InvenTrust Properties Corp. (“InvenTrust” or the “Company”) (NYSE: IVT) today reported financial and operating results for the period ended June 30, 2022. For the three months ended June 30, 2022 and 2021, Net Income was $41.9 million, or $0.62 per diluted share, compared to Net Income of $1.5 million, or $0.02 per diluted share, respectively.

Second Quarter 2022 Highlights:

  • NAREIT FFO for the quarter of $0.45 per diluted share
  • Core FFO for the quarter of $0.42 per diluted share
  • Pro Rata Same Property Net Operating Income (“NOI”) increased 7.7% for the three month period
  • Leased Occupancy as of June 30, 2022 of 95.4%
  • Executed 78 leases totaling approximately 289,000 square feet of pro rata GLA, of which 153,000 square feet was executed at a blended comparable lease spread of 15.1%
  • Net Debt-to-Adjusted EBITDA of 5.1x at June 30, 2022
  • Entered into a note purchase agreement providing for the private placement of $150 million of seven year and $100 million of ten year senior notes with a weighted average fixed rate of 5.12% and weighted average tenor of approximately 8.2 years
  • Issued our inaugural 2021 Environmental, Social and Governance (ESG) Report

“InvenTrust continues to execute on its business objectives and produce strong results,” stated Daniel (DJ) Busch, President and CEO of InvenTrust. “Our leasing activity remains solid, and we believe the company is well-positioned, with our simple and focused Sun Belt strategy, to deliver sustainable cash flow growth in any economic environment.”

FINANCIAL SUMMARY

NET INCOME

  • Net Income for the three months ended June 30, 2022 was $41.9 million, or $0.62 per diluted share, compared to Net Income of $1.5 million, or $0.02 per diluted share, for the same period in 2021.
  • Net Income for the six months ended June 30, 2022 was $51.4 million, or $0.76 per diluted share, compared to Net Income of $1.4 million, or $0.02 per diluted share, for the same period in 2021.

NAREIT FFO

  • NAREIT FFO for the three months ended June 30, 2022 was $30.4 million, or $0.45 per diluted share, compared to $25.0 million, or $0.35 per diluted share, for the same period in 2021.
  • NAREIT FFO for the six months ended June 30, 2022 was $62.1 million, or $0.92 per diluted share, compared to $47.9 million, or $0.66 per share, for the same period in 2021.

CORE FFO

  • Core FFO for the three months ended June 30, 2022 was $28.6 million, or $0.42 per diluted share, compared to $23.9 million, or $0.33 per diluted share, for the same period in 2021.
  • Core FFO for the six months ended June 30, 2022 was $57.7 million, or $0.85 per diluted share, compared to $46.0 million, or $0.64 per diluted share, for the same period in 2021.

PRO RATA SAME PROPERTY NOI

  • Pro Rata Same Property NOI for the three months ended June 30, 2022 was $37.3 million, a 7.7% increase, compared to the same period in 2021.
  • Pro Rata Same Property NOI for the six months ended June 30, 2022 was $74.8 million, a 9.9% increase, compared to the same period in 2021.

DIVIDEND

  • On June 30, 2022, the Board of Directors declared a quarterly cash distribution of $0.2052 per share, payable on July 15, 2022.

PORTFOLIO PERFORMANCE & INVESTMENT ACTIVITY

  • As of June 30, 2022, the Company’s Leased Occupancy was 95.4%.
    • Total Anchor Leased Occupancy, which includes spaces greater than or equal to 10,000 square feet, was 98.2% and Small Shop Leased Occupancy was 90.5%. Anchor Leased Occupancy increased by 160 basis points and Small Shop Leased Occupancy remained flat on a sequential basis compared to the previous quarter.
    • Leased to Economic Occupancy spread of 220 basis points, which equates to approximately $5.2 million of base rent on an annualized basis.
  • Blended re-leasing spreads for comparable new and renewal leases signed in the second quarter were 15.1%.
  • Annualized Base Rent PSF (“ABR”) as of June 30, 2022 for the Pro Rata Combined Portfolio was $18.80, an increase of 2.6% compared to the same period in 2021. Anchor Tenant ABR PSF was $12.30 and Small Shop ABR PSF was $31.75 for the second quarter.
  • On April 21, 2022, the Company acquired a property located in Flower Mound, Texas for $38.0 million, totaling approximately 175,000 square feet, and assumed $22.9 million of existing mortgage debt to partially finance the acquisition. The Company purchased this property from its joint venture.
  • On May 4, 2022, the Company acquired a property located in Bonita Springs, Florida for $10.4 million, totaling approximately 63,000 square feet.
  • On June 30, 2022, the Company disposed of two Colorado properties for $55.5 million and recognized a total gain on sale of $36.9 million.

LIQUIDITY AND CAPITAL STRUCTURE

  • InvenTrust had $310.4 million of total liquidity, as of June 30, 2022 comprised of $103.4 million of Pro Rata Cash and $207.0 million of availability under its Revolving Credit Facility.
  • The Company has no debt maturing in 2022 and $38.8 million of debt maturing in 2023.
  • The Company entered into a note purchase agreement providing for the private placement of $150 million of seven year and $100 million of ten year senior notes with a weighted average fixed rate of 5.12% and weighted average tenor of approximately 8.2 years.
  • The Company's weighted average interest rate on its consolidated debt as of June 30, 2022 was 3.05% and the weighted average remaining term was 4.0 years.

2022 GUIDANCE

InvenTrust has updated its 2022 guidance, as summarized in the table below.

(Unaudited, dollars in thousands, except per share amounts)

Current

 

Previous

Net Income per diluted share (1)

$0.74

$0.78

 

$0.18

$0.24

NAREIT FFO per diluted share (2)

$1.61

$1.65

 

$1.58

$1.64

Core FFO per diluted share

$1.52

$1.56

 

$1.51

$1.56

Same Property NOI (“SPNOI”) Growth

4.00%

5.00%

 

3.75%

5.25%

General and administrative (3)

$32,750

$33,750

 

$33,500

$34,500

Interest expense, net

$24,500

$25,500

 

$25,500

$26,500

Net investment activity (4)

~$210,000

 

~$210,000

(1)

Net Income per diluted share excludes potential gains and losses on asset sales, and any related GAAP adjustments resulting from these transactions.

(2)

2022 NAREIT FFO per diluted share Guidance:

  • Excludes potential gains or losses on asset sales, and any related GAAP adjustments resulting from these transactions.
  • Excludes any items that impact NAREIT FFO comparability, including loss on debt extinguishment, non-routine or one-time items or transaction expenses.
  • Includes an expectation that some tenants will move from the cash basis of accounting to the accrual basis of accounting which can result in volatility in straight-line rental income adjustments.

(3)

General and administrative guidance is inclusive of expenses associated with our oversight of the joint venture.

(4)

Net investment activity represents anticipated acquisition activity less disposal activity for 2022.

Net Income, NAREIT FFO, Core FFO and SPNOI guidance are inclusive of prior period rent that we anticipate collecting in 2022.

The Company's 2022 Guidance is based on a number of assumptions that are subject to change and may be outside the control of the Company. If actual results vary from these assumptions, the Company's expectations may change. There can be no assurances that InvenTrust will achieve these results.

CONFERENCE CALL INFORMATION

Date:

 

August 2, 2022

Time:

 

9:00 a.m. ET

Dial-in:

 

(888) 396-8049 / Conference ID: 54356319

Webcast:

 

https://events.q4inc.com/attendee/388301422

 

 

 

Replay

Webcast Archive: https://www.inventrustproperties.com/investor-relations/

A webcast replay will be available shortly after the conclusion of the presentation using the webcast link above.

NON-GAAP FINANCIAL MEASURES

This Earnings Release includes certain non-GAAP financial measures and other terms that management believes are helpful in understanding our business. These measures should not be considered as alternatives to, or more meaningful than, net income (calculated in accordance with GAAP) or other GAAP financial measures, as an indicator of financial performance and are not alternatives to, or more meaningful than, cash flow from operating activities (calculated in accordance with GAAP) as a measure of liquidity. Non-GAAP performance measures have limitations as they do not include all items of income and expense that affect operations, and accordingly, should always be considered as supplemental financial results to those calculated in accordance with GAAP. The Company's computation of these non-GAAP performance measures may differ in certain respects from the methodology utilized by other REITs and, therefore, may not be comparable to similarly titled measures presented by such other REITs. Investors are cautioned that items excluded from these non-GAAP performance measures are relevant to understanding and addressing financial performance. A reconciliation of our non-GAAP measures to the most directly comparable GAAP financials measures are included herein.

SAME PROPERTY NOI or SPNOI

Information provided on a same property basis includes the results of properties that were owned and operated for the entirety of both periods presented. NOI excludes general and administrative expenses, depreciation and amortization, provision for asset impairment, other income and expense, net, gains (losses) from sales of properties, gains (losses) on extinguishment of debt, interest expense, net, equity in earnings (losses) from unconsolidated entities, lease termination income and expense, and GAAP rent adjustments (such as straight-line rent, above/below market lease amortization and amortization of lease incentives).

NAREIT FUNDS FROM OPERATIONS (NAREIT FFO) and CORE FFO

Our non-GAAP measure of NAREIT Funds from Operations ("NAREIT FFO"), based on the National Association of Real Estate Investment Trusts ("NAREIT") definition, is net income (or loss) in accordance with GAAP, excluding gains (or losses) resulting from dispositions of properties, plus depreciation and amortization and impairment charges on depreciable real property. Adjustments for our unconsolidated joint venture is calculated to reflect our proportionate share of the joint venture's NAREIT FFO on the same basis. Core Funds From Operations (“Core FFO”) is an additional supplemental non-GAAP financial measure of our operating performance. In particular, Core FFO provides an additional measure to compare the operating performance of different REITs without having to account for certain remaining amortization assumptions within NAREIT FFO and other unique revenue and expense items which some may consider not pertinent to measuring a particular company’s on-going operating performance.

ADJUSTED EBITDA

Our non-GAAP measure of Adjusted EBITDA excludes gains (or losses) resulting from debt extinguishments, transaction expenses, straight-line rent adjustments, amortization of above and below market leases and lease inducements, and other unique revenue and expense items which some may consider not pertinent to measuring a particular company’s on-going operating performance. Adjustments for our unconsolidated joint venture is calculated to reflect our proportionate share of the joint venture's Adjusted EBITDA on the same basis.

NET DEBT-TO-ADJUSTED EBITDA

Net Debt-to-Adjusted EBITDA is Pro Rata Net Debt divided by Adjusted EBITDA on a trailing twelve month basis.

PRO RATA

Where appropriate, the Company has included the results from its ownership share of its joint venture properties when combined with the Company's wholly owned properties, defined as "Pro Rata," with the exception of property and lease count.

FINANCIAL STATEMENTS

Condensed Consolidated Balance Sheets

Dollars in thousands, except share amounts

 

 

As of June 30,

 

As of December 31,

 

2022

 

2021

Assets

(unaudited)

 

 

Investment properties

 

 

 

Land

$

649,634

 

 

$

598,936

 

Building and other improvements

 

1,804,485

 

 

 

1,664,525

 

Construction in progress

 

16,857

 

 

 

9,642

 

Total

 

2,470,976

 

 

 

2,273,103

 

Less accumulated depreciation

 

(369,291

)

 

 

(350,256

)

Net investment properties

 

2,101,685

 

 

 

1,922,847

 

Cash, cash equivalents and restricted cash

 

95,893

 

 

 

44,854

 

Investment in unconsolidated entities

 

57,550

 

 

 

107,944

 

Intangible assets, net

 

98,501

 

 

 

81,026

 

Accounts and rents receivable

 

27,979

 

 

 

30,059

 

Deferred costs and other assets, net

 

46,105

 

 

 

25,685

 

Total assets

$

2,427,713

 

 

$

2,212,415

 

 

 

 

 

Liabilities

 

 

 

Debt, net

$

702,802

 

 

$

533,082

 

Accounts payable and accrued expenses

 

35,952

 

 

 

36,208

 

Distributions payable

 

13,836

 

 

 

13,802

 

Intangible liabilities, net

 

31,712

 

 

 

28,995

 

Other liabilities

 

23,922

 

 

 

28,776

 

Total liabilities

 

808,224

 

 

 

640,863

 

Commitments and contingencies

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

Preferred stock, $0.001 par value, 40,000,000 shares authorized, none outstanding

 

 

 

 

 

Common stock, $0.001 par value, 146,000,000 shares authorized,

67,427,571 shares issued and outstanding as of June 30, 2022 and

67,344,374 shares issued and outstanding as of December 31, 2021

 

67

 

 

 

67

 

Additional paid-in capital

 

5,454,292

 

 

 

5,452,550

 

Distributions in excess of accumulated net income

 

(3,852,985

)

 

 

(3,876,743

)

Accumulated comprehensive income (loss)

 

18,115

 

 

 

(4,322

)

Total stockholders' equity

 

1,619,489

 

 

 

1,571,552

 

Total liabilities and stockholders' equity

$

2,427,713

 

 

$

2,212,415

 

Condensed Consolidated Statements of Operations and Comprehensive Income

Dollars in thousands, except share and per share amounts, unaudited

 

 

Three Months Ended June 30

 

Six Months Ended June 30

 

2022

 

2021

 

2022

 

2021

Income

 

 

 

 

 

 

 

Lease income, net

$

58,935

 

 

$

50,978

 

 

$

116,703

 

 

$

100,904

 

Other property income

 

318

 

 

 

268

 

 

 

582

 

 

 

450

 

Other fee income

 

640

 

 

 

894

 

 

 

1,394

 

 

 

1,907

 

Total income

 

59,893

 

 

 

52,140

 

 

 

118,679

 

 

 

103,261

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

Depreciation and amortization

 

24,205

 

 

 

21,995

 

 

 

47,034

 

 

 

43,682

 

Property operating

 

9,184

 

 

 

7,774

 

 

 

17,469

 

 

 

15,783

 

Real estate taxes

 

8,615

 

 

 

8,158

 

 

 

16,658

 

 

 

16,291

 

General and administrative

 

8,116

 

 

 

9,910

 

 

 

16,003

 

 

 

20,261

 

Total operating expenses

 

50,120

 

 

 

47,837

 

 

 

97,164

 

 

 

96,017

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

Interest expense, net

 

(5,631

)

 

 

(3,972

)

 

 

(10,440

)

 

 

(7,957

)

Loss on extinguishment of debt

 

 

 

 

 

 

 

(96

)

 

 

 

Gain on sale of investment properties, net

 

36,856

 

 

 

361

 

 

 

36,856

 

 

 

880

 

Equity in earnings of unconsolidated entities

 

716

 

 

 

775

 

 

 

3,432

 

 

 

1,395

 

Other income and expense, net

 

207

 

 

 

32

 

 

 

155

 

 

 

(163

)

Total other income (expense), net

 

32,148

 

 

 

(2,804

)

 

 

29,907

 

 

 

(5,845

)

 

 

 

 

 

 

 

 

Net income

$

41,921

 

 

$

1,499

 

 

$

51,422

 

 

$

1,399

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding, basic

 

67,413,049

 

 

 

71,943,542

 

 

 

67,384,044

 

 

 

71,970,945

 

Weighted-average common shares outstanding, diluted

 

67,550,846

 

 

 

72,036,346

 

 

 

67,577,524

 

 

 

72,024,473

 

 

 

 

 

 

 

 

 

Net income per common share, basic and diluted

$

0.62

 

 

$

0.02

 

 

$

0.76

 

 

$

0.02

 

 

 

 

 

 

 

 

 

Distributions declared per common share outstanding

$

0.21

 

 

$

0.19

 

 

$

0.41

 

 

$

0.39

 

Distributions paid per common share outstanding

$

0.21

 

 

$

0.20

 

 

$

0.41

 

 

$

0.38

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

 

 

 

 

 

Net income

$

41,921

 

 

$

1,499

 

 

$

51,422

 

 

$

1,399

 

Unrealized gain (loss) on derivatives

 

5,514

 

 

 

(138

)

 

 

20,920

 

 

 

1,755

 

Reclassification to net income

 

492

 

 

 

1,078

 

 

 

1,517

 

 

 

2,126

 

Comprehensive income

$

47,927

 

 

$

2,439

 

 

$

73,859

 

 

$

5,280

 

Pro Rata Same Property NOI

Dollars in thousands

 

The following table reflects Pro Rata Same Property NOI:

 

 

Three Months Ended June 30

 

Six Months Ended June 30

 

2022

 

2021

 

2022

 

2021

Income

 

 

 

 

 

 

 

Minimum base rent

$

32,514

 

 

$

30,703

 

 

$

64,600

 

 

$

60,687

 

Real estate tax recoveries

 

6,646

 

 

 

7,058

 

 

 

13,093

 

 

 

13,832

 

Common area maintenance, insurance, and other recoveries

 

6,100

 

 

 

5,646

 

 

 

11,956

 

 

 

11,385

 

Ground rent income

 

3,349

 

 

 

3,242

 

 

 

6,677

 

 

 

6,483

 

Short-term and other lease income

 

1,105

 

 

 

691

 

 

 

2,162

 

 

 

1,637

 

Provision for uncollectible billed rent and recoveries

 

(124

)

 

 

(603

)

 

 

(359

)

 

 

(687

)

Reversal of uncollectible billed rent and recoveries

 

258

 

 

 

841

 

 

 

1,108

 

 

 

841

 

Other property income

 

306

 

 

 

269

 

 

 

573

 

 

 

454

 

Total income

 

50,154

 

 

 

47,847

 

 

 

99,810

 

 

 

94,632

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

Property operating

 

8,089

 

 

 

7,630

 

 

 

15,727

 

 

 

15,431

 

Real estate taxes

 

7,430

 

 

 

7,937

 

 

 

14,589

 

 

 

15,846

 

Total operating expenses

 

15,519

 

 

 

15,567

 

 

 

30,316

 

 

 

31,277

 

 

 

 

 

 

 

 

 

Same Property NOI

 

34,635

 

 

 

32,280

 

 

 

69,494

 

 

 

63,355

 

 

 

 

 

 

 

 

 

JV Same Property NOI

 

2,682

 

 

 

2,382

 

 

 

5,292

 

 

 

4,705

 

 

 

 

 

 

 

 

 

Pro Rata Same Property NOI

$

37,317

 

 

$

34,662

 

 

$

74,786

 

 

$

68,060

 

Reconciliation of Net Income to Pro Rata Same Property NOI

The following table is a reconciliation of Net Income to Pro Rata Same Property NOI:

 

 

Three Months Ended June 30

 

Six Months Ended June 30

 

2022

 

2021

 

2022

 

2021

Net income

$

41,921

 

 

$

1,499

 

 

$

51,422

 

 

$

1,399

 

Adjustments to reconcile to non-GAAP metrics:

 

 

 

 

 

 

 

Other income and expense, net

 

(207

)

 

 

(32

)

 

 

(155

)

 

 

163

 

Equity in earnings of unconsolidated entities

 

(716

)

 

 

(775

)

 

 

(3,432

)

 

 

(1,395

)

Interest expense, net

 

5,631

 

 

 

3,972

 

 

 

10,440

 

 

 

7,957

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

96

 

 

 

 

Gain on sale of investment properties, net

 

(36,856

)

 

 

(361

)

 

 

(36,856

)

 

 

(880

)

Depreciation and amortization

 

24,205

 

 

 

21,995

 

 

 

47,034

 

 

 

43,682

 

General and administrative

 

8,116

 

 

 

9,910

 

 

 

16,003

 

 

 

20,261

 

Other fee income

 

(640

)

 

 

(894

)

 

 

(1,394

)

 

 

(1,907

)

Adjustments to NOI (a)

 

(2,422

)

 

 

(1,968

)

 

 

(6,294

)

 

 

(3,849

)

NOI

 

39,032

 

 

 

33,346

 

 

 

76,864

 

 

 

65,431

 

NOI from other investment properties

 

(4,397

)

 

 

(1,066

)

 

 

(7,370

)

 

 

(2,076

)

Same Property NOI

 

34,635

 

 

 

32,280

 

 

 

69,494

 

 

 

63,355

 

IAGM Same Property NOI at share

 

2,682

 

 

 

2,382

 

 

 

5,292

 

 

 

4,705

 

Pro Rata Same Property NOI

$

37,317

 

 

$

34,662

 

 

$

74,786

 

 

$

68,060

 

(a)

Adjustments to NOI include termination fee income and expense and GAAP rent adjustments.

NAREIT FFO and Core FFO

Dollars in thousands, except share and per share amounts

 

The following table presents the Company’s calculation of NAREIT FFO and Core FFO Attributable to Common Shares and Dilutive Securities and provides additional information related to its operations:  

 

Three Months Ended June 30

 

Six Months Ended June 30

 

2022

 

2021

 

2022

 

2021

Net income

$

41,921

 

 

$

1,499

 

 

$

51,422

 

 

$

1,399

 

Depreciation and amortization related to investment properties

 

23,996

 

 

 

21,774

 

 

 

46,618

 

 

 

43,221

 

Gain on sale of investment properties, net

 

(36,856

)

 

 

(361

)

 

 

(36,856

)

 

 

(880

)

Unconsolidated joint venture adjustments (a)

 

1,385

 

 

 

2,086

 

 

 

920

 

 

 

4,156

 

NAREIT FFO Applicable to Common Shares and Dilutive Securities

 

30,446

 

 

 

24,998

 

 

 

62,104

 

 

 

47,896

 

Amortization of above and below-market leases and lease inducements, net

 

(1,062

)

 

 

(1,143

)

 

 

(3,609

)

 

 

(2,385

)

Straight-line rent adjustments, net

 

(1,211

)

 

 

(653

)

 

 

(2,368

)

 

 

(1,170

)

Adjusting items, net (b)

 

524

 

 

 

539

 

 

 

1,397

 

 

 

1,358

 

Unconsolidated joint venture adjusting items, net (c)

 

(66

)

 

 

146

 

 

 

128

 

 

 

306

 

Core FFO Applicable to Common Shares and Dilutive Securities

$

28,631

 

 

$

23,887

 

 

$

57,652

 

 

$

46,005

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

67,413,049

 

 

 

71,943,542

 

 

 

67,384,044

 

 

 

71,970,945

 

Dilutive effect of unvested restricted shares (d)

 

137,797

 

 

 

92,804

 

 

 

193,480

 

 

 

53,528

 

Weighted average common shares outstanding - diluted

 

67,550,846

 

 

 

72,036,346

 

 

 

67,577,524

 

 

 

72,024,473

 

 

 

 

 

 

 

 

 

NAREIT FFO Applicable to Common Shares and Dilutive Securities

per share

$

0.45

 

 

$

0.35

 

 

$

0.92

 

 

$

0.66

 

Core FFO Applicable to Common Shares and Dilutive Securities per share

$

0.42

 

 

$

0.33

 

 

$

0.85

 

 

$

0.64

 

(a)

Represents our share of depreciation, amortization and gain on sale related to investment properties held in IAGM.

(b)

Adjusting items, net, are primarily loss on extinguishment of debt, amortization of debt discounts and financing costs, depreciation and amortization of corporate assets, and non-operating income and expenses, net, which includes items which are not pertinent to measuring on-going operating performance, such as miscellaneous and settlement income.

(c)

Represents our share of amortization of above and below-market leases and lease inducements, net, straight line rent adjustments, net and adjusting items, net related to IAGM.

(d)

For purposes of calculating non-GAAP per share metrics, the same denominator is used as that which would be used in calculating diluted earnings per share in accordance with GAAP.

EBITDA, Pro Rata

Dollars in thousands

 

The following table presents the Company’s calculation of EBITDA and Adjusted EBITDA:

 

 

Three Months Ended June 30

 

Six Months Ended June 30

 

2022

 

2021

 

2022

 

2021

Net income

$

41,921

 

 

$

1,499

 

 

$

51,422

 

 

$

1,399

 

Interest expense (a)

 

6,125

 

 

 

4,780

 

 

 

11,572

 

 

 

9,695

 

Income tax expense (a)

 

109

 

 

 

102

 

 

 

215

 

 

 

201

 

Depreciation and amortization (a)

 

25,590

 

 

 

24,081

 

 

 

50,017

 

 

 

47,838

 

EBITDA

 

73,745

 

 

 

30,462

 

 

 

113,226

 

 

 

59,133

 

Adjustments to reconcile to Adjusted EBITDA (a)

 

 

 

 

 

 

 

Gain on sale of investment properties, net

 

(36,856

)

 

 

(361

)

 

 

(38,919

)

 

 

(880

)

Loss on debt extinguishment

 

50

 

 

 

 

 

 

207

 

 

 

8

 

Non-operating income and expense, net (b)

 

(550

)

 

 

(71

)

 

 

(620

)

 

 

125

 

Other leasing adjustments (c)

 

(2,252

)

 

 

(1,716

)

 

 

(5,902

)

 

 

(3,386

)

Adjusted EBITDA

$

34,137

 

 

$

28,314

 

 

$

67,992

 

 

$

55,000

 

(a)

Includes our consolidated entities and our pro-rata share of our JV.

(b)

Non-operating income and expense, net, includes other items which are not pertinent to measuring ongoing operating performance, such as miscellaneous and settlement income.

(c)

Other leasing adjustments includes amortization of above and below market leases and straight-line rent adjustments.

Financial Leverage Ratios

Dollars in thousands

 

The following table presents the calculation of net debt and Net Debt-to-Adjusted EBITDA:

 

 

As of June 30,

 

As of December 31

 

2022

 

2021

Pro Rata Net Debt:

 

 

 

Pro Rata Outstanding Debt, net

$

771,852

 

 

$

624,289

 

Less: Pro Rata Cash

 

(103,377

)

 

 

(79,628

)

Pro Rata Net Debt

$

668,475

 

 

$

544,661

 

 

 

 

 

Pro Rata Net Debt-to-Adjusted EBITDA (trailing 12 months):

 

 

 

Pro Rata Net Debt

$

668,475

 

 

$

544,661

 

Adjusted EBITDA (trailing 12 months)

 

130,265

 

 

 

117,273

 

Net Debt-to-Adjusted EBITDA

5.1x

 

4.6x

About InvenTrust Properties Corp.

InvenTrust Properties Corp. (“we,” the “Company,” “our,” “us,” "IVT" or "InvenTrust") is a premier Sun Belt, multi-tenant essential retail REIT that owns, leases, redevelops, acquires and manages grocery-anchored neighborhood and community centers as well as high-quality power centers that often have a grocery component. We pursue our business strategy by acquiring retail properties in Sun Belt markets, opportunistically disposing of retail properties, maintaining a flexible capital structure, and enhancing environmental, social and governance ("ESG") practices and standards. A trusted, local operator bringing real estate expertise to its tenant relationships, IVT has built a strong reputation with market participants across its portfolio. IVT is committed to leadership in ESG practices and has been a Global Real Estate Sustainability Benchmark (“GRESB”) member since 2013. As of June 30, 2022, the Company is an owner and manager of 62 retail properties, representing 10.5 million square feet of retail space. For more information, please visit www.inventrustproperties.com.

Forward-Looking Statements Disclaimer

Forward-Looking Statements in this press release, or made during the earnings call, which are not historical facts, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements, including statements about the timing of the senior notes issuance, or regarding management’s intentions, beliefs, expectations, representation, plans or predictions of the future, are typically identified by words such as “may,” “could,” “expect,” “intend,” “plan,” “seek,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “continue,” “likely,” “will,” “would,” “outlook,” “guidance,” and variations of these terms and similar expressions, or the negative of these terms or similar expressions. Such forward-looking statements are necessarily based upon estimates and assumptions that, while considered reasonable by us and our management, are inherently uncertain. The following factors, among others, could cause actual results and financial position and timing of certain events to differ materially from those described in the forward-looking statements: the effects and duration of the COVID-19 pandemic; interest rate movements; local, regional, national and global economic performance; competitive factors; the impact of e-commerce on the retail industry; future retailer store closings; retailer consolidation; retailers reducing store size; retailer bankruptcies; government policy changes; and any material market changes and trends that could affect the Company’s business strategy. For further discussion of factors that could materially affect the outcome of our forward-looking statements and our future results and financial condition, see the Risk Factors included in InvenTrust’s most recent Annual Report on Form 10-K, as updated by any subsequent Quarterly Report on Form 10-Q, in each case as filed with the Securities and Exchange Commission. InvenTrust intends that such forward-looking statements be subject to the safe harbors created by Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, except as may be required by applicable law. We caution you not to place undue reliance on any forward-looking statements, which are made as of the date of this press release. We undertake no obligation to update publicly any of these forward-looking statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable laws. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.

Availability of Information on InvenTrust Properties Corp.'s Website and Social Media Channels

Investors and others should note that InvenTrust routinely announces material information to investors and the marketplace using U.S. Securities and Exchange Commission filings, press releases, public conference calls, webcasts and the InvenTrust investor relations website. The Company uses these channels as well as social media channels (e.g., the InvenTrust Twitter account (twitter.com/inventrustprop); and the InvenTrust LinkedIn account (linkedin.com/company/inventrustproperties)) as a means of disclosing information about the Company's business to our colleagues, investors, and the public. While not all of the information that the Company posts to the InvenTrust investor relations website or on the Company’s social media channels is of a material nature, some information could be deemed to be material. Accordingly, the Company encourages investors, the media and others interested in InvenTrust to review the information that it shares on www.inventrustproperties.com/investor-relations and on the Company’s social media channels.

Dan Lombardo Vice President of Investor Relations 630-570-0605 dan.lombardo@inventrustproperties.com

InvenTrust Properties (NYSE:IVT)
Historical Stock Chart
Von Feb 2024 bis Mär 2024 Click Here for more InvenTrust Properties Charts.
InvenTrust Properties (NYSE:IVT)
Historical Stock Chart
Von Mär 2023 bis Mär 2024 Click Here for more InvenTrust Properties Charts.