0001820144false2023Q112-31P1MP10Yhttp://fasb.org/us-gaap/2022#AccountsPayableAndOtherAccruedLiabilitiesCurrent00018201442023-01-012023-03-310001820144us-gaap:CommonStockMember2023-01-012023-03-310001820144us-gaap:WarrantMember2023-01-012023-03-3100018201442023-05-12xbrli:shares00018201442023-03-31iso4217:USD00018201442022-12-31iso4217:USDxbrli:shares00018201442022-01-012022-03-310001820144us-gaap:PreferredStockMember2023-03-310001820144us-gaap:CommonStockMember2023-03-310001820144us-gaap:CommonStockMembergrnd:SeriesYPreferredUnitsMember2023-03-310001820144grnd:SeriesXOrdinaryUnitsMemberus-gaap:CommonStockMember2023-03-310001820144us-gaap:PreferredStockMembersrt:ScenarioPreviouslyReportedMember2021-12-310001820144us-gaap:CommonStockMembersrt:ScenarioPreviouslyReportedMember2021-12-310001820144us-gaap:CommonStockMembergrnd:SeriesYPreferredUnitsMembersrt:ScenarioPreviouslyReportedMember2021-12-310001820144grnd:SeriesXOrdinaryUnitsMemberus-gaap:CommonStockMembersrt:ScenarioPreviouslyReportedMember2021-12-310001820144us-gaap:AdditionalPaidInCapitalMembersrt:ScenarioPreviouslyReportedMember2021-12-310001820144us-gaap:RetainedEarningsMembersrt:ScenarioPreviouslyReportedMember2021-12-310001820144srt:ScenarioPreviouslyReportedMember2021-12-310001820144us-gaap:CommonStockMembersrt:RestatementAdjustmentMember2021-12-310001820144grnd:SeriesXOrdinaryUnitsMemberus-gaap:CommonStockMembersrt:RestatementAdjustmentMember2021-12-310001820144us-gaap:AdditionalPaidInCapitalMembersrt:RestatementAdjustmentMember2021-12-310001820144srt:RestatementAdjustmentMember2021-12-310001820144us-gaap:PreferredStockMember2021-12-310001820144us-gaap:CommonStockMember2021-12-310001820144us-gaap:CommonStockMembergrnd:SeriesYPreferredUnitsMember2021-12-310001820144grnd:SeriesXOrdinaryUnitsMemberus-gaap:CommonStockMember2021-12-310001820144us-gaap:AdditionalPaidInCapitalMember2021-12-310001820144us-gaap:RetainedEarningsMember2021-12-3100018201442021-12-310001820144us-gaap:RetainedEarningsMember2022-01-012022-03-310001820144us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001820144us-gaap:CommonStockMember2022-01-012022-03-310001820144us-gaap:PreferredStockMember2022-03-310001820144us-gaap:CommonStockMember2022-03-310001820144us-gaap:CommonStockMembergrnd:SeriesYPreferredUnitsMember2022-03-310001820144grnd:SeriesXOrdinaryUnitsMemberus-gaap:CommonStockMember2022-03-310001820144us-gaap:AdditionalPaidInCapitalMember2022-03-310001820144us-gaap:RetainedEarningsMember2022-03-3100018201442022-03-310001820144us-gaap:PreferredStockMember2022-12-310001820144us-gaap:CommonStockMember2022-12-310001820144us-gaap:AdditionalPaidInCapitalMember2022-12-310001820144us-gaap:RetainedEarningsMember2022-12-310001820144us-gaap:RetainedEarningsMember2023-01-012023-03-310001820144us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001820144us-gaap:CommonStockMember2023-01-012023-03-310001820144us-gaap:AdditionalPaidInCapitalMember2023-03-310001820144us-gaap:RetainedEarningsMember2023-03-31grnd:segmentgrnd:mobile_app_store00018201442022-01-010001820144srt:MinimumMember2023-01-012023-03-310001820144srt:MaximumMember2023-01-012023-03-310001820144us-gaap:LicenseAndServiceMember2023-01-012023-03-310001820144us-gaap:LicenseAndServiceMember2022-01-012022-03-310001820144us-gaap:AdvertisingMember2023-01-012023-03-310001820144us-gaap:AdvertisingMember2022-01-012022-03-310001820144country:US2023-01-012023-03-310001820144country:US2022-01-012022-03-310001820144country:GB2023-01-012023-03-310001820144country:GB2022-01-012022-03-310001820144grnd:OtherCountriesMember2023-01-012023-03-310001820144grnd:OtherCountriesMember2022-01-012022-03-310001820144grnd:LegacyGrindrMembergrnd:CatapultGPIIMember2021-04-272021-04-270001820144grnd:CatapultGPIIMember2021-04-272021-04-270001820144grnd:PromissoryNoteMember2021-04-270001820144grnd:PromissoryNoteMember2021-04-272021-04-27xbrli:pure0001820144grnd:PromissoryNoteMember2023-03-310001820144grnd:PromissoryNoteMember2022-12-310001820144grnd:CreditAgreementMemberus-gaap:LineOfCreditMember2020-06-100001820144grnd:CreditAgreementSecondAmdendmentMemberus-gaap:LineOfCreditMember2022-06-130001820144us-gaap:SecuredDebtMembergrnd:SupplementalFacilityIMemberus-gaap:LineOfCreditMember2022-11-140001820144grnd:SupplementalFacilityIIMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2022-11-140001820144grnd:IndexRateMembergrnd:CreditAgreementMemberus-gaap:LineOfCreditMember2020-06-102020-06-100001820144grnd:SecuredOvernightFinancingRateSOFRMembergrnd:CreditAgreementMemberus-gaap:LineOfCreditMember2020-06-102020-06-100001820144grnd:CreditAgreementMemberus-gaap:LineOfCreditMember2022-06-102022-06-100001820144grnd:IndexRateMembergrnd:SupplementalFacilityIMemberus-gaap:LineOfCreditMember2022-11-142022-11-140001820144grnd:SecuredOvernightFinancingRateSOFRMembergrnd:SupplementalFacilityIMemberus-gaap:LineOfCreditMember2022-11-142022-11-140001820144grnd:SupplementalFacilityIMemberus-gaap:LineOfCreditMember2022-11-142022-11-140001820144us-gaap:SecuredDebtMembergrnd:SupplementalFacilityIMemberus-gaap:LineOfCreditMember2022-11-142022-11-140001820144us-gaap:SecuredDebtMembergrnd:SupplementalFacilityIMemberus-gaap:LineOfCreditMember2023-01-012023-03-310001820144us-gaap:SecuredDebtMembergrnd:SupplementalFacilityIMemberus-gaap:LineOfCreditMember2022-01-012022-12-310001820144grnd:IndexRateMembergrnd:SupplementalFacilityIIMemberus-gaap:LineOfCreditMember2022-11-172022-11-170001820144grnd:SecuredOvernightFinancingRateSOFRMembergrnd:SupplementalFacilityIIMemberus-gaap:LineOfCreditMember2022-11-172022-11-170001820144grnd:SupplementalFacilityIIMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2022-11-142022-11-140001820144grnd:SupplementalFacilityIIMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2023-01-012023-03-310001820144grnd:SupplementalFacilityIIMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2022-01-012022-12-310001820144grnd:DebtCovenantPeriodOneMember2022-06-102022-06-100001820144grnd:DebtCovenantPeriodTwoMember2022-06-102022-06-100001820144grnd:DebtCovenantPeriodThreeMember2022-06-102022-06-100001820144grnd:CreditAgreementMemberus-gaap:LineOfCreditMember2023-03-310001820144grnd:CreditAgreementMemberus-gaap:LineOfCreditMember2022-12-310001820144grnd:TigaMembergrnd:PrivateWarrantsMembergrnd:SponsorMember2020-11-240001820144grnd:PublicWarrantsMembergrnd:TigaMember2020-11-2400018201442022-11-180001820144grnd:PublicWarrantsMember2022-11-180001820144grnd:PrivateWarrantsMember2022-11-180001820144grnd:ForwardPurchaseWarrantsMember2022-11-180001820144grnd:BackstopWarrantsMember2022-11-180001820144grnd:PublicWarrantsMember2022-11-182022-11-180001820144grnd:PrivateWarrantsMember2022-11-182022-11-180001820144grnd:ClassOfWarrantOrRightCommonStockPricePerShareOneMember2022-11-182022-11-180001820144grnd:CatapultGoliathMember2022-11-182022-11-180001820144grnd:RestrictedStockUnitsMarketConditionAwardsMember2023-01-012023-03-310001820144grnd:RestrictedStockUnitsMarketConditionAwardsMember2022-01-012022-12-310001820144us-gaap:RestrictedStockUnitsRSUMember2022-12-310001820144us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-310001820144us-gaap:RestrictedStockUnitsRSUMember2023-03-310001820144grnd:LegacyGrindrMembergrnd:A2020EquityIncentivePlanMember2022-12-310001820144grnd:LegacyGrindrMembergrnd:A2020EquityIncentivePlanMember2023-01-012023-03-310001820144grnd:LegacyGrindrMembergrnd:A2020EquityIncentivePlanMember2023-03-310001820144grnd:LegacyGrindrMemberus-gaap:EmployeeStockOptionMembergrnd:A2020EquityIncentivePlanMember2022-01-012022-03-310001820144grnd:LegacyGrindrMemberus-gaap:EmployeeStockOptionMembergrnd:A2020EquityIncentivePlanMember2022-03-310001820144us-gaap:SellingGeneralAndAdministrativeExpensesMember2023-01-012023-03-310001820144us-gaap:SellingGeneralAndAdministrativeExpensesMember2022-01-012022-03-310001820144us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-03-310001820144us-gaap:ResearchAndDevelopmentExpenseMember2022-01-012022-03-310001820144us-gaap:EmployeeStockOptionMember2023-01-012023-03-310001820144us-gaap:EmployeeStockOptionMember2022-01-012022-03-310001820144us-gaap:StockCompensationPlanMember2023-01-012023-03-310001820144us-gaap:StockCompensationPlanMember2022-01-012022-03-310001820144us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-310001820144us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-03-310001820144us-gaap:WarrantMember2023-01-012023-03-310001820144us-gaap:WarrantMember2022-01-012022-03-310001820144us-gaap:MoneyMarketFundsMember2023-03-310001820144us-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMember2023-03-310001820144us-gaap:FairValueInputsLevel2Memberus-gaap:MoneyMarketFundsMember2023-03-310001820144us-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMember2023-03-310001820144us-gaap:FairValueInputsLevel1Member2023-03-310001820144us-gaap:FairValueInputsLevel2Member2023-03-310001820144us-gaap:FairValueInputsLevel3Member2023-03-310001820144us-gaap:MoneyMarketFundsMember2022-12-310001820144us-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMember2022-12-310001820144us-gaap:FairValueInputsLevel2Memberus-gaap:MoneyMarketFundsMember2022-12-310001820144us-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMember2022-12-310001820144us-gaap:FairValueInputsLevel1Member2022-12-310001820144us-gaap:FairValueInputsLevel2Member2022-12-310001820144us-gaap:FairValueInputsLevel3Member2022-12-310001820144grnd:PublicWarrantsMember2022-12-310001820144grnd:PrivateWarrantsMember2022-12-310001820144grnd:PublicWarrantsMember2023-01-012023-03-310001820144grnd:PrivateWarrantsMember2023-01-012023-03-310001820144grnd:PublicWarrantsMember2023-03-310001820144grnd:PrivateWarrantsMember2023-03-31grnd:individual0001820144grnd:DatatilsynetMember2020-01-31grnd:complaint0001820144grnd:DatatilsynetMember2021-01-012021-01-31iso4217:NOK00018201442021-10-112021-10-110001820144grnd:DatatilsynetMember2021-12-012021-12-3100018201442022-11-14
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________________
FORM 10-Q
________________________
(Mark One)
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2023
OR
|
|
|
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the transition period from _________ to
_________
Commission file number 001-39714
________________________
Grindr Inc.
(Exact name of registrant as specified in its charter)
________________________
|
|
|
|
|
|
|
|
|
Delaware |
|
92-1079067 |
(State or other jurisdiction of
incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
PO Box 69176 750 N. San Vincente Blvd., Suite RE 1400
West Hollywood, California
|
|
90069 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
(310) 776-6680
Registrant's telephone number, including area code
N/A
(Former name, former address and former fiscal year, if changed
since last report)
________________________
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
|
|
|
|
|
|
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock, $0.0001 par value per share |
GRND |
New York Stock Exchange |
Warrants, each whole warrant exercisable for one share of Common
Stock at an exercise price of $11.50 per share |
GRND.WS |
New York Stock Exchange |
Indicate by check mark whether the registrant: (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports); and (2) has been subject to such filing requirements
for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted
electronically, every Interactive Data File required to be
submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this
chapter) during the preceding 12 months (or for such shorter period
that the registrant was required to submit such files). Yes
x
No
o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer”,
“smaller reporting company” and "emerging growth company" in Rule
12b-2 of the Exchange Act.
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer |
o
|
Accelerated filer |
o
|
Non-accelerated filer |
x
|
Smaller reporting company |
x
|
|
|
Emerging growth company |
x
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act.
☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Act). Yes
☐
No
x
The registrant had 173,844,998 shares of common stock outstanding
as of May 12, 2023.
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
Page |
Special Note Regarding Forward-Looking Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
Some of the statements contained in this Quarterly Report on Form
10-Q constitute forward-looking statements within the meaning of
the federal securities laws. Forward-looking statements relate to
expectations, beliefs, projections, future plans and strategies,
anticipated events or trends and similar expressions concerning
matters that are not historical facts. These forward-looking
statements include statements regarding our intentions, beliefs and
current expectations and projections concerning, among other
things, results of operations, financial condition, liquidity,
prospects, growth, strategies and the markets in which we operate.
In some cases, you can identify these forward-looking statements by
the use of terminology such as “outlook,” “believes,” “expects,”
“potential,” “continues,” “may,” “will,” “should,” “could,”
“seeks,” “approximately,” “predicts,” “intends,” “plans,”
“estimates,” “anticipates” or the negative version of these words
or other comparable words or phrases.
The forward-looking statements contained in this Quarterly Report
on Form 10-Q reflect our current views about our business and
future events and are subject to numerous known and unknown risks,
uncertainties, assumptions and changes in circumstances that may
cause its actual results to differ significantly from those
expressed in any forward-looking statement. There are no guarantees
that the transactions and events described will happen as described
(or that they will happen at all). The following factors, among
others, could cause actual results and future events to differ
materially from those set forth or contemplated in the
forward-looking statements:
•the
success in retaining or recruiting, or changes required in, our
directors, officers or key employees;
•the
impact of the regulatory environment and complexities with
compliance related to such environment, including maintaining
compliance with privacy and data protection laws and
regulations;
•the
ability to respond to general economic conditions;
•factors
relating to our and our subsidiaries’ business, operations and
financial performance, including:
◦competition
in the dating and social networking products and services
industry;
◦the
ability to maintain and attract users;
◦fluctuation
in quarterly and yearly results;
◦the
ability to adapt to changes in technology and user preferences in a
timely and cost-effective manner;
◦the
ability to protect systems and infrastructures from cyber-attacks
and prevent unauthorized data access;
◦the
dependence on the integrity of third-party systems and
infrastructure; and
◦the
ability to protect our intellectual property rights from
unauthorized use by third parties.
•whether
the concentration of our stock ownership and voting power limits
our stockholders’ ability to influence corporate
matters;
•the
effects of the ongoing coronavirus (“COVID-19”) pandemic, the 2022
mpox outbreak, or other infectious diseases, health epidemics,
pandemics and natural disasters on our business;
•the
ability to maintain the listing of our common stock and public
warrants on the New York Stock Exchange (“NYSE”); and
•the
increasingly competitive environment in which we
operate.
In addition, statements that “Grindr believes” or “we believe” and
similar statements reflect our beliefs and opinions on the relevant
subjects. These statements are based upon information available to
us as of the date of this Quarterly Report on Form 10-Q, and while
we believe such information forms a reasonable basis for such
statements, such information may be limited or incomplete, and such
statements should not be read to indicate that we have conducted an
exhaustive inquiry into, or review of, all potentially available
relevant information. These statements are inherently uncertain and
investors are cautioned not to unduly rely upon these
statements.
While forward-looking statements reflect our good faith beliefs,
they are not guarantees of future performance. Except to the extent
required by applicable law, we are under no obligation (and
expressly disclaim any such
obligation) to update or revise our forward-looking statements
whether as a result of new information, future events, or
otherwise. For a further discussion of these and other factors that
could cause our future results, performance or transactions to
differ significantly from those expressed in any forward-looking
statement, please see the section titled “Risk Factors” included
under Part I, Item 1A in our Annual Report on Form 10-K for the
year ended December 31, 2022. You should not place undue reliance
on any forward-looking statements, which are based only on
information currently available to us (or to third parties making
the forward-looking statements).
PART I – FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements
Grindr Inc. and subsidiaries
Condensed Consolidated Balance Sheets (unaudited)
(in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
2023 |
|
2022 |
Assets |
|
|
|
Current Assets |
|
|
|
Cash and cash equivalents |
$ |
33,837 |
|
|
$ |
8,725 |
|
Accounts receivable, net of allowance of $542 and $336,
respectively
|
28,548 |
|
|
22,435 |
|
Prepaid expenses |
7,995 |
|
|
7,622 |
|
Deferred charges |
3,448 |
|
|
3,652 |
|
Other current assets |
544 |
|
|
750 |
|
Total current assets |
74,372 |
|
|
43,184 |
|
Restricted cash |
1,392 |
|
|
1,392 |
|
Property and equipment, net |
1,858 |
|
|
2,021 |
|
Capitalized software development costs, net |
8,448 |
|
|
7,385 |
|
Intangible assets, net |
97,239 |
|
|
104,544 |
|
Goodwill |
275,703 |
|
|
275,703 |
|
Right of use assets |
4,255 |
|
|
4,535 |
|
Other assets |
93 |
|
|
64 |
|
Total assets |
$ |
463,360 |
|
|
$ |
438,828 |
|
Liabilities and Stockholders’ Equity |
|
|
|
Current liabilities |
|
|
|
Accounts payable |
$ |
6,029 |
|
|
$ |
5,435 |
|
Accrued expenses and other current liabilities |
37,635 |
|
|
15,681 |
|
Current maturities of long-term debt, net |
23,053 |
|
|
22,152 |
|
Deferred revenue |
17,832 |
|
|
18,586 |
|
Total current liabilities |
84,549 |
|
|
61,854 |
|
Long-term debt, net |
337,024 |
|
|
338,476 |
|
Warrant liability |
33,250 |
|
|
17,933 |
|
Lease liability |
3,327 |
|
|
3,658 |
|
Deferred tax liability |
10,254 |
|
|
12,528 |
|
Other non-current liabilities |
596 |
|
|
327 |
|
Total liabilities |
469,000 |
|
|
434,776 |
|
Commitments and Contingencies (Note 14)
|
|
|
|
Stockholders’ Equity |
|
|
|
Preferred stock, par value $0.0001; 100,000,000 shares authorized;
none issued and outstanding at March 31, 2023 and
December 31, 2022, respectively
|
— |
|
|
— |
|
Common stock, par value $0.0001; 1,000,000,000 shares authorized;
173,820,837 and 173,524,360 shares issued; 173,842,712 and
173,524,360 shares outstanding at March 31, 2023 and
December 31, 2022, respectively
|
17 |
|
|
17 |
|
Additional paid-in capital |
32,285 |
|
|
9,078 |
|
Accumulated deficit |
(37,942) |
|
|
(5,043) |
|
Total stockholders’ equity |
(5,640) |
|
|
4,052 |
|
Total liabilities and stockholders’ equity |
$ |
463,360 |
|
|
$ |
438,828 |
|
See accompanying notes to unaudited condensed consolidated
financial statements.
Grindr Inc. and Subsidiaries
Consolidated Statements of Operations and Comprehensive (Loss)
Income (unaudited)
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
|
|
|
2023 |
|
2022 |
|
|
|
|
Revenue |
$ |
55,809 |
|
|
$ |
43,530 |
|
|
|
|
|
Operating costs and expenses |
|
|
|
|
|
|
|
Cost of revenue (exclusive of depreciation and amortization shown
separately below)
|
14,815 |
|
|
11,701 |
|
|
|
|
|
Selling, general and administrative expense |
18,945 |
|
|
10,378 |
|
|
|
|
|
Product development expense |
5,506 |
|
|
3,647 |
|
|
|
|
|
Depreciation and amortization |
7,952 |
|
|
9,026 |
|
|
|
|
|
Total operating costs and expenses |
47,218 |
|
|
34,752 |
|
|
|
|
|
Income from operations |
8,591 |
|
|
8,778 |
|
|
|
|
|
Other expense |
|
|
|
|
|
|
|
Interest expense, net |
(10,793) |
|
|
(2,956) |
|
|
|
|
|
Other income (expense), net |
123 |
|
|
(68) |
|
|
|
|
|
Change in fair value of warrant liability |
(15,317) |
|
|
— |
|
|
|
|
|
Total other expense |
(25,987) |
|
|
(3,024) |
|
|
|
|
|
Net (loss) income before income tax |
(17,396) |
|
|
5,754 |
|
|
|
|
|
Income tax provision |
15,503 |
|
|
1,253 |
|
|
|
|
|
Net (loss) income and comprehensive (loss) income
|
$ |
(32,899) |
|
|
$ |
4,501 |
|
|
|
|
|
Net (loss) income per share: |
|
|
|
|
|
|
|
Basic |
$ |
(0.19) |
|
|
$ |
0.03 |
|
|
|
|
|
Diluted |
$ |
(0.19) |
|
|
$ |
0.03 |
|
|
|
|
|
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
Basic |
173,599,925 |
|
|
155,566,232 |
|
|
|
|
|
Diluted |
173,599,925 |
|
|
156,256,720 |
|
|
|
|
|
See accompanying notes to unaudited condensed consolidated
financial statements.
Grindr Inc. and subsidiaries
Condensed Consolidated Statements of Stockholders’ Equity
(unaudited)
(in thousands, except per share amounts and share
data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock
(Par value $0.0001)
|
|
Common Stock
(Par value $0.0001)
|
|
Series Y Preferred Units
(Par value $0.00001)
|
|
Series X Ordinary Units
(Par value $0.00001)
|
|
Additional
paid-in
capital
|
|
Accumulated
deficit
|
|
Total stockholders’
equity
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
|
|
Balance at December 31, 2021, as previously reported |
— |
|
|
$ |
— |
|
|
— |
|
|
$ |
— |
|
|
— |
|
|
$ |
— |
|
|
110,867,483 |
|
|
$ |
1 |
|
|
$ |
269,131 |
|
|
$ |
(5,895) |
|
|
$ |
263,237 |
|
Retroactive application of recapitalization |
— |
|
|
— |
|
|
155,541,074 |
|
|
16 |
|
|
— |
|
|
— |
|
|
(110,867,483) |
|
|
(1) |
|
|
(15) |
|
|
— |
|
|
— |
|
Balance at December 31, 2021, after effect of reverse
recapitalization |
— |
|
|
— |
|
|
155,541,074 |
|
|
16 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
269,116 |
|
|
(5,895) |
|
|
263,237 |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
4,501 |
|
|
4,501 |
|
Interest on the promissory note to a member |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(741) |
|
|
— |
|
|
(741) |
|
Related party unit-based compensation |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
349 |
|
|
— |
|
|
349 |
|
Stock-based compensation |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
414 |
|
|
— |
|
|
414 |
|
Exercise of stock options |
— |
|
|
— |
|
|
37,086 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
119 |
|
|
— |
|
|
119 |
|
Balance at March 31, 2022 |
— |
|
|
$ |
— |
|
|
155,578,160 |
|
|
$ |
16 |
|
|
— |
|
|
$ |
— |
|
|
— |
|
|
$ |
— |
|
|
$ |
269,257 |
|
|
$ |
(1,394) |
|
|
$ |
267,879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock
(Par value $0.0001)
|
|
Common Stock
(Par value $0.0001)
|
|
Additional
paid-in
capital
|
|
Accumulated
deficit
|
|
Total stockholders’
equity
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
|
|
Balance at December 31, 2022 |
— |
|
|
$ |
— |
|
|
173,524,360 |
|
|
$ |
17 |
|
|
$ |
9,078 |
|
|
$ |
(5,043) |
|
|
$ |
4,052 |
|
Net loss |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(32,899) |
|
|
(32,899) |
|
Interest on the promissory note to a member |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(282) |
|
|
— |
|
|
(282) |
|
Repayment of promissory note to a member |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
18,833 |
|
|
— |
|
|
18,833 |
|
Payment of interest on promissory note to a member |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
520 |
|
|
— |
|
|
520 |
|
Stock-based compensation |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
3,126 |
|
|
— |
|
|
3,126 |
|
Vested restricted stock units |
— |
|
|
— |
|
|
21,875 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Exercise of stock options |
— |
|
|
— |
|
|
296,477 |
|
|
— |
|
|
1,010 |
|
|
— |
|
|
1,010 |
|
Balance at March 31, 2023 |
— |
|
|
$ |
— |
|
|
173,842,712 |
|
|
$ |
17 |
|
|
$ |
32,285 |
|
|
$ |
(37,942) |
|
|
$ |
(5,640) |
|
See accompanying notes to unaudited condensed consolidated
financial statements.
Grindr Inc. and subsidiaries
Condensed Consolidated Statements of Cash Flows
(unaudited)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
|
|
|
2023 |
|
2022 |
|
|
|
|
Operating activities |
|
|
|
|
|
|
|
Net (loss) income |
$ |
(32,899) |
|
|
$ |
4,501 |
|
|
|
|
|
Adjustments to reconcile net (loss) income to net cash provided by
operating activities: |
|
|
|
|
|
|
|
Share-based compensation |
3,341 |
|
|
734 |
|
|
|
|
|
Fair value change in warrant liability |
15,317 |
|
|
— |
|
|
|
|
|
Amortization of debt issuance costs |
512 |
|
|
228 |
|
|
|
|
|
Interest income on promissory note from member |
(282) |
|
|
(741) |
|
|
|
|
|
Depreciation and amortization |
7,952 |
|
|
9,026 |
|
|
|
|
|
Provision for expected credit losses/doubtful accounts |
206 |
|
|
49 |
|
|
|
|
|
Deferred income taxes |
(2,274) |
|
|
(1,285) |
|
|
|
|
|
Non-cash lease expense |
280 |
|
|
253 |
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable |
(6,319) |
|
|
754 |
|
|
|
|
|
Prepaid expenses and deferred charges |
(169) |
|
|
(1,142) |
|
|
|
|
|
Other current assets |
206 |
|
|
954 |
|
|
|
|
|
Other assets |
(29) |
|
|
20 |
|
|
|
|
|
Accounts payable |
1,790 |
|
|
388 |
|
|
|
|
|
Accrued expenses and other current liabilities |
21,954 |
|
|
1,645 |
|
|
|
|
|
Deferred revenue |
(754) |
|
|
(456) |
|
|
|
|
|
Lease liability |
(331) |
|
|
(1,055) |
|
|
|
|
|
Other liabilities |
— |
|
|
89 |
|
|
|
|
|
Net cash provided by operating activities |
$ |
8,501 |
|
|
$ |
13,962 |
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
Purchase of property and equipment |
$ |
(32) |
|
|
$ |
(103) |
|
|
|
|
|
Additions to capitalized software |
(1,461) |
|
|
(1,012) |
|
|
|
|
|
Net cash used in investing activities |
$ |
(1,493) |
|
|
$ |
(1,115) |
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
Transaction costs paid in connection with the Business
Combination |
$ |
(1,196) |
|
|
$ |
— |
|
|
|
|
|
Proceeds from the repayment of promissory note to a member
including interest |
19,353 |
|
|
— |
|
|
|
|
|
Proceeds from exercise of stock options |
1,010 |
|
|
119 |
|
|
|
|
|
Principal payment on debt |
(1,063) |
|
|
(960) |
|
|
|
|
|
Net cash provided by (used in) financing activities |
$ |
18,104 |
|
|
$ |
(841) |
|
|
|
|
|
Net increase in cash, cash equivalents and restricted
cash |
25,112 |
|
|
12,006 |
|
|
|
|
|
Cash, cash equivalents and restricted cash, beginning of the
period
|
10,117 |
|
|
17,170 |
|
|
|
|
|
Cash, cash equivalents and restricted cash, end of the
period
|
$ |
35,229 |
|
|
$ |
29,176 |
|
|
|
|
|
Reconciliation of cash, cash equivalents and restricted
cash |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
33,837 |
|
|
$ |
27,784 |
|
|
|
|
|
Restricted cash |
1,392 |
|
|
1,392 |
|
|
|
|
|
Cash, cash equivalents and restricted cash |
$ |
35,229 |
|
|
$ |
29,176 |
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
Cash interest paid |
$ |
5,172 |
|
|
$ |
3,329 |
|
|
|
|
|
Income taxes paid |
$ |
725 |
|
|
$ |
63 |
|
|
|
|
|
See accompanying notes to unaudited condensed consolidated
financial statements.
Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements
(unaudited)
(in thousands, except per share amounts and share
data)
1.Nature
of Business
Grindr Inc. (“Grindr” or the “Company”) is headquartered in Los
Angeles, California and manages and operates the Grindr app, a
global LGBTQ social network platform serving and addressing the
needs of the LGBTQ queer community. The Grindr app is available
through Apple’s App Store for iPhones and Google Play for Android.
The Company offers both a free, ad-supported service and a premium
subscription version.
Grindr was originally incorporated in the Cayman Islands on July
27, 2020 under the name Tiga Acquisition Corp. (“Tiga”), a
special-purpose acquisition company for the purpose of effecting a
merger, capital stock exchange, asset acquisition, stock purchase,
reorganization or engaging in any other similar business
combination with one or more businesses or entities. On May 9,
2022, Grindr Group LLC and its subsidiaries (“Legacy Grindr”)
entered into an Agreement and Plan of Merger (as amended on October
5, 2022, the “Merger Agreement”) with Tiga, in which Legacy Grindr
would become a wholly owned subsidiary of Tiga (the “Business
Combination”). On November 17, 2022, Tiga was redomiciled to the
United States. Upon the closing of the Business Combination on
November 18, 2022 (the “Closing”), Tiga was renamed to “Grindr
Inc.”
Throughout the notes to the consolidated financial statements,
unless otherwise noted, the “Company” refers to Legacy Grindr and
its subsidiaries prior to the consummation of the Business
Combination, and Grindr and its subsidiaries after the consummation
of the Business Combination.
2.Summary
of Significant Accounting Policies
Basis of Presentation and Consolidation
The Business Combination has been accounted for as a reverse
recapitalization under the accounting principles generally accepted
in the United States of America (“U.S. GAAP”). Under this method of
accounting, Tiga has been treated as the acquired company for
financial reporting purposes. This determination is primarily based
on the Legacy Grindr unitholders having a relative majority of the
voting power of Grindr, Legacy Grindr unitholders having the
ability to nominate the majority of the members of the board of
directors, Legacy Grindr senior management comprising the senior
management roles of Grindr and who are responsible for the
day-to-day operations, and for the strategy and operations of
Grindr. Accordingly, for accounting purposes, the financial
statements of Grindr represent a continuation of the financial
statements of Legacy Grindr with the Business Combination being
treated as the equivalent of Legacy Grindr issuing shares for the
net assets of Tiga, accompanied by a recapitalization. The net
assets of Tiga were recognized as of the Closing at historical
cost, with no goodwill or other intangible assets recorded.
Operations prior to the Business Combination are presented as those
of Legacy Grindr and the accumulated deficit of Legacy Grindr has
been carried forward after Closing.
All periods prior to the Business Combination have been
retrospectively adjusted using the exchange ratio for the
equivalent number of shares outstanding immediately after the
Closing to effect the reverse recapitalization (the "Exchange
Ratio"). In addition, all granted and outstanding unvested Legacy
Grindr unit options were converted using the Exchange Ratio into
options exercisable for shares of Grindr common stock with the same
terms and vesting conditions.
The accompanying unaudited condensed consolidated financial
statements have been prepared in conformity with U.S. GAAP and
applicable rules and regulations of the Securities and Exchange
Commission, (“SEC”), regarding interim financial reporting. Certain
information and disclosures normally included in the condensed
consolidated financial statements prepared in accordance with U.S.
GAAP have been condensed or omitted pursuant to such rules and
regulations. These unaudited condensed consolidated financial
statements should be read in conjunction with the audited financial
statements and accompanying notes for the year ended
December 31, 2022. The unaudited condensed consolidated
financial statements are unaudited and have been prepared on a
basis consistent with that used to prepare the audited annual
consolidated financial statements and include, in the opinion of
management, all adjustments, consisting of normal and recurring
items, necessary for the fair statement of the condensed
consolidated financial statements. The condensed consolidated
financial statements include the accounts of the Company, and its
wholly owned subsidiaries after elimination of intercompany
transactions and balances. The operating results for the three
months ended March 31, 2023 are not necessarily indicative of
the results expected for the full year ending December 31,
2023.
Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements
(unaudited)
(in thousands, except per share amounts and share
data)
Accounting Estimates
Management of the Company is required to make certain estimates,
judgments, and assumptions during the preparation of its
consolidated financial statements in accordance with U.S. GAAP.
These estimates, judgments, and assumptions impact the reported
amounts of assets, liabilities, revenue, and expenses, and the
related disclosure of contingent assets and liabilities. Actual
results could differ from these estimates. On an ongoing basis, the
Company evaluates its estimates and judgments including those
related to: the useful lives and recoverability of property and
equipment and definite-lived intangible assets; the recoverability
of goodwill and indefinite-lived intangible assets; the carrying
value of accounts receivable, including the determination of the
allowance for credit losses; the fair value of common stock warrant
liabilities; valuation allowance for deferred tax assets; effective
income tax rate; unrecognized tax benefits; legal contingencies;
the incremental borrowing rate for the Company's leases; and the
valuation of stock-based compensation, among others.
Segment Information
The Company operates in one segment. The Company’s operating
segments are identified according to how the performance of its
business is managed and evaluated by its chief operating decision
maker, the Company’s Chief Executive Officer (“CEO”). Substantially
all of the Company’s long-lived assets are attributed to operations
in the U.S.
Fair Value Measurements
Fair value is defined as the price that would be received to sell
an asset or paid to transfer a liability in the principal or most
advantageous market in an orderly transaction between market
participants on the measurement date. Valuation techniques used to
measure fair value maximize the use of observable inputs and
minimize the use of unobservable inputs. The fair value hierarchy
is based on three levels of inputs, of which the first two are
considered observable and the last is considered
unobservable:
|
|
|
|
|
|
Level 1 -
|
Observable inputs obtained from independent sources, such as quoted
market prices for identical assets and liabilities in active
markets.
|
|
|
Level 2 - |
Other inputs, which are observable directly or indirectly, such as
quoted market prices for similar assets or liabilities in active
markets, quoted market prices for identical or similar assets or
liabilities in markets that are not active, and inputs that are
derived principally from or corroborated by observable market
data. |
|
|
Level 3 - |
Unobservable inputs for which there is little or no market data and
require the Company to develop its own assumptions, based on the
best information available in the circumstances, about the
assumptions market participants would use in pricing the assets or
liabilities. |
Recurring Fair Value Measurements
The following methods and assumptions were used to estimate the
fair value of each class of financial assets and liabilities for
which it is practicable to estimate fair value:
•Money
market funds — The carrying amount of money market funds
approximates fair value and is classified within Level 1 because
the fair value is determined through quoted market
prices.
•Liability-classified
awards — Executives were granted liability-classified compensation
awards requiring fair value measurement at the end of each
reporting period. The Company used the Monte Carlo simulation model
to value the awards, utilizing Level 3 inputs.
•Warrant
liability — Public Warrants (as defined below) are classified
within Level 1 as these securities are traded on an active public
market. Private Warrants (as defined below) are classified within
Level 2. For the periods presented, the Company utilized the value
of the Public Warrants as an approximation of the value of the
Private Warrants as they are substantially similar to the Public
Warrants, but not directly traded or quoted on an active
market.
The Company’s remaining financial instruments that are measured at
fair value on a recurring basis consist primarily of cash, accounts
receivable, accounts payable, accrued expenses, and other current
liabilities. The Company believes their
Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements
(unaudited)
(in thousands, except per share amounts and share
data)
carrying values are representative of their fair values due to
their short-term maturities. The fair values of the Company’s
Credit Agreement balances as disclosed in Note 6 were measured by
comparing their prepayment values and present value using
observable market data consisting of interest rates based on
similar credit ratings.
Nonrecurring Fair Value Measurements
The Company is required to measure certain assets at fair value on
a nonrecurring basis after initial recognition. These include
goodwill, intangible assets, and long-lived assets, which are
measured at fair value on a nonrecurring basis as a result of
impairment reviews and any resulting impairment charge. Impairment
is assessed annually in the fourth quarter or more frequently if an
event occurs or circumstances change that would more likely than
not reduce the fair value of the reporting unit or assets below the
carrying value, as described below. The fair value of the reporting
unit or asset groups is determined primarily using cost and market
approaches (Level 3).
Revenue Recognition
Revenue is recognized when or as a customer obtains control of
promised services. The amount of revenue recognized reflects the
consideration which the Company expects to be entitled to in
exchange for these services.
The Company derives substantially all of its revenue from
subscription revenue and advertising revenue. As permitted under
the practical expedient available under Accounting Standards Update
("ASU") 2014-09, Revenue from Contracts with Customers, the Company
does not disclose the value of unsatisfied performance obligations
for (i) contracts with an original expected length of one year
or less, (ii) contracts with variable consideration that is
allocated entirely to unsatisfied performance obligations or to a
wholly unsatisfied promise accounted for under the series guidance,
and (iii) contracts for which the Company recognizes revenue
for the amount at which the Company has the right to invoice for
services performed.
Direct Revenue
Direct revenue consists of subscription revenue. Subscription
revenue is generated through the sale of subscriptions that are
currently offered in one-week, one-month, three-month, six-month,
and twelve-month lengths. Subscription revenue is recorded net of
taxes, credits, and chargebacks. Subscribers pay in advance,
primarily through mobile app stores, and, subject to certain
conditions identified in the Company’s terms and conditions,
generally all purchases are final and nonrefundable. Revenue is
initially deferred and is recognized using the straight-line method
over the term of the applicable subscription period.
Indirect Revenue
Indirect revenue consists of advertising revenue and other
non-direct revenue. The Company has contractual relationships with
advertising service providers and also directly with advertisers to
display advertisements in the Grindr app. For all advertising
arrangements, the Company’s performance obligation is to provide
the inventory for advertisements to be displayed in the Grindr app.
For contracts made directly with advertisers, the Company is also
obligated to serve the advertisements in the Grindr app. Providing
the advertising inventory and serving the advertisement is
considered a single performance obligation, as the advertiser
cannot benefit from the advertising space without its
advertisements being displayed.
The pricing and terms for all advertising arrangements are governed
by either a master contract or insertion order. The transaction
price in advertising arrangements is generally the product of the
number of advertising units delivered (e.g., impressions, offers
completed, videos viewed, etc.) and the contractually agreed upon
price per advertising unit. Further, for advertising transactions
with advertising service providers, the contractually agreed upon
price per advertising unit is generally based on the Company’s
revenue share or fixed revenue rate as stated in the contract. The
number of advertising units delivered is determined at the end of
each month, which resolves any uncertainty in the transaction price
during the reporting period.
Accounts Receivable, net of allowance for credit
losses
The majority of app users access the Company’s services through
mobile app stores. The Company evaluates the credit worthiness of
these two mobile app stores on an ongoing basis and does not
require collateral from these entities. Accounts
Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements
(unaudited)
(in thousands, except per share amounts and share
data)
receivable also include amounts billed and currently due from
advertising customers. The Company maintains an allowance for
credit losses to provide for the estimated amount of accounts
receivable that will not be collected. The allowance for credit
losses is based upon historical collection trends adjusted for
economic conditions using reasonable and supportable
forecasts.
The accounts receivable balances, net of allowances, were $28,548
and $22,435 as of March 31, 2023 and December 31, 2022,
respectively. The opening balance of accounts receivable, net of
allowances, was $17,885 as of January 1, 2022.
Contract Liabilities
Deferred revenue consists of advance payments that are received or
are contractually due in advance of the Company’s performance. The
Company classifies subscription deferred revenue as current and
recognizes revenue ratably over the terms of the applicable
subscription period or expected completion of the performance
obligation which range from
one to twelve months. The deferred revenue balances were
$17,832 and $18,586 as of March 31, 2023 and December 31,
2022, respectively. The opening balance of deferred revenue was
$20,077 as of January 1, 2022.
For the three months ended March 31, 2023 and 2022, the
Company recognized $13,303 and $12,442 of revenue that was included
in the deferred revenue balance as of December 31, 2022 and
2021, respectively.
Disaggregation of Revenue
The following tables summarize revenue from contracts with
customers for the three months ended March 31, 2023 and 2022,
respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
|
|
|
2023 |
|
2022 |
|
|
|
|
Direct revenue |
$ |
48,126 |
|
|
$ |
36,398 |
|
|
|
|
|
Indirect revenue |
7,683 |
|
|
7,132 |
|
|
|
|
|
|
$ |
55,809 |
|
|
$ |
43,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
|
|
|
2023 |
|
2022 |
|
|
|
|
United States |
$ |
33,236 |
|
|
$ |
27,811 |
|
|
|
|
|
United Kingdom |
$ |
4,167 |
|
|
$ |
3,264 |
|
|
|
|
|
Rest of the world |
$ |
18,406 |
|
|
$ |
12,455 |
|
|
|
|
|
|
$ |
55,809 |
|
|
$ |
43,530 |
|
|
|
|
|
Accounting Pronouncements
As an “emerging growth company”, the Jumpstart Our Business
Startups Act of 2012 (“JOBS Act”), allows the Company to delay
adoption of new or revised pronouncements applicable to public
companies until such pronouncements are made applicable to private
companies. The Company has elected to use the adoption dates
applicable to private companies. As a result, the Company’s
financial statements may not be comparable to the financial
statements of issuers who are required to comply with the effective
date for new or revised accounting standards that are applicable to
public companies.
Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements
(unaudited)
(in thousands, except per share amounts and share
data)
Recently Adopted Accounting Pronouncements
Effective January 1, 2023, the Company adopted ASU 2016-13,
Financial Instruments – Credit Losses (Topic 326): Measurement of
Credit Losses on Financial Instruments, which revises the
measurement of credit losses for financial assets measured at
amortized cost from an incurred loss methodology to an expected
loss methodology. The Company adopted ASU 2016-13 using the
modified retrospective approach and there was no cumulative effect
arising from the adoption. The adoption of ASU 2016-13 did not have
a material impact on the Company's financial
statements.
Accounting Pronouncements Not Yet Adopted
In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement
(Topic 820): Fair Value Measurement of Equity Securities Subject to
Contractual Sale Restrictions, which applies to all equity
securities measured at fair value that are subject to contractual
sale restrictions. This change prohibits entities from taking into
account contractual restrictions on the sale of equity securities
when estimating fair value and introduces required disclosures for
such transactions. The standard will become effective for fiscal
years beginning after December 15, 2024. Early adoption is
permitted. The Company will assess any impact from the adoption of
this guidance if such transactions occur in the
future.
In October 2021, the FASB issued ASU 2021-08, Business Combinations
(Topic 805): Accounting for Contract Assets and Contract
Liabilities from Contracts with Customers, which amends the
accounting for contract assets acquired and contract liabilities
assumed from contracts with customers in business combinations. The
amendment requires an acquirer in a business combination to
recognize and measure contract assets and contract liabilities in
accordance with Accounting Standards Codification ("ASC") Topic
606, Revenue from Contract with Customers, resulting in a shift
from previous guidance which required similar assets and
liabilities to be accounted for at fair value at the acquisition
date. The amendments are effective for fiscal years beginning after
December 15, 2023, including interim periods within those
fiscal years. The amendments in this Update should be applied
prospectively to business combinations occurring on or after the
effective date of the amendments. While the Company is continuing
to assess the timing of adoption and potential impact of this
guidance it does not expect the guidance to have a material effect,
if any, on its consolidated financial statements and related
disclosures. The Company will continue to evaluate the impact of
this guidance upon the occurrence of future
acquisitions.
3.Other
Current Assets
Other current assets consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2023 |
|
December 31,
2022 |
Cloud computing arrangements implementation costs |
$ |
532 |
|
|
$ |
624 |
|
|
|
|
|
Other current assets |
12 |
|
|
126 |
|
|
$ |
544 |
|
|
$ |
750 |
|
4.Promissory
Note from a Member
On April 27, 2021, Catapult GP II LLC (“Catapult GP II”), a related
party wherein certain members of Catapult GP II are executives of
the Company, purchased 5,387,194 common units of Legacy Grindr,
which were converted using the Exchange Ratio to 7,385,233 common
shares of the Company upon the Business Combination. In conjunction
with the common units purchased, the Company entered into a full
recourse promissory note with Catapult GP II with a face value of
$30,000 (the “Note”). The Note, including all unpaid interest, is
to be repaid the earlier of 1) the
tenth anniversary of the Note, 2) upon the completion of a
liquidity event, or 3) upon completion of an initial public
offering or a special-purpose acquisition company transaction. The
Note bears interest at 10% per annum on a straight-line
basis.
The Note, including interest, was fully paid in the first quarter
of 2023. The total amount outstanding on the Note, including
interest, was zero and $19,071 as of March 31, 2023 and
December 31, 2022, respectively. The Note and the related
accrued interest were reflected as a reduction to equity in the
condensed consolidated statements of stockholders’
equity.
Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements
(unaudited)
(in thousands, except per share amounts and share
data)
5.Accrued
Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consist of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2023 |
|
December 31,
2022 |
Income and other taxes payable |
$ |
22,481 |
|
|
$ |
5,360 |
|
Interest payable |
7,920 |
|
|
2,444 |
|
Employee compensation and benefits |
1,972 |
|
|
813 |
|
Accrued legal expense |
1,424 |
|
|
1,308 |
|
CEO make-whole bonus |
1,200 |
|
|
1,200 |
|
Lease liability, short-term |
1,098 |
|
|
1,050 |
|
Accrued professional service fees |
755 |
|
|
2,317 |
|
Settlement payable to a former director |
439 |
|
|
641 |
|
Other accrued expenses |
346 |
|
|
548 |
|
|
$ |
37,635 |
|
|
$ |
15,681 |
|
6.Debt
Total debt for the Company is comprised of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2023 |
|
December 31,
2022 |
Credit Agreement |
|
|
|
Current |
$ |
23,053 |
|
|
$ |
22,152 |
|
Non-current |
343,364 |
|
|
345,328 |
|
|
366,417 |
|
|
367,480 |
|
Less: unamortized debt issuance costs |
(6,321) |
|
|
(6,852) |
|
|
$ |
360,096 |
|
|
$ |
360,628 |
|
On June 10, 2020, Grindr Gap LLC and Grindr Capital LLC (the
"Borrower"), wholly owned subsidiaries of the Company, and the
other credit parties and lenders party thereto entered into a
credit agreement (the “Credit Agreement”) which permitted the
Borrower to borrow up to $192,000 (the "Original Agreement"). On
June 13, 2022, a second amendment to the Credit Agreement was
entered into which allowed the Borrower to borrow an additional
$60,000 (the "Second Amendment") (collectively, the "Initial Term
Loans"). The amount repaid may not be reborrowed.
On November 14, 2022, a third amendment to the Credit
Agreement was entered into which allowed the Borrower to borrow
multiple term loans. The term loans have the following maximum
commitment amounts, $140,800 (“Supplemental Facility I”), and
$30,000 (“Supplemental Facility II”) (collectively, the "Third
Amendment"). The amount repaid may not be reborrowed.
The Borrower is a direct subsidiary of Grindr Gap LLC, which is a
direct subsidiary of Legacy Grindr. Legacy Grindr is a direct
subsidiary of Grindr Inc. Borrowings under the agreement are
guaranteed by all of the subsidiaries of Legacy Grindr, other than
the Borrower and Grindr Canada Inc., and are collateralized by the
capital stock and/or certain assets of all of the subsidiaries of
Legacy Grindr.
Borrowings under the Credit Agreement are repayable in full on
various dates ranging from May 17, 2024 to November 14, 2027 based
on the drawdown dates of the loans. The Borrower is also required,
among other things, to make mandatory prepayments of the Credit
Agreement equal to a defined percentage rate, as determined based
on the Company's leverage ratio, of excess cash flow. No mandatory
prepayment was required for the three months ended March 31,
2023 and 2022.
Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements
(unaudited)
(in thousands, except per share amounts and share
data)
For the three months ended March 31, 2023 and 2022, the
Company did not incur any debt issuance costs in conjunction with
the Credit Agreement. The amortization of such debt issuance costs
are included in “Interest income (expense), net” on the condensed
consolidated statements of operations and comprehensive income
(loss).
Initial Term Loans
The Borrower drew the maximum permitted amount at the time of entry
into the Original Agreement and the Second Amendment. Borrowings
under the Initial Term Loans are index rate loans or Term Secured
Overnight Financing Rate (“SOFR”) (as defined in the Credit
Agreement) loans, at the Borrower’s discretion. Index rate loans
bear interest at the index rate plus applicable margin based on the
consolidated total leverage ratio, or currently 7.0%. Term SOFR
loans bear interest at Term SOFR plus an applicable margin based on
the consolidated total leverage ratio, currently 8.0%. The interest
rates in effect as of March 31, 2023 and December 31,
2022 were 12.8% and 11.7%, respectively.
The obligations under the Credit Agreement are subject to
acceleration at the election of the required lenders during the
continuance of any event of default. A default interest rate of an
additional 2% per annum will apply on all outstanding obligations
after the occurrence of an event of default.
For the Initial Term Loans, the Borrower is required to make
quarterly mandatory principal repayments equal to 0.50% of the
original principal amount of the relevant loans, with the remaining
aggregate principal amount payable on the maturity
date.
Supplemental Facility I
On November 14, 2022, the Borrower drew the full amount for
Supplemental Facility I. All borrowings under the Supplemental
Facility I are index rate loans or SOFR, at the Borrower’s
discretion. Index rate loans bear interest at the index rate plus
applicable margin based on the consolidated total leverage ratio,
or currently 7.0%. Term SOFR loans bear interest at Term SOFR plus
an applicable margin based on the consolidated total leverage
ratio, currently 8.0%,
The prepayment premium on Supplemental Facility I is 2% of the
principal amount prepaid during the first year plus the payment of
all interest that would have been accrued assuming no change in
Term SOFR and 2% of the principal amount prepaid during the second
year.
For Supplemental Facility I, the Borrower is required to make
quarterly principal payments of $704 on the last day of each
calendar quarter, beginning in June 2023, with the remaining
aggregate principal amount payable on the maturity date of November
14, 2027 (“Supplemental Facility I Maturity Date”). The
Supplemental Facility I Maturity Date may be accelerated if certain
loans in the existing Credit Agreement or Supplemental Facility II
are not repaid on or before their respective maturity dates. The
interest rate in effect for Supplemental Facility I as of
March 31, 2023 and December 31, 2022 was 13.0% and 12.5%,
respectively.
Supplemental Facility II
On November 17, 2022, the Borrower drew the full amount for
Supplemental Facility II. All borrowings under the Supplemental
Facility II are index rate loans or SOFR, at the Borrower’s
discretion. Index rate loans bear interest at the index rate plus
applicable margin based on the consolidated total leverage ratio,
or currently 3.2%. Term SOFR loans bear interest at Term SOFR plus
an applicable margin based on the consolidated total leverage
ratio, currently 4.2%, There is no prepayment premium for the
Supplemental Facility II.
For Supplemental Facility II, the Borrower is required to make
principal payments of $7,500 on the next business day at the end of
June 2023 and December 2023, with the remaining aggregate principal
amount payable on the maturity date of May 17, 2024. The interest
rate in effect for Supplemental Facility II as of March 31,
2023 and December 31, 2022 was 9.2% and 8.7%,
respectively.
Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements
(unaudited)
(in thousands, except per share amounts and share
data)
Covenants
The Credit Agreement includes restrictive non-financial and
financial covenants, including the requirement to maintain a total
leverage ratio no greater than a specified level, currently
4.50:1.00 prior to and through May 17, 2024 to the extent any
Supplemental Facility II is outstanding, no greater than 4.75:1.00
prior to and through March 31, 2024 and no greater than 4.25:1.00
thereafter. As of March 31, 2023 and December 31, 2022,
the Borrower was in compliance with the financial debt
covenants.
Fair value
The fair values of the Company's Credit Agreement balances were
measured by the discounted cash flow method or comparing their
prepayment values and observable market data consisting of interest
rates based on similar credit ratings, which the Company classifies
as a Level 2 input within the fair value hierarchy. The estimated
fair value of the Credit Agreement balances as of March 31,
2023 and December 31, 2022, was $375,398 and $394,785,
respectively.
7.Leases
Company as a lessee
The Company has operating leases for office space. The leases have
original lease periods expiring in 2026 with an option to renew.
Renewal options are not recognized as part of the right-of-use
assets and lease liabilities as it was not reasonably certain at
the lease commencement date that the Company would exercise these
options to extend the leases.
The Company elected certain practical expedients under ASC 842
which allows for the combination of lease and non-lease components
of lease payments in determining right-of-use assets and related
lease liabilities. The Company also elected the short-term lease
exception. Leases with an initial term of twelve-months or less
that do not include an option to purchase the under lying asset are
not recorded on the consolidated balance sheets and are expensed on
a straight-line basis over the lease term.
Components of lease cost included in general and administrative
expenses on the consolidated statements of operations and
comprehensive income (loss) are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
|
|
|
2023 |
|
2022 |
|
|
|
|
Operating lease cost |
$ |
413 |
|
|
$ |
413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sublease income |
(189) |
|
|
(183) |
|
|
|
|
|
Total lease cost |
$ |
224 |
|
|
$ |
230 |
|
|
|
|
|
Supplemental cash flow information related to leases is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
|
|
|
2023 |
|
2022 |
|
|
|
|
Cash paid for amounts included in the measurement of lease
liabilities |
$ |
416 |
|
|
$ |
269 |
|
|
|
|
|
Right-of-use assets obtained in exchange for lease
liabilities: |
|
|
|
|
|
|
|
Leases recognized upon adoption of ASC 842 |
$ |
— |
|
|
$ |
5,585 |
|
|
|
|
|
Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements
(unaudited)
(in thousands, except per share amounts and share
data)
Supplemental balance sheet information related to leases as of
March 31, 2023 and December 31, 2022 is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
December 31, 2022 |
Assets: |
|
|
|
Right-of-use assets |
$ |
4,255 |
|
$ |
4,535 |
Liabilities: |
|
|
|
Accrued expenses and other current liabilities |
$ |
1,098 |
|
$ |
1,050 |
Lease liability, long-term portion |
3,327 |
|
3,658 |
Total operating lease liabilities |
$ |
4,425 |
|
$ |
4,708 |
Weighted average remaining operating lease term (years) |
3.1 |
|
3.3 |
Weighted average operating lease discount rate |
11.41% |
|
11.41% |
The Company’s leases do not provide a readily determinable implicit
discount rate. The Company estimates its incremental borrowing rate
as the discount rate based on the information available at lease
commencement. Future maturities on lease liabilities as of
March 31, 2023, are as follows:
|
|
|
|
|
|
Remainder of 2023 |
$ |
1,113 |
|
2024 |
1,746 |
|
2025 |
1,799 |
|
2026 |
605 |
|
|
|
Thereafter |
— |
|
Total lease payments |
$ |
5,263 |
|
Less: imputed interest |
(838) |
|
Total lease liabilities |
$ |
4,425 |
|
There were no leases with residual value guarantees or executed
leases that had not yet commenced as of March 31,
2023.
Company as a lessor
The Company is a sublessor on one operating lease that expires in
April 2026.
Future non-cancelable rent payments from the Company's sublease
tenant as of March 31, 2023 were as follows:
|
|
|
|
|
|
Remainder of 2023 |
$ |
502 |
|
2024 |
649 |
|
2025 |
729 |
|
2026 |
249 |
|
Thereafter |
— |
|
|
$ |
2,129 |
|
8.Warrant
Liabilities
In connection with Tiga’s initial public offering, Tiga issued (i)
18,560,000 private placement warrants (“Private Warrants”) to its
sponsor, Tiga Sponsor LLC (the “Sponsor”) and (ii) sold 13,800,000
public warrants. In connection with the reverse recapitalization
treatment of the Business Combination, the Company effectively
issued 37,360,000 warrants to purchase shares of Grindr’s common
stock, which included 13,800,000 public warrants, 18,560,000
Private Warrants, 2,500,000 Forward Purchase Warrants, and
2,500,000 Backstop Warrants. The Forward Purchase Warrants and
the
Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements
(unaudited)
(in thousands, except per share amounts and share
data)
Backstop Warrants have the same terms and are in the same form as
the public warrants (as such, will collectively be known as the
“Public Warrants”).
The Public Warrants, which entitle the registered holder to
purchase one share of the Company's common stock, have an exercise
price of $11.50, became exercisable 30 days after the completion of
the Business Combination and are set to expire five years from the
completion of the Business Combination, or earlier upon
redemption.
Each Private Warrant entitles the registered holder to purchase one
share of the Company’s common stock. The Private Warrants also have
an exercise price of $11.50 and became exercisable 30 days after
the completion of the Business Combination. The Private Warrants
are set to expire five years from the completion of the Business
Combination, or earlier upon redemption.
The Private Warrants are identical to the Public Warrants
underlying the shares sold in Tiga’s initial public offering,
except that they are subject to certain transfer and sale
restrictions and are not optionally redeemable when the Company's
common stock price is above $18.00 so long as they are held by the
initial purchasers or their permitted transferees. Additionally,
the Private Warrants are exercisable on a cashless basis. If the
Private Warrants are held by someone other than the initial
purchasers or their permitted transferees, the Private Warrants
will be redeemable by the Company and exercisable by such holders
on the same basis as the Public Warrants.
As of March 31, 2023 and December 31, 2022, the Public
Warrants and Private Warrants remained outstanding and unexercised.
As of March 31, 2023 and December 31, 2022, the Public
Warrant and Private Warrants were remeasured to fair value of
$33,250 and $17,933. The change in fair value for the three months
ended March 31, 2023 was a loss of $15,317 recognized in the
consolidated statements of operations and comprehensive (loss)
income.
9.Stock-based
Compensation
Stock-based compensation expense is related to the grant of
restricted units under the 2022 Equity Incentive Plan ("2022
Plan"), the grant of unit options and restricted units granted
under the 2020 Equity Incentive Plan ("2020 Plan") and the grant of
San Vicente Equity Joint Venture LLC's ("SVE") Series P profit
units ("Series P Units") to Catapult Goliath LLC (“Catapult
Goliath”), a related party wherein certain members of Catapult
Goliath were executives of the Company.
The stock-based compensation expense for SVE’s Series P Units was
pushed down to the operating entity and thus recorded in the
Company’s condensed consolidated financial statements with a
corresponding credit to equity as a capital contribution. Upon the
consummation of the Business Combination, all vested Series P Units
were exchanged for common stock of the Company determined pursuant
to the distribution provision of the limited liability agreement of
SVE and the Merger Agreement. As a result, the vested Series P
Units were exchanged for 6,497,593 shares of common stock of the
Company.
2022 Plan
Executive Incentive Awards - Market Condition Awards
The Company entered into employment agreements with the Company’s
Chief Executive Officer (“CEO”) and Chief Financial Officer
(“CFO”). The employment agreements include cash compensation and
incentive awards in the form of restricted stock units. Certain
awards are subject to market conditions. The CEO market condition
awards and the CFO market condition awards (together, the "Market
Condition Awards") are liability-classified and will require fair
value remeasurement at the end of each reporting period. No new
Market Condition Awards were granted or forfeited during the three
months ended March 31, 2023.
The Company used the Monte Carlo simulation model to value the
liability-classified award. The key inputs into the Monte Carlo
simulation as of March 31, 2023 and December 31, 2022
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
December 31, 2022 |
Expected term (in years) |
9.6 years |
|
9.9 years |
Volatility |
65.0 |
% |
|
65.0 |
% |
Risk-free interest rate |
3.4 |
% |
|
3.8 |
% |
Dividend yield |
— |
% |
|
— |
% |
Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements
(unaudited)
(in thousands, except per share amounts and share
data)
Time-based Awards Activity
A summary of the unvested time-based restricted stock unit ("RSU")
activity for director RSUs, employee RSUs, and the time-based
awards granted to the CEO and CFO during the three months ended
March 31, 2023 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares |
|
Weighted Average Grant Date Fair Value |
Unvested at December 31, 2022 |
4,555,256 |
|
|
$ |
10.10 |
|
Granted |
30,000 |
|
|
$ |
4.98 |
|
Vested |
(21,875) |
|
|
$ |
10.18 |
|
Forfeited |
— |
|
|
$ |
— |
|
Unvested at March 31, 2023 |
4,563,381 |
|
|
$ |
10.07 |
|
2020 Plan
Stock options
The following table summarizes the stock option activity for the
three months ended March 31, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Options |
|
Weighted
Average
Exercise
Price |
Outstanding at December 31, 2022 |
4,705,765 |
|
$ |
5.15 |
|
|
|
|
|
Exercised |
(296,477) |
|
|
$ |
3.41 |
|
Forfeited |
(903,891) |
|
|
$ |
5.72 |
|
Outstanding at March 31, 2023 |
3,505,397 |
|
|
$ |
5.16 |
|
The following table summarizes the key input assumptions used in
the Black-Scholes option-pricing model to estimate the fair value
of stock options granted for the three months ended March 31,
2022. No options were granted under the 2020 Plan for the three
months ended March 31, 2023:
|
|
|
|
|
|
|
Three months ended March 31, 2022 |
Expected life of options (in years)(1)
|
4.61 |
Expected stock price volatility(2)
|
56 |
% |
Risk free interest rate(3)
|
1.37 |
% |
Expected dividend yield(4)
|
— |
% |
Weighted average grant-date fair value per share of stock options
granted |
$ |
2.75 |
|
Fair value per common stock of Legacy Grindr (adjusted by the
Exchange Ratio) |
$ |
4.20 |
|
(1)The
expected term for award is determined using the simplified method,
which estimates the expected term using the contractual life of the
option and the vesting period.
(2)Expected
volatility is based on historical volatilities of a publicly traded
peer group over a period equivalent to the expected term of the
awards.
(3)The
risk-free interest rate is based on the U.S. Treasury yield of
treasury bonds with a maturity that approximates the expected term
of the awards.
(4)Prior
to the date of the Business Combination, Legacy Grindr did not
historically pay any cash dividends on its common stock. On June
10, 2022 and November 14, 2022, Legacy Grindr's Board of Managers
approved a special distribution, and the Company does not expect to
pay any normal course cash dividends on its common stock in the
foreseeable future.
Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements
(unaudited)
(in thousands, except per share amounts and share
data)
Stock-based compensation information
The following table summarizes stock-based compensation expenses
for the three months ended March 31, 2023 and 2022,
respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
|
|
|
2023 |
|
2022 |
|
|
|
|
Selling, general and administrative expenses |
$ |
3,061 |
|
|
$ |
612 |
|
|
|
|
|
Product development expenses |
$ |
280 |
|
|
$ |
122 |
|
|
|
|
|
|
$ |
3,341 |
|
$ |
— |
|
$ |
734 |
|
|
|
|
|
Stock-based compensation expense that was capitalized as an asset
was $54 and $29 for the three months ended March 31, 2023 and
2022, respectively.
10.Income
Tax
In determining the quarterly provisions for income taxes, the
Company uses the annual estimated effective tax rate applied to the
actual year-to-date (loss) income, adjusted for discrete items
arising in that quarter. In addition, the effect of changes in
enacted tax laws or rates and tax status is recognized in the
interim period in which the change occurs.
The computation of the estimated annual effective income rate at
each interim period requires certain estimates and assumptions
including, but not limited to, the expected pre-tax income (or
loss) for the year, projections of the proportion of income (and/or
loss) earned and tax in foreign jurisdictions and permanent and
temporary differences. The accounting estimates used to compute the
provision or benefit for income taxes may change as new events
occur, additional information is obtained or the Company’s tax
environment changes. To the extent that the estimated annual
effective income tax rate changes during a quarter, the effect of
the change on prior quarters is included in the income tax
provision in the quarter in which the change occurs.
For the three months ended March 31, 2023 and 2022, the
Company recorded an income tax provision of $15,503 and $1,253,
respectively. The Company’s annual estimated effective tax rate
differs from the U.S. federal statutory rate of 21% primarily as a
result of the nondeductible fair value adjustments on the change in
the warrant liabilities, and was also impacted by the change in
valuation allowance, nondeductible officer compensation, the
foreign derived intangible income deduction, and the research and
development credit. The Company will continue to monitor the
volatility of the fair value adjustments on the warrant liabilities
and the inclusion of such fair value adjustments in the annual
estimated effective rate.
11.Net
(Loss) Income Per Share
The following table sets forth the computation of basic and diluted
(loss) income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
|
|
|
2023 |
|
2022 |
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
Net (loss) income and comprehensive (loss) income
|
$ |
(32,899) |
|
|
$ |
4,501 |
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
Basic weighted average shares of common shares
outstanding
|
173,599,925 |
|
|
155,566,232 |
|
|
|
|
|
Diluted effect of stock-based awards
|
— |
|
|
690,488 |
|
|
|
|
|
Diluted weighted average shares of common shares
outstanding
|
173,599,925 |
|
|
156,256,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share: |
|
|
|
|
|
|
|
Basic
|
($0.19) |
|
|
$0.03 |
|
|
|
|
|
Diluted
|
($0.19) |
|
|
$0.03 |
|
|
|
|
|
Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements
(unaudited)
(in thousands, except per share amounts and share
data)
The weighted-average number of shares of common stock outstanding
prior to the Business Combination have been retroactively adjusted
by the Exchange Ratio to give effect to the reverse
recapitalization treatment of the Business
Combination.
The following table presents the potential shares that are excluded
from the computation of diluted net (loss) income per share and
comprehensive (loss) income per share for the periods presented
because including them would have had an anti-dilutive
effect:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
|
|
|
2023 |
|
2022 |
|
|
|
|
Stock options issued under 2020 Plan |
3,505,397 |
|
|
— |
|
|
|
|
|
Time-based RSUs |
4,563,381 |
|
|
— |
|
|
|
|
|
Public and Private Warrants |
37,360,000 |
|
|
— |
|
|
|
|
|
The table above does not include shares issuable under the
Executive Market Condition Awards, as the market condition
criterion has not yet been achieved. Such shares are also not
included in the Company’s calculation of basic or diluted net
income per share.
12.Fair
Value Measurements
The following tables present the Company’s financial instruments
that are measured at fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
Assets: |
|
|
|
|
|
|
|
Money market funds |
$ |
22,131 |
|
|
$ |
22,131 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
Executive Market Condition Awards |
$ |
5,687 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5,687 |
|
Common stock warrant liabilities |
33,250 |
|
|
16,732 |
|
|
16,518 |
|
|
— |
|
|
$ |
38,937 |
|
|
$ |
16,732 |
|
|
$ |
16,518 |
|
|
$ |
5,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
Assets: |
|
|
|
|
|
|
|
Money market funds |
$ |
4,085 |
|
|
$ |
4,085 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
Executive Market Condition Awards |
$ |
4,129 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,129 |
|
Common stock warrant liabilities |
17,933 |
|
|
9,024 |
|
|
8,909 |
|
|
— |
|
|
$ |
22,062 |
|
|
$ |
9,024 |
|
|
$ |
8,909 |
|
|
$ |
4,129 |
|
Money Market Funds
The Money Market Funds are classified within Level 1 as these
securities are traded on an active public market.
Executive Market Condition Awards
The
Market Condition Awards
are liability-classified awards requiring fair value measurement at
the end of each reporting period. See
Note 9
for the inputs used to value the liability-classified
award.
Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements
(unaudited)
(in thousands, except per share amounts and share
data)
Common Stock Warrant Liabilities
The warrants were accounted for as a liability in accordance with
ASC 815, Derivative and Hedging. The warrant liability was measured
at fair value upon assumption and on a recurring basis, with
changes in fair value presented in the consolidated statements of
operations and comprehensive (loss) income.
The Company used Level 1 inputs for valuing the Public Warrants and
Level 2 inputs for valuing the Private Warrants. The Private
Warrants are substantially similar to the Public Warrants, but not
directly traded or quoted on an active market.
The following table presents the changes in the fair value of the
warrant liability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Public Warrants |
|
Private Warrants |
|
Total Warrant Liability |
Fair value as of December 31, 2022 |
$ |
9,024 |
|
|
$ |
8,909 |
|
|
$ |
17,933 |
|
Change in fair value of Warrant liability |
7,708 |
|
|
7,609 |
|
|
15,317 |
|
Fair value as of March 31, 2023 |
$ |
16,732 |
|
|
$ |
16,518 |
|
|
$ |
33,250 |
|
13.Related
Parties
Prior to the closing of the Business Combination, for the three
months ended March 31, 2022, the Company paid advisor fees and
out-of-pocket expenses amounting to $256 to two individuals who
held ownership interest in Legacy Grindr and are stockholders of
the Company. The two individuals were appointed to the board of
directors upon the consummation of the Business Combination, and no
advisor fees were paid to the two individuals after the
consummation of the Business Combination.
See Note 4
and Note 9 for additional related party transactions with Catapult
GP II and Catapult Goliath.
14.Commitments
and Contingencies
Litigation
From time to time, the Company is subject to various legal
proceedings and claims, either asserted or unasserted, that arise
in the ordinary course of business. Litigation can be expensive and
disruptive to normal business operations. Moreover, the results of
complex legal proceedings are difficult to predict, and the
Company’s view of these matters may change in the future as the
litigation and events related thereto unfold. The Company expenses
legal fees as incurred. The Company records a provision for
contingent losses when it is both probable that a liability has
been incurred and the amount of the loss can be reasonably
estimated. Currently, it is too early to determine the outcome and
probability of any legal proceedings and whether they would have a
material adverse effect on the Company’s business. As of
March 31, 2023 and December 31, 2022, there were no
amounts accrued that the Company believes would be material to its
financial position.
In January 2020, the Norwegian Consumer Council (“NCC”) submitted
three complaints to the Norwegian Data Protection Authority,
(“NDPA”). Datatilsynet, under Article 77(1) of the General Data
Protection Regulation (“GDPR”) against the following parties: (1)
Grindr and AdColony; (2) Grindr, Twitter, AppNexus, and OpenX; and
(3) Grindr, and Smaato. The complaints reference a report entitled
“Out Of Control: How consumers are exploited by the online
advertising industry”. The NCC argued that (1) the Company lacks
valid consent for data sharing, (2) the Company shares
personal data under Article 9 and does not have a legal basis for
processing personal data under Article 9, and (3) the Company does
not provide clear information about data sharing, which infringes
the principle of transparency in Article (5)(1)(a) GDPR. In April
2020, the Company received an Order to Provide Information from the
Datatilsynet. The Company responded to this Order and provided
information to Datatilsynet in May 2020. In January 2021, the
Datatilsynet sent the Company an “Advance notification of an
administrative fine” of 100,000 NOK (the equivalent of
approximately $9,535 using the exchange rate as of March 31,
2023) for an alleged infringement of the GDPR. This was notice of a
proposed fine to which Grindr was entitled to respond before
Datatilsynet made a final decision. Datatilsynet alleged
(i) that Grindr disclosed personal data to third party
advertisers without a legal basis in violation of Article 6(1) GDPR
and (ii) that Grindr disclosed special category personal data
to third party advertisers without a valid exemption from the
prohibition in Article 9(1) GDPR. Grindr responded to the Advance
notification on March 8, 2021, to contest the
draft
Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements
(unaudited)
(in thousands, except per share amounts and share
data)
findings and fine. A redacted copy of Grindr’s response was made
public. On April 29, 2021, Datatilsynet issued its Order To
Provide Information - Grindr - Data Processors, asking, among other
things, whether Grindr considered certain ad tech partners to be
processors or controllers. Datatilsynet later extended the deadline
to respond to June 2, 2021, and Grindr sent a response to
Datatilsynet on that date. On October 11, 2021, Datatilsynet
sent the Company a letter concerning Grindr’s reply to the Advance
notification. In the letter, Datatilsynet clarified that the
Advance notification only “pertains to data subjects on Norwegian
territory,” and advised the Company of two additional complaints
that had been filed (one in March 2021 and the other in September
2021) with Datatilsynet by the Norwegian Consumer Council.
Datatilsynet requested any further comments or remarks to the
Advance notification by November 1, 2021, but later extended
the deadline to November 19, 2021. On November 19, 2021,
Grindr served a response to Datatilsynet’s October 11, 2021
letter. On November 26, 2021, Datatilsynet requested any
redactions to the response based upon the expectation that third
parties may request a copy of Grindr’s November 19, 2021
response, and Grindr proposed redactions on the same
day.
In December 2021, Datatilsynet issued a reduced administrative fine
against the Company in the amount of 65,000 NOK, or approximately
$6,223 using the exchange rate as of March 31, 2023, with an
extended deadline for the Company to appeal through
February 14, 2022. On February 14, 2022, Grindr filed an
appeal brief with the DPA. On July 5, 2022, DPA requested
additional documentation from Grindr, specifically regarding
whether ad tech partners have deleted any Grindr user data. On
August 3, 2022, Grindr, provided Datatilsynet with evidence
documenting the Company standard practice of directing terminated
ad tech partners to delete any remaining Grindr user data they may
have. On November 24, 2022, Grindr and Kunlun entered into an
escrow agreement providing for Grindr's potential access to $6,500
of funding in the event Grindr's appeal fails and Grindr is
required to pay the fine. On December 7, 2022, Datatilsynet upheld
the reduced administrative fine against the Company and sent its
decision to the Norwegian Privacy Board for review. On February 10,
2023, Grindr submitted its response and Datatilsynet is currently
continuing the process of the appeal of the administrative fine
before the Privacy Board. On March 8, 2023, Grindr received notice
of the Norwegian Consumer Council's submission of comments, which
reiterated the same argument as previous filings. Grindr has
submitted its response to these comments for the Privacy Review
Board's consideration. Grindr is not aware when the review by the
Norwegian Privacy Board will be completed. It is too early to
determine the probability of there being any further proceedings,
the outcome of any such proceedings, and whether such proceedings
may have a material adverse effect on the Company’s business,
including because of the uncertainty of (i) the ultimate
amount of the fine imposed, and (ii) whether Grindr may
determine to appeal or further contest the fine. As a result, an
estimate of the ultimate loss cannot be made at this time. It is at
least reasonably possible that a change in the administrative fine
may occur in the near term.
In December 2020, Grindr was named in a statement of claim and
petition for certification of a class action in Israel (Israeli
Central District Court). The statement of claims generally alleges
that Grindr violated users’ privacy by sharing information with
third parties without their explicit consent. The petitioner
asserts several causes of action under Israeli law, including
privacy breaches, unlawful enrichment, and negligence, as well as
causes of action under California law, including privacy violations
under the California Constitution and California common law,
negligence, violation of the Unfair Competition Law, and unjust
enrichment. The statement of claims seeks various forms of
monetary, declaratory, and injunctive relief, in addition to
certification as a class action. In June 2021, the petitioner
attempted service of the statement of claims and the associated
filings (all in translated form as required under applicable law)
on Grindr. In November 2021, Grindr filed an initial response to
the plaintiff’s Statement of Claim challenging the effectiveness of
service. The plaintiff then filed opposition to Grindr’s
service-related motion, raising a series of technical challenges.
During the Israeli court hearing in January 2022, the Israeli court
directed the plaintiff to start the service process from the
beginning by seeking court permission to pursue international
service on Grindr. On February 8, 2022, the Court formally
permitted the Plaintiff, in ex parte, to serve the Company outside
the jurisdiction. On March 30, 2022, Grindr received a package
via U.S. Mail with the case documents. Grindr’s local Israeli
counsel is preparing a motion seeking the court’s preliminary
ruling on the question of applicable law. On July 5, 2022, the
Company filed a motion to determine the governing law. On December
22, 2022, Grindr filed its response over the class certification,
which included both employee and expert opinions. Grindr believes
that the claims lack merit, and it continues to consider and
evaluate an appropriate response. At this time, this matter remains
in its nascent stages, and it is too early to determine the likely
outcome of this proceeding or whether the proceeding may ultimately
have a material adverse effect on the Company’s business, including
because of the uncertainty of (i) whether Grindr will incur a
loss, (ii) if a loss is incurred, what the amount of that loss
may be, and (iii) whether Grindr may determine to appeal or
further contest the loss.
Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements
(unaudited)
(in thousands, except per share amounts and share
data)
15.Subsequent
Events
Except as described below, or as otherwise indicated in the
footnotes, the Company has concluded that no events or transactions
have occurred that require disclosure.
On May 12, 2023, the Company, Fortress Credit Corp., Grindr Gap
LLC, the Borrower and the other credit parties and lenders party
thereto entered into a fourth amendment to the Credit Agreement
(the “Fourth Amendment”) pursuant to which the Company and Grindr
Group LLC, a direct subsidiary of the Company (“Grindr Group”)
became guarantors of the borrowings under the Credit Agreement and
have pledged certain of each entity’s assets as collateral. Also
pursuant to the Fourth Amendment, the Company and Grindr Group
became subject to the covenants under the Credit Agreement and the
Company replaced Grindr Gap LLC as the reporting entity under the
Credit Agreement. The Company is additionally required to furnish
financial information to the lender based on the Company's
consolidated financial information including the liquidity
calculation and financial covenant certification.
Item 2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
The following discussion and analysis of our financial condition
and results of operations should be read in conjunction with the
consolidated financial statements and related notes included
elsewhere in this Quarterly Report on Form 10-Q. In addition to the
unaudited condensed consolidated financial information, the
following discussion contains forward-looking statements that
reflect our plans, estimates, beliefs and expectations that involve
risks and uncertainties. Our actual results and the timing of
events could differ materially from those discussed in these
forward-looking statements. Factors that could cause or contribute
to these differences include those discussed below and elsewhere in
this Quarterly Report on Form 10-Q, particularly in “Special Note
Regarding Forward-Looking Statements.”
Overview
Grindr Inc. (“Grindr” or the “Company”) is the world’s largest
social network focused on the LGBTQ community with approximately
12.8 million MAUs (as defined below) and approximately 866
thousand Paying Users (as defined below) for the three months ended
March 31, 2023. According to the Frost & Sullivan study
commissioned by Grindr in 2021, Grindr is the largest and most
popular gay mobile app in the world, with more MAUs than any other
LGBTQ social networking applications. Our mission is to connect
queer people with one another and the world. Since our inception in
2009 as a casual dating app for gay men, we have evolved into a
global LGBTQ social network platform serving and addressing the
needs of the entire LGBTQ queer community. We believe Grindr is a
vital utility for the LGBTQ community and our users, as evidenced
by our user engagement. Our users are some of the most engaged,
spending, on average, 61 minutes per day on our platform for the
three months ended March 31, 2023 compared to 10-20 minutes on
dating apps, according to the Frost & Sullivan Study
commissioned by Grindr, and 25-35 minutes on social networking
apps, according to Statista.
We have grown significantly over the years since our product
launch. For the three months ended March 31, 2023 and 2022, we
generated $55.8 million and $43.5 million of revenue, respectively,
representing a year-over-year growth of 28.3%. We had over 866
thousand Paying Users for the three months ended March 31,
2023 representing a year-over-year growth of 19.6% as compared to
the same period in 2022. We have users in over 190 countries or
territories and support 21 languages on our platform. On average,
profiles on our platform sent over 317.7 and 294.1 million
daily messages for the three months ended March 31, 2023 and
2022, respectively.
The Grindr mobile application ("Grindr App") is free to download
and provides certain services and features to Grindr's users for
free, and then offers a variety of additional controls and features
for users who subscribe to our premium products and services,
Grindr XTRA and Grindr Unlimited. A substantial portion of our
revenues are derived directly from users in the form of recurring
subscription fees, providing our users access to a bundle of
features for the period of their subscription, or in the form of
add-ons to access premium features. Leveraging strong brand
awareness and our significant user network stemming from our first
mover advantage in the LGBTQ social networking space, our
historical growth in number of users has been driven primarily by
word-of-mouth referrals and other organic means.
While we have users in over 190 countries and territories, our core
markets are currently North America and Europe, from which we
derived 85.0% and 87.8% of our total revenues for the three months
ended March 31, 2023 and 2022, respectively. We intend to grow
our user base and revenues by providing innovative and customized
products and services to users in targeted geographic regions
outside of our current core markets that have a large number of
untapped potential users, favorable regulatory environments, and
fast-growing economies.
In addition to our revenue generated from subscription fees and
premium add-ons, we also generate revenues from both first-party
and third-party advertising. We provide advertisers with the unique
opportunity to directly target and reach the LGBTQ community, which
is characterized by a higher-than-average proportion of
well-educated, brand-conscious individuals with substantial
aggregate global purchasing power. Advertisers on our Grindr App
span across many different industries, including healthcare,
gaming, travel, automotive, and consumer goods. We offer our
advertisers a diverse range of initiatives, such as in-app banners,
full-screen interstitials, and other customized units, typically
sold on an impressions basis. Additionally, we contract with a
variety of third-party advertisement sales platforms to market and
sell digital and mobile advertising inventory on our Grindr App. We
will continue to evaluate opportunities to increase inventory with
unique advertising units and offerings.
Item 2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
Consolidated Results for the Three months ended March 31, 2023
and 2022
For the three months ended March 31, 2023 and 2022, we
generated:
•Revenues
of $55.8 million and $43.5 million, respectively. The increase was
$12.3 million, or 28.3%.
•Net
(loss) income of $(32.9) million and $4.5 million, respectively.
The decrease was $37.4 million, or 831.1%.
•Adjusted
EBITDA of $22.0 million and $20.2 million, respectively. The
increase was $1.8 million, or 8.9%.
The Business Combination and Public Company Costs
On May 9, 2022, Grindr, Tiga Acquisition Corp. (“Tiga”) and Tiga
Merger Sub LLC, a Delaware limited liability company and direct and
wholly-owned subsidiary of Tiga (“Merger Sub I”) entered into that
certain Agreement and Plan of Merger (the “Original Merger
Agreement”), as amended by that certain First Amendment to
Agreement and Plan of Merger, dated as of October 5, 2022, by and
among Grindr, Tiga, Merger Sub I and Tiga Merger Sub II LLC, a
Delaware limited liability company and direct and wholly-owned
subsidiary of Tiga (“Merger Sub II”) (together with the Original
Merger Agreement, the “Merger Agreement”) pursuant to which Grindr
was merged with and into Merger Sub I, with Grindr as the surviving
entity and a wholly owned subsidiary of Tiga (the “First Merger”),
and promptly afterwards and as part of the same overall transaction
as the First Merger, the merger of such surviving company with and
into Merger Sub II, with Merger Sub II being the surviving entity
and a wholly owned subsidiary of Tiga (the “Second Merger”), in
accordance with the terms and conditions of the Merger Agreement.
The transaction was completed on November 18, 2022 (the “Business
Combination”). Grindr was deemed the accounting predecessor and the
combined entity is the successor registrant with the SEC, meaning
that Grindr’s condensed consolidated financial statements for
previous periods will be disclosed in Grindr’s future periodic
reports filed with the SEC.
While the legal acquirer in the Merger Agreement was Tiga, for
financial accounting and reporting purposes under U.S. GAAP, Legacy
Grindr was the accounting acquirer and the Business Combination was
accounted for as a “reverse recapitalization.” A reverse
recapitalization (i.e., a capital transaction involving the
issuance of stock by Tiga for the stock of Grindr) did not result
in a new basis of accounting, and the consolidated financial
statements of the combined entity represent the continuation of the
consolidated financial statements of Legacy Grindr in many
respects. Accordingly, the consolidated assets, liabilities and
results of operations of Legacy Grindr became the historical
consolidated financial statements of Grindr, and Tiga’s assets,
liabilities, and results of operations were consolidated with
Legacy Grindr beginning on the acquisition date. Operations prior
to the Business Combination are presented as those of Legacy Grindr
and will be presented as such in future reports. The net assets of
Tiga were recognized at historical cost (which was consistent with
carrying value), with no goodwill or other intangible assets
recorded upon execution of the Business Combination.
As a consequence of the Business Combination, Grindr became the
successor to an SEC-registered and NYSE-listed company, which
required Grindr to hire additional personnel and implement
procedures and processes to address public company regulatory
requirements and customary practices. Grindr has incurred and
expects to incur additional annual expenses as a public company
for, among other things, directors’ and officers’ liability
insurance, director fees and additional internal and external
accounting, legal and administrative resources, including increased
audit and legal fees. The Company is classified as an Emerging
Growth Company, as defined under the Jumpstart Our Business Act
(the “Jobs Act”), which was enacted on April 5, 2012. As a
result of the Business Combination, the Company is provided certain
disclosure and regulatory relief, provided by the SEC, as an
Emerging Growth Company and Smaller Reporting Company.
Grindr’s future results of consolidated operations and financial
position may not be comparable to historical results as a result of
the Business Combination.
How We Generate Revenue
We currently generate revenue from two revenue streams—Direct
Revenue and Indirect Revenue. Direct Revenue is revenue generated
by our users who pay for subscriptions or add-ons to access premium
features. Indirect Revenue is generated by third parties who pay us
for access to our users, such as advertising or
partnerships.
Direct Revenue is driven by our subscription revenue and premium
add-ons. Our current subscription offerings are Grindr XTRA and
Grindr Unlimited. Our subscription revenue has grown through
organic user acquisition and the viral network effects enabled by
our brand and market position. We utilize a freemium model to drive
increased user acquisition, subscriber conversions, and
monetization on the Grindr App. Many of our users choose to pay for
premium features and functionalities, such as access to more user
profiles, ad-free environments, advanced filters, unlimited blocks
and favorites,
Item 2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
and the ability to send multiple photos at the same time, to
enhance their user experience through our subscription products.
Additionally, we offer premium add-on on a pay-per-use, or à la
carte, basis. By continuously introducing new premium features into
our subscription offering and unique premium add-on, we continue to
increase our Paying Users and average revenue per paying user. For
the three months ended March 31, 2023 and 2022, our Direct
Revenue accounted for 86.2% and 83.6% of our total revenue,
respectively.
Indirect Revenue primarily consists of revenue generated by third
parties who pay us for access to our users, including advertising,
partnerships, merchandise, and other non-direct revenue. Our
advertising revenue stream provides advertisers with the unique
opportunity to directly target and reach the LGBTQ community, which
generally consists of well-educated individuals with significant
global purchasing power. We have attracted advertisers from a
diverse array of industries, including healthcare, gaming, travel,
automotive, and consumer goods. We offer a diverse range of
advertising initiatives to advertisers, such as in-app banners,
full-screen interstitials, rewarded video, and other customized
units, typically on a CPM basis. We contract with a variety of
third-party ad platforms to market and sell digital and mobile
advertising inventory on our Grindr App. In exchange for
facilitating the advertising process, we pay the relevant
third-party ad platform a share of the revenue derived from the
advertisements they place on the Grindr App. We intend to continue
to grow our Indirect Revenue through advertising, partnerships,
merchandise, and other non-direct initiatives.
Operating and Financial Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
|
|
(in thousands, except ARPPU and ARPU) |
2023 |
|
2022 |
|
|
|
|
Key Operating Metrics |
|
|
|
|
|
|
|
Paying Users |
866 |
|
|
724 |
|
|
|
|
|
Average Direct Revenue per Paying User ("ARPPU") |
$ |
18.52 |
|
|
$ |
16.76 |
|
|
|
|
|
Monthly Active Users ("MAUs") |
12,826 |
|
11,806 |
|
|
|
|
Average Total Revenue per User ("ARPU") |
$ |
1.45 |
|
|
$ |
1.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
|
|
($ in thousands) |
2023 |
|
2022 |
|
|
|
|
Key Financial and Non-GAAP Metrics(1)
|
|
|
|
|
|
|
|
Revenue |
$ |
55,809 |
|
|
$ |
43,530 |
|
|
|
|
|
Direct revenue |
$ |
48,126 |
|
|
$ |
36,398 |
|
|
|
|
|
Indirect revenue |
$ |
7,683 |
|
|
$ |
7,132 |
|
|
|
|
|
Net (loss) income |
$ |
(32,899) |
|
|
$ |
4,501 |
|
|
|
|
|
Net (loss) income margin |
(58.9) |
% |
|
10.3 |
% |
|
|
|
|
Adjusted EBITDA |
$ |
21,999 |
|
|
$ |
20,159 |
|
|
|
|
|
Adjusted EBITDA margin |
39.4 |
% |
|
46.3 |
% |
|
|
|
|
Net cash provided by operating activities |
$ |
8,501 |
|
|
$ |
13,962 |
|
|
|
|
|
(1)See
“Management’s
Discussion and Analysis of Financial Condition and Results of
Operations—Non-GAAP Financial Measures”
for additional information and a reconciliation of net (loss)
income to Adjusted EBITDA and Adjusted EBITDA Margin.
•Paying
Users. A Paying User is a user that has purchased or renewed a
Grindr subscription and/or purchased a premium add-on on the Grindr
App. We calculate Paying Users as a monthly average, by counting
the number of Paying Users in each month and then dividing by the
number of months in the relevant measurement period. Paying Users
is a primary metric that we use to judge the health of our business
and our ability to convert users to purchasers of our premium
features. We are focused on building new products and services and
improving on existing products and services, as well as launching
new pricing tiers and subscription plans, to drive payer
conversion.
•ARPPU.
We calculate average revenue per Paying User (“ARPPU”) based on
Direct Revenue in any measurement period, divided by Paying Users
in such a period divided by the number of months in the
period.
Item 2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
•MAUs.
A MAU, or Monthly Active User, is a unique device that demonstrated
activity on the Grindr App over the course of the specified period.
Activity on the app is defined as opening the app, chatting with
another user, or viewing the cascade of other users. We also
exclude devices where all linked profiles have been banned for
spam. We calculate MAUs as a monthly average, by counting the
number of MAUs in each month and then dividing by the number of
months in the relevant period. We use MAUs to measure the number of
active users on our platform on a monthly basis and to understand
the pool of users we can potentially convert to Paying
Users.
•ARPU.
We calculate average total revenue per user (“ARPU”) based on Total
Revenue in any measurement period, divided by our MAUs in such a
period divided by the number of months in the period. As we expand
our monetization product offerings, develop new verticals, and grow
our community of users, we believe we can continue to increase our
ARPU.
Non-GAAP Profitability
We use net (loss) income and net cash provided by operating
activities to assess our profitability and liquidity, respectively.
In addition to net (loss) income and net cash provided by operating
activities, we use Adjusted EBITDA, which is a non-GAAP measure of
profitability.
We define Adjusted EBITDA as net (loss) income excluding income tax
provision, interest expense, net of interest income from the
related party loan to Catapult GP II, depreciation and
amortization, stock-based compensation expense, and non-core
expenses/losses (gains). Non-core expenses/losses (gains) include
transaction-related costs, litigation-related costs, management
fees, change in fair value of warrant liability and other expense,
which includes asset impairments. Adjusted EBITDA Margin represents
Adjusted EBITDA as a percentage of revenue.
Adjusted EBITDA and Adjusted EBITDA Margin are key measures we use
to assess our financial performance and are also used for internal
planning and forecasting purposes. We believe Adjusted EBITDA and
Adjusted EBITDA Margin are helpful to investors, analysts, and
other interested parties because they can assist in providing a
more consistent and comparable overview of our operations across
our historical financial periods. In addition, these measures are
frequently used by analysts, investors, and other interested
parties to evaluate and assess performance.
See “Management’s
Discussion and Analysis of Financial Condition and Results of
Operations—Non-GAAP
Financial Measures”
for additional information and a reconciliation of net (loss)
income to Adjusted EBITDA and Adjusted EBITDA Margin.
Key Factors Affecting our Performance
Our results of operations and financial condition have been, and
will continue to be, affected by a number of factors that present
significant opportunities for us but also pose risks and
challenges, including those discussed below and in Part I, Item 1A
in our Annual Report on Form 10-K for the year ended December 31,
2022.
Growth in User Base and Paying Users
We acquire new users through investments in marketing and brand as
well as through word of mouth from existing users and others. We
convert these users to Paying Users by introducing premium features
which maximize the probability of developing meaningful
connections, improve the user experience, and provide more control.
For the three months ended March 31, 2023 and 2022, we had
approximately 866 thousand and 724 thousand Paying Users,
respectively, representing an increase of 19.6% period over period.
We grow Paying Users by acquiring new users and converting new and
existing users to purchasers of one of our subscription plans or
in-app offerings. As we scale and our community grows larger, we
are able to facilitate more meaningful interactions as a result of
the wider selection of potential connections. This in turn
increases our brand awareness and increases conversion to one of
our paid products and services. Our revenue growth primarily
depends on growth in Paying Users. While we believe we are in the
early days of our opportunity, at some point we may face challenges
increasing our Paying Users, including competition from alternative
products and services and lower adoption of certain product
features.
Expansion into New Geographic Markets
We are focused on growing our platform globally, including through
entering new markets and investing in under-penetrated markets.
Expanding into new geographies will require increased costs related
to marketing, as well as localization of product features and
services. Potential risks to our expansion into new geographies
will include competition and compliance with foreign laws and
regulations. As we expand into certain new geographies, we may see
an
Item 2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
increase in users who prefer to access premium features through our
add-on options rather than through our paid subscription packages,
which could impact our ARPPU. We may also see a lower propensity
for users to pay as we enter certain new markets with additional
competitors and cost and revenue profiles.
Growth in ARPPU
We have developed a sophisticated understanding of the value our
users derive from becoming Paying Users on our platform. We
continually develop new monetization features and improve existing
features in order to increase adoption of premium add-ons and our
subscription programs. Many variables will impact our ARPPU,
including the product mix, the geographic mix, and the mix between
subscription and add-on revenue. Our pricing is in local currency
and may vary between markets. As foreign currency exchange rates
change, translation of the statements of operations into U.S.
dollars could negatively impact revenue and distort year-over-year
comparability of operating results. To the extent our ARPPU growth
slows, our revenue growth will become increasingly dependent on our
ability to increase our Paying Users.
Investing in Growth While Driving Long-Term
Profitability
Key investment areas for our platform include machine learning
capabilities, including continually improving our technology;
features that prioritize security and privacy; and new offerings
that add incremental value to Paying Users.
Attracting and Retaining Talent
Our business relies on our ability to attract and retain our
talent, including engineers, data scientists, product designers and
product developers. As of March 31, 2023, we had 188 full-time
employees; of which, approximately 59.0% work in engineering and
product development. We believe that people want to work at a
company that has purpose and aligns with their personal values, and
therefore our ability to recruit talent is aided by our mission and
brand reputation. We compete for talent within the technology
industry.
Factors Affecting the Comparability of Our Results
General macroeconomic trends and events.
General economic trends and events, including pandemics,
demographic changes, employment rates, job growth, user confidence,
and disposable income, have a substantial effect on both our users’
ability and desire to purchase premium subscriptions and
advertisers’ ability and willingness to advertise on our network,
thereby affecting both of our major revenue streams and our
financial results over time and the year-over-year comparability of
operating results. For instance, we believe the COVID-19 pandemic
was a factor that suppressed user activity, particularly between
March 2020 to July 2020, when in-person engagement across the
markets in which we operate was severely impacted, and caused some
users to be less active or cancel their subscriptions.
Governmental regulations.
New governmental policies and regulations can affect our business
in meaningful ways, even when such policies and regulations are not
specifically related to the LGBTQ community. For example, the
implementation of GDPR in Europe has given end-users more control
over how their data and personal information are utilized and has
thereby adversely affected our European advertisers’ ability to
specifically target these users. This new regulation has had a
stagnating effect on our indirect revenue growth trajectory in
Europe. The implementation of similar regulations in other regions
of the world, or new regulations that affect our ability to
monetize the data received from our users, could have a significant
impact on our operating results and ability to grow our
business.
Seasonal variability and general advertising demand.
Our ability to maintain consistently high advertiser demand for our
platform can be affected by seasonal trends and temporary trends in
advertisers’ appetites to engage with our users or our brand. For
example, events that result in temporary positive or negative
publicity for our company (even if unfounded) may play a
significant role in our advertisers’ desire to continue to
advertise on our platform. Further, general economic conditions may
lead to changes in advertising spending in general, which could
have a significant impact on our results of operations. Such
fluctuations in advertising demand are often unpredictable and
likely temporary, but could have a significant impact on the
financial condition of our business.
International market pricing and changes in foreign exchange
rates.
The Grindr App has MAUs in over
190 countries
and territories. Our international revenues represented 40.4% and
36.1% of total revenue for the three months ended March 31,
2023 and 2022, respectively. We vary our pricing to align with
local market conditions and our international businesses typically
earn revenues in local currencies. In addition, some of the
platforms we work with utilize internally generated foreign
exchange rates that may differ from other foreign exchange rates,
which could impact our results of operations.
Item 2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
Key Components of Our Results of Operations
Revenues
We currently generate revenue from two revenue streams—Direct
Revenue and Indirect Revenue. Direct Revenue is revenue generated
by our users who pay for subscriptions or premium add-ons to access
premium features. Indirect Revenue is generated by third parties
who pay us for access to our users, such as advertising and
partnerships. As we continue to expand and diversify our revenue
streams, we anticipate increasing monetization from premium
add-ons, contributing to increase in revenues over
time.
Direct Revenues.
Direct Revenues are reported gross of fees for subscriptions and
premium add-ons as we are the primary party obligated in our
transactions with customers and therefore, we act as the principal.
Our subscription revenues are generated through the sale of monthly
subscriptions that are currently offered in one, three, six and
twelve-month subscription periods. Subscribers pay in advance,
primarily through third party platforms, including iTunes, Google
Play, and Stripe, according to our terms and conditions.
Subscription revenues, net of taxes and chargebacks, are recognized
ratably over the term of the subscription.
Indirect Revenues.
Indirect Revenues primarily consists of revenue generated by third
parties who pay us for access to our users, including advertising,
partnerships, and merchandise.
Our advertising operations provide advertisers with the unique
opportunity to directly target and reach the LGBTQ community, which
generally consists of well-educated individuals with significant
global purchasing power. We have attracted advertisers from a
diverse array of industries, including healthcare, gaming, travel,
automotive, and consumer goods. We offer a diverse range of
advertising initiatives to advertisers, such as in-app banners,
full-screen interstitials, rewarded video, and other customized
units, typically on a CPM basis. We contract with a variety of
third-party ad platforms to market and sell digital and mobile
advertising inventory on our Grindr App. In exchange for
facilitating the advertising process, we pay the relevant
third-party ad platform a share of the revenue derived from the
advertisements they place on the Grindr App.
Cost of Revenue and Operating Expenses
Cost of Revenue.
Cost of revenue consists primarily of the distribution fees which
we pay to Apple and Google, infrastructure costs associated with
supporting the Grindr App and our advertising efforts, which stem
largely from our use of Amazon Web Services, and costs associated
with content moderation, which involve our outsourced teams in
Honduras and the Philippines ensuring that users are complying with
our community standards.
Selling, General, and Administrative Expenses.
Selling, general and administrative expenses consists primarily of
sales and marketing expenditures, compensation and other
employee-related costs for our employees, costs related to outside
consultants and general administrative expenses, including for our
facilities, information technology and infrastructure support. We
plan to continue to expand sales and marketing efforts to attract
new users, retain existing users and increase monetization of both
our new and existing users.
Product Development Expense.
Product development expense consists primarily of employee-related
and contractor costs for personnel engaged in the design,
development, testing and enhancement of product offerings,
features, and related technology.
Depreciation and Amortization.
Depreciation is primarily related to computers, equipment,
furniture, fixtures, and leasehold improvements. Amortization is
primarily related to capitalized software, acquired definite-lived
intangible assets (customer relationships, technology, etc.) as
well as trademarks, patents, and copyrights.
Other (Expense) Income
Interest (Expense) Income, Net.
Interest (expense) income, net consists of interest income received
on related party loans and interest expense incurred in connection
with our long-term debt.
Other (Expense) Income, Net.
Other (expense) income, net consists of realized exchange rate
gains or losses and unrealized exchange rate gains or
losses.
Change in Fair Value of Warrant Liability
The change in fair value of warrant liability represents the change
in fair value of our public and private warrants.
Item 2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
Income Tax Provision
Income tax provision represents the income tax expense associated
with our operations based on the tax laws of the jurisdictions in
which we operate. Foreign jurisdictions have different statutory
tax rates than the United States. Our effective tax rates will vary
depending on the relative proportion of foreign to domestic income,
changes in the valuation of our deferred tax assets and
liabilities, and changes in tax laws.
Results of Operations
Three Months Ended March 31, 2023 Compared to the Three Months
Ended March 31, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
($ in thousands) |
2023 |
|
% of
Total
Revenue
|
|
2022 |
|
% of
Total
Revenue
|
|
|
|
|
|
|
|
|
Consolidated Statements of Operations and Comprehensive Income
(Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
55,809 |
|
|
100.0 |
% |
|
$ |
43,530 |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
Operating costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue (exclusive of depreciation and amortization shown
separately below)
|
14,815 |
|
|
26.5 |
% |
|
11,701 |
|
|
26.9 |
% |
|
|
|
|
|
|
|
|
Selling, general and administrative expense |
18,945 |
|
|
33.9 |
% |
|
10,378 |
|
|
23.8 |
% |
|
|
|
|
|
|
|
|
Product development expense |
5,506 |
|
|
9.9 |
% |
|
3,647 |
|
|
8.4 |
% |
|
|
|
|
|
|
|
|
Depreciation and amortization |
7,952 |
|
|
14.2 |
% |
|
9,026 |
|
|
20.7 |
% |
|
|
|
|
|
|
|
|
Total operating costs and expenses |
47,218 |
|
|
84.6 |
% |
|
34,752 |
|
|
79.8 |
% |
|
|
|
|
|
|
|
|
Income from operations |
8,591 |
|
|
15.4 |
% |
|
8,778 |
|
|
20.2 |
% |
|
|
|
|
|
|
|
|
Other expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
(10,793) |
|
|
-19.3 |
% |
|
(2,956) |
|
|
-6.8 |
% |
|
|
|
|
|
|
|
|
Other income (expense), net |
123 |
|
|
0.2 |
% |
|
(68) |
|
|
-0.2 |
% |
|
|
|
|
|
|
|
|
Change in fair value of warrant liability |
(15,317) |
|
|
-27.4 |
% |
|
— |
|
|
— |
% |
|
|
|
|
|
|
|
|
Total other expense |
(25,987) |
|
|
-46.6 |
% |
|
(3,024) |
|
|
-6.9 |
% |
|
|
|
|
|
|
|
|
Net (loss) income before income tax |
(17,396) |
|
|
-31.2 |
% |
|
5,754 |
|
|
13.2 |
% |
|
|
|
|
|
|
|
|
Income tax provision |
15,503 |
|
|
27.8 |
% |
|
1,253 |
|
|
2.9 |
% |
|
|
|
|
|
|
|
|
Net (loss) income and comprehensive (loss) income
|
$ |
(32,899) |
|
|
-58.9 |
% |
|
$ |
4,501 |
|
|
10.3 |
% |
|
|
|
|
|
|
|
|
Net (loss) income per share: |
$ |
(0.19) |
|
|
|
|
$ |
0.03 |
|
|
|
|
|
|
|
|
|
|
|
Revenues
Revenues for the three months ended March 31, 2023 and 2022
were $55.8 million and $43.5 million, respectively. The $12.3
million increase, or 28.3%, for the three months ended
March 31, 2023 compared to the three months ended
March 31, 2022 was due to an increase in Direct Revenue of
$11.7 million, or 32.1%, from $36.4 million to $48.1 million. The
increase in Direct Revenue was driven by both an increase in ARPPU
and Paying Users. ARPPU increased by 10.5%, or $1.76, to $18.52 for
the three months ended March 31, 2023, from $16.76 for the
three months ended March 31, 2022. Our ARPPU increased as a
result of improved product mix with higher-priced subscription
products and an increase in à la carte purchases. We expect ARPPU
to fluctuate in the near-term as we continue to test different
subscription options across different price points and durations.
For the three months ended March 31, 2023 and 2022, Paying
Users increased by 142 thousand from approximately 724 thousand to
approximately 866 thousand, as we increased Paying User penetration
of our overall user base as a result of launching new premium
add-ons and features to drive greater subscription conversion. The
increase in Indirect Revenue was primarily driven by year-over-year
growth in advertising revenue due to an increase in the number of
our advertising partners as of March 31, 2023 as compared to
March 31, 2022.
For the three months ended March 31, 2023 and 2022, revenues
from operations in the United States increased by $5.4 million, or
19.5%. During this same period, revenues from operations in the
United Kingdom increased by $0.9 million, or 27.7%, and revenues
from operations in the remainder of the world increased by $5.9
million, or 47.8%. The reasons for these changes are consistent
with revenue changes previously noted.
Cost of revenue
Cost of revenue for the three months ended March 31, 2023 and
2022 was $14.8 million and $11.7 million, respectively. The $3.1
million increase, or 26.5%, was primarily due to growth in
distribution fees (consistent with direct
Item 2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
revenue growth) of $2.4 million, and increased infrastructure costs
associated with our primary information systems vendors of $0.6
million.
Selling, general and administrative expense
Selling, general and administrative expense for the three months
ended March 31, 2023 and 2022 was $18.9 million and $10.4
million, respectively. The $8.5 million increase, or 81.7%, was
primarily due to increases in stock-based compensation expense of
$2.5 million, full-time employee-related expenses associated with
headcount growth of $1.8 million, and spending for outside service
fees for audit, tax, legal, recruiting, and other consulting
services of $2.8 million. The remaining increase was also due to
higher branding and marketing costs, as well as other general and
administrative expenses, such as general liability insurance,
office software, and business travel and
entertainment.
Product development expense
Product development expense for the three months ended
March 31, 2023 and 2022 was $5.5 million and
$3.6 million, respectively. The $1.9 million increase, or
52.8%, was primarily due to increased full-time employee-related
expenses primarily associated with headcount growth.
Depreciation and amortization
Depreciation and amortization for the three months ended
March 31, 2023 and 2022 was $8.0 million and
$9.0 million, respectively. The $1.0 million decrease, or
11.1%, was primarily due to acquired intangibles amortization from
our acquisition in June 2020 for which certain intangible assets
were amortized under an accelerated amortization schedule, with
higher amounts expensed in 2022.
Interest expense, net
Interest expense, net for the three months ended March 31,
2023 and 2022 was $10.8 million and $3.0 million,
respectively. The $7.8 million increase, or 260.0%, was primarily
due to increased interest expense relating primarily to higher
principal balances and a higher interest rate under our credit
agreement. Interest expense including the amortization of debt
issuance costs related to the credit agreement for the three months
ended March 31, 2023 and 2022 was $11.2 million and
$3.6 million, respectively. This was partially offset by the
interest income from the related party loan to Catapult GP II,
which for the three months ended March 31, 2023 and 2022 was
$0.7 million and $0.3 million, respectively. See Note 4 and
Note 6 to the unaudited condensed consolidated financial statements
for additional information included elsewhere in this Quarterly
Report on Form 10-Q for additional information.
Other income (expense), net
Other income (expense), net for the three months ended
March 31, 2023 and 2022 was $0.1 million and
$(0.1) million, respectively.
Change in fair value of warrant liability
Change in fair value of warrant liability represents the change in
the fair value of our Warrants between measurement dates. The
Warrants remained unexercised and were remeasured to fair value of
$33.3 million as of March 31, 2023, resulting in a loss of
$15.3 million for the three months ended March 31, 2023
recognized in the unaudited condensed consolidated statements of
operations and comprehensive (loss) income.
Income tax provision
Income tax provision for the three months ended March 31, 2023
and 2022 was $15.5 million and $1.3 million, respectively. The
$14.2 million increase, or 1,092.3%, was primarily due to the tax
effect on the change in fair value of warrant liability, the change
in valuation allowance and nondeductible officer compensation, the
foreign derived intangible income deduction, and the research and
development credit.
Our effective tax rates in fiscal 2023 and future periods may
fluctuate, as a result of changes in our forecasts where losses
cannot be benefited due to the existence of valuation allowances on
our deferred tax assets, changes in actual results versus our
estimates, or changes in tax laws, regulations, accounting
principles, or interpretations thereof.
Net (loss) income
Net (loss) income for the three months ended March 31, 2023
and 2022 was $(32.9) million and $4.5 million, respectively.
Net (loss) income decreased by $37.4 million for the reasons
explained above.
Item 2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are
prepared and presented in accordance with GAAP, we use Adjusted
EBITDA, as described below, to understand and evaluate our core
operating performance. These non-GAAP financial measures, which may
differ from similarly titled measures used by other companies, is
presented to enhance investors’ overall understanding of our
financial performance and should not be considered a substitute
for, or superior to, the financial information prepared and
presented in accordance with GAAP.
Adjusted EBITDA
The primary financial measure we use is Adjusted EBITDA. EBITDA is
defined as net (loss) income, before interest, taxes, depreciation,
and amortization. We define Adjusted EBITDA as net (loss) income
excluding income tax provision, interest expense, net of interest
income from the related party loan to Catapult GP II, depreciation
and amortization, stock-based compensation expense and non-core
expenses/losses (gains), including transaction-related costs,
litigation-related costs, management fees, change in fair value of
warrant liability and other expense, which includes asset
impairments. Our management uses this measure internally to
evaluate the performance of our business and this measure is one of
the primary metrics by which our internal budgets are based and by
which management is compensated. We exclude the above items as some
are non-cash in nature, and others are non-recurring that they may
not be representative of normal operating results. This non-GAAP
financial measure adjusts for the impact of items that we do not
consider indicative of the operational performance of our business.
While we believe that this non-GAAP financial measure is useful in
evaluating our business, this information should be considered as
supplemental in nature and is not meant as a substitute for the
related financial information prepared and presented in accordance
with GAAP.
Adjusted EBITDA Margin is calculated by dividing Adjusted EBITDA
for a period by revenue for the same period.
The following table presents the reconciliation of net income to
Adjusted EBITDA for the three months ended March 31, 2023 and
2022.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
|
|
($ in thousands) |
2023 |
|
2022 |
|
|
|
|
Reconciliation of net income to adjusted EBITDA |
|
|
|
|
|
|
|
Net (loss) income |
$ |
(32,899) |
|
|
$ |
4,501 |
|
|
|
|
|
Interest expense, net |
10,793 |
|
|
2,956 |
|
|
|
|
|
Income tax provision |
15,503 |
|
|
1,253 |
|
|
|
|
|
Depreciation and amortization |
7,952 |
|
|
9,026 |
|
|
|
|
|
Transaction-related costs
(1)
|
— |
|
|
7 |
|
|
|
|
|
Litigation related costs
(2)
|
1,211 |
|
|
1,504 |
|
|
|
|
|
Stock-based compensation expense |
3,341 |
|
|
734 |
|
|
|
|
|
Management fees
(3)
|
— |
|
|
178 |
|
|
|
|
|
Change in fair value of warrant liability
(4)
|
15,317 |
|
|
— |
|
|
|
|
|
Other expense
(5)
|
781 |
|
|
— |
|
|
|
|
|
Adjusted EBITDA |
$ |
21,999 |
|
|
$ |
20,159 |
|
|
|
|
|
Revenue |
$ |
55,809 |
|
|
$ |
43,530 |
|
|
|
|
|
Adjusted EBITDA Margin |
39.4 |
% |
|
46.3 |
% |
|
|
|
|
_________________
(1)Transaction-related
costs consist of legal, tax, accounting, consulting, and other
professional fees related to the Business Combination and other
potential acquisitions, that are non-recurring in
nature.
(2)Litigation
related costs primarily represent external legal fees associated
with the outstanding litigation or regulatory matters such as the
potential Datatilsynet fine or the CFIUS review of the Business
Combination, which are unrelated to Grindr’s core ongoing business
operations.
(3)Management
fees represent administrative costs associated with San Vicente
Holdings LLC's ("SVE") administrative role in managing financial
relationships and providing directive on strategic and operational
decisions, which ceased to continue after the Business
Combination.
(4)Change
in fair value of warrant liability relates to our warrants that
were remeasured to fair value resulting in a loss of $15.3 million
for
the three months ended March 31, 2023.
(5)Other
expense primarily represents costs incurred from reorganization
events that are unrelated to Grindr's core ongoing business
operations, including severance and employment related
costs.
Item 2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
For the three months ended March 31, 2023 and 2022, Adjusted
EBITDA increased by $1.8 million, or 8.9%, which was primarily due
to an increase in revenue, partially offset by higher operating
expenses (excluding one-time, non-recurring, and other expenses, as
outlined in the Adjusted EBITDA definition).
Liquidity and Capital Resources
Cash Flows for the Three Months Ended March 31, 2023 and
2022
The following table summarizes our total cash and cash
equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
($ in thousands) |
|
2023 |
|
2022 |
Cash, and cash equivalents, including restricted cash (as of the
end of period) |
|
$ |
35,229 |
|
|
$ |
29,176 |
|
Net cash provided by (used in): |
|
|
|
|
Operating activities |
|
$ |
8,501 |
|
|
$ |
13,962 |
|
Investing activities |
|
(1,493) |
|
|
(1,115) |
|
Financing activities |
|
18,104 |
|
|
(841) |
|
Net change in cash and cash equivalents |
|
$ |
25,112 |
|
|
$ |
12,006 |
|
Cash flows provided by operating activities
Net cash provided by operating activities are primarily dependent
on our revenues affected by timing of receipts from subscription
and advertising sales. It is also dependent on managing our
operating expenses, such as salaries and employee-related costs,
selling and marketing expenses, transaction costs, and other
general and administrative expenses. We expect to maintain strong
operating cash flows given our historical performance. We will
continue to invest in the right resources to support longer term
profitable growth. Our operating cash flows should continue to
cover our operating and financing costs.
During the three months ended March 31, 2023, our operations
provided $8.5 million of cash, which was primarily
attributable to net loss of $32.9 million, an increase of
$8.0 million in depreciation and amortization, an increase of
$15.3 million in the fair value change in warrant liability and an
increase of $1.8 million in other non-cash adjustments. Cash
flows provided by operating activities were further attributable to
an increase of $16.3 million from changes in operating assets
and liabilities.
During the three months ended March 31, 2022, our operations
provided $14.0 million of cash, which was primarily
attributable to net (loss) income of $4.5 million, an increase
of $9.0 million in depreciation and amortization and an
increase of $0.8 million in other non-cash adjustments. Cash
flows provided by operating activities were further attributable to
a decrease of $1.2 million from changes in operating assets
and liabilities.
Cash flows used in investing activities
Net cash used in investing activities for the three months ended
March 31, 2023 consisted primarily of additions to capitalized
software of $1.5 million.
Net cash used in investing activities for the three months ended
March 31, 2022 consisted primarily of additions to capitalized
software of $1.0 million.
We expect our capital investments to increase over time as we
further enhance our platform and product. However, historically,
this has not been significant, as it has primarily comprised of
capitalization of engineering labor costs and computer hardware
costs for employees. Other increases could come from potential
acquisitions or other platform extensions.
Cash flows provided by (used in) financing activities
Net cash provided by financing activities for the three months
ended March 31, 2023 consisted of consisted of $19.4 million
in proceeds from repayment of a promissory note to a member and
related interest (see Note 4 to the unaudited condensed
consolidated financial statements included elsewhere in this
Quarterly Report on Form 10-Q for additional information),
$1.0 million in proceeds from the exercise of employee stock
options and $1.1 million related to the principal paydown of our
long-term debt.
Item 2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
Net cash used in financing activities for the three months ended
March 31, 2022 consisted of $0.1 million in proceeds from
exercise of employee stock options, $1.0 million related to the
principal paydown of our long-term debt.
Sources of Liquidity
Since our inception, we have financed our operations and capital
expenditures primarily through cash flows generated by operations,
a senior secured credit facility, and the private sales of equity
securities.
To the extent existing cash and cash from operations are not
sufficient to fund future activities, we may need to raise
additional funds. We may seek to raise additional funds through
equity, equity-linked or debt financings. If we raise additional
funds through the incurrence of indebtedness, such indebtedness may
have rights that are senior to holders of our equity securities and
could contain covenants that restrict operations. Any additional
equity financing may be dilutive to existing stockholders. We may
enter into investment or acquisition transactions in the future,
which could require us to seek additional equity financing, incur
indebtedness, or use cash resources.
Financing Arrangements
As of March 31, 2023, we had cash and cash equivalents of $33.8
million. We believe that our cash and cash equivalents, cash flows
generated by operations and borrowings under our senior secured
credit facility will be sufficient to meet our working capital and
capital expenditure needs for the next 12 months. We believe we
will meet longer term expected future cash requirements and
obligations through a combination of cash flows generated by
operations and available funds from our cash and cash equivalents.
However, this determination is based upon internal projections and
is subject to changes in market and business
conditions.
Fortress Credit Corp. Loan
On June 10, 2020, Grindr Gap LLC (f/k/a San Vicente Gap LLC),
Grindr Capital LLC (f/k/a San Vicente Capital LLC) (the
“Borrower”), Fortress Credit Corp. (“Fortress”) and the other
credit parties and lenders party thereto entered into a credit
agreement (the “Credit Agreement”), which permitted the Borrower to
borrow up to $192.0 million through a senior secured credit
facility (the "Initial Term Loan"). The full amount of $192.0
million was drawn on June 10, 2020. When amounts are repaid, they
may not be reborrowed. The Borrower, Fortress and the other credit
parties and lenders entered into Amendment No. 2 to the Credit
Agreement on June 13, 2022, which permitted the Borrower to borrow
an additional $60.0 million through several supplemental term loans
(the “Supplemental Term Loans”). The full amount of the
Supplemental Term Loans was drawn on June 13, 2022. Amounts paid or
repaid in respect of the Supplemental Term Loans may not be
reborrowed. Concurrently with entering into Amendment No. 3 to the
Credit Agreement, the aggregate remaining principal balance on the
Initial Term Loan and Supplemental Term Loans, totaled $197.9
million, and was split into two separate term loans, of which $30.9
million is scheduled to mature on June 10, 2025 and $167.0 million
is scheduled to mature on November 14, 2027.
The Borrower, Fortress and the other credit parties and lenders
entered into Amendment No. 3 to the Credit Agreement on November
14, 2022, which permitted the Borrower to borrow an additional
$170.8 million through several supplemental term loans (the
“Supplemental Term Loans II”). The full amount of the Supplemental
Term Loans II was drawn on November 14, 2022 (in the amount of
$140.8 million) and November 17, 2022 (in the amount of $30.0
million). The maturity date for the $140.8 million loan is November
14, 2027 and the maturity date for the $30.0 million loan is May
17, 2024.
The Borrower is a direct subsidiary of Grindr Gap, LLC, which is a
direct subsidiary of Legacy Grindr. Legacy Grindr is a direct
subsidiary of Grindr Inc. Borrowings under the Credit Agreement are
guaranteed by all of the subsidiaries of Legacy Grindr (other than
the Borrower and Grindr Canada Inc.) and are collateralized by the
capital stock and/or certain assets of all of the subsidiaries of
Legacy Grindr. Borrowings under the Credit Agreement are repayable
in full on various dates ranging from May 17, 2024 to November 14,
2027 based on the drawdown dates of the loans with quarterly
mandatory principal repayments equal to 0.5% of the original
principal amount of the relevant loans. The Borrower is also
required (among other things) to make mandatory prepayments of the
Credit Agreement equal to a defined percentage rate (determined
based on our leverage ratio) of excess cash flow. Borrowings under
the Credit Agreement are index rate loans or Term SOFR loans, at
the Borrower’s discretion. Index rate loans bear interest at the
index rate plus applicable margin based on the consolidated total
leverage ratio, currently 7.0%. Term SOFR loans bear interest at
Term SOFR (as defined in the Credit Agreement) plus an applicable
margin based on the consolidated total leverage ratio, currently
8.0%, in each case, except for $30.0 million of the Supplemental
Term Loans II for which the applicable margin is currently 3.2% for
index rate loans and 4.2% for Term SOFR loans.
Item 2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
The obligations under the Credit Agreement are subject to
acceleration at the election of the required lenders during the
continuance of any event of default. A default interest rate of an
additional 2.0% per annum will apply on all outstanding obligations
after the occurrence of an event of default. The Credit Agreement
includes restrictive non-financial and financial covenants,
including the requirement to maintain a total leverage ratio no
greater than a specified level, currently 4.50:1.00.
See Note 6 to our unaudited consolidated financial statements
included elsewhere in this Quarterly Report on Form 10-Q for
additional information.
Contractual obligations and other uses of cash
Our principal commitments have not materially changed from our
Annual Report on Form 10-K for the year ended December 31,
2022, which consist of obligations under the Credit Agreement and
operating leases for office space. See Note 6 and Note 7 to our
unaudited condensed consolidated financial statements included
elsewhere in this Quarterly Report on Form 10-Q for additional
information.
Off-balance sheet arrangements
We have no significant off-balance sheet arrangements.
Critical Accounting Policies and Estimates
We have based our estimates on historical experience and on various
other assumptions that are believed to be reasonable under the
circumstances, the results of which form the basis for making
judgments about the carrying values of assets and liabilities that
are not readily apparent from other sources. Due to the inherent
uncertainty involved in making these estimates, actual results
reported in future periods could differ from our
estimates.
There have been no material changes to our discussion of critical
accounting estimates from those set forth in our Annual Report on
Form 10-K for the year ended December 31, 2022.
Recently Issued and Adopted Accounting Pronouncements
For a discussion of recent accounting pronouncements, see Note 2 to
our unaudited condensed consolidated financial statements included
elsewhere in this Quarterly Report on Form 10-Q for additional
information.
Item 3. Quantitative and Qualitative Disclosures About Market
Risk
We are a smaller reporting company as defined by Item 10 of
Regulation S-K and are not required to provide the information
otherwise required under this item.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls are procedures that are designed with the
objective of ensuring that information required to be disclosed in
our reports filed under the Exchange Act, is recorded, processed,
summarized, and reported within the time period specified in the
SEC’s rules and forms. Disclosure controls are also designed with
the objective of ensuring that such information is accumulated and
communicated to our management, including the chief executive
officer and chief financial officer, as appropriate to allow timely
decisions regarding required disclosure. Disclosure controls and
procedures, no matter how well conceived and operated, can provide
only reasonable, not absolute, assurance that the objectives of the
disclosure controls and procedures are met. Further, the design of
disclosure controls and procedures must reflect the fact that there
are resource constraints, and the benefits must be considered
relative to their costs. Because of the inherent limitations in all
disclosure controls and procedures, no evaluation of disclosure
controls and procedures can provide absolute assurance that we have
detected all our control deficiencies and instances of fraud, if
any. The design of disclosure controls and procedures also is based
partly on certain assumptions about the likelihood of future
events, and there can be no assurance that any design will succeed
in achieving its stated goals under all potential future
conditions.
With the foregoing in mind, our management, with the participation
of our Chief Executive Officer and Chief Financial Officer,
evaluated the effectiveness of our disclosure controls and
procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the
Exchange Act), as of the end of the period covered by this
Quarterly Report on Form 10-Q. Based on such evaluation, our Chief
Executive Officer and Chief Financial Officer have concluded that
as of March 31, 2023, our disclosure controls and procedures
were not effective at a reasonable assurance level as a result of
the material weakness that existed in our internal control over
financial reporting identified previously, which continues to exist
as of March 31, 2023, as discussed below.
A material weakness is a deficiency or combination of deficiencies
in internal control over financial reporting such that there is a
reasonable possibility that a material misstatement of our
consolidated financial statements would not be prevented or
detected on a timely basis. As of December 31, 2022, a
material weakness in our internal control over financial reporting
was identified in relation to the accuracy and timeliness of our
financial statement closing process. Given that we operated as a
private company prior to the Business Combination, we did not have
the necessary formalized processes to effectively implement review
controls within our internal control over financial
reporting.
Since December 31, 2022, we have implemented or have begun to
implement the following ongoing actions to remediate the material
weakness described above:
•hired
a chief accounting officer and continue to hire additional
personnel to bolster our accounting capabilities and
capacity;
•design
and implement appropriate modules in our financial systems to
automate manual reconciliations and calculations; and
•evaluate,
design and implement the internal controls and procedures with
respect to the closing process, including the measures stated above
to automate manual reconciliation and calculation in order to limit
human judgment and clerical errors and enhance adequacy of reviews
to assure timely and accurate financial reporting.
Changes in Internal Control over Financial Reporting
Other than the remediation measures discussed above, there were no
changes in our internal control over financial reporting (as such
term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange
Act) during the most recent fiscal quarter that have materially
affected, or are reasonably likely to materially affect, our
internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
In the ordinary course of business, we are involved in various
claims, lawsuits, government investigations, settlements and
proceedings relating to our operations. Although the results of the
claims, lawsuits, government investigations, and proceedings in
which we are involved cannot be predicted with certainty, we do not
believe the final outcome of certain matters will have a material
adverse effect on our business, financial condition, or results of
operations, other than those proceedings for which it is too early
to determine the materiality and probability of outcome.
Information relating to various commitments and contingencies is
described in Note 14 to our unaudited condensed consolidated
financial statements included elsewhere in this Quarterly Report on
Form 10-Q.
In the future, we may be subject to additional legal proceedings,
the scope and severity of which is unknown and which could
adversely affect our business. In addition, from time to time,
others may assert claims against us and we may assert claims and
legal proceedings against other parties, including in the form of
letters and other forms of communication.
The results of any current or future legal proceedings cannot be
predicted with certainty and, regardless of the outcome, can have
an adverse impact on us because of defense and settlement costs,
diversion of management resources and other factors.
Item 1A. Risk Factors
There are no material changes from the risk factors previously
disclosed in Item 1A, “Risk Factors” in our Annual Report on Form
10-K for the year ended December 31, 2022.
Item 2. Unregistered Sales of Equity Securities and Use of
Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
The following is a list of all exhibits filed or furnished as part
of this report:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit No. |
|
Description |
|
Form |
|
File Number |
|
Exhibits |
|
Filing Date |
|
|
Restated Certificate of Incorporation of Grindr Inc., dated
November 18, 2022. |
|
Form S-1/A |
|
333-268782 |
|
3.1 |
|
February 9, 2023 |
|
|
Bylaws of Grindr Inc., dated November 18, 2022. |
|
Form 8-K |
|
001-39714 |
|
3.2 |
|
November 23, 2022 |
|
|
Certification of Principal Executive Officer Pursuant to Rules
13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934,
as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002. |
|
|
|
|
|
|
|
|
|
|
Certification of Principal Financial Officer Pursuant to Rules
13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934,
as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002. |
|
|
|
|
|
|
|
|
|
|
Certification of Principal Executive Officer and Principal
Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. |
|
|
|
|
|
|
|
|
101.INS |
|
XBRL Instance Document |
|
|
|
|
|
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
|
|
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
|
|
|
|
|
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
|
|
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Labels Linkbase Document |
|
|
|
|
|
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
|
|
|
|
|
104 |
|
Cover Page Interactive Data File (formatted as inline XBRL and
contained in Exhibit 101) |
|
|
|
|
|
|
|
|
* Filed herewith.
** Previously filed.
*** Furnished herewith and not deemed to be
“filed” for purposes of Section 18 of the Securities Exchange Act
of 1934, as amended (the “Exchange Act”), and shall not be deemed
to be incorporated by reference into any filing under the
Securities Act of 1933, as amended, or the Exchange Act (whether
made before or after the date of the Annual Report on Form 10-K),
irrespective of any general incorporation language contained in
such filing.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto
duly authorized in the City of West Hollywood, State of California,
on this
15th day of May, 2023.
|
|
|
|
|
|
|
|
|
|
|
GRINDR INC. |
|
|
|
|
|
By: |
|
|
|
|
|
/s/ Vandana Mehta-Krantz |
|
|
Vandana Mehta-Krantz |
|
|
Chief Financial Officer
(Principal Financial Officer and Duly Authorized
Signatory)
|
Grindr (NYSE:GRND)
Historical Stock Chart
Von Aug 2023 bis Sep 2023
Grindr (NYSE:GRND)
Historical Stock Chart
Von Sep 2022 bis Sep 2023