
attributable to common stockholders
|
|
$
|
7,633
|
|
|
$
|
8,485
|
|
|
$
|
9,336
|
|
Net income
attributable to redeemable noncontrolling interests
|
|
|
2,657
|
|
|
|
2,923
|
|
|
|
3,189
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of stock
based compensation
|
|
|
880
|
|
|
|
880
|
|
|
|
880
|
|
EAD
|
|
$
|
11,170
|
|
|
$
|
12,288
|
|
|
$
|
13,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
common shares outstanding - basic
|
|
|
15,203
|
|
|
|
15,203
|
|
|
|
15,203
|
|
Weighted average
common shares outstanding - diluted
|
|
|
22,341
|
|
|
|
22,341
|
|
|
|
22,341
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAD per Diluted
Weighted Average Share
|
|
$
|
0.50
|
|
|
$
|
0.55
|
|
|
$
|
0.60
|
|
Cash Available for Distribution
- 2Q 2022 CAD per diluted common
share guidance is $0.64 at the
midpoint
|
|
Low
|
|
|
Mid
|
|
|
High
|
|
|
|
2022
|
|
|
2022
|
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAD
|
|
$
|
11,170
|
|
|
$
|
12,288
|
|
|
$
|
13,405
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
premiums
|
|
|
4,352
|
|
|
|
4,352
|
|
|
|
4,352
|
|
Accretion of
discounts
|
|
|
(3,284)
|
|
|
|
(3,284)
|
|
|
|
(3,284)
|
|
Amortization and
depreciation
|
|
|
943
|
|
|
|
943
|
|
|
|
943
|
|
CAD
|
|
$
|
13,181
|
|
|
$
|
14,299
|
|
|
$
|
15,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
common shares outstanding - basic
|
|
|
15,203
|
|
|
|
15,203
|
|
|
|
15,203
|
|
Weighted average
common shares outstanding - diluted
|
|
|
22,341
|
|
|
|
22,341
|
|
|
|
22,341
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAD per Diluted
Weighted Average Share
|
|
$
|
0.59
|
|
|
$
|
0.64
|
|
|
$
|
0.69
|
|
Conference Call Details
The Company is scheduled to
host a conference call on Thursday, April
28, 2022 at 11:00 a.m. ET
(10:00 am CT), to discuss first
quarter 2022 financial results.
The conference call can be accessed live over the phone by
dialing 888-882-4478 or, for international callers, +1 646-828-8193
and using passcode Conference ID: 8162169. A live audio webcast of
the call will be available online at the Company's website,
http://www.nref.nexpoint.com (under "Resources"). An online replay
will be available shortly after the call on the Company's website
and continue to be available for 60 days.
A replay of the conference call will also be available through
Thursday, May 5, 2022 by dialing
888-203-1112 or, for international callers, +1 719-457-0820 and
entering passcode 8162169.
For additional commentary and portfolio information, please view
NREF's earning supplement, which was posted on the Company's
website, http://nref.nexpoint.com.
Reconciliations of Non-GAAP Financial Measures
The
following table provides a reconciliation of Earnings Available for
Distribution and Cash Available for Distribution to GAAP net income
attributable to common stockholders (in thousands, except per share
amounts):
|
|
For the
Three Months Ended March
31,
|
|
|
|
|
|
|
|
2022
|
|
|
2021
|
|
|
%
Change
|
|
Net income
attributable to common stockholders
|
|
$
|
12,920
|
|
|
$
|
8,367
|
|
|
|
54.4
|
%
|
Net income
attributable to redeemable noncontrolling interests
|
|
|
4,943
|
|
|
|
15,829
|
|
|
|
-68.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
stock-based compensation
|
|
|
673
|
|
|
|
391
|
|
|
|
72.1
|
%
|
Loan loss (benefit)
provision (1)
|
|
|
—
|
|
|
|
124
|
|
|
|
-100.0
|
%
|
Unrealized (gains) or
losses (2)
|
|
|
8,545
|
|
|
|
(16,476)
|
|
|
|
-151.9
|
%
|
EAD
|
|
$
|
27,081
|
|
|
$
|
8,235
|
|
|
|
228.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAD per Diluted
Weighted-Average Share
|
|
$
|
1.23
|
|
|
$
|
0.43
|
|
|
|
186.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
premiums
|
|
$
|
9,900
|
|
|
$
|
2,516
|
|
|
|
293.5
|
%
|
Accretion of
discounts
|
|
|
(3,030)
|
|
|
|
(1,668)
|
|
|
|
81.7
|
%
|
Depreciation and
amortization
|
|
|
944
|
|
|
|
—
|
|
|
N/A
|
|
Amortization of
deferred financing costs
|
|
|
12
|
|
|
|
—
|
|
|
N/A
|
|
CAD
|
|
$
|
34,907
|
|
|
$
|
9,083
|
|
|
|
284.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAD per Diluted
Weighted-Average Share
|
|
$
|
1.58
|
|
|
$
|
0.47
|
|
|
|
234.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average
common shares outstanding - basic
|
|
|
13,855
|
|
|
|
5,023
|
|
|
|
175.8
|
%
|
Weighted-average
common shares outstanding - diluted
|
|
|
22,030
|
|
|
|
19,199
|
|
|
|
14.7
|
%
|
(1)
|
We have modified our
calculation of Earnings Available for Distribution to exclude any
add back of loan loss provision, net.
|
(2)
|
Unrealized gains
represent the net change in unrealized gains on investments held at
fair value.
|
About NexPoint Real Estate
Finance, Inc.
NexPoint Real Estate Finance, Inc., is a publicly traded REIT,
with its shares listed on the New York Stock Exchange under the
symbol "NREF" primarily focused on originating, structuring and
investing in first mortgage loans, mezzanine loans, preferred
equity and alternative structured financings in commercial real
estate properties, as well as multifamily commercial mortgage
backed securities. More information about the Company is available
at http://nref.nexpoint.com.
Forward-Looking
Statements
This press release contains "forward-looking statements" within
the meaning of the Private Securities Litigation Reform Act of 1995
that are based on management's current expectations, assumptions
and beliefs. Forward-looking statements can often be identified by
words such as "anticipate", "estimate", "expect," "intend," "may",
"should" and similar expressions, and variations or negatives of
these words. These forward-looking statements include, but are not
limited to, statements regarding the Company's business and
industry in general, the Company's performance during turbulent
environments and ability to create attractive financing
opportunities and second quarter 2022 guidance, including net
income, EAD and CAD. They are not guarantees of future results and
forward-looking statements are subject to risks, uncertainties and
assumptions that could cause actual results to differ materially
from those expressed in any forward-looking statement, including
the ultimate duration and severity of the COVID-19 pandemic, and
the effectiveness of actions taken, or actions that may be taken,
by governmental authorities to contain the outbreak or treat its
impact, as well as those described in greater detail in our filings
with the Securities and Exchange Commission, particularly those
described in our Annual Report on Form 10-K and Quarterly Reports
on Form 10-Q. Readers should not place undue reliance on any
forward-looking statements and are encouraged to review the
Company's Annual Report on Form 10-K and the Company's other
filings with the SEC for a more complete discussion of risks and
other factors that could affect any forward-looking statement. The
statements made herein speak only as of the date of this press
release and except as required by law, the Company does not
undertake any obligation to publicly update or revise any
forward-looking statements.
Non-GAAP Financial
Measures
This press release contains non-GAAP financial measures. A
"non-GAAP financial measure" is defined as a numerical measure of a
company's financial performance that excludes or includes amounts
so as to be different than the most directly comparable measure
calculated and presented in accordance with GAAP in the statements
of income, balance sheets or statements of cash flows of the
Company. The non-GAAP financial measures used within this press
release are earnings available for distribution ("EAD") and cash
available for distribution ("CAD"). EAD has replaced our prior
presentation of Core Earnings. In addition, Core Earnings results
from prior reporting periods have been relabeled EAD. In line with
evolving industry practices, we believe EAD more accurately
reflects the principal purpose of the measure than the term Core
Earnings and will serve as a useful indicator for investors in
evaluating our performance and our long-term ability to pay
distributions.
EAD is defined as net income (loss) attributable to our common
stockholders computed in accordance with GAAP, including net income
(loss) attributable to non-controlling interests and realized gains
and losses not otherwise included in net income (loss), excluding
any unrealized gains or losses or other similar non-cash items that
are included in net income (loss) for the applicable reporting
period, regardless of whether such items are included in other
comprehensive income (loss), or in net income (loss) and adding
back amortization of stock-based compensation. We use EAD to
evaluate our performance which excludes the effects of certain GAAP
adjustments and transactions that we believe are not indicative of
our current operations and to assess our long-term ability to pay
distributions. We believe providing EAD as a supplement to GAAP net
income (loss) to our investors is helpful to their assessment of
our performance and our long-term ability to pay distributions. We
also use EAD as a component of the management fee paid to our
manager. EAD does not represent net income or cash flows from
operating activities and should not be considered as an alternative
to GAAP net income, an indication of our GAAP cash flows from
operating activities, a measure of our liquidity or an indication
of funds available for our cash needs. Our computation of EAD may
not be comparable to EAD reported by other REITs.
We calculate CAD by adjusting EAD by adding back amortization of
premiums, amortization and depreciation and amortization of
deferred financing costs and by removing accretion of discounts and
non-cash items, such as stock dividends. We use CAD to evaluate our
performance and our current ability to pay distributions. We also
believe that providing CAD as a supplement to GAAP net income
(loss) to our investors is helpful to their assessment of our
performance and our current ability to pay distributions. CAD does
not represent net income or cash flows from operating activities
and should not be considered as an alternative to GAAP net income,
an indication of our GAAP cash flows from operating activities, a
measure of our liquidity or an indication of funds available for
our cash needs. Our computation of CAD may not be comparable to CAD
reported by other REITs.
Contact:
Jackie
Graham
Director, Investor Relations
JGraham@nexpoint.com
Media: MediaRelations@nexpoint.com
View original
content:https://www.prnewswire.com/news-releases/nref-announces-first-quarter-2022-results-provides-second-quarter-2022-guidance-301534928.html
SOURCE NexPoint Real Estate Finance, Inc.