DALLAS, Feb. 17, 2022 /PRNewswire/ -- NexPoint Real
Estate Finance, Inc. ("NREF" or the "Company") (NYSE: NREF) today
reported its financial results for the fourth quarter and full year
ended December 31, 2021.
Reported net income of $21.0
million and $83.5 million, or
$0.92 and $3.93 per diluted share1, for the
three and twelve months ended December 31,
2021, respectively.
Reported earnings available for distribution2 of
$11.8 million and $38.5 million, or $0.54 and $1.89 per
diluted share1, for the three and twelve months ended
December 31, 2021, respectively.
Fourth Quarter 2021 Highlights
- Outstanding total portfolio of $1.7
billion, composed of 69 investments3
- Single-family rental ("SFR"), multifamily, and life sciences
represent 44.9%, 53.2%, and 1.9% of the Company's debt portfolio,
respectively
- Weighted average loan to value ("LTV")4 and debt
service coverage ratio ("DSCR") on NREF's SFR, CMBS, CMBS IO
strips, preferred, mezz, and convertible note investments are
investments are 67.9% and 1.99x3, respectively
- As of February 16, 2022, there
are no loans currently in forbearance in our
portfolio3
- During the fourth quarter 2021, NREF originated mezzanine and
convertible notes with an aggregate principal amount of
$40.8 million
- On November 8, 2021, NREF
purchased $30 million of a preferred
equity investment with a current yield of 10.0%
- On December 9, 2021, NREF
purchased a $61.3 million floating
rate Freddie Mac K-Series B-Piece with an estimated yield of SOFR +
525 bps
- On December 20, 2021, NREF issued
$60 million of 5.75% Senior Unsecured
Notes due 2026
- Year-over-year increase of earnings per diluted share, earnings
available for distribution per diluted share, cash available for
distribution2 per diluted share and book value per
combined share (common shares and noncontrolling interests) of
125.9%, 22.7%, 34.0% and 10.4%, respectively
- On February 17, 2022, NREF
announced a first quarter 2022 dividend of $0.50 per common share, an increase of 5.3% over
the fourth quarter 2021 dividend
Full Year 2021 Highlights
- Reported book value of $462
million, or $21.51 per common
share including redeemable noncontrolling interests in the
Operating Partnership, a 10.4% increase over reported book value
per common share including redeemable noncontrolling interests in
the Operating Partnership on December 31,
2020
- Raised the annual dividend run rate to $1.90 per common share, a 18.8% increase from a
year ago
- Declared dividends of $14.7
million, or $1.90 per common
share, representing a dividend yield of 8.8% on a book value per
common share of $21.51 as of
December 31, 2021
- As of February 16, 2022, the
Company's debt to book value ratio was 2.53x
- Issued $135 million of 5.75%
senior Unsecured Notes due in 2026
1 Weighted-average diluted shares outstanding assumes
vesting of all outstanding unvested restricted stock units and the
conversion of all redeemable non-controlling interests.
2 Earnings available for distribution and cash available
for distribution are non-GAAP measures. For a discussion of why we
consider these non-GAAP measures useful and reconciliations of
earnings available for distribution and cash available for
distribution to net income (loss) attributable to common
stockholders, see the "Reconciliations of Non-GAAP Financial
Measures" and Non-GAAP Financial Measures" sections of this
release.
3 As of February 16, 2022,
CMBS B-Pieces reflected on an unconsolidated basis.
4 LTV is generally based on the initial loan amount
divided by the as-is appraised value as of the date the loan was
originated or by the current principal amount as of the date of the
most recent as-is appraised value for our CMBS B-Pieces. For
NREF's CMBS B-Pieces, LTV is based on the weighted averaged LTV of
the underlying loan pool.
Reconciliations of
Non-GAAP Financial Measures The following table provides a
reconciliation of Earnings Available for Distribution and Cash
Available for Distribution to GAAP net income attributable to
common stockholders (in thousands, except per share
amounts):
|
|
|
|
For the
Three Months Ended December
31,
|
|
|
For the Year Ended
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
Net income
attributable to common stockholders
|
|
$
|
12,435
|
|
|
$
|
9,320
|
|
|
$
|
39,577
|
|
|
$
|
11,099
|
|
Net income
attributable to redeemable noncontrolling interests
|
|
|
7,640
|
|
|
|
16,030
|
|
|
|
40,387
|
|
|
|
21,323
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
stock-based compensation
|
|
|
538
|
|
|
|
256
|
|
|
|
2,023
|
|
|
|
548
|
|
Loan loss (benefit)
provision (1)
|
|
|
—
|
|
|
|
41
|
|
|
|
—
|
|
|
|
320
|
|
One-time non-cash
items (2)
|
|
|
—
|
|
|
|
(2,094)
|
|
|
|
—
|
|
|
|
(2,094)
|
|
Unrealized (gains) or
losses (3)
|
|
|
(8,832)
|
|
|
|
(15,111)
|
|
|
|
(43,503)
|
|
|
|
(3,981)
|
|
EAD
|
|
$
|
11,781
|
|
|
$
|
8,442
|
|
|
$
|
38,484
|
|
|
$
|
27,215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAD per Diluted
Weighted-Average Share
|
|
$
|
0.54
|
|
|
$
|
0.44
|
|
|
$
|
1.89
|
|
|
$
|
1.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
premiums
|
|
$
|
5,337
|
|
|
$
|
2,660
|
|
|
$
|
15,769
|
|
|
$
|
8,280
|
|
Accretion of
discounts
|
|
|
(3,271)
|
|
|
|
(1,611)
|
|
|
|
(9,196)
|
|
|
|
(3,160)
|
|
Stock dividends
received
|
|
|
—
|
|
|
|
(564)
|
|
|
|
—
|
|
|
|
(1,254)
|
|
CAD
|
|
$
|
13,847
|
|
|
$
|
8,927
|
|
|
$
|
45,057
|
|
|
$
|
31,081
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAD per Diluted
Weighted-Average Share
|
|
$
|
0.63
|
|
|
$
|
0.47
|
|
|
$
|
2.21
|
|
|
$
|
1.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average
common shares outstanding - basic
|
|
|
9,163
|
|
|
|
5,087
|
|
|
|
6,601
|
|
|
|
5,206
|
|
Weighted-average
common shares outstanding – diluted
(4)
|
|
|
21,911
|
|
|
|
19,164
|
|
|
|
20,366
|
|
|
|
18,648
|
|
|
|
(1)
|
We have modified our
calculation of Earnings Available for Distribution to exclude any
add back of loan loss provision, net.
|
(2)
|
One-time non-cash
item is the make-whole premium in a preferred stock investment
converted to common stock.
|
(3)
|
Unrealized gains
represent the net change in unrealized gains on investments held at
fair value.
|
(4)
|
Weighted-average
diluted shares outstanding assumes vesting of all outstanding
unvested restricted stock units and the conversion of all
redeemable non-controlling interests.
|
Conference Call Details
The Company is scheduled to
host a conference call on Thursday, February
17, 2022 at 11:00 a.m. ET
(10:00 am CT), to discuss fourth
quarter and full year 2021 financial results.
The conference call can be accessed live over the phone by
dialing 888-220-8474 or, for international callers, +1 646-828-8193
and using passcode Conference ID: 9213782. A live audio
webcast of the call will be available online at the Company's
website, http://www.nref.nexpoint.com (under "Resources"). An
online replay will be available shortly after the call on the
Company's website and continue to be available for 60 days.
A replay of the conference call will also be available through
Thursday, February 24, 2022 by
dialing 888-203-1112 or, for international callers, +1 719-457-0820
and entering passcode 9213782.
Supplemental Information
For additional commentary and
portfolio information, please view NREF's earning supplement, which
was posted on the Company's website, http://nref.nexpoint.com.
About NexPoint Real Estate Finance, Inc.
NexPoint Real Estate Finance, Inc., is a publicly traded REIT,
with its shares listed on the New York Stock Exchange under the
symbol "NREF" primarily focused on originating, structuring and
investing in first-mortgage loans, mezzanine loans, preferred
equity and alternative-structured financings in commercial real
estate properties, as well as multifamily commercial
mortgage-backed securities. More information about NREF is
available at http://nref.nexpoint.com.
Forward-Looking Statements
This press release contains "forward-looking statements" within
the meaning of the Private Securities Litigation Reform Act of 1995
that are based on management's current expectations, assumptions
and beliefs. Forward-looking statements can often be identified by
words such as "anticipate", "estimate", "expect," "intend," "may",
"should" and similar expressions, and variations or negatives of
these words. These forward-looking statements include, but are not
limited to, statements regarding the Company's business and
industry in general. They are not guarantees of future results and
forward-looking statements are subject to risks, uncertainties and
assumptions that could cause actual results to differ materially
from those expressed in any forward-looking statement, including
the ultimate duration and severity of the COVID-19 pandemic, and
the effectiveness of actions taken, or actions that may be taken,
by governmental authorities to contain the outbreak or treat its
impact, as well as those described in greater detail in our filings
with the Securities and Exchange Commission, particularly those
described in our Annual Report on Form 10-K and Quarterly Reports
on Form 10-Q. Readers should not place undue reliance on any
forward-looking statements and are encouraged to review the
Company's Annual Report on Form 10-K and the Company's other
filings with the SEC for a more complete discussion of risks and
other factors that could affect any forward-looking statement. The
statements made herein speak only as of the date of this press
release and except as required by law, the Company does not
undertake any obligation to publicly update or revise any
forward-looking statements.
Non-GAAP Financial Measures
This press release contains non-GAAP financial measures. A
"non-GAAP financial measure" is defined as a numerical measure of a
company's financial performance that excludes or includes amounts
so as to be different than the most directly comparable measure
calculated and presented in accordance with GAAP in the statements
of income, balance sheets or statements of cash flows of the
Company. The non-GAAP financial measures used within this press
release are earnings available for distribution ("EAD") and cash
available for distribution ("CAD"). EAD has replaced our prior
presentation of Core Earnings. In addition, Core Earnings results
from prior reporting periods have been relabeled EAD. In line with
evolving industry practices, we believe EAD more accurately
reflects the principal purpose of the measure than the term Core
Earnings and will serve as a useful indicator for investors in
evaluating our performance and our long-term ability to pay
distributions.
EAD is defined as net income (loss) attributable to our common
stockholders computed in accordance with GAAP, including net income
(loss) attributable to non-controlling interests and realized gains
and losses not otherwise included in net income (loss), excluding
any unrealized gains or losses or other similar non-cash items that
are included in net income (loss) for the applicable reporting
period, regardless of whether such items are included in other
comprehensive income (loss), or in net income (loss) and adding
back amortization of stock-based compensation. We use EAD to
evaluate our performance which excludes the effects of certain GAAP
adjustments and transactions that we believe are not indicative of
our current operations and to assess our long-term ability to pay
distributions. We believe providing EAD as a supplement to GAAP net
income (loss) to our investors is helpful to their assessment of
our performance and our long-term ability to pay distributions. We
also use EAD as a component of the management fee paid to our
manager. EAD does not represent net income or cash flows from
operating activities and should not be considered as an alternative
to GAAP net income, an indication of our GAAP cash flows from
operating activities, a measure of our liquidity or an indication
of funds available for our cash needs. Our computation of EAD may
not be comparable to EAD reported by other REITs.
We calculate CAD by adjusting EAD by adding back amortization of
premiums and by removing accretion of discounts and non-cash items,
such as stock dividends. We use CAD to evaluate our performance and
our current ability to pay distributions. We also believe that
providing CAD as a supplement to GAAP net income (loss) to our
investors is helpful to their assessment of our performance and our
current ability to pay distributions. CAD does not represent net
income or cash flows from operating activities and should not be
considered as an alternative to GAAP net income, an indication of
our GAAP cash flows from operating activities, a measure of our
liquidity or an indication of funds available for our cash needs.
Our computation of CAD may not be comparable to CAD reported by
other REITs.
Contact:
Jackie
Graham
Director, Investor Relations
JGraham@nexpoint.com
Media: MediaRelations@nexpoint.com
View original
content:https://www.prnewswire.com/news-releases/nref-announces-fourth-quarter-and-full-year-2021-results-301484836.html
SOURCE NexPoint Real Estate Finance, Inc.