RNS Number:7995J
Beattie (James) PLC
09 April 2003


Embargoed until 0700                              9 April 2003

                        James Beattie PLC
                  ("Beatties" or the "Company")

     Preliminary Results for the Year Ended 31 January 2003

Financial Highlights

                                        2003             2002
                                                   (Restated)
                                          #m               #m

Turnover                               141.6            128.4
Operating Profit                         7.0              8.0
Profit before tax                        7.0              8.5
Earnings per share                      12.0p            14.5p
Final Dividend                          8.40p            8.40p
Total Dividend                         11.90p           11.90p

 -  Total sales up 10.3% to #141.6 million

 -  Profit before tax #7.0 million (2002: #8.5 million).

 -  Operating profit #7.0 million (2002: #8.0 million)

 -  Profit reduction principally due to losses at Birmingham

 -  New store in Huddersfield (opened 1 March 2002) performing
    well and generating profits

 -  Appointment  of  David  Sankey  and  Terry  Stannard  as
    independent non-executive directors

 -  New store in Telford opening 5 September 2003

 -  Dividend maintained at 11.9p for the year

 -  Total sales in February and March up 1.0%. Like for like
    sales (excluding Birmingham and Huddersfield) up 0.1% for the
    same period

Chris Jones, Chairman, commented:

"All  the  indications are that 2003 will be another challenging
year.  Our business though is strong and with every effort being
made to improve all aspects of Birmingham's performance and with
the  opening  of  the  new Telford store  on  5  September,  the
Directors  can be cautiously optimistic of growing the  business
positively."

                            - ends -


For further information, please contact:

James Beattie PLC                               (9.4.03) 020 7067 0700
Chris Jones, Managing Director              (Thereafter) 01902 643 350
Bill Kelly, Finance Director                             01902 643 352

Weber Shandwick Square Mile                              020 7067 0700
Becky Haywood / Cass Helstrip



                        James Beattie PLC
                  ("Beatties" or the "Company")

     Preliminary Results for the Year Ended 31 January 2003

                      CHAIRMAN'S STATEMENT


Results

James Beattie PLC, in the year ended 31 January 2003 achieved an
increase   in  turnover  of  10.3%  to  #141.6  million   (2002:
#128.4  million).   Operating profit  was  #7.0  million  (2002:
#8.0  million - restated) and profit before tax was #7.0 million
(2002: #8.5 million - restated).

New store pre-opening costs charged against profit were #250,000
(2002: #884,000).

Our  results were affected by the very poor performance  of  our
Birmingham  store  (opened  1  September  2001).   The   figures
reported  are  after incurring a trading loss  of  #1.5  million
(2002:  #0.2 million) from the store and the first full year  of
the  increased competition from the Touchwood Court development,
which affected sales at our Solihull and Sutton Coldfield stores
in  particular.   Excluding the loss at Birmingham  and  trading
impact of Touchwood Court, the Directors believe the result  for
the year would have been comparable with the previous year.

Earnings per share were 12.0 p  (2002: 14.5p - restated).


Dividend

The  Board  paid  an  unchanged dividend of 3.5p  per  share  in
respect of the six months ended 31 July 2002.

Given  the importance of the dividend to shareholders, the Board
announced  in  its  January Trading Statement its  intention  to
maintain  the final dividend at 8.4 p per share.  I am   pleased
to  confirm that the Directors propose to seek approval for this
at  the Annual General Meeting.  The dividend will be paid on 13
June 2003 to shareholders on the register at 16 May 2003.


Board Changes

As  previously announced, David Sankey and Terry Stannard joined
the Board as Non Executive Directors on 29 July 2002.  Following
these  appointments, I was then invited by the Board  to  become
Executive  Chairman which I was delighted to  accept.   My  dual
role as Managing Director and Chairman is not intended to be for
an  extended  period,  however, the Board  felt  it  to  be  the
appropriate measure at that time and for the time being.

The   new   Non  Executive  Directors  have  made  an  immediate
impression  and will continue to contribute for the  benefit  of
the business.



Outlook and Current Trading

All  the  indications are that 2003 will be another  challenging
year.  Our business though is strong and with every effort being
made to improve all aspects of Birmingham's performance and with
the  opening  of  the  new Telford store  on  5  September,  the
Directors  can be cautiously optimistic of growing the  business
positively.

Total  sales  in February and March are 1% ahead of  last  year.
Like for like sales in the same period, excluding Birmingham and
Huddersfield, are 0.1% ahead of last year.



                                                  C. M. S. Jones
                                                        Chairman
                                                    9 April 2003



                       REVIEW OF THE YEAR


Overview

The  results  for the year have been mixed.  The performance  of
the  established stores was satisfactory, with the exception  of
Solihull  and Sutton Coldfield which were adversely affected  by
the  first  full year of the newly opened and adjacent Touchwood
Court  Development.  Of the two new stores, Huddersfield, opened
in  March 2002, has performed in line with expectations  and  is
profitable;  Birmingham,  on  the  other  hand,  has  been  very
disappointing  and equates to the profit shortfall  against  the
previous year.


Birmingham

In  the  first two months following its opening on  1  September
2001,  the  Birmingham  store  traded  at  some  40%  above  our
expectations.   Since then, the store has been trading  at  some
30%  below budget and continues to do so.  The reasons have been
well  publicised,  but whilst the continuing disruption  in  the
centre of Birmingham has undoubtedly played a major part in  the
underperformance and has affected many other traders in the City
centre  similarly, changes and improvements are  being  made  to
ensure that a turnaround is achieved.

Action  has  been taken to reduce costs as well as to  stimulate
sales  and  our  approach  to marketing,  presentation  and  our
merchandise  selection are all being reviewed to  improve  sales
performance.


Gross Profit Margin

Intense  high  street  competition  immediately  pre  and   post
Christmas  led  to  a  much  higher level  of  discount  trading
throughout  the  sector.  This resulted in us selling  a  higher
than  usual  proportion of marked down merchandise in  order  to
remain competitive and to ensure that end of season ranges  were
not  carried  forward.   This action has impacted  upon  margin.
However, it has ensured that stocks are clean and in balance for
the commencement of the new trading year.


Merchandise

Across  the  business,  our merchandise  falls  into  six  broad
categories,  which  are  set  out  below  together  with   their
performance in the year.

Ladies  Apparel (31% of sales)- A satisfactory year for  Ladies'
apparel, benefiting from the slight change in emphasis on brands
in  favour  of more younger, contemporary ranges - something  we
intend to  do more of in the coming year.

Menswear   (10%  of  sales)-  A  difficult  year  for  Menswear,
following  a very strong performance in 2001/2002.   Within  the
numbers, we enjoyed much success from the development of our new
'Gifts  for  Men'  section, particularly in  the  all  important
Christmas trading period.

Fashion  Accessories (13% of sales) - A good  year  for  Fashion
Accessory  division, with strong performances  from  sunglasses,
handbags  and  small  leathers - the latter featuring  a  strong
fashion statement and excellent value for money.

Perfumery  (11% of sales) - Another solid performance  from  our
Perfumery division, despite several weeks of disruption  to  our
Wolverhampton  perfumery  department in  September  and  October
during  extensive refurbishment.  In the coming  year,  we  look
forward to reaping the benefits of this major investment in  our
flagship store.

Homewares  & Leisure (30% of sales) - A disappointing  year  for
Homewares  and Leisure, particularly from some of the  household
brands  which  major on table top merchandise linked  to  formal
dining.  However,  we  did  manage  to  redress  some  of  these
disappointments  with  a very strong performance  from  our  own
bought china and glass divisions.

Catering  (5% of sales) - Another year of good growth  from  our
popular customer restaurants with an excellent performance  from
the  introduction,  a little over twelve months  ago,  of  Costa
Coffee in our Wolverhampton store.


"Shop with Confidence"

We  remain committed to delivering a total customer satisfaction
guarantee  through the provision of our "shop  with  confidence"
policy - a cornerstone of our trading philosophy:

          "If   you  are  not  completely  satisfied,
          simply  return your purchase  and  we  will
          happily   make  an  exchange,   credit   or
          refund."

We are extremely pleased and grateful for our customers' support
and loyalty.


Store Developments

We are delighted by the response from the people of Huddersfield
to  our  new store which opened on 1 March 2002.  It has  traded
well and has produced a profit in the year.

We  now  look forward to the opening of our new 80,000  sq.  ft.
store  in  Telford on 5 September 2003.   We will be part  of  a
busy  established shopping centre and a town which continues  to
grow.

We  are continuing to pursue similar new store opportunities  in
order to grow the business.


Cash Flow Capital Expenditure

Gearing at 31 January 2003 stood at 1% (#0.4 million) down  from
5.7%  (#2.5  million)  a  year ago.  With  cash  generated  from
operations  up  5%  at  #10  million and  with  routine  capital
expenditure at just #1 million, cash generated was #2.2  million
compared to an outflow of #11.4 million in the previous year.

The  year  end  represents the high point in the Company's  cash
cycle.   With  the opening of Telford in September, the  Company
will  remain  in  borrowing for the year, with  overall  capital
expenditure exceeding cash generated from operations.

Systems

The Wolverhampton store has just been converted to the Company's
new  EPOS system.   The project roll out across the stores  over
three  years  has  cost  in excess of  #2  million  and  is  now
complete.

We are well prepared for the implementation of the new "chip and
pin"  technology for the more secure processing  of  credit  and
debit cards so that by the middle of next year, the whole "till"
system will have been overhauled.

Investment  in  loss  prevention systems,  including  full  CCTV
coverage,  remains  a  priority in order  to  provide  a  secure
shopping and working environment and reduce inventory shrinkage.


Pensions (James Beattie PLC Pension Scheme)

Despite  the defined benefit scheme being closed to new entrants
since  5 April 2001 there remains an ongoing funding requirement
from the Company.

Falls  in  the Stock Market have impacted on the Pension  Scheme
which  traditionally  has been heavily weighted  into  equities.
However some eighteen months ago the Trustees of the Scheme took
the  decision  to reduce its exposure to equities in  favour  of
bonds/gilts.  This action has reduced the potential shortfall in
the fund.

Recognising  the need for higher contributions the Trustees,  in
conjunction  with  the Company, agreed to increase  contribution
rates from 1 January 2003 with employee rates increasing from 5%
to  7% and the Company contribution rates increasing from 5%  to
9%.

The  scheme  is  currently  subject to  its  biennial  Actuarial
Valuation, the results of which will confirm the extent  of  the
Schemes  deficit and the need for future funding.   However,  in
advance  of these results, the Company has decided, with  effect
from  1  April  2003, to increase its contribution  level  by  a
further  4% to 13%.  Member contribution rates remain  unchanged
at the present level of 7%, giving a total contribution level of
20%.

The Company recognises the importance and value of the Scheme to
its  members  and  is  committed,  as  far  as  it  can  be,  to
maintaining  it  and is prepared to support the  Scheme  through
additional contributions if necessary.

The  accounts for the year ended 31st January 2003  include  the
full adoption of FRS17, the new Accounting Standard for pensions
and   retirement  benefits.   Whilst  adoption  results  in  the
Scheme's deficit at the year end being recognised in the Balance
Sheet,  the  Standard does offer the advantage of taking  future
volatility out of the charge to the Profit and Loss Account.

Members joining the Company since April 2001 are invited to join
a  Stakeholder  pension arrangement administered  by  Legal  and
General with Members' contributions supplemented by the Company.


Our People

We  continue  to  benefit from a membership who  are  totally
committed to the Company's longstanding belief in the highest
levels of customer service.  The Board extends its thanks and
appreciation to all members for their hard work and support.

We  were  delighted to be awarded Learning and Skills Council
Beacon status by the Secretary of State at the Department for
Education  and  Skills  in June 2002 in  recognition  of  the
excellence of our Foundation Modern Apprenticeship scheme.


Outlook

The current economic and political climate is clearly one that
will  make  2003 challenging.  The continued  lack  of  sales
price inflation in our sector of retail, at a time when prime
costs  such as salaries, pensions, National Insurance,  rents
and  insurances  continue  to increase,  provides  a  further
challenge.

However, we have a number of opportunities available to us.In
particular improving the performance of the Birmingham  store
and  the opening of Telford on 5 September 2003 provide scope
for positive growth.


                                               C. M. S. Jones
                                                     Chairman
                                                 9 April 2003




JAMES BEATTIE PLC
PROFIT AND LOSS ACCOUNT
For the year ended 31 January 2003

                                                   2003            2002
                                                             (Restated)
                                                   #000            #000

Turnover                                        141,589         128,401
                                              __________     ___________
Gross profit                                     47,916          44,033

Operating expenses                              (40,901)        (36,365)

Other operating income                                -             350
                                              __________     ___________

Operating profit                                  7,015           8,018
________________________________________________________________________
  Operating profit before pre opening costs       7,265           8,902
  Pre opening costs                                (250)           (884)
  Operating profit                                7,015           8,018
________________________________________________________________________

Net interest (payable)                             (384)            (67)

Other finance income                                380             500
                                              __________     ___________

Profit on ordinary activities before taxation     7,011           8,451

________________________________________________________________________
  Profit on ordinary activities before taxation
   and pre opening costs                          7,261           9,335
  Pre opening costs                                (250)           (884)
  Profit on ordinary activities before taxation   7,011           8,451
________________________________________________________________________

Taxation                                         (2,129)         (2,589)
                                              __________     ___________

Profit for the financial year                     4,882           5,862


Dividends                                        (4,860)         (4,835)
                                              __________     ___________

Retained profit for the year                         22           1,027
                                              ==========     ===========

                                                  Pence           Pence

Dividends - Interim paid                           3.50            3.50
            Final proposed                         8.40            8.40
                                              __________     ___________
                                                  11.90           11.90
                                              ==========     ===========


Earnings per share                                 12.0p           14.5p

Diluted earnings per share                         11.9p           14.4p

Earnings per share, excluding pre opening costs    12.4p           16.0p



All of the company's activities are from continuing operations.




JAMES BEATTIE PLC
BALANCE SHEET
As at 31 January 2003

                                                2003                     2002
                                                                   (Restated)
                                           #000        #000         #000       #000

Fixed assets

Tangible assets                                      45,957                  48,317

Current assets

Stock                                    17,923                   17,437

Debtors                                   2,260                    2,288

Cash at bank and in hand                      -                      797
                                       _________                _________
                                         20,183                   20,522

Creditors:
Amounts falling due within one year     (18,130)                 (22,994)
                                       _________                _________

Net current assets/(liabilities)                      2,053                   (2,472)
                                                   _________                _________

Total assets less current liabilities                48,010                   45,845


Creditors:
Amounts falling due after more
 than one year                                         (938)                       -

Provisions for liabilities and charges               (2,711)                  (1,902)
                                                   _________                _________

Net assets excluding pension                         44,361                   43,943
(liability)/asset

Pension (liability)/asset                            (4,551)                   2,121
                                                   _________                _________
Net assets including pension
(liability)/assets                                   39,810                   46,064
                                                   _________                _________
Capital and reserves

Called up equity share capital                       10,196                   10,171
Share premium account                                 3,248                    3,138
Capital redemption reserve                            2,809                    2,809
                                                   _________                _________
                                                     16,253                   16,118

Profit and loss account                              23,557                   29,946
                                                   _________                _________
Equity shareholders' funds                           39,810                   46,064
                                                   _________                _________




JAMES BEATTIE PLC
CASHFLOW STATEMENT
For the year ended 31 January 2003

                                                  2003                     2002
                                            #000        #000         #000       #000

Net cash inflow from operating activities             10,180                   9,672


Returns on investments and servicing
 of finance

Investment income and interest
 received                                     91                      208

Interest paid                               (528)                    (389)
                                         _________                _________
Net cash (outflow) from returns on
investments and servicing of finance                    (437)                   (181)
                                                    _________                _________
                                                       9,743                   9,491


Taxation                                              (1,784)                 (3,105)


Capital expenditure

Payments to acquire tangible
fixed assets                              (1,092)                 (13,840)

Receipts from sales of tangible
fixed assets                                  15                       18
                                        _________                _________

Net cash outflow for capital
expenditure                                            (1,077)               (13,822)


Equity dividends paid                                  (4,850)                (4,765)
                                                     _________               _________

Cash inflow/(outflow) before
 management of liquid resources and
 financing                                              2,032                (12,201)


Management of liquid resources

Decrease in short term investments                          -                  7,000

Financing

Issue of Ordinary shares including share
 premium less expenses                                    135                    849
                                                     _________              _________
Increase/(decrease) in cash                             2,167                 (4,352)
                                                     _________              _________




JAMES BEATTIE PLC
STATEMENT OF TOTAL RECOGNISED GAINS & LOSSES
For the year ended 31 January 2003

                                                       2003          2002
                                                               (Restated)
                                                       #000          #000

Profit for the financial year                            22         1,027

Actuarial loss recognised in the pension scheme      (9,270)       (8,436)

Deferred tax arising on (losses)/gains in
 the pension scheme                                   2,859         2,531
                                                   __________   __________
Total recognised gains and (losses) relating
 to the financial year                               (6,389)       (4,878)
                                                                ==========
Prior year adjustment                                   726
                                                   ___________
Total gains and (losses)                             (5,663)
                                                   ===========



RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS


                                                       2003          2002
                                                               (Restated)
                                                       #000          #000

Profit for the financial year                         4,882         5,862

Dividends                                            (4,860)       (4,835)

Share capital issued                                    135           849

Other recognised gains and (losses)                  (6,411)       (5,905)
                                                   __________   __________
Decrease in equity shareholders' funds               (6,254)       (4,029)

As at 1 February (originally #45,338,000
 restated for prior year adjustment of #726,000)     46,064        50,093
                                                   __________   __________
As at 31 January                                     39,810        46,064
                                                   __________   __________



JAMES BEATTIE PLC
NOTES TO THE CASH FLOW
For the year ended 31 January 2003

                                                       2003          2002
                                                               (Restated)
                                                       #000          #000

(i) Reconcilation of operating profit to
    operating cashflow:

    Operating profit (after pre opening costs)        7,015         8,018
    Depreciation of tangible fixed assets             3,377         2,977
    Profit on sales of tangible fixed assets            (13)          (11)
    (Increase) in stocks                               (486)       (3,487)
    Decrease/(Increase) in debtors                      284          (600)
    (Decrease)/Increase in creditors                   (377)        2,055
    Non-cash adjustment in respect of pensions          380           720

                                                   __________    __________
    Net cash inflow from operating activities        10,180         9,672
                                                   __________    __________


                                                       2003          2002
(ii) Reconciliation of net cash flow to                #000          #000
     movement in net (debt):

     Increase/(decrease) in cash                      2,167        (4,352)

     (Decrease) in short term investments                 -        (7,000)
                                                   __________    __________
     Movement in net funds                            2,167       (11,352)

     At 1 February 2002                              (2,533)        8,819
                                                   __________    __________
     At 31 January 2003                                (366)       (2,533)
                                                   __________    __________




(iii) Analysis of net (debt):             At        Cash             At
                                  1 February     inflow/     31 January
                                        2002   (outflow)           2003
                                        #000        #000           #000

  Development of bank account           3330       (3043)           287

  Cash at bank and in hand/(overdraft) (2533)       2167           (366)

  Development bank account            (3,330)      3,043           (287)
                                    __________  __________     ___________
                                      (2,533)      2,167           (366)
                                    __________  __________     ___________

JAMES BEATTIE PLC
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 January 2003

* The company has adopted FRS17 - Retirement Benefits resulting
  in the restatement of comparative  figures.  Reported  profit
  before  tax  for  the  year ended 31 January  2002  has  been
  decreased  by  #220,000.   Net  assets  at  31  January  2002
  increased by #726,000.

  The calculation of earnings per share is based upon profit for
  the  year  after  taxation  amounting  to  #4,882,000  (2002:
  #5,862,000)  and  a time-weighted average of Ordinary  shares
  40,746,004 (2002: 40,278,974).

  The calculation of diluted earnings per share is based on the
  profit  for  the  year after taxation and  the  time-weighted
  average number of shares adjusted for the dilutive effect  of
  outstanding share options 281,376 (2002: 321,555).

  The calculation of earnings per share excluding new store pre
  opening costs and property profits is based upon a profit for
  the  year  after  taxation  amounting  to  #5,056,000  (2002:
  #6,654,000)  and  a  time  weighted  average  of   40,746,004
  ordinary shares (2002: 40,278,974).

* The financial information set out above does not constitute the
  company's  statutory accounts for  the years ended 31 January
  2003  or  2002. The financial information for 2002 is derived
  from   the  statutory  accounts  for  2002  which  have  been
  delivered  to the registrar of companies.  The auditors  have
  reported  on  the 2002 accounts; their report was unqualified
  and  did not contain a statement under section 237(2) or  (3)
  of  the  Companies Act 1985. The statutory accounts for  2003
  will  be  finalised on the basis of the financial information
  presented  by  the directors in this preliminary announcement
  and will be delivered to the registrar of companies following
  the company's annual general meeting.




                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

FR NKFKBOBKDOQK