Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Consolidated Results of Operations and Financial Condition
Overview
We are a global market leader in the design, development, manufacture, sale, service and support of commercial jetliners, military aircraft, satellites, missile defense, human space flight and launch systems and services. We are one of the two major manufacturers of 100+ seat airplanes for the worldwide commercial airline industry and one of the largest defense contractors in the U.S. While our principal operations are in the U.S., we conduct operations in an expanding number of countries and rely on an extensive network of non-U.S. partners, key suppliers and subcontractors.
Our strategy is centered on successful execution in healthy core businesses – Commercial Airplanes (BCA), Defense, Space & Security (BDS) and Global Services (BGS) – supplemented and supported by Boeing Capital (BCC). Taken together, these core businesses have historically generated substantial earnings and cash flow that enable our investments in new products and services. We focus on producing the products and providing the services that the market demands, and continue to find new ways to improve efficiency and quality to provide a fair return for our shareholders. BCA is committed to being the leader in commercial aviation by offering airplanes and services that deliver superior design, safety, efficiency and value to customers around the world. BDS integrates its resources in defense, intelligence, communications, security, space and services to deliver capability-driven solutions to customers at reduced costs. Our BDS strategy is to leverage our core businesses to capture key next-generation programs while expanding our presence in adjacent and international markets, underscored by an intense focus on growth and productivity. BGS provides support for commercial and defense through innovative, comprehensive and cost-competitive product and service solutions. BCC facilitates, arranges, structures and provides selective financing solutions for our Boeing customers.
Business Environment and Trends
Domestic travel continues to recover from the lingering effects of the COVID-19 pandemic before international travel and the narrow-body market continues to follow domestic travel recovery, while the wide-body market continues to be paced by international travel recovery. The pace of the commercial market recovery remains impacted by government restrictions related to COVID-19, especially China. We are seeing a strong recovery in travel demand for our airline customers in North and South America, the Middle East, and Europe, and demand for dedicated freighters continues to be underpinned by a strong recovery in global trade.
We and our suppliers are experiencing supply chain disruptions as a result of the lingering impacts of COVID-19, global supply chain constraints, and labor instability. We and our suppliers are also experiencing inflationary pressures. We continue to monitor the health and stability of the supply chain as we ramp up production. These factors have reduced overall productivity and adversely impacted our financial position, results of operations and cash flows.
Airline financial performance, which influences demand for new capacity, has been adversely impacted by the COVID-19 pandemic. According to the International Air Transport Association (IATA), net losses for the airline industry were $138 billion in 2020 and $42 billion in 2021. IATA also forecasts $6.9 billion of losses for the industry globally in 2022, with approximately $9.9 billion of profits in North America driven by the robust domestic market being more than offset by losses in other regions. For 2023, IATA is forecasting $4.6 billion in profits for the industry globally. While the outlook continues to improve, we continue to face a challenging environment in the near- to medium-term as airlines are facing increased fuel and other costs, and the global economy is experiencing high inflation. The current environment is also affecting the financial viability of some airlines.
The long-term outlook for the industry remains positive due to the fundamental drivers of air travel demand: economic growth, increasing propensity to travel due to increased trade, globalization and improved airline services driven by liberalization of air traffic rights between countries. Our Commercial Market Outlook forecast projects a 3.8% growth rate for passenger and cargo traffic over a 20-year period. Based on long-term global economic growth projections of 2.6% in average annual gross domestic product, we project demand for approximately 41,170 new airplanes over the next 20 years. The industry remains vulnerable to exogenous developments including fuel price spikes, credit market shocks, acts of terrorism, natural disasters, conflicts, epidemics, pandemics and increased global environmental regulations.
During 2022, commercial services volume at BGS recovered to pre-pandemic levels. We expect BGS commercial revenues to remain strong in future quarters as the commercial airline industry continues to recover. The demand outlook for our government services business remains stable.
At BDS, we continue to see stable demand reflecting the important role our products and services have in ensuring our national security. Outside of the U.S., we are seeing similar solid demand as governments prioritize security, defense technology and global cooperation given evolving threats. We continue to experience near-term production disruptions and inefficiencies due to supplier disruption, labor instability and factory performance. These factors have contributed to significant earnings charges on a number of fixed-price development programs which are expected to adversely affect cash flows in future periods.
As a result of the war in Ukraine, we recorded earnings charges totaling $212 million during the first quarter of 2022, primarily related to asset impairments. We have closed our facilities in Russia. We are focused on the safety of our employees and retaining the strength of our engineering talent through voluntary transfers to other countries. We have also suspended our business in Russia, including parts, maintenance and technical support for Russian airlines, and purchases from Russian suppliers. We are complying with U.S. and international sanctions and export control restrictions. We have sufficient material and parts to avoid production disruptions in the near-term, but future impacts to our production from disruptions in our supply chain are possible. The war in Ukraine continues to impact our airline and lessor customers. We continue to monitor developments and potential Boeing impacts, and take mitigating actions as appropriate.
Consolidated Results of Operations
The following table summarizes key indicators of consolidated results of operations:
| | | | | | | | | | | | | | | | | |
(Dollars in millions, except per share data) | | | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
Revenues | $66,608 | | | $62,286 | | | $58,158 | |
| | | | | |
GAAP | | | | | |
Loss from operations | ($3,547) | | | ($2,902) | | | ($12,767) | |
Operating margins | (5.3) | % | | (4.7) | % | | (22.0) | % |
Effective income tax rate | (0.6) | % | | 14.8 | % | | 17.5 | % |
Net loss attributable to Boeing Shareholders | ($4,935) | | | ($4,202) | | | ($11,873) | |
Diluted loss per share | ($8.30) | | | ($7.15) | | | ($20.88) | |
| | | | | |
Non-GAAP (1) | | | | | |
Core operating loss | ($4,690) | | | ($4,075) | | | ($14,150) | |
Core operating margins | (7.0 | %) | | (6.5 | %) | | (24.3 | %) |
Core loss per share | ($11.06) | | | ($9.44) | | | ($23.25) | |
(1)These measures exclude certain components of pension and other postretirement benefit expense. See pages 45 - 47 for important information about these non-GAAP measures and reconciliations to the most directly comparable GAAP measures.
Revenues
The following table summarizes Revenues:
| | | | | | | | | | | | | | | | | |
(Dollars in millions) | | | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
Commercial Airplanes | $25,867 | | | $19,493 | | | $16,162 | |
Defense, Space & Security | 23,162 | | | 26,540 | | | 26,257 | |
Global Services | 17,611 | | | 16,328 | | | 15,543 | |
Boeing Capital | 199 | | | 272 | | | 261 | |
Unallocated items, eliminations and other | (231) | | | (347) | | | (65) | |
Total | $66,608 | | | $62,286 | | | $58,158 | |
Revenues increased by $4,322 million in 2022 compared with 2021 driven by higher revenues at BCA and BGS, partially offset by lower revenues at BDS. BCA revenues increased by $6,374 million primarily driven by higher 737 and 787 deliveries. BGS revenues increased by $1,283 million primarily due to higher commercial services volume, partially offset by lower government services volume and performance. BDS revenues decreased by $3,378 million primarily due to charges on development programs, unfavorable performance across other defense programs, and lower P-8 and weapons volume.
Revenues increased by $4,128 million in 2021 compared with 2020 driven by higher revenues at BCA, BDS and BGS. BCA revenues increased by $3,331 million primarily driven by higher 737 MAX deliveries due to recertification and return to service in most jurisdictions and the absence of $498 million of 737 MAX customer considerations which reduced revenues in 2020, partially offset by lower 787 deliveries in 2021. BDS revenues increased by $283 million primarily from higher revenue on the
KC-46A Tanker program and lower charges in 2021. BGS revenues increased by $785 million primarily due to higher commercial and government services volume.
Revenues will continue to be significantly impacted until the global supply chain stabilizes, labor instability diminishes, and deliveries ramp up.
Loss From Operations
The following table summarizes Loss from operations:
| | | | | | | | | | | | | | | | | |
(Dollars in millions) | | | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
Commercial Airplanes | ($2,370) | | | ($6,475) | | | ($13,847) | |
Defense, Space & Security | (3,544) | | | 1,544 | | | 1,539 | |
Global Services | 2,727 | | | 2,017 | | | 450 | |
Boeing Capital | 29 | | | 106 | | | 63 | |
Segment operating loss | (3,158) | | | (2,808) | | | (11,795) | |
Pension FAS/CAS service cost adjustment | 849 | | | 882 | | | 1,024 | |
Postretirement FAS/CAS service cost adjustment | 294 | | | 291 | | | 359 | |
Unallocated items, eliminations and other | (1,532) | | | (1,267) | | | (2,355) | |
Loss from operations (GAAP) | ($3,547) | | | ($2,902) | | | ($12,767) | |
FAS/CAS service cost adjustment * | (1,143) | | | (1,173) | | | (1,383) | |
Core operating loss (Non-GAAP) ** | ($4,690) | | | ($4,075) | | | ($14,150) | |
* The FAS/CAS service cost adjustment represents the difference between the FAS pension and postretirement service costs calculated under GAAP and costs allocated to the business segments.
** Core operating loss is a non-GAAP measure that excludes the FAS/CAS service cost adjustment. See pages 45 - 47.
Loss from operations increased by $645 million in 2022 compared with 2021. BDS had a loss from operations of $3,544 million compared with earnings of $1,544 million during 2021, primarily due to charges on development programs. BCA loss from operations decreased by $4,105 million primarily due to the absence in 2022 of the $3,460 million reach-forward loss taken on the 787 program in 2021, higher 737 deliveries and lower abnormal production costs, partially offset by higher research and development spending, charges related to the war in Ukraine and other period expenses. BGS earnings from operations increased by $710 million in 2022 compared with 2021 primarily due to higher commercial services volume and favorable mix, partially offset by lower government services performance.
Loss from operations decreased by $9,865 million in 2021 compared with 2020 primarily due to lower losses at BCA and higher earnings at BGS. BCA loss from operations decreased by $7,372 million primarily due to the absence of a $6,493 million reach-forward loss on the 777X program recorded in 2020, lower period expenses, lower 737 MAX customer considerations and higher 737 MAX deliveries, partially offset by a $3,460 million reach-forward loss on the 787 program in 2021. BGS earnings from operations increased by $1,567 million in 2021 compared with 2020 primarily due to charges incurred in 2020 as a result of the COVID-19 pandemic, as well as higher commercial services volume.
Core operating loss increased by $615 million in 2022 compared with 2021 and decreased by $10,075 million in 2021 compared with 2020 primarily due to changes in Segment operating loss as described above.
Unallocated Items, Eliminations and Other The most significant items included in Unallocated items, eliminations and other are shown in the following table:
| | | | | | | | | | | | | | | | | |
(Dollars in millions) | | | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
Share-based plans | ($114) | | | ($174) | | | ($120) | |
Deferred compensation | 117 | | | (126) | | | (93) | |
Amortization of previously capitalized interest | (95) | | | (107) | | | (95) | |
Research and development expense, net | (278) | | | (184) | | | (240) | |
| | | | | |
| | | | | |
Eliminations and other unallocated items | (1,162) | | | (676) | | | (1,807) | |
Unallocated items, eliminations and other | ($1,532) | | | ($1,267) | | | ($2,355) | |
Share-based plans expense decreased by $60 million in 2022 and increased by $54 million in 2021. The lower expense in 2022 compared to 2021 was due to decreased grants of restricted stock units (RSUs) and other share-based compensation. The higher expense in 2021 compared to 2020 was primarily related to a one-time grant of RSUs to most employees in December 2020.
Deferred compensation expense decreased by $243 million in 2022, primarily driven by changes in broad stock market conditions, and increased by $33 million in 2021, primarily driven by changes in broad stock market conditions and our stock price.
Research and development expense increased by $94 million in 2022 and decreased by $56 million in 2021 primarily due to enterprise investments in product development.
Eliminations and other unallocated expense increased by $486 million in 2022 primarily due to a $200 million settlement with the Securities and Exchange Commission related to the 737 MAX accidents, lower income from operating investments, and an increase in environmental remediation expense. Eliminations and other unallocated expense decreased by $1,131 million in 2021 primarily due to earnings charges of $744 million in the fourth quarter of 2020 in anticipation of the agreement between Boeing and the U.S. Department of Justice that was finalized in January 2021 and higher income from operating investments in 2021.
Net periodic pension benefit costs included in Loss from operations were as follows:
| | | | | | | | | | | | | | | | | |
(Dollars in millions) | Pension |
Years ended December 31, | 2022 | | 2021 | | 2020 |
Allocated to business segments | ($852) | | | ($885) | | | ($1,027) | |
Pension FAS/CAS service cost adjustment | 849 | | | 882 | | | 1,024 | |
Net periodic pension benefit cost included in Loss from operations | ($3) | | | ($3) | | | ($3) | |
The pension FAS/CAS service cost adjustment recognized in Loss from operations in 2022 decreased by $33 million compared with 2021 and decreased by $142 million in 2021 compared with 2020 due to reductions in allocated pension cost year over year. Net periodic benefit cost included in Loss from operations in 2022 was largely consistent with 2021 and 2020.
For additional discussion related to Postretirement Plans, see Note 16 to our Consolidated Financial Statements.
Other Earnings Items
| | | | | | | | | | | | | | | | | |
(Dollars in millions) | | | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
Loss from operations | ($3,547) | | | ($2,902) | | | ($12,767) | |
Other income, net | 1,058 | | | 551 | | | 447 | |
Interest and debt expense | (2,533) | | | (2,682) | | | (2,156) | |
Loss before income taxes | (5,022) | | | (5,033) | | | (14,476) | |
Income tax (expense)/benefit | (31) | | | 743 | | | 2,535 | |
Net loss from continuing operations | (5,053) | | | (4,290) | | | (11,941) | |
Less: net loss attributable to noncontrolling interest | (118) | | | (88) | | | ($68) | |
Net loss attributable to Boeing Shareholders | ($4,935) | | | ($4,202) | | | ($11,873) | |
Non-operating pension income included in Other income, net was $881 million in 2022, $528 million in 2021, and $340 million in 2020. The increased income in 2022 compared to 2021 was primarily due to lower amortization of net actuarial losses in 2022 and a settlement loss recorded in 2021. The increased income in 2021 compared to 2020 was primarily due to lower interest cost and higher expected return on plan assets, partially offset by higher amortization of net actuarial losses and higher settlement charges.
Non-operating postretirement income included in Other income, net was $58 million in 2022, compared with income of $1 million in 2021 and expense of $16 million in 2020. The increased income in 2022 and 2021 was due to lower amortization of net actuarial losses.
Interest and debt expense decreased by $149 million in 2022 primarily due to lower average debt balances and increased by $526 million in 2021 as a result of higher average debt balances.
In August 2022, the President signed into law the Inflation Reduction Act of 2022, which contained provisions effective January 1, 2023, including a 15% corporate minimum tax and a 1% excise tax on stock buybacks, both of which we do not expect to have a material impact on our results of operations, financial condition or cash flows. For additional discussion related to Income Taxes, see Note 4 to our Consolidated Financial Statements.
Total Costs and Expenses (“Cost of Sales”)
Cost of sales, for both products and services, consists primarily of raw materials, parts, sub-assemblies, labor, overhead and subcontracting costs. Our BCA segment predominantly uses program accounting to account for cost of sales. Under program accounting, cost of sales for each commercial aircraft program equals the product of (i) revenue recognized in connection with customer deliveries and (ii) the estimated cost of sales percentage applicable to the total remaining program. For long-term contracts, the amount reported as cost of sales is recognized as incurred. Substantially all contracts at our BDS segment and certain contracts at our BGS segment are long-term contracts with the U.S. government and other customers that generally extend over several years. Cost of sales for commercial spare parts is recorded at average cost.
The following table summarizes cost of sales:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in millions) | | | | | |
Years ended December 31 | 2022 | | 2021 | Change | | 2021 | | 2020 | Change |
Cost of sales | $63,106 | | | $59,269 | | $3,837 | | | $59,269 | | | $63,843 | | ($4,574) | |
Cost of sales as a % of Revenues | 94.7 | % | | 95.2 | % | (0.5) | % | | 95.2 | % | | 109.8 | % | (14.6) | % |
Cost of sales increased by $3,837 million in 2022 compared with 2021, primarily due to charges recorded at BDS and higher revenues at BCA. Cost of sales as a percentage of Revenues remained largely consistent in 2022 compared to 2021.
Cost of sales decreased by $4,574 million in 2021 compared with 2020, primarily due to higher earnings charges at BCA, BDS and BGS in 2020, partially offset by higher costs as a result of higher revenues in 2021 and the reach-forward loss on the 787 program. Cost of sales as a percentage of Revenues decreased in 2021 compared to 2020 primarily due to higher earnings charges at BCA and BGS in 2020 and higher revenues in 2021.
Research and Development The following table summarizes our Research and development expense:
| | | | | | | | | | | | | | | | | |
(Dollars in millions) | | | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
Commercial Airplanes | $1,510 | | | $1,140 | | | $1,385 | |
Defense, Space & Security | 945 | | | 818 | | | 713 | |
Global Services | 119 | | | 107 | | | 138 | |
Other | 278 | | | 184 | | | 240 | |
Total | $2,852 | | | $2,249 | | | $2,476 | |
Research and development expense increased by $603 million in 2022 compared with 2021 primarily due to higher research and development expenditures on 777X, 737 MAX, as well as BCA and enterprise investments in product development.
Research and development expense decreased by $227 million in 2021 compared with 2020 primarily due to lower BCA and enterprise investments in product development and lower spending on the 777X program.
Backlog
Our backlog at December 31 was as follows:
| | | | | | | | | | | |
(Dollars in millions) | | | |
Years ended December 31, | 2022 | | 2021 |
Commercial Airplanes | $329,824 | | | $296,882 | |
Defense, Space & Security | 54,373 | | | 59,828 | |
Global Services | 19,338 | | | 20,496 | |
Unallocated items, eliminations and other | 846 | | | 293 | |
Total Backlog | $404,381 | | | $377,499 | |
| | | |
Contractual backlog | $381,977 | | | $356,362 | |
Unobligated backlog | 22,404 | | | 21,137 | |
Total Backlog | $404,381 | | | $377,499 | |
Contractual backlog of unfilled orders excludes purchase options, announced orders for which definitive contracts have not been executed, orders where customers have the unilateral right to terminate, and unobligated U.S. and non-U.S. government contract funding. The increase in contractual backlog during 2022 was primarily due to an increase in BCA backlog that was partially offset by a decrease in BDS backlog. If we remain unable to deliver 737 MAX aircraft in China for an extended period of time, and/or entry into service of the 777X, 737-7 and/or 737-10 is further delayed, we may experience reductions to backlog and/or significant order cancellations.
Unobligated backlog includes U.S. and non-U.S. government definitive contracts for which funding has not been authorized. The increase in unobligated backlog in 2022 was primarily due to contract awards, partially offset by reclassifications to contractual backlog related to BDS and BGS contracts.
Additional Considerations
Global Trade We continually monitor the global trade environment in response to geopolitical economic developments, as well as changes in tariffs, trade agreements or sanctions that may impact the Company.
The current state of U.S.-China relations remains an ongoing watch item. Since 2018, the U.S. and China have imposed tariffs on each other’s imports. Certain aircraft parts and components that Boeing procures are subject to these tariffs. We are mitigating import costs through Duty Drawback Customs procedures. China is a significant market for commercial aircraft. Boeing has long-standing relationships with our Chinese customers, who represent a key component of our commercial aircraft backlog. Overall, the U.S.-China trade relationship remains stalled as economic and national security concerns continue to be a challenge.
Beginning in June 2018, the U.S. Government imposed tariffs on steel and aluminum imports. In response to these tariffs, several major U.S. trading partners have imposed, or announced their intention to impose, tariffs on U.S. goods. The U.S. has subsequently reached agreements with Mexico, Canada, the United Kingdom, the European Union, and Japan to ease or remove tariffs on steel and/or aluminum. We continue to monitor the potential for any extra costs that may result from the remaining global tariffs.
We are complying with all U.S. and other government export control restrictions and sanctions imposed on certain businesses and individuals in Russia. We continue to monitor and evaluate additional sanctions and export restrictions that may be imposed by the U.S. Government or other governments,
as well as any responses from Russia that could affect our supply chain, business partners or customers, for any additional impacts to our business.
Segment Results of Operations and Financial Condition
Commercial Airplanes
Business Environment and Trends
Airline Industry Environment See Overview to Management’s Discussion and Analysis of Financial Condition and Results of Operations for a discussion of the airline industry environment.
Industry Competitiveness The industry continues to recover from the lingering effects of the COVID-19 pandemic. The commercial aircraft market and the airline industry both remain extremely competitive. While the impacts and responses have varied globally, the reduction of demand and disruption in production has adversely impacted most manufacturers in the commercial aircraft industry.
Continued access to global markets remains vital to our ability to fully realize our sales potential and long-term investment returns. Approximately 70% of Commercial Airplanes’ total backlog, in dollar terms, is with non-U.S. airlines. We face aggressive international competitors who are intent on increasing their market share. They offer competitive products and have access to most of the same customers and suppliers. The grounding of the 737 MAX in 2019 and the associated suspension of 737 MAX deliveries in multiple jurisdictions significantly reduced our market share with respect to deliveries of single aisle aircraft and may provide competitors with an opportunity to obtain more orders and increase market share. With government support, Airbus has historically invested heavily to create a family of products to compete with ours. After the acquisition of a majority share of Bombardier’s C Series (now A220) in 2018, Airbus continues to expand in the 100-150 seat transcontinental market. Other competitors are also in different phases of developing commercial jet aircraft, including Commercial Aircraft Corporation of China, Ltd. (COMAC), which delivered its first C919 aircraft in 2022. Some of these competitors have historically enjoyed access to government-provided financial support, including “launch aid,” which greatly reduces the cost and commercial risks associated with airplane development activities. This has enabled the development of airplanes without broad commercial viability; others to be brought to market more quickly than otherwise possible; and many offered for sale below market-based prices. Competitors continue to make improvements in efficiency, which may result in funding product development, gaining market share and improving earnings. This market environment has resulted in intense pressures on pricing and other competitive factors, and we expect these pressures to continue or intensify in the coming years.
We are focused on improving our products and services and continuing our business transformation efforts, which enhances our ability to compete and positions us for market recovery. We are also focused on taking actions to ensure that Boeing is not harmed by unfair subsidization of competitors.
Results of Operations
| | | | | | | | | | | | | | | | | |
(Dollars in millions) | | | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
Revenues | $25,867 | | | $19,493 | | | $16,162 | |
% of total company revenues | 39 | % | | 31 | % | | 28 | % |
Loss from operations | ($2,370) | | | ($6,475) | | | ($13,847) | |
Operating margins | (9.2) | % | | (33.2) | % | | (85.7) | % |
Research and development | $1,510 | | | $1,140 | | | $1,385 | |
| | | | | |
| | | | | |
Revenues
BCA revenues increased by $6,374 million in 2022 compared with 2021 primarily due to higher 737 and 787 deliveries in 2022.
BCA revenues increased by $3,331 million in 2021 compared with 2020 primarily due to higher 737 MAX deliveries driven by recertification and return to service in most jurisdictions and the absence of charges for 737 MAX customer considerations which reduced revenues in 2020, partially offset by lower 787 deliveries in 2021.
BCA deliveries, including intercompany deliveries, as of December 31 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 737 | | * | 747 | | | 767 | | * | 777 | | | 787 | | | Total |
2022 | | | | | | | | | | | |
Cumulative deliveries | 8,132 | | 1,572 | | 1,271 | | 1,701 | | 1,037 | | |
Deliveries | 387 | (13) | 5 | | 33 | (15) | 24 | | 31 | | 480 |
2021 | | | | | | | | | | | |
Cumulative deliveries | 7,745 | | 1,567 | | 1,238 | | 1,677 | | 1,006 | | |
Deliveries | 263 | (16) | 7 | | 32 | (13) | 24 | | 14 | | 340 |
2020 | | | | | | | | | | | |
Cumulative deliveries | 7,482 | | 1,560 | | 1,206 | | 1,653 | | 992 | | |
Deliveries | 43 | (14) | 5 |
| 30 | (11) | 26 |
| 53 | | 157 |
* Intercompany deliveries identified by parentheses
Loss From Operations
BCA loss from operations was $2,370 million in 2022 compared with $6,475 million in 2021 reflecting higher 737 deliveries and lower abnormal production costs, partially offset by higher research and development spending, charges related to the war in Ukraine and other period expenses. The 2021 loss also reflects a reach-forward loss on the 787 program of $3,460 million. Abnormal production costs in 2022 were $1,753 million, including $1,240 million related to the 787 program, $325 million related to the 777X program, and $188 million related to the 737 program.
BCA loss from operations was $6,475 million in 2021 compared with $13,847 million in 2020. The 2021 loss reflects the reach-forward loss on the 787 program of $3,460 million, abnormal production costs related to the 737 program of $1,887 million, and abnormal production costs related to the 787 program of $468 million resulting from continued production issues, inspections and rework, partially offset by higher 737 MAX deliveries. The 2020 loss reflects the reach-forward loss on the 777X program of $6,493 million, lower deliveries and lower program margins resulting from the COVID-19 pandemic,
$2,567 million of abnormal production costs related to the 737 program, $623 million of severance cost, $498 million of 737 MAX customer considerations, $336 million related to 737NG frame fitting component repair costs and $270 million of abnormal production costs in the first half of 2020 from the temporary suspension of operations in response to COVID-19, partially offset by lower research and development spending. Lower 787 margins reflecting a reduction in the accounting quantity in the first quarter of 2020 also contributed to lower earnings.
Backlog
Our total backlog represents the estimated transaction prices on unsatisfied and partially satisfied performance obligations to our customers where we believe it is probable that we will collect the consideration due and where no contingencies remain before we and the customer are required to perform. Backlog does not include prospective orders where customer-controlled contingencies remain, such as the customer receiving approval from its board of directors, shareholders or government or completing financing arrangements. All such contingencies must be satisfied or have expired prior to recording a new firm order even if satisfying such conditions is highly probable. Backlog excludes options and BCC orders as well as orders where customers have the unilateral right to terminate. A number of our customers may have contractual remedies, including rights to reject individual airplane deliveries if the actual delivery date is significantly later than the contractual delivery date. We address customer claims and requests for other contractual relief as they arise. The value of orders in backlog is adjusted as changes to price and schedule are agreed to with customers and is reported in accordance with the requirements of ASC 606.
BCA total backlog of $329,824 million at December 31, 2022 increased from $296,882 million at December 31, 2021, reflecting new orders in excess of deliveries and price escalation, offset by order cancellations and by an increase in the value of existing orders that in our assessment do not meet the accounting requirements of ASC 606 for inclusion in backlog. Aircraft order cancellations during the year ended December 31, 2022 totaled $11,251 million and relate to 737 and 787 aircraft. The net ASC 606 adjustments for the year ended December 31, 2022 resulted in a decrease to backlog of $4,675 million primarily due to a net increase of 777X aircraft in the ASC 606 reserve, partially offset by net decreases in 737 and 787 aircraft in the ASC 606 reserve. ASC 606 adjustments include consideration of aircraft orders where a customer-controlled contingency may exist, as well as an assessment of whether the customer is committed to perform, impacts of geopolitical events or related sanctions, or whether it is probable that the customer will pay the full amount of consideration when it is due. If we remain unable to deliver 737 MAX aircraft in China for an extended period of time, and/or entry into service of the 777X, 737-7 and/or 737-10 is further delayed, we may experience reductions to backlog and/or significant order cancellations.
Accounting Quantity The accounting quantity is our estimate of the quantity of airplanes that will be produced for delivery under existing and anticipated contracts. The determination of the accounting quantity is limited by the ability to make reasonably dependable estimates of the revenue and cost of existing and anticipated contracts. It is a key determinant of the gross margins we recognize on sales of individual airplanes throughout a program’s life. Estimation of each program’s accounting quantity takes into account several factors that are indicative of the demand for that program, including firm orders, letters of intent from prospective customers and market studies. We review our program accounting quantities quarterly.
The accounting quantity for each program may include units that have been delivered, undelivered units under contract and units anticipated to be under contract in the reasonable future (anticipated orders). In developing total program estimates, all of these items within the accounting quantity must be considered.
The following table provides details of the accounting quantities and firm orders by program as of December 31. Cumulative firm orders represent the cumulative number of commercial jet aircraft deliveries plus undelivered firm orders. Firm orders include military derivative aircraft that are not included in program accounting quantities. All revenues and costs associated with military derivative aircraft production are reported in the BDS segment.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Program | |
| 737 | | | 747 | | | 767 | | | 777 | | | 777X | | 787 | | † |
2022 | | | | | | | | | | | | |
Program accounting quantities | 10,800 | | 1,574 | | 1,267 | | 1,790 | | 400 | | | 1,600 | |
Undelivered units under firm orders | 3,653 | | 1 | | 106 | | 69 | | 244 | | 505 | (8) |
Cumulative firm orders | 11,785 | | 1,573 | | 1,377 | | 1,770 | | 244 | | 1,542 | |
2021 | | | | | | | | |
| |
|
|
Program accounting quantities | 10,400 | | 1,574 | | 1,243 | | 1,750 | | 350 | | 1,500 | |
Undelivered units under firm orders | 3,414 | | 6 | | 108 | | 58 | | 253 | | 411 | (14) |
Cumulative firm orders | 11,159 | | 1,573 | | 1,346 | | 1,735 | | 253 | | 1,417 | |
2020 | | | | | | | | | | | | |
Program accounting quantities | 10,000 | | 1,574 | | 1,207 | | 1,700 | | 350 | | 1,500 | |
Undelivered units under firm orders | 3,282 | | 8 | | 75 | | 41 | | 191 | | 458 | (22) | |
Cumulative firm orders | 10,764 | | 1,568 | | 1,281 | | 1,694 | | 191 | | 1,450 | |
† Aircraft ordered by BCC are identified in parentheses.
Program Highlights
737 Program The accounting quantity for the 737 program increased by 400 units during 2022 due to the program's normal progress of obtaining additional orders and delivering airplanes.
We increased the production rate to 31 per month in 2022, and expect to implement further gradual production rate increases based on market demand and supply chain capacity. We expensed abnormal production costs of $188 million and $1,887 million during the years ended December 31, 2022 and 2021.
Over 190 countries have approved the resumption of 737 MAX operations. The first 737 MAX passenger flight in China since 2019 occurred on January 13, 2023. There is uncertainty regarding timing of resumption of deliveries in China, which are still subject to final regulatory approvals. We continue to work with a small number of customers who have requested to defer deliveries or to cancel orders for 737 MAX aircraft, and we are remarketing and/or delaying deliveries of certain aircraft included within inventory.
We have approximately 250 aircraft in inventory as of December 31, 2022, including approximately 140 aircraft in inventory that are designated for customers in China. We are remarketing some of these aircraft to other customers. We anticipate delivering most of the aircraft in inventory by the end of 2024. In the event that we are unable to resume aircraft deliveries in China or remarket those aircraft and/or ramp up deliveries consistent with our assumptions, our expectation of delivery timing could be impacted.
The 737-7 and 737-10 models are currently going through FAA certification. The Consolidated Appropriations Act, 2023 amended Section 116 of the ACSAA, such that applications for original or amended type certifications that were submitted to the FAA prior to December 27, 2020, including those of the 737-7 and 737-10, are no longer subject to the crew alerting specifications of Section 116. Additionally, beginning one year after the FAA issues the type certificate for the 737-10, any new 737 MAX aircraft must include certain safety enhancements to be issued an original airworthiness certification by the FAA. These enhancements are included in Boeing’s application for the certification for the 737-10, and the sufficiency of these enhancements will be determined by the FAA. Beginning three years after the issuance of a type certificate for the 737-10, all previously delivered 737 MAX aircraft must be retrofitted with these safety enhancements. As the holder of the type certificate, Boeing is required to bear any costs of these safety enhancement retrofits. We have provisioned for the estimated costs associated with the safety enhancements and do not expect those costs to be material.
We are following the lead of the FAA as we work through the certification process, and currently expect the 737-7 to be certified and delivered in 2023, and the 737-10 to begin FAA certification flight testing in 2023 with first delivery in in 2024. At December 31, 2022, we had 27 737-7 and 3 737-10 aircraft in inventory and 236 737-7 and 720 737-10 aircraft in backlog and have delivered a total of 1,033 737 MAX aircraft. If we experience delays in achieving certification and/or incorporating safety enhancements, future revenues, cash flows and results of operations could be adversely impacted.
See further discussion of the 737 MAX in Note 7 and Note 13 to our Consolidated Financial Statements.
747 Program We completed production of the 747 in the fourth quarter of 2022 and delivery of the last aircraft is expected to occur in early 2023. Ending production of the 747 did not have a material impact on our financial position, results of operations or cash flows.
767 Program The accounting quantity for the 767 program increased by 24 units during 2022 due to the program's normal progress of obtaining additional orders and delivering airplanes. The 767 assembly line includes the commercial program and a derivative to support the KC-46A Tanker program. The commercial program has near break-even gross margins. We are currently producing at a combined rate of 3 aircraft per month.
777 and 777X Programs The accounting quantity for the 777 program increased by 40 units during 2022 due to the program's normal progress of obtaining additional orders and delivering airplanes. We are currently producing at a combined production rate of 3 per month for the 777/777X programs. The accounting quantity for the 777X program increased by 50 units during 2022 reflecting the launch of the 777X-8 freighter during the first quarter of 2022. First delivery of the 777X-8 freighter is expected in 2027.
During the first quarter of 2022, we revised the estimated first delivery date of the 777X-9, previously expected in late 2023, and now expect it will occur in 2025, based on an updated assessment of the time required to meet certification requirements. We are working towards Type Inspection Authorization (TIA) which will enable us to begin FAA certification flight testing. The timing of TIA and certification will ultimately be determined by the regulators, and further determinations with respect to anticipated certification requirements could result in additional delays in entry into service and/or additional cost increases.
In April 2022, we decided to pause production of the 777X-9 during 2022 and 2023. We implemented the production pause during the second quarter of 2022, and it is expected to result in abnormal production costs of approximately $1.5 billion that are being expensed as incurred until 777X-9 production resumes. During the year ended December 31, 2022, $0.3 billion of abnormal costs were period expensed.
The 777X program had near break-even gross margins at December 31, 2022. The level of profitability on the 777X program will be subject to a number of factors. These factors include continued production disruption due to labor instability and supply chain disruption, customer negotiations, further production rate adjustments for the 777X or other commercial aircraft programs, contraction of the accounting quantity and potential risks associated with the testing program and the timing of aircraft certification. One or more of these factors could result in additional reach-forward losses on the 777X program in future periods.
787 Program During the fourth quarter of 2022, we increased the accounting quantity for the 787 program by 100 units due to the program’s normal progress of obtaining additional orders and delivering aircraft. The increase in the accounting quantity improved the program’s profit margin.
We received FAA authorization to resume delivery on July 28, 2022 and deliveries resumed in August. During 2022, we delivered 31 aircraft to customers. We continue to conduct inspections and rework on undelivered aircraft. During 2021, we delivered 14 aircraft between March and May 2021 prior to deliveries being paused in May 2021 due to production quality issues including in our supply chain. We have implemented changes in the production process designed to ensure that newly-built airplanes meet our specifications and do not require further inspections and rework. At December 31, 2022, and 2021, we had approximately 100 and 110 aircraft in inventory. Most of the aircraft in inventory at December 31, 2022 are expected to deliver by the end of 2024.
We are currently producing at low rates and expect to gradually return to 5 per month in 2023. In the third quarter of 2021, we determined that production rates below 5 per month represented abnormally low production rates and result in abnormal production costs. We also determined that the inspections and rework costs on inventoried aircraft are excessive and should also be accounted for as abnormal production costs that are required to be expensed as incurred. Cumulative abnormal costs recorded through December 31, 2022 totaled $1.7 billion. During the fourth quarter of 2022 we adjusted the total estimate of abnormal production costs up to $2.8 billion with most being incurred by the end of 2023. At December 31, 2021, we were expecting to incur approximately $2 billion of abnormal production costs on a cumulative basis. The increase was primarily driven by a decision in the fourth quarter of 2022 to slow down near-term production due to supply chain constraints and increased inspection and rework costs. We continue to work with customers and suppliers regarding timing of future deliveries and production rate changes.
During the fourth quarter of 2021, we recorded a loss of $3.5 billion on the program primarily due to the additional rework, as well as other actions required to resume 787 deliveries, taking longer than expected. These impacts have resulted in longer than expected delivery delays and associated customer considerations.
Fleet Support We provide the operators of our commercial aircraft with assistance and services to facilitate efficient and safe airplane operation. Collectively known as fleet support services, these activities and services begin prior to airplane delivery and continue throughout the operational life of the airplane. They include flight and maintenance training, field service support, engineering services, information services and systems and technical data and documents. The costs for fleet support are expensed as incurred and have historically been approximately 1% of total consolidated costs of products and services.
Program Development The following chart summarizes the time horizon between go-ahead and planned initial delivery for major Commercial Airplanes derivatives and programs.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Go-ahead and Initial Delivery | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
737-7 | 2011 | | | | | | | | | | | | | | 2023 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
737-10 | | | | | | | 2017 | | | | | | | | | | | | | | 2024 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
777X-9 | | | 2013 | | | | | | | | | | | | | | | | | | | 2025 | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
777X-8F | | | | | | | | | | | | 2022 | | | | | | | | | | | | 2027 |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Reflects models in development during 2022
The development schedules shown above are subject to a number of uncertainties, including changes in certification requirements. The timing of certifications will ultimately be determined by the regulators.
Additional Considerations
The development and ongoing production of commercial aircraft is extremely complex, involving extensive coordination and integration with suppliers and highly-skilled labor from employees and other partners. Meeting or exceeding our performance and reliability standards, as well as those of customers and regulators, can be costly and technologically challenging, such as the 787 production issues and associated rework. In addition, the introduction of new aircraft and derivatives, such as the 777X, 737-7 and 737-10, involves increased risks associated with meeting development, production and certification schedules. These challenges include increased global regulatory scrutiny of all development aircraft in the wake of the 737 MAX accidents. As a result, our ability to deliver aircraft on time, satisfy performance and reliability standards and achieve or maintain, as applicable, program profitability is subject to significant risks. Factors that could result in lower margins (or a material charge if an airplane program has or is determined to have reach-forward losses) include the following: changes to the program accounting quantity, customer and model mix, production costs and rates, changes to price escalation factors due to changes in the inflation rate or other economic indicators, performance or reliability issues involving completed aircraft, capital expenditures and other costs associated with increasing or adding new production capacity, learning curve, additional change incorporation, achieving anticipated cost reductions, the addition of regulatory requirements in connection with certification in one or more jurisdictions, flight test and certification schedules, costs, schedule and demand for new airplanes and derivatives and status of customer claims, supplier claims or assertions and other contractual negotiations. While we believe the cost and revenue estimates incorporated in the consolidated financial statements are appropriate, the technical complexity of our airplane programs creates financial risk as additional completion costs may become necessary or scheduled delivery dates could be extended, which could trigger termination provisions, order cancellations or other financially significant exposure.
Defense, Space & Security
Business Environment and Trends
United States Government Defense Environment Overview
The Consolidated Appropriations Act, 2023, enacted in December 2022, provided fiscal year 2023 (FY23) appropriations for government departments and agencies, including $817 billion for the U.S. DoD and $25.4 billion for NASA. The enacted FY23 appropriations included funding for Boeing’s major programs, including the F/A-18 Super Hornet, F-15EX, CH-47 Chinook, AH-64 Apache, V-22 Osprey, KC-46A Tanker, MQ-25, and the Space Launch System. The FY23 appropriations support F/A-18 production further into calendar year 2025. The FY23 appropriations did not include funding for additional P-8 aircraft. The P-8 program continues to pursue additional sales opportunities to extend production beyond 2024.
There is ongoing uncertainty with respect to program-level appropriations for the U.S. DoD, NASA and other government agencies for fiscal year 2024 and beyond. U.S. government discretionary spending, including defense spending, is likely to continue to be subject to pressure. Future budget cuts or investment priority changes, including changes associated with the authorizations and appropriations process, could result in reductions, cancellations and/or delays of existing contracts or programs. Any of these impacts could have a material effect on our results of operations, financial position and/or cash flows.
Non-U.S. Defense Environment Overview The non-U.S. market continues to be driven by complex and evolving security challenges and the need to modernize aging equipment and inventories. BDS expects that it will continue to have a wide range of opportunities across Asia, Europe and the Middle East given the diverse regional threats. At the end of 2022, 28% of BDS backlog was attributable to non-U.S. customers.
Results of Operations
| | | | | | | | | | | | | | | | | |
(Dollars in millions) | | | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
Revenues | $23,162 | | | $26,540 | | | $26,257 | |
% of total company revenues | 35 | % | | 43 | % | | 45 | % |
(Loss)/earnings from operations | ($3,544) | | | $1,544 | | | $1,539 | |
Operating margins | (15.3) | % | | 5.8 | % | | 5.9 | % |
| | | | | |
| | | | | |
Since our operating cycle is long-term and involves many different types of development and production contracts with varying delivery and milestone schedules, the operating results of a particular period may not be indicative of future operating results. In addition, depending on the customer and their funding sources, our orders might be structured as annual follow-on contracts, or as one large multi-year order or long-term award. As a result, period-to-period comparisons of backlog are not necessarily indicative of future workloads. The following discussions of comparative results among periods should be viewed in this context.
Deliveries of new-build production units, including remanufactures and modifications, were as follows:
| | | | | | | | | | | | | | | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
F/A-18 Models | 14 | | | 21 | | | 20 | |
F-15 Models | 12 | | | 16 | | | 4 | |
| | | | | |
CH-47 Chinook (New) | 19 | | | 15 | | | 27 | |
CH-47 Chinook (Renewed) | 9 | | | 5 | | | 3 | |
AH-64 Apache (New) | 25 | | | 27 | | | 19 | |
AH-64 Apache (Remanufactured) | 50 | | | 56 | | | 52 | |
MH-139 Grey Wolf | 4 | | | | | |
KC-46 Tanker | 15 | | | 13 | | | 14 | |
P-8 Models | 12 | | | 16 | | | 15 | |
Commercial Satellites | 4 | | | | | |
Military Satellites | 1 | | | | | |
| | | | | |
| | | | | |
Total | 165 | | | 169 | | | 154 | |
Revenues
BDS revenues in 2022 decreased by $3,378 million compared with 2021 primarily due to charges on development programs. Unfavorable performance across other defense programs and lower P-8 and weapons volume also contributed to the decrease in revenue. Cumulative contract catch-up adjustments in 2022 were $1,858 million more unfavorable than the prior year largely due to charges on development programs.
BDS revenues in 2021 increased by $283 million compared with 2020 primarily due to higher revenue on the KC-46A Tanker program due to new orders for 27 aircraft received during the first quarter of 2021 and lower charges in 2021. This was partially offset by lower revenues on rotorcraft programs, Commercial Crew and VC-25B. Cumulative contract catch-up adjustments in 2021 were $56 million less unfavorable than the prior year, largely due to the lower charges described below.
(Loss)/earnings From Operations
BDS loss from operations in 2022 of $3,544 million decreased by $5,088 million compared with earnings from operations of $1,544 million in 2021 primarily due to unfavorable impacts of cumulative contract catch-up adjustments ($4,284 million more unfavorable in 2022 than 2021). Volume and mix and higher research and development also contributed to the year over year earnings decline. Charges of fixed price development programs in 2022 included VC-25B ($1,452 million), KC-46A Tanker ($1,374 million), MQ-25 ($579 million), T-7A Red Hawk Production Options ($552 million), T-7A Red Hawk Engineering, Manufacturing and Development (EMD) ($203 million), and Commercial Crew ($288 million). These were partially offset by charges on the KC-46A Tanker ($402 million), VC-25B ($318 million), and Commercial Crew ($214 million) recognized in 2021. The net unfavorable cumulative contract catch-up adjustments represent losses incurred on these development and other programs. See further discussion of fixed-price contracts in Note 13 to our Consolidated Financial Statements.
BDS earnings from operations in 2021 of $1,544 million increased by $5 million compared with earnings from operations of $1,539 million in 2020 primarily due to less unfavorable impacts from cumulative contract catch-up adjustments, which improved $219 million from the prior year, largely due to lower KC-46A Tanker charges in 2021 compared to 2020 and other charges on development programs. The $219 million change in cumulative contract catch-up adjustments was offset primarily by lower volume and mix on rotorcraft programs and lower equity earnings for United Launch Alliance (ULA). During 2020, BDS recorded charges on KC-46A Tanker ($1,320 million) and VC-25B ($168 million).
BDS (loss)/earnings from operations includes our share of income from equity method investments of $13 million, $53 million and $141 million primarily from our ULA and non-U.S. joint ventures in 2022, 2021 and 2020, respectively. Earnings from our ULA joint venture increased in 2022, partially offset by losses on other operating investments.
Backlog
Total backlog of $54,373 million at December 31, 2022 was $5,455 million lower than December 31, 2021 due to the timing of awards and revenue recognized on contracts awarded in prior years.
Additional Considerations
Our BDS business includes a variety of development programs which have complex design and technical challenges. Some of these programs have cost-type contracting arrangements. In these cases, the associated financial risks are primarily in reduced fees, lower profit rates or program cancellation if cost, schedule or technical performance issues arise. Examples of these programs include Ground-based Midcourse Defense, Proprietary and Space Launch System programs.
Some of our development programs are contracted on a fixed-price basis. Examples of significant fixed-price development programs include Commercial Crew, KC-46A Tanker, MQ-25, T-7A Red Hawk, VC-25B, and commercial and military satellites. A number of our ongoing fixed-price development programs have reach-forward losses. New programs could also have risk for reach-forward loss upon contract award and during the period of contract performance. Many development programs have highly complex designs. As technical or quality issues arise during development, we may experience schedule delays and cost impacts, which could increase our estimated cost to perform the work or reduce our estimated price, either of which could result in a material charge or otherwise adversely affect our financial condition. These programs are ongoing, and while we believe the cost and fee estimates incorporated in the financial statements are appropriate, the technical complexity of these programs creates financial risk as additional completion costs may become necessary or scheduled delivery dates could be extended, which could trigger termination provisions or other financially significant exposure. Risk remains that we may be required to record additional reach-forward losses in future periods.
Global Services
Business Environment and Trends
The aerospace markets we serve include parts distribution, logistics and other inventory services; maintenance, engineering and upgrades; training and professional services; and data analytics and digital services. During 2022, commercial services volume at BGS recovered to pre-pandemic levels. We expect BGS commercial revenues to remain strong in future quarters as the commercial airline industry continues to recover.
Over the long-term, as the size of the worldwide commercial airline fleet continues to grow, so does demand for aftermarket services designed to increase efficiency and extend the economic lives of aircraft. Airlines are using data analytics to plan flight operations and predictive maintenance to improve their productivity and efficiency. Airlines continue to look for opportunities to reduce the size and cost of their spare parts inventory, frequently outsourcing spares management to third parties.
The demand outlook for our government services business has remained stable in 2022. Government services market segments are growing on pace with related fleets, but vary based on the utilization and age of the aircraft. The U.S. government services market is the single largest individual market, comprising over 50 percent of the government services markets served. Over the next decade, we
expect U.S. growth to remain flat and non-U.S. fleets, led by Middle East and Asia Pacific customers, to add rotorcraft and commercial derivative aircraft at faster rates. We expect less than 20 percent of the worldwide fleet of military aircraft to be retired and replaced over the next ten years, driving increased demand for services to maintain aging aircraft and enhance aircraft capability.
BGS’ major customer, the U.S. government, remains subject to the spending limits and uncertainty described on page 35, which could restrict the execution of certain program activities and delay new programs or competitions.
Industry Competitiveness Aviation services is a competitive market with many domestic and international competitors. This market environment has resulted in intense pressures on pricing, and we expect these pressures to continue or intensify in the coming years. Continued access to global markets remains vital to our ability to fully realize our sales growth potential and long-term investment returns.
Results of Operations
| | | | | | | | | | | | | | | | | |
(Dollars in millions) | | | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
Revenues | $17,611 | | | $16,328 | | | $15,543 | |
% of total company revenues | 26 | % | | 26 | % | | 27 | % |
Earnings from operations | $2,727 | | | $2,017 | | | $450 | |
Operating margins | 15.5 | % | | 12.4 | % | | 2.9 | % |
| | | | | |
| | | | | |
Revenues
BGS revenues in 2022 increased by $1,283 million compared with 2021 primarily due to higher commercial services volume, partially offset by lower government services volume and performance. The decrease in government services volume is partly driven by the discontinuation of an engine distribution agreement in the second quarter of 2022. The net favorable impact of cumulative contract catch-up adjustments in 2022 was $137 million lower than the prior year.
BGS revenues in 2021 increased by $785 million compared with 2020 due to higher commercial and government services volume. The net favorable impact of cumulative contract catch-up adjustments in 2021 was $37 million lower than the prior year.
Earnings From Operations
BGS earnings from operations in 2022 increased by $710 million compared with 2021, primarily due to higher commercial services volume and favorable mix, partially offset by lower government services performance. The net unfavorable impact of cumulative contract catch-up adjustments in 2022 was $148 million worse than the net favorable impact in the prior year.
BGS earnings from operations in 2021 increased by $1,567 million compared with 2020, primarily due to charges incurred in 2020 driven by impacts of the COVID-19 pandemic as well as higher commercial services volume in 2021, partially offset by an inventory write-down of $220 million recognized in the fourth quarter of 2021 driven by revised cost estimates on certain customer contracts. Charges in 2020 included $531 million of inventory write-downs, $178 million of related impairments of distribution rights primarily driven by airlines’ decisions to retire certain aircraft, $398 million for higher expected credit losses primarily driven by customer liquidity issues, $115 million of contract termination and facility impairment charges, and $72 million of severance costs. The net favorable impact of cumulative contract catch-up adjustments in 2021 was $98 million lower than the prior year.
Backlog
BGS total backlog of $19,338 million at December 31, 2022 decreased by 6% from $20,496 million at December 31, 2021, primarily due to revenue recognized on contracts awarded in prior years.
Boeing Capital
Business Environment and Trends
BCC’s gross customer financing and investment portfolio at December 31, 2022 totaled $1,549 million. A substantial portion of BCC’s portfolio is composed of customers that have less than investment-grade credit. BCC’s portfolio is also concentrated by varying degrees across Boeing aircraft product types, most notably 717 and 747-8 aircraft.
BCC provided customer financing of $96 million during 2022 and none during 2021. While we may be required to fund a number of new aircraft deliveries in 2023 and/or provide refinancing for existing bridge debt, we expect alternative financing will be available at reasonable prices from broad and globally diverse sources.
Aircraft values and lease rates are impacted by the number and type of aircraft that are currently out of service. Approximately 4,950 western-built commercial jet aircraft (18.3% of current world fleet) were parked at the end of 2022, including both in-production and out-of-production aircraft types. Of these parked aircraft, a larger portion are expected to be retired compared to the pre-COVID-19 period, which directly impacts the Company in terms of number of new aircraft deliveries and financing opportunities, the ability of existing customers to meet current payment obligations and the value of aircraft in its portfolio. We continue to work closely with our customers to mitigate the risk. At the end of 2021 and 2020, 20.5% and 29.4% of the western-built commercial jet aircraft were parked. Aircraft valuations could decline if significant numbers of additional aircraft, particularly types with relatively few operators, are placed out of service. See Overview to Management’s Discussion and Analysis of Financial Condition and Results of Operations for a discussion of the airline industry environment.
Results of Operations
| | | | | | | | | | | | | | | | | |
(Dollars in millions) | | | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
Revenues | $199 | | | $272 | | | $261 | |
Earnings from operations | $29 | | | $106 | | | $63 | |
Operating margins | 15 | % | | 39 | % | | 24 | % |
Revenues
BCC segment revenues consist principally of lease income from equipment under operating lease, interest income from financing receivables and notes, and other income. BCC’s revenues in 2022 decreased by $73 million compared with 2021 primarily due to lower gains on re-lease of assets.
Earnings From Operations
BCC’s earnings from operations is presented net of interest expense, provision for (recovery of) losses, asset impairment expense, depreciation on leased equipment and other operating expenses. In 2022, earnings from operations decreased by $77 million compared with 2021, primarily due to an increase in the allowance for losses on receivables as a result of the war in Ukraine and lower revenues. Earnings from operations in 2021 increased by $43 million compared with 2020 primarily due to higher revenues, lower provision for losses, and lower interest and asset impairment expenses.
Financial Position
The following table presents selected financial data for BCC as of December 31:
| | | | | | | | | | | |
(Dollars in millions) | 2022 | | 2021 |
Customer financing and investment portfolio, net | $1,494 | | | $1,720 | |
Other assets, primarily cash and short-term investments | 460 | | | 462 | |
Total assets | $1,954 | | | $2,182 | |
| | | |
Other liabilities, primarily income taxes | $239 | | | $347 | |
Debt, including intercompany loans | 1,425 | | | 1,525 | |
Equity | 290 | | | 310 | |
Total liabilities and equity | $1,954 | | | $2,182 | |
| | | |
Debt-to-equity ratio | 4.9-to-1 | | 4.9-to-1 |
BCC’s customer financing and investment portfolio at December 31, 2022 decreased $226 million from December 31, 2021, primarily due to portfolio run-off, partially offset by new volume.
BCC enters into certain intercompany transactions, reflected in Unallocated items, eliminations and other, in the form of intercompany guarantees and other subsidies that mitigate the effects of certain credit quality or asset impairment issues on the BCC segment.
Liquidity and Capital Resources
Cash Flow Summary
| | | | | | | | | | | | | | | | | |
(Dollars in millions) | | | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
Net loss | ($5,053) | | | ($4,290) | | | ($11,941) | |
Non-cash items | 4,426 | | | 7,851 | | | 10,866 | |
Changes in assets and liabilities | 4,139 | | | (6,977) | | | (17,335) | |
Net cash provided/(used) by operating activities | 3,512 | | | (3,416) | | | (18,410) | |
Net cash provided/(used) by investing activities | 4,370 | | | 9,324 | | | (18,366) | |
Net cash (used)/provided by financing activities | (1,266) | | | (5,600) | | | 34,955 | |
Effect of exchange rate changes on cash and cash equivalents | (73) | | | (39) | | | 85 | |
Net increase/(decrease) in cash & cash equivalents, including restricted | 6,543 | | | 269 | | | (1,736) | |
Cash & cash equivalents, including restricted, at beginning of year | 8,104 | | | 7,835 | | | 9,571 | |
Cash & cash equivalents, including restricted, at end of year | $14,647 | | | $8,104 | | | $7,835 | |
Operating Activities Net cash provided by operating activities was $3.5 billion during 2022, compared with net cash used by operating activities of $3.4 billion during 2021. The $6.9 billion improvement in cash provided by operating activities in 2022 is primarily driven by improved changes in assets and liabilities of $11.1 billion, partially offset by lower non-cash items of $3.4 billion and higher net loss of $0.8 billion. Changes in assets and liabilities for 2022 improved by $11.1 billion compared with 2021 primarily driven by favorable changes in Accrued liabilities ($6.6 billion), Accounts payable ($4.6 billion) and Inventories ($1.5 billion), partially offset by a decrease in Advances and progress billings ($2.4 billion) in 2022. The increase in Accrued liabilities is primarily driven by the accrued losses on BDS fixed-price development programs, lower payments to 737 MAX customers in 2022, and a $0.7 billion
payment in 2021 consistent with the terms of the Deferred Prosecution Agreement between Boeing and the U.S. Department of Justice. Concessions paid to 737 MAX customers totaled $1.0 billion and $2.5 billion during 2022 and 2021. Growth in Accounts Payable in 2022 is a source of cash while reductions in Accounts Payable in 2021 were a use of cash generally reflecting increases in production rates. Inventory improvements were driven by higher 737 MAX deliveries and resumption of 787 deliveries in 2022. Additionally, in 2022 and 2021 we received income tax refunds of $1.5 billion and $1.7 billion. Cash provided by Advances and progress billings was $0.1 billion in 2022, as compared with $2.5 billion of cash provided in 2021. The $3.4 billion reduction in non-cash items in 2022 is primarily driven by the $3.5 billion reach-forward loss on the 787 program that was recorded in 2021. Net loss for 2022 was $5.1 billion compared with net loss of $4.3 billion in 2021. The $0.8 billion year-over-year increase in the net loss is primarily driven by the absence of an income tax benefit in 2022.
The reduction in cash used by operating activities in 2021 compared with 2020 is primarily driven by lower net loss and improved changes in assets and liabilities. Non-cash items in 2021 include the $3.5 billion reach-forward loss on the 787 program which was recorded as a reduction to inventory, as well as $1.2 billion of treasury shares issued to fund Company contributions to the 401(k) plan and $0.8 billion of share-based plans expense reflecting a one-time stock grant to most employees in lieu of 2021 salary increases. The changes in assets and liabilities reflect the significant increase in commercial aircraft inventory in 2020 driven by lower deliveries due to the COVID-19 pandemic and the 737 MAX grounding. In 2021, inventory growth slowed as the continued buildup of 787 aircraft caused by production issues and 777X inventory growth was partially offset by a decrease in 737 MAX inventory following the resumption of deliveries. Compensation payments to 737 MAX customers totaled $2.5 billion in 2021 and $2.2 billion in 2020. In the first quarter of 2021, we paid $0.7 billion consistent with the terms of the Deferred Prosecution Agreement between Boeing and the U.S. Department of Justice. Additionally, in 2021, we received income tax refunds of $1.7 billion. Cash provided by Advances and progress billings was $2.5 billion in 2021, as compared with Cash used by Advances and progress billings of $1.1 billion in 2020.
At December 31, 2022 and 2021, Accounts payable included $2.5 billion and $2.3 billion payable to suppliers who have elected to participate in supply chain financing programs. Payables to suppliers who elected to participate in supply chain financing programs increased by $0.2 billion in 2022 and declined by $1.5 billion and $1.9 billion in 2021 and 2020. Supply chain financing is not material to our overall liquidity. The declines in 2021 and 2020 were primarily due to reductions in commercial purchases from suppliers.
Investing Activities Cash provided by investing activities during 2022 was $4.4 billion, compared with cash provided by investing activities of $9.3 billion during 2021 and cash used by investing activities of $18.4 billion during 2020. The decrease in cash inflows in 2022 compared to 2021 is primarily due to $5.6 billion of net proceeds from investments compared to $9.8 billion in 2021. The increase in cash inflows in 2021 compared to 2020 is primarily due to $27.1 billion of higher net proceeds from investments. Capital expenditures totaled $1.2 billion in 2022, compared with $1.0 billion in 2021 and $1.3 billion in 2020. We expect capital expenditures in 2023 to be higher than in 2022.
Financing Activities Cash used by financing activities was $1.3 billion during 2022, compared with $5.6 billion during 2021 and cash provided of $35.0 billion in 2020. The decrease of $4.3 billion compared with 2021 primarily reflects higher net debt repayments in 2021. During 2021, debt repayments net of new borrowings were $5.6 billion, primarily due to $13.8 billion of repayments of our two-year delayed draw term loan credit agreement, partially offset by $9.8 billion of fixed rate senior notes issued in the first quarter of 2021. During the year ended December 31, 2020, new borrowings net of repayments were $36.3 billion, primarily due to $29.9 billion of fixed rate senior notes issued in 2020 and $13.8 billion of new borrowings under a two-year delayed draw term loan agreement entered into in the first quarter of 2020.
At December 31, 2022 and 2021 debt balances totaled $57.0 billion and $58.1 billion, of which $5.2 billion and $1.3 billion were classified as short-term. This included $1.4 billion and $1.5 billion of debt attributable to BCC at December 31, 2022 and 2021, of which $0.2 billion and $0.3 billion were classified as short-term.
During the years ended December 31, 2022, 2021 and 2020, we did not repurchase any shares through our open market share repurchase program. Share repurchases under this program have been suspended since April 2019. In March 2020, the Board of Directors terminated its prior authorization to repurchase shares of the Company's outstanding common stock in the open market. We had 0.2 million, 0.3 million and 0.6 million shares transferred to us from employee tax withholdings in 2022, 2021 and 2020, respectively. In March 2020, we announced the suspension of our dividend until further notice. As a result, we did not pay any dividends in 2022 and 2021 compared with $1.2 billion paid in 2020.
Capital Resources
The following table summarizes certain cash requirements for known contractual and other obligations as of December 31, 2022, and the estimated timing thereof. See Note 12 for future operating lease payments.
| | | | | | | | | | | | | | | | | |
(Dollars in millions) | Current | | Long-term | | Total |
| | | | | |
| | | | | |
Long-term debt (including current portion) | $5,197 | | | $52,338 | | | $57,535 | |
Interest on debt | 2,266 | | | 31,397 | | | 33,663 | |
Pension and other postretirement | 519 | | | 8,133 | | | 8,652 | |
| | | | | |
Purchase obligations | 62,025 | | | 59,515 | | | 121,540 | |
737 MAX customer concessions and consideration(1) | 100 | | | 600 | | | 700 | |
(1) For further discussion, see Note 13 to our Consolidated Financial Statements.
We expect to be able to fund our cash requirements through cash and short-term investments and cash provided by operations, as well as continued access to capital markets. At December 31, 2022, we had $14.6 billion of cash, $2.6 billion of short-term investments, and $12.0 billion of unused borrowing capacity on revolving credit line agreements. In the third quarter of 2022, we entered into a $5.8 billion 364-day revolving credit agreement expiring in August 2023, a $3 billion three-year revolving credit agreement expiring in August 2025, and amended our $3.2 billion five-year revolving credit agreement, which expires in October 2024, primarily to incorporate a LIBOR successor rate. The 364-day credit facility has a one-year term out option which allows us to extend the maturity of any borrowings one year beyond the aforementioned expiration date. We anticipate that these credit lines will remain undrawn and primarily serve as back-up liquidity to support our general corporate borrowing needs.
Our increased debt balance resulted in downgrades to our credit ratings in 2020, and our ratings remained unchanged in 2022 and 2021. We expect to be able to access capital markets when we require additional funding in order to pay off existing debt, address further impacts to our business related to market developments, fund outstanding financing commitments or meet other business requirements. A number of factors could cause us to incur increased borrowing costs and to have greater difficulty accessing public and private markets for debt. These factors include disruptions or declines in the global capital markets and/or a decline in our financial performance, outlook or credit ratings, and/or associated changes in demand for our products and services. These risks will be particularly acute if we are subject to further credit rating downgrades. The occurrence of any or all of these events may adversely affect our ability to fund our operations and financing or contractual commitments.
Any future borrowings may affect our credit ratings and are subject to various debt covenants. At December 31, 2022, we were in compliance with the covenants for our debt and credit facilities. The most restrictive covenants include a limitation on mortgage debt and sale and leaseback transactions as a percentage of consolidated net tangible assets (as defined in the credit agreements) and a limitation on consolidated debt as a percentage of total capital (as defined in the credit agreements). When considering debt covenants, we continue to have substantial borrowing capacity.
Pension and Other Postretirement Benefits Pension cash requirements are based on an estimate of our minimum funding requirements, pursuant to Employee Retirement Income Security Act (ERISA) regulations, although we may make additional discretionary contributions. Estimates of other postretirement benefits are based on both our estimated future benefit payments and the estimated contributions to plans that are funded through trusts.
At December 31, 2022 and 2021, our pension plans were $5.3 billion and $7.8 billion underfunded as measured under Generally Accepted Accounting Principles in the United States of America (GAAP). On an ERISA basis our plans are more than 100% funded at December 31, 2022. We do not expect to make significant contributions to our pension plans in 2023. We may be required to make higher contributions to our pension plans in future years.
In the fourth quarter of 2020, we contributed $3 billion of our common stock to our pension fund. In the fourth quarter of 2020, we also began using our common stock in lieu of cash to fund Company contributions to our 401(k) plans for the foreseeable future. Under this approach, common stock is contributed to our 401(k) plans following each pay period. This further enables the Company to conserve cash. We have retained an independent fiduciary to manage and liquidate stock contributed to these plans at its discretion.
Purchase Obligations Purchase obligations represent contractual agreements to purchase goods or services that are legally binding; specify a fixed, minimum or range of quantities; specify a fixed, minimum, variable or indexed price provision; and specify approximate timing of the transaction. Purchase obligations include amounts recorded as well as amounts that are not recorded on the Consolidated Statements of Financial Position.
Purchase obligations not recorded on the Consolidated Statements of Financial Position include agreements for inventory procurement, tooling costs, electricity and natural gas contracts, property, plant and equipment, customer financing equipment and other miscellaneous production related obligations. The most significant obligation relates to inventory procurement contracts. We have entered into certain significant inventory procurement contracts that specify determinable prices and quantities, and long-term delivery timeframes. In addition, we purchase raw materials on behalf of our suppliers. These agreements require suppliers and vendors to be prepared to build and deliver items in sufficient time to meet our production schedules. The need for such arrangements with suppliers and vendors arises from the extended production planning horizon for many of our products. A significant portion of these inventory commitments is supported by firm contracts with customers and/or has historically resulted in settlement through reimbursement from customers for penalty payments to the supplier should the customer not take delivery. These amounts are also included in our forecasts of costs for program and contract accounting. Some inventory procurement contracts may include escalation adjustments. In these limited cases, we have included our best estimate of the effect of the escalation adjustment in the amounts disclosed in the table above.
Purchase obligations recorded on the Consolidated Statements of Financial Position primarily include accounts payable and certain other current and long-term liabilities including accrued compensation.
We have entered into various industrial participation agreements with certain customers outside of the U.S. to facilitate economic flow back and/or technology or skills transfer to their businesses or government agencies as the result of their procurement of goods and/or services from us. These commitments may be satisfied by our local operations there, placement of direct work or vendor orders for supplies, opportunities to bid on supply contracts, transfer of technology or other forms of assistance. However, in certain cases, our commitments may be satisfied through other parties (such as our vendors) who purchase supplies from our non-U.S. customers. In certain cases, penalties could be imposed if we do not meet our industrial participation commitments. During 2022, we incurred no such penalties. As of December 31, 2022, we had outstanding industrial participation agreements
totaling $24.8 billion that extend through 2034. Purchase order commitments associated with industrial participation agreements are included in purchase obligations. To be eligible for such a purchase order commitment from us, a non-U.S. supplier must have sufficient capability to meet our requirements and must be competitive in cost, quality and schedule.
Off-Balance Sheet Arrangements We are a party to certain off-balance sheet arrangements including certain guarantees. For discussion of these arrangements, see Note 14 to our Consolidated Financial Statements.
Commercial Commitments
The following table summarizes our commercial commitments outstanding as of December 31, 2022.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in millions) | Total Amounts Committed/Maximum Amount of Loss | | Less than 1 year | | 1-3 years | | 4-5 years | | After 5 years |
Standby letters of credit and surety bonds | $5,070 | | | $3,859 | | | $1,036 | | | $10 | | | $165 | |
Commercial aircraft financing commitments | 16,105 | | | 3,084 | | | 5,989 | | | 4,075 | | | 2,957 | |
Total commercial commitments | $21,175 | | | $6,943 | | | $7,025 | | | $4,085 | | | $3,122 | |
Commercial aircraft financing commitments include commitments to provide financing related to aircraft on order, under option for deliveries or proposed as part of sales campaigns or refinancing with respect to delivered aircraft, based on estimated earliest potential funding dates. Customer financing commitments totaled $16.1 billion and $12.9 billion at December 31, 2022 and 2021. The increase relates to new financing commitments. We anticipate that we will not be required to fund a significant portion of our financing commitments as we continue to work with third party financiers to provide alternative financing to customers. Historically, we have not been required to fund significant amounts of outstanding commitments. However, there can be no assurances that we will not be required to fund greater amounts than historically required. See Note 13 to our Consolidated Financial Statements.
Contingent Obligations
We have significant contingent obligations that arise in the ordinary course of business, which include the following:
Legal Various legal proceedings, claims and investigations are pending against us. Legal contingencies are discussed in Note 21 to our Consolidated Financial Statements.
Environmental Remediation We are involved with various environmental remediation activities and have recorded a liability of $752 million at December 31, 2022. For additional information, see Note 13 to our Consolidated Financial Statements.
Non-GAAP Measures
Core Operating Loss, Core Operating Margin and Core Loss Per Share
Our Consolidated Financial Statements are prepared in accordance with GAAP which we supplement with certain non-GAAP financial information. These non-GAAP measures should not be considered in isolation or as a substitute for the related GAAP measures, and other companies may define such measures differently. We encourage investors to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. Core operating earnings, core operating margin and core earnings per share exclude the FAS/CAS service cost adjustment. The FAS/
CAS service cost adjustment represents the difference between the Financial Accounting Standards (FAS) pension and postretirement service costs calculated under GAAP and costs allocated to the business segments. Core earnings per share excludes both the FAS/CAS service cost adjustment and non-operating pension and postretirement expenses. Non-operating pension and postretirement expenses represent the components of net periodic benefit costs other than service cost. Pension costs, comprising service and prior service costs computed in accordance with GAAP are allocated to BCA and certain BGS businesses supporting commercial customers. Pension costs allocated to BDS and BGS businesses supporting government customers are computed in accordance with U.S. Government Cost Accounting Standards (CAS), which employ different actuarial assumptions and accounting conventions than GAAP. CAS costs are allocable to government contracts. Other postretirement benefit costs are allocated to all business segments based on CAS, which is generally based on benefits paid.
The Pension FAS/CAS service cost adjustments recognized in Loss from operations were benefits of $849 million in 2022, $882 million in 2021 and $1,024 million in 2020. The lower benefits in 2022 and 2021 were primarily due to reductions in allocated pension cost year over year. The non-operating pension expense included in Other income, net was a benefit of $881 million in 2022, $528 million in 2021 and $340 million in 2020. The higher benefits in 2022 were primarily due to lower amortization of net actuarial losses and a settlement loss that was recorded in 2021. For further discussion of pension and other postretirement costs, see the Management’s Discussion and Analysis on page 24 of this Form 10-K and see Note 22 to our Consolidated Financial Statements.
Management uses core operating earnings, core operating margin and core earnings per share for purposes of evaluating and forecasting underlying business performance. Management believes these core earnings measures provide investors additional insights into operational performance as unallocated pension and other postretirement benefit cost primarily represent costs driven by market factors and costs not allocable to U.S. government contracts.
Reconciliation of Non-GAAP Measures to GAAP Measures
The table below reconciles the non-GAAP financial measures of core operating loss, core operating margins and core loss per share with the most directly comparable GAAP financial measures of loss from operations, operating margins and diluted loss per share.
| | | | | | | | | | | | | | | | | |
(Dollars in millions, except per share data) | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
Revenues | $66,608 | | | $62,286 | | | $58,158 | |
Loss from operations, as reported | ($3,547) | | | ($2,902) | | | ($12,767) | |
Operating margins | (5.3) | % | | (4.7) | % | | (22.0) | % |
| | | | | |
Pension FAS/CAS service cost adjustment(1) | ($849) | | | ($882) | | | ($1,024) | |
Postretirement FAS/CAS service cost adjustment(1) | (294) | | | (291) | | | (359) | |
FAS/CAS service cost adjustment(1) | ($1,143) | | | ($1,173) | | | ($1,383) | |
Core operating loss (non-GAAP) | ($4,690) | | | ($4,075) | | | ($14,150) | |
Core operating margins (non-GAAP) | (7.0) | % | | (6.5) | % | | (24.3) | % |
| | | | | |
Diluted loss per share, as reported | ($8.30) | | | ($7.15) | | | ($20.88) | |
Pension FAS/CAS service cost adjustment(1) | (1.43) | | | (1.50) | | | (1.80) | |
Postretirement FAS/CAS service cost adjustment(1) | (0.49) | | | (0.49) | | | (0.63) | |
Non-operating pension expense(2) | (1.47) | | | (0.91) | | | (0.60) | |
Non-operating postretirement expense(2) | (0.10) | | | | | | 0.03 | |
Provision for deferred income taxes on adjustments (3) | 0.73 | | | 0.61 | | | 0.63 | |
Core loss per share (non-GAAP) | ($11.06) | | | ($9.44) | | | ($23.25) | |
| | | | | |
Weighted average diluted shares (in millions) | 595.2 | | | 588.0 | | | 569.0 | |
(1)FAS/CAS service cost adjustment represents the difference between the FAS pension and postretirement service costs calculated under GAAP and costs allocated to the business segments. This adjustment is excluded from Core operating loss (non-GAAP).
(2)Non-operating pension and postretirement expenses represent the components of net periodic benefit costs other than service cost. These expenses are included in Other income, net and are excluded from Core loss per share (non-GAAP).
(3)The income tax impact is calculated using the U.S. corporate statutory tax rate.
Critical Accounting Policies & Estimates
Accounting for Long-term Contracts
Substantially all contracts at BDS and certain contracts at BGS are long-term contracts. Our long-term contracts typically represent a single distinct performance obligation due to the highly interdependent and interrelated nature of the underlying goods and/or services and the significant service of integration that we provide.
Accounting for long-term contracts involves a judgmental process of estimating the total sales, costs, and profit for each performance obligation. Cost of sales is recognized as incurred, and revenue is determined by adding a proportionate amount of the estimated profit to the amount reported as cost of sales.
Due to the size, duration and nature of many of our long-term contracts, the estimation of total sales and costs through completion is complicated and subject to many variables. Total sales estimates are based on negotiated contract prices and quantities, modified by our assumptions regarding contract options, change orders, incentive and award provisions associated with technical performance, and price adjustment clauses (such as inflation or index-based clauses). The majority of these long-term contracts are with the U.S. government where the price is generally based on estimated cost to produce the product or service plus profit. Federal Acquisition Regulations provide guidance on the types of cost that will be reimbursed in establishing contract price. Total cost estimates are largely based on negotiated or estimated purchase contract terms, historical performance trends, business base and other economic projections. Factors that influence these estimates include inflationary trends, technical and schedule risk, internal and subcontractor performance trends, business volume assumptions, asset utilization, anticipated labor agreements, and lingering impacts of COVID-19.
Revenue and cost estimates for all significant long-term contract performance obligations are reviewed and reassessed quarterly. Changes in these estimates could result in recognition of cumulative catch-up adjustments to the performance obligation’s inception to date revenues, cost of sales and profit in the period in which such changes are made. Changes in revenue and cost estimates could also result in a reach-forward loss or an adjustment to a reach-forward loss which would be recorded immediately in earnings. Net cumulative catch-up adjustments for changes in estimated revenues and costs at completion across all long-term contracts, including the impact of increases in estimated losses on unexercised options, increased Loss from operations by $5,253 million, $880 million and $942 million in 2022, 2021 and 2020, respectively. The cumulative catch-up adjustments in 2022 were primarily due to losses recognized on the VC-25B, KC-46A Tanker, MQ-25, Commercial Crew and T-7A Red Hawk programs. These are all fixed-price development programs, and there is ongoing risk that similar losses may have to be recognized in future periods on these and/or other programs.
Due to the significance of judgment in the estimation process described above, it is likely that materially different earnings could be recorded if we used different assumptions or if the underlying circumstances were to change. Changes in underlying assumptions/estimates, internal and supplier performance, inflationary trends, or other circumstances may adversely or positively affect financial performance in future periods. If the combined gross margins for our profitable long-term contracts had been estimated to be higher or lower by 1% during 2022, it would have increased or decreased pre-tax income for the year by approximately $300 million.
Program Accounting
Program accounting requires the demonstrated ability to reliably estimate revenues, costs and gross profit margin for the defined program accounting quantity. A program consists of the estimated number of units (accounting quantity) of a product to be produced in a continuing, long-term production effort for
delivery under existing and anticipated contracts. The determination of the accounting quantity is limited by the ability to make reasonably dependable estimates.
Factors that must be estimated include program accounting quantity, sales price, labor and employee benefit costs, material costs, procured part costs, major component costs, overhead costs, program tooling and other non-recurring costs, and warranty costs. Estimation of the accounting quantity for each program takes into account several factors that are indicative of the demand for the particular program, such as firm orders, letters of intent from prospective customers and market studies. Total estimated program sales are determined by estimating the model mix and sales price for all unsold units within the accounting quantity, added together with the sales prices for all undelivered units under contract. The sales prices for all undelivered units within the accounting quantity include an escalation adjustment for inflation that is updated quarterly. Cost estimates are based largely on negotiated and anticipated contracts with suppliers, historical performance trends, and business base and other economic projections. Factors that influence these estimates include production rates, internal and subcontractor performance trends, learning curve, change incorporation, regulatory requirements in connection with certification, flight test and certification schedules, performance or reliability issues involving completed aircraft, customer and/or supplier claims or assertions, asset utilization, anticipated labor agreements, inflationary or deflationary trends, and lingering impacts of COVID-19.
To ensure reliability in our estimates, we employ a rigorous estimating process that is reviewed and updated on a quarterly basis. This includes reassessing the accounting quantity. Changes in estimates of program gross profit margins are normally recognized on a prospective basis; however, when estimated costs to complete a program plus costs already included in inventory exceed estimated revenues from the program, a loss is recorded in the current period. Reductions to the estimated loss are included in the gross profit margin for undelivered units in the accounting quantity whereas increases to the estimated loss are recorded as an earnings charge in the period in which the loss is determined.
The 767, 777X, and 787 programs had near break-even or single digit margins at December 31, 2022. Adverse changes to the revenue and/or cost estimates for these programs could result in earnings charges in future periods.
777X Program The 777X program had near break-even gross margins at December 31, 2022. The level of profitability on the 777X program will be subject to a number of factors. These factors include continued production disruption due to labor instability and supply chain disruption, customer negotiations, further production rate adjustments for the 777X or other commercial aircraft programs, contraction of the accounting quantity and potential risks associated with the testing program and the timing of aircraft certification. One or more of these factors could result in additional reach-forward losses on the 777X program in future periods, which may be material.
787 Program During the fourth quarter of 2021, we recorded a loss of $3.5 billion on the 787 program primarily due to rework driving longer delivery delays than were previously expected and associated customer considerations. During the fourth quarter of 2022, we increased the 787 program accounting quantity by 100 units due to the program’s normal progress of obtaining additional orders and delivering aircraft. The increase in the accounting quantity improved the program’s profit margin.
Our program revenue and cost assumptions reflect our current best estimate. However, if we are required to reduce the accounting quantity and/or production rates, experience further delivery delays, incur additional customer considerations, or experience other factors that result in lower margins, the 787 program could record additional losses in future periods, which may be material.
Pension Plans
Many of our employees have earned benefits under defined benefit pension plans. The majority of employees that had participated in defined benefit pension plans have transitioned to a company-funded defined contribution retirement savings plan. Accounting rules require an annual measurement of our projected obligation and plan assets. These measurements are based upon several assumptions, including the discount rate and the expected long-term rate of asset return. Future changes in assumptions or differences between actual and expected outcomes can significantly affect our future annual expense, projected benefit obligation and Shareholders’ equity.
The projected benefit obligation is sensitive to discount rates. The projected benefit obligation would decrease by $1,270 million or increase by $1,415 million if the discount rate increased or decreased by 25 basis points. A 25 basis point change in the discount rate would not have a significant impact on pension cost. However, net periodic pension cost is sensitive to changes in the expected long-term rate of asset return. A decrease or increase of 25 basis points in the expected long-term rate of asset return would have increased or decreased 2022 net periodic pension cost by $158 million. See Note 16 of the Notes to our Consolidated Financial Statements, which includes the discount rate and expected long-term rate of asset return assumptions for the last three years.
Deferred Income Taxes – Valuation Allowance
The Company had deferred income tax assets of $12,301 million at December 31, 2022 that can be used in future years to offset taxable income and reduce income taxes payable. The Company had deferred income tax liabilities of $9,306 million at December 31, 2022 that will partially offset deferred income tax assets and result in higher taxable income in future years and increase income taxes payable. Tax law determines whether future reversals of temporary differences will result in taxable and deductible amounts that offset each other in future years. The particular years in which temporary differences result in taxable or deductible amounts generally are determined by the timing of the recovery of the related asset or settlement of the related liability.
On a quarterly basis, we assess the likelihood that we will be able to recover our deferred tax assets against future sources of taxable income and reduce the carrying amounts of deferred tax assets by recording a valuation allowance if, based on the available evidence, it is more likely than not (defined as a likelihood of more than 50%) that all or a portion of such assets will not be realized.
This assessment takes into account both positive and negative evidence. A recent history of financial reporting losses is heavily weighted as a source of objectively verifiable negative evidence. Due to our recent history of losses, we determined we could not include future projected earnings in our analysis. Rather, we use systematic and logical methods to estimate when deferred tax liabilities will reverse and generate taxable income and when deferred tax assets will reverse and generate tax deductions. The selection of methodologies and assessment of when temporary differences will result in taxable or deductible amounts involves significant management judgment and is inherently complex and subjective. We believe that the methodologies we use are reasonable and can be replicated on a consistent basis in future periods.
Deferred tax liabilities represent the assumed source of future taxable income and the majority are assumed to generate taxable amounts during the next five years. Deferred tax assets include amounts related to pension and other postretirement benefits that are assumed to generate significant deductible amounts beyond five years. The Company’s valuation allowance of $3,162 million at December 31, 2022 primarily relates to pension and other postretirement benefit obligation deferred tax assets, tax credits and other carryforwards that are assumed to reverse beyond the period in which reversals of deferred tax liabilities are assumed to occur. During 2022, the Company increased the valuation allowance by $739 million primarily due to tax credits and other carryforwards generated in 2022 that
cannot be realized in 2022, partially offset by favorable pension remeasurement. Until the Company generates sustained levels of profitability, additional valuation allowances may have to be recorded with corresponding adverse impacts on earnings and/or other comprehensive income.
For additional information regarding income taxes, see Note 4 of the Notes to the Consolidated Financial Statements.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Risk
We have financial instruments that are subject to interest rate risk, principally fixed- and floating-rate debt obligations, and customer financing assets and liabilities. The investors in our fixed-rate debt obligations do not generally have the right to demand we pay off these obligations prior to maturity. Therefore, exposure to interest rate risk is not believed to be material for our fixed-rate debt. As of December 31, 2022, we do not have any significant floating-rate debt obligations. Historically, we have not experienced material gains or losses on our customer financing assets and liabilities due to interest rate changes.
Foreign Currency Exchange Rate Risk
We are subject to foreign currency exchange rate risk relating to receipts from customers and payments to suppliers in foreign currencies. We use foreign currency forward contracts to hedge the price risk associated with firmly committed and forecasted foreign denominated payments and receipts related to our ongoing business. Foreign currency forward contracts are sensitive to changes in foreign currency exchange rates. At December 31, 2022, a 10% increase or decrease in the exchange rate in our portfolio of foreign currency contracts would have increased or decreased our unrealized losses by $232 million. Consistent with the use of these contracts to neutralize the effect of exchange rate fluctuations, such unrealized losses or gains would be offset by corresponding gains or losses, respectively, in the remeasurement of the underlying transactions being hedged. When taken together, these forward currency contracts and the offsetting underlying commitments do not create material market risk.
Commodity Price Risk
We are subject to commodity price risk relating to commodity purchase contracts for items used in production that are subject to changes in the market price. We use commodity swaps and commodity purchase contracts to hedge against these potentially unfavorable price changes. Our commodity purchase contracts and derivatives are both sensitive to changes in the market price. At December 31, 2022, a 10% increase or decrease in the market price in our commodity derivatives would have increased or decreased our unrealized losses by $70 million. Consistent with the use of these contracts to neutralize the effect of market price fluctuations, such unrealized losses or gains would be offset by corresponding gains or losses, respectively, in the remeasurement of the underlying transactions being hedged. When taken together, these commodity purchase contracts and the offsetting swaps do not create material market risk.
Item 8. Financial Statements and Supplementary Data
Index to the Consolidated Financial Statements
The Boeing Company and Subsidiaries
Consolidated Statements of Operations
| | | | | | | | | | | | | | | | | |
(Dollars in millions, except per share data) | | | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
Sales of products | $55,893 | | | $51,386 | | | $47,142 | |
Sales of services | 10,715 | | | 10,900 | | | 11,016 | |
Total revenues | 66,608 | | | 62,286 | | | 58,158 | |
| | | | | |
Cost of products | (53,969) | | | (49,954) | | | (54,568) | |
Cost of services | (9,109) | | | (9,283) | | | (9,232) | |
Boeing Capital interest expense | (28) | | | (32) | | | (43) | |
Total costs and expenses | (63,106) | | | (59,269) | | | (63,843) | |
| 3,502 | | | 3,017 | | | (5,685) | |
(Loss)/income from operating investments, net | (16) | | | 210 | | | 9 | |
General and administrative expense | (4,187) | | | (4,157) | | | (4,817) | |
Research and development expense, net | (2,852) | | | (2,249) | | | (2,476) | |
Gain on dispositions, net | 6 | | | 277 | | | 202 | |
Loss from operations | (3,547) | | | (2,902) | | | (12,767) | |
Other income, net | 1,058 | | | 551 | | | 447 | |
Interest and debt expense | (2,533) | | | (2,682) | | | (2,156) | |
Loss before income taxes | (5,022) | | | (5,033) | | | (14,476) | |
Income tax (expense)/benefit | (31) | | | 743 | | | 2,535 | |
| | | | | |
| | | | | |
Net loss | (5,053) | | | (4,290) | | | (11,941) | |
Less: net loss attributable to noncontrolling interest | (118) | | | (88) | | | (68) | |
Net loss attributable to Boeing Shareholders | ($4,935) | | | ($4,202) | | | ($11,873) | |
| | | | | |
| | | | | |
| | | | | |
Basic loss per share | ($8.30) | | | ($7.15) | | | ($20.88) | |
| | | | | |
| | | | | |
| | | | | |
Diluted loss per share | ($8.30) | | | ($7.15) | | | ($20.88) | |
See Notes to the Consolidated Financial Statements on pages 59 - 114.
The Boeing Company and Subsidiaries
Consolidated Statements of Comprehensive Income
| | | | | | | | | | | | | | | | | |
(Dollars in millions) | | | | | |
Years ended December 31, | 2022 | | | 2021 | | | 2020 | |
Net loss | ($5,053) | | | ($4,290) | | | ($11,941) | |
Other comprehensive income/(loss), net of tax: | | | | | |
Currency translation adjustments | (62) | | | (75) | | | 98 | |
Unrealized loss on certain investments, net of tax of $0, $0 and $0 | (1) | | | | | |
Derivative instruments: | | | | | |
Unrealized (loss)/gain arising during period, net of tax of $12, ($16) and ($4) | (40) | | | 55 | | | 14 | |
Reclassification adjustment for loss/(gain) included in net earnings, net of tax of ($3), $2 and ($7) | 10 | | | (6) | | | 27 | |
Total unrealized (loss)/gain on derivative instruments, net of tax | (30) | | | 49 | | | 41 | |
Defined benefit pension plans & other postretirement benefits: | | | | | |
Net actuarial gain/(loss) arising during the period, net of tax of ($22), ($32) and $111 | 1,533 | | | 4,262 | | | (1,956) | |
Amortization of actuarial loss included in net periodic pension cost, net of tax of ($11), ($8) and ($52) | 791 | | | 1,155 | | | 917 | |
Settlements included in net (loss)/income, net of tax of $0, ($2) and $0 | (4) | | | 191 | | | 5 | |
Amortization of prior service credits included in net periodic pension cost, net of tax of $2, $1 and $6 | (114) | | | (114) | | | (112) | |
Prior service (credit)/cost arising during the period, net of tax of $0, $0 and ($2) | (1) | | | | | 27 | |
Pension and postretirement (cost)/benefit related to our equity method investments, net of tax of $0, ($2) and $0 | (3) | | | 6 | | | |
Total defined benefit pension plans & other postretirement benefits, net of tax | 2,202 | | | 5,500 | | | (1,119) | |
Other comprehensive income/(loss), net of tax | 2,109 | | | 5,474 | | | (980) | |
| | | | | |
Comprehensive (loss)/income, net of tax | (2,944) | | | 1,184 | | | (12,921) | |
Less: Comprehensive loss related to noncontrolling interest | (118) | | | (88) | | | (68) | |
Comprehensive (loss)/income attributable to Boeing Shareholders, net of tax | ($2,826) | | | $1,272 | | | ($12,853) | |
See Notes to the Consolidated Financial Statements on pages 59 - 114.
The Boeing Company and Subsidiaries
Consolidated Statements of Financial Position
| | | | | | | | | | | |
(Dollars in millions, except per share data) | | | |
December 31, | 2022 | | 2021 |
Assets | | | |
Cash and cash equivalents | $14,614 | | | $8,052 | |
Short-term and other investments | 2,606 | | | 8,192 | |
Accounts receivable, net | 2,517 | | | 2,641 | |
Unbilled receivables, net | 8,634 | | | 8,620 | |
Current portion of customer financing, net | 154 | | | 117 | |
Inventories | 78,151 | | | 78,823 | |
Other current assets, net | 2,847 | | | 2,221 | |
Total current assets | 109,523 | | | 108,666 | |
Customer financing, net | 1,450 | | | 1,695 | |
Property, plant and equipment, net | 10,550 | | | 10,918 | |
Goodwill | 8,057 | | | 8,068 | |
Acquired intangible assets, net | 2,311 | | | 2,562 | |
Deferred income taxes | 63 | | | 77 | |
Investments | 983 | | | 975 | |
Other assets, net of accumulated amortization of $949 and $975 | 4,163 | | | 5,591 | |
Total assets | $137,100 | | | $138,552 | |
Liabilities and equity | | | |
Accounts payable | $10,200 | | | $9,261 | |
Accrued liabilities | 21,581 | | | 18,455 | |
Advances and progress billings | 53,081 | | | 52,980 | |
Short-term debt and current portion of long-term debt | 5,190 | | | 1,296 | |
Total current liabilities | 90,052 | | | 81,992 | |
Deferred income taxes | 230 | | | 218 | |
Accrued retiree health care | 2,503 | | | 3,528 | |
Accrued pension plan liability, net | 6,141 | | | 9,104 | |
Other long-term liabilities | 2,211 | | | 1,750 | |
Long-term debt | 51,811 | | | 56,806 | |
Total liabilities | 152,948 | | | 153,398 | |
Shareholders’ equity: | | | |
Common stock, par value $5.00 – 1,200,000,000 shares authorized; 1,012,261,159 shares issued | 5,061 | | | 5,061 | |
Additional paid-in capital | 9,947 | | | 9,052 | |
Treasury stock, at cost | (50,814) | | | (51,861) | |
Retained earnings | 29,473 | | | 34,408 | |
Accumulated other comprehensive loss | (9,550) | | | (11,659) | |
Total shareholders’ deficit | (15,883) | | | (14,999) | |
Noncontrolling interests | 35 | | | 153 | |
Total equity | (15,848) | | | (14,846) | |
Total liabilities and equity | $137,100 | | | $138,552 | |
See Notes to the Consolidated Financial Statements on pages 59 - 114.
The Boeing Company and Subsidiaries
Consolidated Statements of Cash Flows
| | | | | | | | | | | | | | | | | |
(Dollars in millions) | | | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
Cash flows – operating activities: | | | | | |
Net loss | ($5,053) | | | ($4,290) | | | ($11,941) | |
Adjustments to reconcile net loss to net cash used by operating activities: | | | | | |
Non-cash items – | | | | | |
Share-based plans expense | 725 | | | 833 | | | 250 | |
Treasury shares issued for 401(k) contribution | 1,215 | | | 1,233 | | | 195 | |
Depreciation and amortization | 1,979 | | | 2,144 | | | 2,246 | |
Investment/asset impairment charges, net | 112 | | | 98 | | | 410 | |
Customer financing valuation adjustments | 37 | | | | | 12 | |
| | | | | |
| | | | | |
Gain on dispositions, net | (6) | | | (277) | | | (202) | |
787 and 777X reach-forward losses | | | 3,460 | | | 6,493 | |
Other charges and credits, net | 364 | | | 360 | | | 1,462 | |
| | | | | |
Changes in assets and liabilities – | | | | | |
Accounts receivable | 142 | | | (713) | | | 909 | |
Unbilled receivables | 6 | | | (586) | | | 919 | |
Advances and progress billings | 108 | | | 2,505 | | | (1,060) | |
Inventories | 420 | | | (1,127) | | | (11,002) | |
Other current assets | (591) | | | 345 | | | 372 | |
Accounts payable | 838 | | | (3,783) | | | (5,363) | |
Accrued liabilities | 2,956 | | | (3,687) | | | 1,074 | |
Income taxes receivable, payable and deferred | 1,347 | | | 733 | | | (2,576) | |
Other long-term liabilities | (158) | | | (206) | | | (222) | |
Pension and other postretirement plans | (1,378) | | | (972) | | | (794) | |
Customer financing, net | 142 | | | 210 | | | 173 | |
Other | 307 | | | 304 | | | 235 | |
Net cash provided/(used) by operating activities | 3,512 | | | (3,416) | | | (18,410) | |
Cash flows – investing activities: | | | | | |
Payments to acquire property, plant and equipment | (1,222) | | | (980) | | | (1,303) | |
Proceeds from disposals of property, plant and equipment | 35 | | | 529 | | | 296 | |
Acquisitions, net of cash acquired | | | (6) | | | | |
| | | | | |
Contributions to investments | (5,051) | | | (35,713) | | | (37,616) | |
Proceeds from investments | 10,619 | | | 45,489 | | | 20,275 | |
| | | | | |
Other | (11) | | | 5 | | | (18) | |
Net cash provided/(used) by investing activities | 4,370 | | | 9,324 | | | (18,366) | |
Cash flows – financing activities: | | | | | |
New borrowings | 34 | | | 9,795 | | | 47,248 | |
Debt repayments | (1,310) | | | (15,371) | | | (10,998) | |
| | | | | |
| | | | | |
| | | | | |
Stock options exercised | 50 | | | 42 | | | 36 | |
| | | | | |
Employee taxes on certain share-based payment arrangements | (40) | | | (66) | | | (173) | |
| | | | | |
Dividends paid | | | | | | (1,158) | |
| | | | | |
Net cash (used)/provided by financing activities | (1,266) | | | (5,600) | | | 34,955 | |
Effect of exchange rate changes on cash and cash equivalents | (73) | | | (39) | | | 85 | |
Net increase/(decrease) in cash & cash equivalents, including restricted | 6,543 | | | 269 | | | (1,736) | |
Cash & cash equivalents, including restricted, at beginning of year | 8,104 | | | 7,835 | | | 9,571 | |
Cash & cash equivalents, including restricted, at end of year | 14,647 | | | 8,104 | | | 7,835 | |
Less restricted cash & cash equivalents, included in Investments | 33 | | | 52 | | | 83 | |
Cash and cash equivalents at end of year | $14,614 | | | $8,052 | | | $7,752 | |
See Notes to the Consolidated Financial Statements on pages 59 - 114.
The Boeing Company and Subsidiaries
Consolidated Statements of Equity
| | | | | | | | | | | | | | | | | | | | | | | | |
| Boeing shareholders | | |
(Dollars in millions, except per share data) | Common Stock | Additional Paid-In Capital | Treasury Stock | | Retained Earnings | Accumulated Other Comprehensive Loss | Non- controlling Interests | Total |
Balance at January 1, 2020 | $5,061 | | $6,745 | | ($54,914) | | | $50,482 | | ($16,153) | | $317 | | ($8,462) | |
Net loss | | | | | (11,873) | | | (68) | | (11,941) | |
Other comprehensive loss, net of tax of $52 | | | | | | (980) | | | (980) | |
Share-based compensation | | 250 | | | | | | | 250 | |
| | | | | | | | |
Treasury shares issued for stock options exercised, net | | (26) | | 63 | | | | | | 37 | |
Treasury shares issued for other share-based plans, net | | (214) | | 47 | | | | | | (167) | |
Treasury shares contributed to pension plans | | 952 | | 2,048 | | | | | | 3,000 | |
Treasury shares issued for 401(k) contribution | | 80 | 115 | | | | | | 195 | |
| | | | | | | | |
| | | | | | | | |
Changes in noncontrolling interests | | | | | | | (8) | | (8) | |
Other | | | | | 1 | | | 1 | |
Balance at December 31, 2020 | $5,061 | | $7,787 | | ($52,641) | | | $38,610 | | ($17,133) | | $241 | | ($18,075) | |
| | | | | | | | |
| | | | | | | | |
Net loss | | | | | (4,202) | | | (88) | | (4,290) | |
Other comprehensive income, net of tax of ($57) | | | | | | 5,474 | | | 5,474 | |
Share-based compensation | | 833 | | | | | | | 833 | |
| | | | | | | | |
Treasury shares issued for stock options exercised, net | | (28) | | 70 | | | | | | 42 | |
Treasury shares issued for other share-based plans, net | | (98) | | 35 | | | | | | (63) | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Treasury shares issued for 401(k) contribution | | 558 | | 675 | | | | | | 1,233 | |
| | | | | | | | |
| | | | | | | | |
Balance at December 31, 2021 | $5,061 | | $9,052 | | ($51,861) | | | $34,408 | | ($11,659) | | $153 | | ($14,846) | |
Net loss | | | | | (4,935) | | | (118) | | (5,053) | |
Other comprehensive income, net of tax of ($22) | | | | | | 2,109 | | | 2,109 | |
Share-based compensation | | 725 | | | | | | | 725 | |
| | | | | | | | |
Treasury shares issued for stock options exercised, net | | (31) | | 81 | | | | | | 50 | |
Treasury shares issued for other share-based plans, net | | (94) | | 46 | | | | | | (48) | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Treasury shares issued for 401(k) contribution | | 295 | | 920 | | | | | | 1,215 | |
| | | | | | | | |
| | | | | | | | |
Balance at December 31, 2022 | $5,061 | | $9,947 | | ($50,814) | | | $29,473 | | ($9,550) | | $35 | | ($15,848) | |
See Notes to the Consolidated Financial Statements on pages 59 - 114.
The Boeing Company and Subsidiaries
Notes to the Consolidated Financial Statements
Summary of Business Segment Data
| | | | | | | | | | | | | | | | | |
(Dollars in millions) | | | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
Revenues: | | | | | |
Commercial Airplanes | $25,867 | | | $19,493 | | | $16,162 | |
Defense, Space & Security | 23,162 | | | 26,540 | | | 26,257 | |
Global Services | 17,611 | | | 16,328 | | | 15,543 | |
Boeing Capital | 199 | | | 272 | | | 261 | |
Unallocated items, eliminations and other | (231) | | | (347) | | | (65) | |
Total revenues | $66,608 | | | $62,286 | | | $58,158 | |
(Loss)/earnings from operations: | | | | | |
Commercial Airplanes | ($2,370) | | | ($6,475) | | | ($13,847) | |
Defense, Space & Security | (3,544) | | | 1,544 | | | 1,539 | |
Global Services | 2,727 | | | 2,017 | | | 450 | |
Boeing Capital | 29 | | | 106 | | | 63 | |
Segment operating loss | (3,158) | | | (2,808) | | | (11,795) | |
Unallocated items, eliminations and other | (1,532) | | | (1,267) | | | (2,355) | |
FAS/CAS service cost adjustment | 1,143 | | | 1,173 | | | 1,383 | |
Loss from operations | (3,547) | | | (2,902) | | | (12,767) | |
Other income, net | 1,058 | | | 551 | | | 447 | |
Interest and debt expense | (2,533) | | | (2,682) | | | (2,156) | |
Loss before income taxes | (5,022) | | | (5,033) | | | (14,476) | |
Income tax (expense)/benefit | (31) | | | 743 | | | 2,535 | |
| | | | | |
| | | | | |
Net loss | (5,053) | | | (4,290) | | | (11,941) | |
Less: net loss attributable to noncontrolling interest | (118) | | | (88) | | | (68) | |
Net loss attributable to Boeing Shareholders | ($4,935) | | | ($4,202) | | | ($11,873) | |
This information is an integral part of the Notes to the Consolidated Financial Statements. See Note 22 for further segment results.
The Boeing Company and Subsidiaries
Notes to the Consolidated Financial Statements
Years ended December 31, 2022, 2021 and 2020
(Dollars in millions, except otherwise stated)
Note 1 – Summary of Significant Accounting Policies
Principles of Consolidation and Basis of Presentation
The Consolidated Financial Statements included in this report have been prepared by management of The Boeing Company (herein referred to as “Boeing,” the “Company,” “we,” “us” or “our”). These statements include the accounts of all majority-owned subsidiaries and variable interest entities that are required to be consolidated. All significant intercompany accounts and transactions have been eliminated. As described in Note 22, we operate in four reportable segments: Commercial Airplanes (BCA), Defense, Space & Security (BDS), Global Services (BGS) and Boeing Capital (BCC).
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Operating Cycle
For classification of certain current assets and liabilities, we use the duration of the related contract or program as our operating cycle, which is generally longer than one year.
Revenue and Related Cost Recognition
Commercial aircraft contracts The majority of our BCA segment revenue is derived from commercial aircraft contracts. For each contract, we determine the transaction price based on the consideration expected to be received. We allocate the transaction price to each commercial aircraft performance obligation based on relative standalone selling prices adjusted by an escalation formula as specified in the customer agreement. Revenue is recognized for each commercial aircraft performance obligation at the point in time when the aircraft is completed and accepted by the customer. We use program accounting to determine the amount reported as cost of sales.
Payments for commercial aircraft sales are received in accordance with the customer agreement, which generally includes a deposit upon order and additional payments in accordance with a payment schedule, with the balance being due immediately prior to or at aircraft delivery. Advances and progress billings (contract liabilities) are normal and customary for commercial aircraft contracts and not considered a significant financing component as they are intended to protect us from the other party failing to adequately complete some or all of its obligations under the contract.
Long-term contracts Substantially all contracts at BDS and certain contracts at BGS are long-term contracts with the U.S. government and other customers that generally extend over several years. Products sales under long-term contracts primarily include fighter jets, rotorcraft, cybersecurity products, surveillance suites, advanced weapons, missile defense, military derivative aircraft, satellite systems and modification of commercial passenger aircraft to cargo freighters. Sales of services under long-term contracts primarily include support and maintenance agreements associated with our commercial and defense products and space travel on Commercial Crew.
For each long-term contract, we determine the transaction price based on the consideration expected to be received. We allocate the transaction price to each distinct performance obligation to deliver a good or service, or a collection of goods and/or services, based on the relative standalone selling prices. A long-term contract will typically represent a single distinct performance obligation due to the highly interdependent and interrelated nature of the underlying goods and/or services and the significant service of integration that we provide. While the scope and price on certain long-term contracts may be modified over their life, the transaction price is based on current rights and obligations under the contract and does not include potential modifications until they are agreed upon with the customer. When applicable, a cumulative adjustment or separate recognition for the additional scope and price may result. Long-term contracts can be negotiated with a fixed price or a price in which we are reimbursed for costs incurred plus an agreed upon profit. The Federal Acquisition Regulations provide guidance on the types of cost that will be reimbursed in establishing the price for contracts with the U.S. government. Certain long-term contracts include in the transaction price variable consideration, such as incentive and award fees, if specified targets are achieved. The amount included in the transaction price represents the expected value, based on a weighted probability, or the most likely amount.
Long-term contract revenue is recognized over the contract term (over time) as the work progresses, either as products are produced or as services are rendered. We generally recognize revenue over time as we perform on long-term contracts because of continuous transfer of control to the customer. For U.S. government contracts, this continuous transfer of control to the customer is supported by clauses in the contract that allow the customer to unilaterally terminate the contract for convenience, pay us for costs incurred plus a reasonable profit and take control of any work in process. Similarly, for non-U.S. government contracts, the customer typically controls the work in process as evidenced either by contractual termination clauses or by our rights to payment of the transaction price associated with work performed to date on products or services that do not have an alternative use to the Company.
The accounting for long-term contracts involves a judgmental process of estimating total sales, costs and profit for each performance obligation. Cost of sales is recognized as incurred. The amount reported as revenues is determined by adding a proportionate amount of the estimated profit to the amount reported as cost of sales. Recognizing revenue as costs are incurred provides an objective measure of progress on the long-term contract and thereby best depicts the extent of transfer of control to the customer.
For long-term contracts for which revenue is recognized over time, changes in estimated revenues, cost of sales and the related effect on operating income are recognized using a cumulative catch-up adjustment which recognizes in the current period the cumulative effect of the changes on current and prior periods based on a long-term contract’s percentage-of-completion. When the current estimates of total revenues and costs at completion for a long-term contract indicate a loss, a provision for the entire reach-forward loss on the long-term contract is recognized.
The table below reflects the impact of net cumulative catch-up adjustments for changes in estimated revenues and costs at completion across all long-term contracts including the impact to Loss from operations from increases in estimated losses on unexercised options for the years ended December 31:
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Decrease to Revenue | ($2,335) | | | ($379) | | | ($359) | |
Increase to Loss from operations | ($5,253) | | | ($880) | | | ($942) | |
Decrease to Diluted EPS | ($8.88) | | | ($1.28) | | | ($1.37) | |
Significant adjustments during the three years ended December 31, 2022 included losses on VC-25B, KC-46A Tanker, MQ-25, Commercial Crew and T-7A Red Hawk programs.
Due to the significance of judgment in the estimation process, changes in underlying assumptions/estimates, internal and supplier performance, inflationary trends, or other circumstances may adversely or positively affect financial performance in future periods.
Payments under long-term contracts may be received before or after revenue is recognized. The U.S. government customer typically withholds payment of a small portion of the contract price until contract completion. Therefore, long-term contracts typically generate Unbilled receivables (contract assets) but may generate Advances and progress billings (contract liabilities). Long-term contract Unbilled receivables and Advances and progress billings are not considered a significant financing component because they are intended to protect either the customer or the Company in the event that some or all of the obligations under the contract are not completed.
Commercial spare parts contracts Certain contracts at our BGS segment include sales of commercial spare parts. For each contract, we determine the transaction price based on the consideration expected to be received. The spare parts have discrete unit prices that represent fair value. We generally consider each spare part to be a separate performance obligation. Revenue is recognized for each commercial spare part performance obligation at the point in time of delivery to the customer. We may provide our customers with a right to return a commercial spare part where a customer may receive a full or partial refund, a credit applied to amounts owed, a different product in exchange, or any combination of these items. We consider the potential for customer returns in the estimated transaction price. The amount reported as cost of sales is recorded at average cost. Payments for commercial spare parts sales are typically received shortly after delivery.
Other service revenue contracts Certain contracts at our BGS segment are for sales of services to commercial customers including maintenance, training, data analytics and information-based services. We recognize revenue for these service performance obligations over time as the services are rendered. The method of measuring progress (such as straight-line or billable amount) varies depending upon which method best depicts the transfer of control to the customer based on the type of service performed. Cost of sales is recorded as incurred.
Concession sharing arrangements We account for sales concessions to our customers in consideration of their purchase of products and services as a reduction of the transaction price and the revenue that is recognized for the related performance obligations. The sales concessions incurred may be partially reimbursed by certain suppliers in accordance with concession sharing arrangements. We record these reimbursements, which are presumed to represent reductions in the price of the vendor’s products or services, as a reduction in Cost of products.
Unbilled receivables and advances and progress billings Unbilled receivables (contract assets) arise when the Company recognizes revenue for amounts which cannot yet be billed under terms of the contract with the customer. Advances and progress billings (contract liabilities) arise when the Company receives payments from customers in advance of recognizing revenue. The amount of Unbilled receivables or Advances and progress billings is determined for each contract.
Financial services revenue We record financial services revenue associated with sales-type/finance leases, operating leases and loans in Sales of services on the Consolidated Statements of Operations. For sales-type leases, we recognize selling profit or loss at lease inception if collection of the lease payments is probable. For sales-type and direct finance leases, we record customer financing receivables at lease inception. A customer financing receivable is recorded at the aggregate of future minimum lease payments, estimated residual value of the leased equipment, and any deferred incremental direct costs less unearned income. Income is recognized over the life of the lease to approximate a level rate of return on the net investment. For notes receivable, we record customer financing receivables net of any unamortized discounts and deferred incremental direct costs. Interest income and amortization of any discounts are recorded ratably over the related term of the note.
Income recognition is generally suspended for customer financing receivables that are uncollectible. We determine that a customer financing receivable is uncollectible when, based on current information and events, it is probable that we will be unable to collect amounts due according to the original contractual terms. We determine a customer financing receivable is past due when cash has not been received upon the due date specified in the contract.
We evaluate the collectability of customer financing receivables at commencement and on a recurring basis. If a customer financing receivable is determined to be uncollectible, the customer is categorized as non-accrual status. When a customer is in non-accrual status at commencement, sales-type lease revenue is deferred until substantially all cash has been received or the customer is removed from non-accrual status. If we have a direct finance lease and/or a note receivable with a customer that is in non-accrual status, or a sales-type lease with a customer that changes to non-accrual status after commencement, we recognize contractual interest income as payments are received to the extent there is sufficient collateral and payments exceed past due principal payments.
Residual values, which are reviewed periodically, represent the estimated amount we expect to receive at lease termination from the disposition of the leased equipment. Actual residual values realized could differ from these estimates. Declines in estimated residual value that are deemed other-than-temporary are recognized in the period in which the declines occur.
For operating leases, revenue on leased aircraft and equipment is recorded on a straight-line basis over the term of the lease. Operating lease assets, included in Customer financing, net, are recorded at cost and depreciated to an estimated residual value using the straight-line method over the period that we project we will hold the asset. We periodically review our estimates of residual value and recognize forecasted changes by prospectively adjusting depreciation expense. We record assets held for sale at the lower of carrying value or fair value less costs to sell. We evaluate for impairment assets under operating leases when events or changes in circumstances indicate that the expected undiscounted cash flow from the asset may be less than the carrying value. When we determine that impairment is indicated for an asset, the amount of impairment expense recorded is the excess of the carrying value over the fair value of the asset.
Reinsurance revenue Our wholly-owned insurance subsidiary, Astro Ltd., participates in a reinsurance pool for workers’ compensation. The member agreements and practices of the reinsurance pool minimize any participating members’ individual risk. Reinsurance revenues were $129, $126 and $129 during 2022, 2021 and 2020, respectively. Reinsurance costs related to premiums and claims paid to the reinsurance pool were $134, $129 and $136 during 2022, 2021 and 2020, respectively. Revenues and costs are presented net in Cost of sales in the Consolidated Statements of Operations.
Research and Development
Research and development includes costs incurred for experimentation, design and testing, as well as bid and proposal efforts related to government products and services, which are expensed as incurred unless the costs are related to certain contractual arrangements with customers. Costs that are incurred pursuant to such contractual arrangements are recorded over the period that revenue is recognized, consistent with our long-term contract accounting policy. We have certain research and development arrangements that meet the requirement for best efforts research and development accounting. Accordingly, the amounts funded by the customer are recognized as an offset to our research and development expense rather than as contract revenues. Research and development expense included bid and proposal costs of $217, $213 and $224 in 2022, 2021 and 2020, respectively.
Share-Based Compensation
We provide various forms of share-based compensation to our employees. For awards settled in shares, we measure compensation expense based on the grant-date fair value net of estimated forfeitures. For awards settled in cash, or that may be settled in cash, we measure compensation expense based on the fair value at each reporting date net of estimated forfeitures. The expense is recognized over the requisite service period, which is generally the vesting period of the award.
Income Taxes
Provisions for U.S. federal, state and local, and non-U.S. income taxes are calculated on reported Loss before income taxes based on current tax law and also include, in the current period, the cumulative effect of any changes in tax rates from those used previously in determining deferred tax assets and liabilities. Such provisions differ from the amounts currently receivable or payable because certain items of income and expense are recognized in different time periods for financial reporting purposes than for income tax purposes. Significant judgment is required in determining income tax provisions and evaluating tax positions.
The accounting for uncertainty in income taxes requires a more-likely-than-not threshold for financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. We record a liability for the difference between the benefit recognized and measured for financial statement purposes and the tax position taken or expected to be taken on our tax return. To the extent that our assessment of such tax positions changes, the change in estimate is recorded in the period in which the determination is made. Tax-related interest and penalties are classified as a component of Income tax (expense)/benefit.
We also assess the likelihood that we will be able to recover our deferred tax assets against future sources of taxable income and reduce the carrying amounts of deferred tax assets by recording a valuation allowance if, based on the available evidence, it is more likely than not that all or a portion of such assets will not be realized. Changes in our estimates and judgments regarding realization of deferred tax assets may result in an increase or decrease to our tax expense and/or other comprehensive income, which would be recorded in the period in which the change occurs.
Postretirement Plans
Many of our employees have earned benefits under defined benefit pension plans. The majority of employees that had participated in defined benefit pension plans have transitioned to a company-funded defined contribution retirement savings plan. We also provide postretirement benefit plans other than pensions, consisting principally of health care coverage to eligible retirees and qualifying dependents. Benefits under the pension and other postretirement benefit plans are generally based on age at retirement and years of service and, for some pension plans, benefits are also based on the employee’s annual earnings. The net periodic cost of our pension and other postretirement plans is determined using the projected unit credit method and several actuarial assumptions, the most significant of which are the discount rate, the long-term rate of asset return and medical trend (rate of growth for medical costs). Actuarial gains and losses, which occur when actual experience differs from actuarial assumptions, are reflected in Shareholders’ equity (net of taxes). If actuarial gains and losses exceed ten percent of the greater of plan assets or plan liabilities, we amortize them over the average expected future lifetime of participants. The funded status of our pension and postretirement plans is reflected on the Consolidated Statements of Financial Position.
Postemployment Plans
We record a liability for postemployment benefits, such as severance or job training, when payment is probable, the amount is reasonably estimable, and the obligation relates to rights that have vested or accumulated.
Environmental Remediation
We are subject to federal and state requirements for protection of the environment, including those for discharge of hazardous materials and remediation of contaminated sites. We routinely assess, based on in-depth studies, expert analyses and legal reviews, our contingencies, obligations and commitments for remediation of contaminated sites, including assessments of ranges and probabilities of recoveries from other responsible parties and/or insurance carriers. Our policy is to accrue and charge to current expense identified exposures related to environmental remediation sites when it is probable that a liability has been incurred and the amount can be reasonably estimated. The amount of the liability is based on our best estimate or the low end of a range of reasonably possible exposure for investigation, cleanup and monitoring costs to be incurred. Estimated remediation costs are not discounted to present value as the timing of payments cannot be reasonably estimated. We may be able to recover a portion of the remediation costs from insurers or other third parties. Such recoveries are recorded when realization of the claim for recovery is deemed probable.
Cash and Cash Equivalents
Cash and cash equivalents consist of highly liquid instruments, such as commercial paper, time deposits, and other money market instruments, which have original maturities of three months or less. We aggregate our cash balances by bank where conditions for right of set-off are met, and reclassify any negative balances, consisting mainly of uncleared checks, to Accounts payable. Negative balances reclassified to Accounts payable were $102 and $47 at December 31, 2022 and 2021.
Inventories
Inventoried costs on commercial aircraft programs and long-term contracts include direct engineering, production and tooling and other non-recurring costs, and applicable overhead, which includes fringe benefits, production related indirect and plant management salaries and plant services, not in excess of estimated net realizable value. To the extent a material amount of such costs are related to an abnormal event or are fixed costs not appropriately attributable to our programs or contracts, they are expensed in the current period rather than inventoried. Inventoried costs include amounts relating to programs and contracts with long-term production cycles, a portion of which is not expected to be realized within one year. Included in inventory for federal government contracts is an allocation of allowable costs related to manufacturing process reengineering.
Commercial aircraft programs inventory includes deferred production costs and supplier advances. Deferred production costs represent actual costs incurred for production of early units that exceed the estimated average cost of all units in the program accounting quantity. Higher production costs are experienced at the beginning of a new or derivative aircraft program. Units produced early in a program require substantially more effort (labor and other resources) than units produced later in a program because of volume efficiencies and the effects of learning. We expect that these deferred costs will be fully recovered when all units included in the accounting quantity are delivered as the expected unit cost for later deliveries is below the estimated average cost of all units in the program. Supplier advances represent payments for parts we have contracted to receive from suppliers in the future. As parts are received, supplier advances are amortized to work in process.
The determination of net realizable value of long-term contract costs is based upon quarterly reviews that estimate costs to be incurred to complete all contract requirements. When actual contract costs and
the estimate to complete exceed total estimated contract revenues, a loss provision is recorded. The determination of net realizable value of commercial aircraft program costs is based upon quarterly program reviews that estimate revenue and cost to be incurred to complete the program accounting quantity. When estimated costs to complete exceed estimated program revenues to go, a program loss provision is recorded in the current period for the estimated loss on all undelivered units in the accounting quantity.
Used aircraft purchased by the Commercial Airplanes segment and general stock materials are stated at cost not in excess of net realizable value. Spare parts inventory is stated at lower of average unit cost or net realizable value. We review our commercial spare parts and general stock materials quarterly to identify impaired inventory, including excess or obsolete inventory, based on historical sales trends, expected production usage, and the size and age of the aircraft fleet using the part. Impaired inventories are charged to Cost of products in the period the impairment occurs.
Included in inventory for commercial aircraft programs are amounts paid or credited in cash, or other consideration to certain airline customers, that are referred to as early issue sales consideration. Early issue sales consideration is recognized as a reduction to revenue when the delivery of the aircraft under contract occurs. If an airline customer does not perform and take delivery of the contracted aircraft, we believe that we would have the ability to recover amounts paid. However, to the extent early issue sales consideration exceeds advances and is not considered to be otherwise recoverable, it would be written off in the current period.
Precontract Costs
We may, from time to time, incur costs in excess of the amounts required for existing contracts. If we determine the costs are probable of recovery from future orders, then we capitalize the precontract costs we incur, excluding start-up costs which are expensed as incurred. Capitalized precontract costs are included in Inventories in the accompanying Consolidated Statements of Financial Position. Should future orders not materialize or we determine the costs are no longer probable of recovery, the capitalized costs would be written off.
Property, Plant and Equipment
Property, plant and equipment are recorded at cost, including applicable construction-period interest, less accumulated depreciation and are depreciated principally over the following estimated useful lives: new buildings and land improvements, from 10 to 40 years; and new machinery and equipment, from 4 to 20 years. The principal methods of depreciation are as follows: buildings and land improvements, 150% declining balance; and machinery and equipment, sum-of-the-years’ digits. Capitalized internal use software is included in Other assets and amortized using the straight line method over 5 years. Capitalized software as a service is included in Other assets and amortized using the straight line method over the term of the hosting arrangement, which is typically no greater than 10 years. We periodically evaluate the appropriateness of remaining depreciable lives assigned to long-lived assets, including assets that may be subject to a management plan for disposition.
Long-lived assets held for sale are stated at the lower of cost or fair value less cost to sell. Long-lived assets held for use are subject to an impairment assessment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. If the carrying value is no longer recoverable based upon the undiscounted future cash flows of the asset, the amount of the impairment is the difference between the carrying amount and the fair value of the asset.
Leases We determine if an arrangement is, or contains, a lease under which we are the lessee at the inception date. Operating lease assets are included in Other assets, with the related liabilities included in Accrued liabilities and Other long-term liabilities. Assets under finance leases, which primarily represent computer equipment, are included in Property, plant and equipment, net, with the related
liabilities included in Short-term debt and current portion of long-term debt and Long-term debt on the Consolidated Statements of Financial Position.
Operating lease assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease assets and liabilities are recognized at the lease commencement date based on the estimated present value of lease payments over the lease term. We use our estimated incremental borrowing rate in determining the present value of lease payments. Variable components of the lease payments such as fair market value adjustments, utilities and maintenance costs are expensed as incurred and not included in determining the present value. Our lease terms include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease expense for operating leases is recognized on a straight-line basis over the lease term.
We have real property lease agreements with lease and non-lease components which are accounted for as a single lease component.
Asset Retirement Obligations
We record all known asset retirement obligations for which the liability’s fair value can be reasonably estimated, including certain asbestos removal, asset decommissioning and contractual lease restoration obligations. Recorded amounts are not material.
We also have known conditional asset retirement obligations, such as certain asbestos remediation and asset decommissioning activities to be performed in the future, that are not reasonably estimable due to insufficient information about the timing and method of settlement of the obligation. Accordingly, these obligations have not been recorded in the Consolidated Financial Statements. A liability for these obligations will be recorded in the period when sufficient information regarding timing and method of settlement becomes available to make a reasonable estimate of the liability’s fair value. In addition, there may be conditional asset retirement obligations that we have not yet discovered (e.g. asbestos may exist in certain buildings but we have not become aware of it through the normal course of business), and therefore, these obligations also have not been included in the Consolidated Financial Statements.
Goodwill and Other Acquired Intangibles
Goodwill and other acquired intangible assets with indefinite lives are not amortized, but are tested for impairment annually and when an event occurs or circumstances change such that it is more likely than not that an impairment may exist. Our annual testing date is April 1.
We test goodwill for impairment by performing a qualitative assessment or using a quantitative test. If we choose to perform a qualitative assessment and determine it is more likely than not that the carrying value of the net assets is more than the fair value of the related operations, the quantitative test is then performed; otherwise, no further testing is required. For operations where the quantitative test is used, we compare the carrying value of net assets to the estimated fair value of the related operations. If the fair value is determined to be less than carrying value, the shortfall up to the carrying value of the goodwill represents the amount of goodwill impairment.
Indefinite-lived intangibles consist of a brand and trade name and in-process research and development (IPR&D) acquired in business combinations. IPR&D is initially capitalized at fair value as an intangible asset with an indefinite life and assessed for impairment thereafter. IPR&D is reclassified to finite-lived acquired intangible assets when a project is completed and then amortized on a straight-line basis over the asset’s estimated useful life. We test these intangibles for impairment by comparing the carrying values to current projections of related discounted cash flows. Any excess carrying value over the amount of discounted cash flows represents the amount of the impairment.
Our finite-lived acquired intangible assets are amortized on a straight-line basis over their estimated useful lives as follows: developed technology, from 4 to 14 years; product know-how, from 6 to 30 years; customer base, from 3 to 17 years; distribution rights, from 3 to 27 years; and other, from 1 to 32 years. We evaluate the potential impairment of finite-lived acquired intangible assets whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. If the carrying value is no longer recoverable based upon the undiscounted future cash flows of the asset, the amount of the impairment is the difference between the carrying amount and the fair value of the asset.
Investments
Time deposits are held-to-maturity investments that are carried at cost.
Available-for-sale debt securities include commercial paper, U.S. government agency securities and corporate debt securities. Available-for-sale debt securities are recorded at fair value, and unrealized gains and losses are recorded, net of tax, as a component of accumulated other comprehensive income. Realized gains and losses on available-for-sale debt securities are recognized based on the specific identification method. Available-for-sale debt securities are assessed for impairment quarterly.
The equity method of accounting is used to account for investments for which we have the ability to exercise significant influence, but not control, over an investee. Significant influence is generally deemed to exist if we have an ownership interest in the voting stock of an investee of between 20% and 50%. The cumulative earnings approach is used for cash flow classification of distributions received from equity method investments.
Other Equity investments are recorded at fair value, with gains and losses recorded through net earnings. Equity investments without readily determinable fair value are measured at cost, less impairments, plus or minus observable price changes. Equity investments without readily determinable fair value are assessed for impairment quarterly.
We classify investment income and loss on our Consolidated Statements of Operations based on whether the investment is operating or non-operating in nature. Operating investments align strategically and are integrated with our operations. Earnings from operating investments, including our share of income or loss from equity method investments, dividend income from other equity investments, and any impairments or gain/loss on the disposition of these investments, are recorded in (Loss)/Income from operating investments, net. Non-operating investments are those we hold for non-strategic purposes. Earnings from non-operating investments, including interest and dividends on marketable securities, and any impairments or gain/loss on the disposition of these investments are recorded in Other income, net.
Derivatives
All derivative instruments are recognized in the financial statements and measured at fair value regardless of the purpose or intent of holding them. We use derivative instruments to principally manage a variety of market risks. For our cash flow hedges, the derivative’s gain or loss is initially reported in comprehensive income and is subsequently reclassified into earnings in the same period(s) during which the hedged forecasted transaction affects earnings.
We have agreements to purchase and sell aluminum to address long-term strategic sourcing objectives and non-U.S. business requirements. We also hold certain other derivative instruments for economic purposes. These aluminum purchase and sale agreements and other derivative instruments are derivatives for accounting purposes but are not designated as hedges for accounting purposes. For these aluminum agreements and other derivative instruments not designated for hedge accounting treatment, the changes in their fair value are recorded in earnings immediately.
Allowances for Losses on Certain Financial Assets
We establish allowances for credit losses on accounts receivable, unbilled receivables, customer financing receivables and certain other financial assets. The adequacy of these allowances is assessed quarterly through consideration of factors such as customer credit ratings, bankruptcy filings, published or estimated credit default rates, age of the receivable, expected loss rates and collateral exposures. Collateral exposure is the excess of the carrying value of a financial asset over the fair value of the related collateral. We determine the creditworthiness of our customers by assigning internal credit ratings based upon publicly available information and information obtained directly from the customers. Our rating categories are comparable to those used by major credit rating agencies.
Customer financing receivables are collateralized by security in the related asset. We use a median calculated from published collateral values from multiple third-party aircraft value publications based on the type and age of the aircraft to determine the fair value of aircraft collateral. Under certain circumstances, we apply judgment based on the attributes of the specific aircraft or equipment, usually when the features or use of the aircraft vary significantly from the more generic aircraft attributes covered by outside publications.
We have entered into agreements with certain customers that would entitle us to look beyond the specific collateral underlying the receivable for purposes of determining the collateral exposure. Should the proceeds from the sale of the underlying collateral asset resulting from a default condition be insufficient to cover the carrying value of our receivable (creating a shortfall condition), these agreements would, for example, permit us to take the actions necessary to sell or retain certain other assets in which the customer has an equity interest and use the proceeds to cover the shortfall.
Commercial Aircraft Trade-in Commitments
In conjunction with signing a definitive agreement for the sale of new commercial aircraft (Sale Aircraft), we have entered into trade-in commitments with certain customers that give them the right to trade in used aircraft at a specified price.
Exposure related to trade-in commitments may take the form of:
(1)adjustments to revenue for the difference between the contractual trade-in price in the definitive agreement and our best estimate of the fair value of the trade-in aircraft as of the date of such agreement, which would be recognized upon delivery of the Sale Aircraft, and/or
(2)charges to cost of products for adverse changes in the fair value of trade-in aircraft that occur subsequent to signing of a definitive agreement for Sale Aircraft but prior to the purchase of the used trade-in aircraft. Estimates based on current aircraft values would be included in Accrued liabilities.
The fair value of trade-in aircraft is determined using aircraft-specific data such as model, age and condition, market conditions for specific aircraft and similar models, and multiple valuation sources. This process uses our assessment of the market for each trade-in aircraft, which in most instances begins years before the return of the aircraft. There are several possible markets in which we continually pursue opportunities to place used aircraft. These markets include, but are not limited to, the resale market, which could potentially include the cost of long-term storage; the leasing market, with the potential for refurbishment costs to meet the leasing customer’s requirements; or the scrap market. Trade-in aircraft valuation varies significantly depending on which market we determine is most likely for each aircraft. On a quarterly basis, we update our valuation analysis based on the actual activities associated with placing each aircraft into a market or using current published third-party aircraft valuations based on the type and age of the aircraft, adjusted for individual attributes and known conditions.
Warranties
In conjunction with certain product sales, we provide warranties that cover factors such as non-conformance to specifications and defects in material and design. The majority of our warranties are issued by our BCA segment. Generally, aircraft sales are accompanied by a 3 to 4-year standard warranty for systems, accessories, equipment, parts, and software manufactured by us or manufactured to certain standards under our authorization. These warranties are included in the programs’ estimate at completion. On occasion we have made commitments beyond the standard warranty obligation to correct fleet-wide major issues of a particular model, resulting in additional accrued warranty expense. Warranties issued by our BDS segment principally relate to sales of military aircraft and weapons systems. These sales are generally accompanied by a six month to two-year warranty period and cover systems, accessories, equipment, parts and software manufactured by us to certain contractual specifications. Estimated costs related to standard warranties are recorded in the period in which the related product delivery occurs. The warranty liability recorded at each balance sheet date reflects the estimated number of months of warranty coverage outstanding for products delivered times the average of historical monthly warranty payments, as well as additional amounts for certain major warranty issues that exceed a normal claims level. Estimated costs of these additional warranty issues are considered changes to the initial liability estimate.
We provide guarantees to certain commercial aircraft customers which include compensation provisions for failure to meet specified aircraft performance targets. We account for these performance guarantees as warranties. The estimated liability for these warranties is based on known and anticipated operational characteristics and forecasted customer operation of the aircraft relative to contractually specified performance targets, and anticipated settlements when contractual remedies are not specified. Estimated payments are recorded as a reduction of revenue at delivery of the related aircraft. We have agreements that require certain suppliers to compensate us for amounts paid to customers for failure of supplied equipment to meet specified performance targets. Claims against suppliers under these agreements are included in Inventories and recorded as a reduction in Cost of products at delivery of the related aircraft. These performance warranties and claims against suppliers are included in the programs’ estimate at completion.
Supplier Penalties
We record an accrual for supplier penalties when an event occurs that makes it probable we will incur a supplier penalty and the amount is reasonably estimable.
Guarantees
At the inception of a guarantee, we record a liability in Accrued liabilities for the fair value of the guarantee. For credit guarantees, the liability is equal to the present value of the expected loss. We determine the expected loss by multiplying the creditor’s default rate by the guarantee amount reduced by the expected recovery, if applicable. We also recognize a liability for the expected contingent loss at inception and adjust it each quarter.
Note 2 – Goodwill and Acquired Intangibles
Changes in the carrying amount of goodwill for the years ended December 31, 2022 and 2021 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial Airplanes | | Defense, Space & Security | | Global Services | | Other | | Total |
Balance at December 31, 2020 | $1,316 | | | $3,224 | | | $3,454 | | | $87 | | | $8,081 | |
| | | | | | | | | |
| | | | | | | | | |
Goodwill adjustments | | | | | (11) | | | (2) | | | (13) | |
Balance at December 31, 2021 | $1,316 | | | $3,224 | | | $3,443 | | | $85 | | | $8,068 | |
| | | | | | | | | |
| | | | | | | | | |
Goodwill adjustments | | | | | (11) | | | | | (11) | |
Balance at December 31, 2022 | $1,316 | | | $3,224 | | | $3,432 | | | $85 | | | $8,057 | |
As of December 31, 2022 and 2021, we had indefinite-lived intangible assets with carrying amounts of $197 relating to trade names. As of December 31, 2022 and 2021, we had an indefinite-lived intangible asset with a carrying amount of $202 related to in process research and development for a next-generation air vehicle.
The gross carrying amounts and accumulated amortization of our acquired finite-lived intangible assets were as follows at December 31:
| | | | | | | | | | | | | | | | | | | | | | | |
| 2022 | | 2021 |
| Gross Carrying Amount | | Accumulated Amortization | | Gross Carrying Amount | | Accumulated Amortization |
Distribution rights | $2,546 | | | $1,443 | | | $2,554 | | | $1,321 | |
Product know-how | 552 | | | 441 | | | 553 | | | 413 | |
Customer base | 1,356 | | | 777 | | | 1,360 | | | 721 | |
Developed technology | 621 | | | 545 | | | 626 | | | 526 | |
Other | 276 | | | 233 | | | 301 | | | 250 | |
Total | $5,351 | | | $3,439 | | | $5,394 | | | $3,231 | |
During 2020, we recorded impairments of $178 within Cost of Sales related to our distribution rights, primarily driven by airlines' decisions to retire certain aircraft. Amortization expense for acquired finite-lived intangible assets for the years ended December 31, 2022 and 2021 was $241 and $284. Estimated amortization expense for the five succeeding years is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2023 | | 2024 | | 2025 | | 2026 | | 2027 |
Estimated amortization expense | $234 | | | $219 | | | $194 | | | $190 | | | $172 | |
Note 3 – Earnings Per Share
Basic and diluted earnings per share are computed using the two-class method, which is an earnings allocation method that determines earnings per share for common shares and participating securities. The undistributed earnings are allocated between common shares and participating securities as if all earnings had been distributed during the period. Participating securities and common shares have equal rights to undistributed earnings.
Basic earnings per share is calculated by taking net earnings, less earnings available to participating securities, divided by the basic weighted average common shares outstanding.
Diluted earnings per share is calculated by taking net earnings, less earnings available to participating securities, divided by the diluted weighted average common shares outstanding.
The elements used in the computation of basic and diluted earnings per share were as follows:
| | | | | | | | | | | | | | | | | |
(In millions - except per share amounts) | | | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
| | | | | |
| | | | | |
Net loss available to common shareholders | ($4,935) | | | ($4,202) | | | ($11,873) | |
Basic | | | | | |
Basic weighted average shares outstanding | 595.2 | | | 588.0 | | | 569.0 | |
Less: participating securities(2) | 0.3 | | | 0.4 | | | 0.4 | |
Basic weighted average common shares outstanding | 594.9 | | | 587.6 | | | 568.6 | |
Diluted | | | | | |
Basic weighted average shares outstanding | 595.2 | | | 588.0 | | | 569.0 | |
Dilutive potential common shares(1) | | | | | |
Diluted weighted average shares outstanding | 595.2 | | | 588.0 | | | 569.0 | |
Less: participating securities(2) | 0.3 | | | 0.4 | | | 0.4 | |
Diluted weighted average common shares outstanding | 594.9 | | | 587.6 | | | 568.6 | |
Net loss per share: | | | | | |
Basic | ($8.30) | | | ($7.15) | | | ($20.88) | |
Diluted | (8.30) | | | (7.15) | | | (20.88) | |
(1)Diluted loss per share includes any dilutive impact of stock options, restricted stock units, performance-based restricted stock units and performance awards.
(2)Participating securities include certain instruments in our deferred compensation plan.
As a result of incurring a net loss in 2022, 2021 and 2020, potential common shares of 3.5 million, 2.6 million and 1.6 million, respectively, were excluded from diluted loss per share because the effect would have been antidilutive. The following table represents all shares that were excluded from the calculation of diluted loss per share during the respective period but may be dilutive potential common shares in future periods. This includes potential common shares that were excluded because the effect was either antidilutive or the performance condition was not met.
| | | | | | | | | | | | | | | | | |
(Shares in millions) | | | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
| | | | | |
Performance awards | | | | 2.9 | | | 5.7 | |
Performance-based restricted stock units | 0.4 | | | 0.8 | | | 1.3 | |
Restricted stock units | 1.0 | | | 0.4 | | | 1.0 | |
Stock options | 0.8 | | | 0.3 | | | |
Note 4 – Income Taxes
The components of Loss before income taxes were:
| | | | | | | | | | | | | | | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
U.S. | ($5,457) | | | ($5,475) | | | ($14,882) | |
Non-U.S. | 435 | | | 442 | | | 406 | |
Total | ($5,022) | | | ($5,033) | | | ($14,476) | |
Income tax (benefit)/expense consisted of the following:
| | | | | | | | | | | | | | | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
Current tax (benefit)/expense | | | | | |
U.S. federal | ($58) | | | ($89) | | | ($3,968) | |
Non-U.S. | 142 | | | 147 | | | 148 | |
U.S. state | (42) | | | 42 | | | 21 | |
Total current | 42 | | | 100 | | | (3,799) | |
Deferred tax (benefit)/expense | | | | | |
U.S. federal | (62) | | | (855) | | | 652 | |
Non-U.S. | (3) | | | (12) | | | | |
U.S. state | 54 | | | 24 | | | 612 | |
Total deferred | (11) | | | (843) | | | 1,264 | |
Total income tax expense/(benefit) | $31 | | | ($743) | | | ($2,535) | |
Net income tax (refunds)/payments were ($1,317), ($1,480) and $37 in 2022, 2021 and 2020, respectively.
The following is a reconciliation of the U.S. federal statutory tax to actual income tax (benefit)/expense:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
| Amount | Rate | | Amount | Rate | | Amount | Rate |
U.S. federal statutory tax | ($1,054) | | 21.0 | % | | ($1,057) | | 21.0 | % | | ($3,039) | | 21.0 | % |
Valuation allowance | 1,199 | | (23.9) | | | 512 | | (10.2) | | | 2,603 | | (18.0) | |
Research and development credits | (204) | | 4.1 | | | (189) | | 3.8 | | | (284) | | 2.0 | |
State income tax provision, net of effects on U.S. federal tax | (90) | | 1.8 | | | (94) | | 1.9 | | | (168) | | 1.2 | |
Tax on non-U.S. activities | 64 | | (1.3) | | | 47 | | (0.9) | | | 7 | | (0.1) | |
Impact of CARES Act (1) | (5) | | 0.1 | | | 3 | | (0.1) | | | (1,175) | | 8.1 | |
Other provision adjustments | 121 | | (2.4) | | | 35 | | (0.8) | | | 108 | | (0.8) | |
Audit settlements(2) | | | | | | | (587) | | 4.1 | |
| | | | | | | | |
| | | | | | | | |
Income tax expense/(benefit) | $31 | | (0.6) | % | | ($743) | | 14.7 | % | | ($2,535) | | 17.5 | % |
(1) On March 27, 2020, the CARES Act was enacted, which includes a five year net operating loss (NOL) carryback provision which enabled us to benefit from the 2020 U.S. federal tax NOL at the former federal tax rate of 35%. In 2022, 2021, and 2020, we recorded tax benefits of $5, tax expense of $3, and tax benefits of $1,175 related to the NOL carryback provision.
(2) In the fourth quarter of 2020, we recorded a tax benefit of $587 related to the settlement of the 2015-2017 federal tax audit.
Significant components of our deferred tax assets/(liabilities) at December 31 were as follows:
| | | | | | | | | | | |
| 2022 | | 2021 |
Inventory and long-term contract methods of income recognition | ($4,369) | | | ($3,827) | |
Federal net operating loss, credit, interest and other carryovers(1) | 2,082 | | | 1,522 | |
Fixed assets, intangibles and goodwill | (1,641) | | | (1,657) | |
Research expenditures | 1,464 | | | |
Pension benefits | 1,146 | | | 1,739 | |
Other employee benefits | 1,095 | | | 991 | |
State net operating loss, credit, interest and other carryovers(2) | 1,021 | | | 929 | |
Accrued expenses and reserves | 933 | | | 763 | |
Other postretirement benefit obligations | 660 | | | 913 | |
737 MAX customer concessions and other considerations | 425 | | | 682 | |
Other | 179 | | | 227 | |
Gross deferred tax assets/(liabilities) before valuation allowance | $2,995 | | | $2,282 | |
Valuation allowance | (3,162) | | | (2,423) | |
Net deferred tax assets/(liabilities) after valuation allowance | ($167) | | | ($141) | |
(1) Of the deferred tax asset for federal net operating loss, credit, interest and other carryovers, $742 expires on or before December 31, 2042 and $1,340 may be carried over indefinitely.
(2) Of the deferred tax asset for state net operating loss, credit, interest and other carryovers, $514 expires on or before December 31, 2042 and $507 may be carried over indefinitely.
Net deferred tax assets/(liabilities) at December 31 were as follows:
| | | | | | | | | | | |
| 2022 | | 2021 |
Deferred tax assets | $12,301 | | | $11,258 | |
Deferred tax liabilities | (9,306) | | | (8,976) | |
Valuation allowance | (3,162) | | | (2,423) | |
Net deferred tax assets/(liabilities) | ($167) | | | ($141) | |
The Company’s deferred income tax assets of $12,301 can be used in future years to offset taxable income and reduce income taxes payable. The Company’s deferred income tax liabilities of $9,306 will partially offset deferred income tax assets and result in higher taxable income in future years and increase income taxes payable. Tax law determines whether future reversals of temporary differences will result in taxable and deductible amounts that offset each other in future years. The particular years in which temporary differences result in taxable or deductible amounts generally are determined by the timing of the recovery of the related asset or settlement of the related liability. The deferred income tax assets and liabilities relate primarily to U.S. federal and state tax jurisdictions. From a U.S. federal tax perspective, the Company generated a tax NOL in 2020 that was carried back to prior years when the tax rate was 35% due to the CARES Act benefit as described above. The Company generated tax NOL in 2021 and interest carryovers in 2021 and 2022 that can be carried forward indefinitely and federal research and development credits that can be carried forward 20 years.
In the fourth quarter of 2020 and throughout 2021 and 2022, the Company was in a three-year cumulative pre-tax loss position. We also normalized earnings and other comprehensive income (OCI) for certain non-recurring items and reached a normalized three-year cumulative loss position in 2021. Adjustments to normalize earnings included non-recurring items for certain 737 MAX expenses, an agreement with the Department of Justice, severance costs and remeasurement gains and losses from the annual remeasurement of pension and other postretirement benefit obligations. For purposes of assessing the recoverability of deferred tax assets, the Company determined that it could not include future projected earnings in the analysis due to recent history of losses.
As of December 31, 2022 and 2021, the Company has recorded valuation allowances of $3,162 and $2,423 primarily for certain federal deferred tax assets, as well as for certain federal and state net operating loss and tax credit carryforwards. To measure the valuation allowance, the Company estimated in what year each of its deferred tax assets and liabilities would reverse using systematic and logical methods to estimate the reversal patterns. Based on these methods, deferred tax liabilities are assumed to reverse and generate taxable income over the next 5 to 10 years while deferred tax assets related to pension and other postretirement benefit obligations are assumed to reverse and generate tax deductions over the next 15 to 20 years. The valuation allowance primarily results from not having sufficient income from deferred tax liability reversals in the appropriate future periods to support the realization of deferred tax assets.
The increase in the valuation allowance during 2022 is primarily due to tax credits and other carryforwards generated in 2022 that cannot be realized in 2022. During 2022, the Company increased the valuation allowance by $739. This reflects a tax expense of $1,199 recorded in continuing operations and an increase of $18 related to the associated federal benefit of state impacts. This was partially offset by a tax benefit of $478 included in OCI primarily due to the net actuarial gains that resulted from the annual remeasurement of pension assets and liabilities.
Until the Company generates sustained levels of profitability, additional valuation allowances may have to be recorded with corresponding adverse impacts on earnings and/or OCI.
The Tax Cuts and Jobs Act (TCJA) one-time repatriation tax and Global Intangible Low Tax Income liabilities effectively taxed the undistributed earnings previously deferred from U.S. income taxes. We have not provided for deferred income taxes on the undistributed earnings from certain non-U.S. subsidiaries because such earnings are considered to be indefinitely reinvested. If such earnings were to be distributed, any deferred income taxes would not be significant.
As of December 31, 2022 and 2021, the amounts accrued for the payment of income tax-related interest and penalties included in the Consolidated Statements of Financial Position were not significant. The amounts of interest included in the Consolidated Statements of Operations were not significant for 2022, 2021 and 2020.
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Unrecognized tax benefits – January 1 | $858 | | | $966 | | | $1,476 | |
Gross increases – tax positions in prior periods | 17 | | | 64 | | | 44 | |
Gross decreases – tax positions in prior periods | (51) | | | (245) | | | (581) | |
Gross increases – current period tax positions | 91 | | | 73 | | | 136 | |
Gross decreases – current period tax positions | | | | | |
Settlements | | | | | (109) | |
| | | | | |
Unrecognized tax benefits – December 31 | $915 | | | $858 | | | $966 | |
As of December 31, 2022, 2021 and 2020, the total amount of unrecognized tax benefits include $878, $790 and $734, respectively, that would affect the effective tax rate, if recognized. As of December 31, 2022, these amounts are primarily associated with the amount of research tax credits claimed and various other matters.
Federal income tax audits have been settled for all years prior to 2018. The Internal Revenue Service (IRS) began the 2018-2019 federal tax audit in the first quarter of 2021 and added tax year 2020 to the audit in the fourth quarter of 2021. We are also subject to examination in major state and international jurisdictions for the 2008-2021 tax years. We believe appropriate provisions for all outstanding tax issues have been made for all jurisdictions and all open years.
Note 5 – Accounts Receivable, net
Accounts receivable at December 31 consisted of the following:
| | | | | | | | | | | |
| 2022 | | 2021 |
U.S. government contracts(1) | $800 | | | $1,180 | |
Commercial Airplanes | 293 | | | 279 | |
Global Services(2) | 1,390 | | | 1,456 | |
Defense, Space, & Security(2) | 145 | | | 111 | |
Other | 5 | | | 5 | |
Less valuation allowance | (116) | | | (390) | |
Total | $2,517 | | | $2,641 | |
(1)Includes foreign military sales through the U.S. government
(2)Excludes U.S. government contracts
Note 6 – Allowances for Losses on Financial Assets
The change in allowances for expected credit losses for the years ended December 31, 2022 and 2021 consisted of the following:
| | | | | | | | | | | | | | | | | | | | |
| Accounts receivable | Unbilled receivables | Other Current Assets | Customer financing | Other Assets | Total |
Balance at January 1, 2021 | ($444) | | ($129) | | ($72) | | ($17) | | ($140) | | ($802) | |
Changes in estimates | (24) | | (11) | | 6 | | (1) | | (59) | | (89) | |
Write-offs | 77 | | 49 | | 4 | | | 13 | | 143 | |
| | | | | | |
Recoveries | 1 | | | | | | 1 | |
Balance at December 31, 2021 | (390) | | (91) | | (62) | | (18) | | (186) | | (747) | |
| | | | | | |
Balance at January 1, 2022 | (390) | | (91) | | (62) | | (18) | | (186) | | (747) | |
Changes in estimates | 2 | | 21 | | (27) | | (37) | | (35) | | (76) | |
Write-offs | 260 | | 47 | | 4 | | | 133 | | 444 | |
| | | | | | |
Recoveries | 12 | | | | | | 12 | |
Balance at December 31, 2022 | ($116) | | ($23) | | ($85) | | ($55) | | ($88) | | ($367) | |
Note 7 – Inventories
Inventories at December 31 consisted of the following:
| | | | | | | | | | | |
| 2022 | | 2021 |
Long-term contracts in progress | $582 | | | $872 | |
Commercial aircraft programs | 67,702 | | | 68,106 | |
Capitalized precontract costs(1) | 794 | | | 648 | |
Commercial spare parts, used aircraft, general stock materials and other | 9,073 | | | 9,197 | |
Total | $78,151 | | | $78,823 | |
(1) Capitalized precontract costs at December 31, 2022 includes amounts related to KC-46A Tanker, Commercial Crew, and T-7 Production Options. See Note 13.
Commercial Aircraft Programs
The decrease in commercial aircraft programs inventory during 2022 reflects a decrease in 737 and 787 inventory, offset by growth in 777X inventory. Commercial aircraft programs inventory includes approximately 250 737 aircraft and 100 787 aircraft at December 31, 2022 as compared with 335 737 aircraft and 110 787 aircraft at December 31, 2021.
At December 31, 2022 and 2021, commercial aircraft programs inventory included the following amounts related to the 737 program: deferred production costs of $2,955 and $1,296 and unamortized tooling and other non-recurring costs of $626 and $617. At December 31, 2022, $3,555 of 737 deferred production costs, unamortized tooling and other non-recurring costs are expected to be recovered from units included in the program accounting quantity that have firm orders, and $26 is expected to be recovered from units included in the program accounting quantity that represent expected future orders.
At December 31, 2022 and 2021, commercial aircraft programs inventory included the following amounts related to the 777X program: $4,059 and $3,363 of work in process, $1,330 and $652 of
deferred production costs, and $3,774 and $3,521 of unamortized tooling and other non-recurring costs. In April 2022, we decided to pause production of the 777X-9 during 2022 and 2023. The production pause is resulting in abnormal production costs that are being expensed as incurred until 777X-9 production resumes. We expensed abnormal production costs of $325 during the year ended December 31, 2022. The 777X program has near break-even margins at December 31, 2022.
During the fourth quarter of 2021, we determined that estimated costs to complete the 787 program plus costs already included in 787 inventory exceed estimated revenues from the program. The resulting reach-forward loss of $3,460 was recorded as a reduction to deferred production costs. At December 31, 2022 and 2021, commercial aircraft programs inventory included the following amounts related to the 787 program: deferred production costs of $12,689 and $11,693, $1,831 and $1,907 of supplier advances, and $1,722 and $1,815 of unamortized tooling and other non-recurring costs. At December 31, 2022, $9,881 of 787 deferred production costs, unamortized tooling and other non-recurring costs are expected to be recovered from units included in the program accounting quantity that have firm orders, and $4,530 is expected to be recovered from units included in the program accounting quantity that represent expected future orders. We are currently producing at abnormally low rates resulting in abnormal production costs that are being expensed as incurred. We expensed abnormal production costs of $1,240 and $468 during the years ended December 31, 2022 and 2021.
Commercial aircraft programs inventory included amounts credited in cash or other consideration (early issue sales consideration) to airline customers totaling $3,586 and $3,290 at December 31, 2022 and 2021.
Note 8 – Contracts with Customers
Unbilled receivables increased from $8,620 at December 31, 2021 to $8,634 at December 31, 2022, primarily driven by revenue recognized in excess of billings at BGS, partially offset by billings in excess of revenue recognized at BDS.
Advances and progress billings increased from $52,980 at December 31, 2021 to $53,081 at December 31, 2022, primarily driven by advances on orders received at BCA, partially offset by revenue recognized at BDS and BGS.
Revenues recognized for the years ended December 31, 2022 and 2021 from amounts recorded as Advances and progress billings at the beginning of each year were $12,087 and $11,336.
The following table summarizes our contract assets under long-term contracts that were unbillable or related to outstanding claims as of December 31:
| | | | | | | | | | | | | | | | | | | | | | | |
| Unbilled | | Claims |
| 2022 | | 2021 | | 2022 | | 2021 |
Current | $6,478 | | | $5,870 | | | | | $4 | |
Expected to be collected after one year | 2,179 | | | 2,841 | | | $16 | | | $11 | |
Less valuation allowance | (23) | | | (91) | | | | | |
Total | $8,634 | | | $8,620 | | | $16 | | | $15 | |
Unbilled receivables related to commercial customer incentives expected to be collected after one year were $117 and $131 at December 31, 2022 and 2021. Unbilled receivables related to claims are items that we believe are earned, but are subject to uncertainty concerning their determination or ultimate realization.
Note 9 – Customer Financing
Customer financing primarily relates to our BCC segment. Financing arrangements typically range in terms from 1 to 12 years and may include options to extend or terminate the lease. Certain leases include provisions to allow the lessee to purchase the underlying aircraft at a specified price.
Customer financing consisted of the following at December 31:
| | | | | | | | | | | |
| 2022 | | 2021 |
Financing receivables: | | | |
Investment in sales-type/finance leases | $804 | | | $944 | |
Notes | 385 | | | 412 | |
Total financing receivables | 1,189 | | | 1,356 | |
Less allowance for losses on receivables | 55 | | | 18 | |
Financing receivables, net | 1,134 | | | 1,338 | |
Operating lease equipment, at cost, less accumulated depreciation of $76 and $58 | 470 | | | 474 | |
| | | |
Total | $1,604 | | | $1,812 | |
The components of investment in sales-type/finance leases at December 31 were as follows:
| | | | | | | | | | | |
| 2022 | | 2021 |
Minimum lease payments receivable | $924 | | | $1,099 | |
Estimated residual value of leased assets | 86 | | | 110 | |
Unearned income | (206) | | | (265) | |
Total | $804 | | | $944 | |
At December 31, 2022 and 2021, $405 and $378 were determined to be uncollectible financing receivables and placed on non-accrual status. The increase in allowance for losses on receivables during the year ended December 31, 2022 was primarily due to impacts of the war in Ukraine. Customer financing interest income received for the years ended December 31, 2022 and 2021 was $13 and $18.
There were no past due customer financing receivables as of December 31, 2022.
Our financing receivable balances at December 31, 2022 by internal credit rating category and year of origination consisted of the following:
| | | | | | | | | | | | | | | | | | | | | | | |
Rating categories | Current | 2021 | 2020 | 2019 | 2018 | Prior | Total |
BBB | | | | | | $68 | | $68 | |
BB | $35 | | $218 | | $112 | | $39 | | $12 | | 63 | | 479 | |
B | | 35 | | | | | 218 | | 253 | |
CCC | | | | 19 | | | 370 | | 389 | |
| | | | | | | |
| | | | | | | |
Total carrying value of financing receivables | $35 | | $253 | | $112 | | $58 | | $12 | | $719 | | $1,189 | |
At December 31, 2022, our allowance for losses related to receivables with ratings of CCC, B, BB and BBB. We applied default rates that averaged 100.0%, 31.5%, 2.9% and 0.1%, respectively, to the exposure associated with those receivables.
Customer Financing Exposure
The majority of our customer financing portfolio is concentrated in the following aircraft models at December 31:
| | | | | | | | | | | |
| 2022 | | 2021 |
717 Aircraft ($45 and $62 accounted for as operating leases) | $563 | | | $603 | |
747-8 Aircraft (Accounted for as sales-type/finance leases) | 394 | | | 435 | |
737 Aircraft ($174 and $145 accounted for as operating leases) | 186 | | | 163 | |
777 Aircraft ($209 and $225 accounted for as operating leases) | 209 | | | 233 | |
MD-80 Aircraft (Accounted for as sales-type/finance leases) | 96 | | | 142 | |
757 Aircraft (Accounted for as sales-type/finance leases) | 107 | | | 126 | |
747-400 Aircraft ($0 and $1 accounted for as operating leases) | 46 | | | 50 | |
Operating lease equipment primarily includes large commercial jet aircraft.
Impairment charges related to customer financing operating lease assets for the years ended December 31 were as follows:
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Boeing Capital | $2 | | | $23 | | | $32 | |
Other Boeing | 5 | | | 8 | | | (8) | |
Total | $7 | | | $31 | | | $24 | |
Lease income recorded in Revenue on the Consolidated Statements of Operations for the years ended December 31, 2022 and 2021 included $69 and $54 from sales-type/finance leases, and $65 and $68 from operating leases. Profit at the commencement of sales-type leases was recorded in revenue for the years ended December 31, 2022 and 2021 in the amount of $28 and $78.
As of December 31, 2022, undiscounted cash flows for notes receivable, sales-type/finance and operating leases over the next five years and thereafter are as follows:
| | | | | | | | | | | | | | | | | |
| Notes receivable | | Sales-type/finance leases | | Operating leases |
Year 1 | $201 | | | $239 | | | $61 | |
Year 2 | 18 | | | 161 | | | 50 | |
Year 3 | 19 | | | 131 | | | 47 | |
Year 4 | 21 | | | 118 | | | 43 | |
Year 5 | 22 | | | 116 | | | 43 | |
Thereafter | 104 | | | 159 | | | 61 | |
Total financing receipts | 385 | | | 924 | | | 305 | |
Less imputed interest | | | (206) | | | |
Estimated unguaranteed residual values | | | 86 | | | |
Total | $385 | | | $804 | | | $305 | |
At December 31, 2022 and December 31, 2021, unguaranteed residual values were $86 and $110. Guaranteed residual values at December 31, 2022 were not significant.
Note 10 – Property, Plant and Equipment
Property, plant and equipment at December 31 consisted of the following:
| | | | | | | | | | | |
| 2022 | | 2021 |
Land | $376 | | | $377 | |
Buildings and land improvements | 14,404 | | | 14,152 | |
Machinery and equipment | 15,844 | | | 15,692 | |
Construction in progress | 1,368 | | | 1,235 | |
Gross property, plant and equipment | 31,992 | | | 31,456 | |
Less accumulated depreciation | (21,442) | | | (20,538) | |
Total | $10,550 | | | $10,918 | |
Depreciation expense was $1,396, $1,488 and $1,533 for 2022, 2021 and 2020, respectively. Interest capitalized in 2022, 2021 and 2020 totaled $89, $76 and $81, respectively.
During 2022 and 2021, we acquired $101 and $46 of property, plant and equipment through non-cash investing and financing transactions. Accounts payable related to purchases of property, plant and equipment were $396 and $295 for the years ended December 31, 2022 and 2021.
Note 11 – Investments
Our investments, which are recorded in Short-term and other investments or Investments, consisted of the following at December 31:
| | | | | | | | | | | |
| 2022 | | 2021 |
Equity method investments (1) | $948 | | | $930 | |
Time deposits | 2,093 | | | 7,676 | |
Available for sale debt instruments | 479 | | | 464 | |
Equity and other investments | 36 | | | 45 | |
Restricted cash & cash equivalents (2) | 33 | | | 52 | |
Total | $3,589 | | | $9,167 | |
(1)Dividends received were $111 and $77 during 2022 and 2021. Retained earnings at December 31, 2022 include undistributed earnings from our equity method investments of $141. During the third quarter of 2021, Boeing and AE Industrial Partners announced a strategic partnership to establish a dedicated aerospace venture fund. This transaction resulted in the deconsolidation of HorizonX and generated a gain of $117 which is included in (Loss)/income from operating investments, net.
(2)Reflects amounts restricted in support of our property sales, workers’ compensation programs and insurance premiums.
Allowance for losses on available for sale debt instruments are assessed quarterly. All instruments are considered investment grade and we have not recognized an allowance for credit losses as of December 31, 2022.
Equity Method Investments
Our equity method investments consisted of the following at December 31:
| | | | | | | | | | | | | | | | | | | | |
| Segment | Ownership Percentages | | Investment Balance |
| | | | 2022 | | 2021 |
United Launch Alliance | BDS | 50% | | $587 | | | $617 | |
Other | BCA, BDS, BGS and Other | | | 361 | | | 313 | |
Total equity method investments | | | $948 | | | $930 | |
Note 12 – Leases
Our operating lease assets primarily represent manufacturing and research and development facilities, warehouses and offices. Total operating lease expense was $421 and $380 for the years ended December 31, 2022 and 2021, of which $75 and $73 was attributable to variable lease expenses.
For the years ended December 31, 2022 and 2021, cash payments against operating lease liabilities totaled $294 and $301 and non-cash transactions totaled $245 and $443 to recognize operating assets and liabilities for new leases.
Supplemental Consolidated Statement of Financial Position information related to leases consisted of the following at December 31:
| | | | | | | | |
| 2022 | 2021 |
Operating leases: | | |
Operating lease right-of-use assets | $1,451 | $1,437 |
| | |
Current portion of lease liabilities | 276 | 268 |
Non-current portion of lease liabilities | 1,305 | 1,271 |
Total operating lease liabilities | $1,581 | $1,539 |
| | |
Weighted average remaining lease term (years) | 12 | 13 |
Weighted average discount rate | 4.13% | 3.82% |
Maturities of operating lease liabilities for the next five years are as follows:
| | | | | | | | |
| | Operating leases |
2023 | | $316 | |
2024 | | 259 | |
2025 | | 224 | |
2026 | | 191 | |
2027 | | 151 | |
Thereafter | | 1,039 | |
Total lease payments | | 2,180 | |
Less imputed interest | | (599) | |
Total | | $1,581 | |
As of December 31, 2022, we have entered into leases that have not yet commenced of $420, primarily for a maintenance, repair and overhaul hangar that will support military aircraft programs. These leases will commence in 2023 with lease terms of 3 years to 25 years.
Note 13 – Liabilities, Commitments and Contingencies
Accrued Liabilities
Accrued liabilities at December 31 consisted of the following:
| | | | | | | | | | | |
| 2022 | | 2021 |
Accrued compensation and employee benefit costs | $6,351 | | | $6,037 | |
737 MAX grounding customer concessions and other considerations | 1,864 | | | 2,940 | |
Other customer concessions and considerations | 1,102 | | | 240 | |
Environmental | 752 | | | 605 | |
Product warranties | 2,275 | | | 1,900 | |
Forward loss recognition | 4,060 | | | 2,014 | |
| | | |
Accrued interest payable | 599 | | | 641 | |
| | | |
| | | |
| | | |
Current portion of lease liabilities | 276 | | | 268 | |
Current portion of retiree healthcare and pension liabilities | 494 | | | 536 | |
Other | 3,808 | | | 3,274 | |
Total | $21,581 | | | $18,455 | |
737 MAX Grounding
The following table summarizes changes in the 737 MAX customer concessions and other considerations liability during 2022 and 2021.
| | | | | | | | | | | |
| 2022 | | 2021 |
Beginning balance – January 1 | $2,940 | | | $5,537 | |
| | | |
Reductions for payments made | (1,031) | | | (2,535) | |
Reductions for concessions and other in-kind considerations | (29) | | | (48) | |
Changes in estimates | (16) | | | (14) | |
Ending balance – December 31 | $1,864 | | | $2,940 | |
The liability balance of $1.9 billion at December 31, 2022 includes $1.6 billion of contracted customer concessions and other liabilities and $0.3 billion that remains subject to negotiation with customers. The contracted amount includes $0.8 billion expected to be liquidated by lower customer delivery payments, $0.7 billion expected to be paid in cash and $0.1 billion in other concessions. Of the cash payments to customers, we expect to pay $0.1 billion in 2023 and the remaining $0.6 billion in future years. The type of consideration to be provided for the remaining $0.3 billion will depend on the outcomes of negotiations with customers.
Environmental
The following table summarizes environmental remediation activity during the years ended December 31, 2022 and 2021.
| | | | | | | | | | | |
| 2022 | | 2021 |
Beginning balance – January 1 | $605 | | | $565 | |
Reductions for payments made, net of recoveries | (43) | | | (59) | |
Changes in estimates | 190 | | | 99 | |
Ending balance – December 31 | $752 | | | $605 | |
The liabilities recorded represent our best estimate or the low end of a range of reasonably possible costs expected to be incurred to remediate sites, including operation and maintenance over periods of up to 30 years. It is reasonably possible that we may incur charges that exceed these recorded amounts because of regulatory agency orders and directives, changes in laws and/or regulations, higher than expected costs and/or the discovery of new or additional contamination. As part of our estimating process, we develop a range of reasonably possible alternate scenarios that includes the high end of a range of reasonably possible cost estimates for all remediation sites for which we have sufficient information based on our experience and existing laws and regulations. There are some potential remediation obligations where the costs of remediation cannot be reasonably estimated. At December 31, 2022 and 2021, the high end of the estimated range of reasonably possible remediation costs exceeded our recorded liabilities by $1,058 and $1,094.
Product Warranties
The following table summarizes product warranty activity recorded during the years ended December 31, 2022 and 2021.
| | | | | | | | | | | |
| 2022 | | 2021 |
Beginning balance – January 1 | $1,900 | | | $1,527 | |
Additions for current year deliveries | 202 | | | 116 | |
Reductions for payments made | (403) | | | (241) | |
Changes in estimates | 576 | | | 498 | |
Ending balance – December 31 | $2,275 | | | $1,900 | |
Commercial Aircraft Trade-In Commitments
In conjunction with signing definitive agreements for the sale of new aircraft, we have entered into trade-in commitments with certain customers that give them the right to trade in used aircraft at a specified price. The probability that trade-in commitments will be exercised is determined by using both quantitative information from valuation sources and qualitative information from other sources. The probability of exercise is assessed quarterly, or as events trigger a change, and takes into consideration the current economic and airline industry environments. Trade-in commitments, which can be terminated by mutual consent with the customer, may be exercised only during the period specified in the agreement and require advance notice by the customer.
Trade-in commitment agreements at December 31, 2022 have expiration dates from 2023 through 2029. At December 31, 2022 and 2021, total contractual trade-in commitments were $1,117 and $612. As of December 31, 2022 and 2021, we estimated that it was probable we would be obligated to perform on certain of these commitments with net amounts payable to customers totaling $286 and $283, and the fair value of the related trade-in aircraft was $286 and $283.
Financing Commitments
Financing commitments related to aircraft on order, including options and those proposed in sales campaigns, and refinancing of delivered aircraft, totaled $16,105 and $12,905 as of December 31, 2022 and 2021. The estimated earliest potential funding dates for these commitments as of December 31, 2022 are as follows:
| | | | | |
| Total |
2023 | $3,084 | |
2024 | 2,608 | |
2025 | 3,381 | |
2026 | 2,555 | |
2027 | 1,520 | |
Thereafter | 2,957 | |
| $16,105 | |
As of December 31, 2022, all of these financing commitments relate to customers we believe have less than investment-grade credit. We have concluded that no reserve for future potential losses is required for these financing commitments based upon the terms, such as collateralization and interest rates, under which funding would be provided.
Other Financial Commitments
We have financial commitments to make additional capital contributions totaling $270 related to certain joint ventures over the next five years.
Standby Letters of Credit and Surety Bonds
We have entered into standby letters of credit and surety bonds with financial institutions primarily relating to the guarantee of our future performance on certain contracts and security agreements. Contingent liabilities on outstanding letters of credit agreements and surety bonds aggregated approximately $5,070 and $3,634 as of December 31, 2022 and 2021.
Company Owned Life Insurance
McDonnell Douglas Corporation insured its executives with Company Owned Life Insurance (COLI), which are life insurance policies with a cash surrender value. Although we do not use COLI currently, these obligations from the merger with McDonnell Douglas are still a commitment at this time. We have loans in place to cover costs paid or incurred to carry the underlying life insurance policies. As of December 31, 2022 and 2021, the cash surrender value was $376 and $374 and the total loans were $346 and $360. As we have the right to offset the loans against the cash surrender value of the policies, we present the net asset in Other assets on the Consolidated Statements of Financial Position as of December 31, 2022 and 2021.
Government Assistance
In 2022, we adopted Accounting Standards Update (ASU) 2021-10, Government Assistance (Topic 832), which requires certain disclosures for those government assistance transactions for which we have applied a grant accounting model. Certain states and localities in which we operate offer or have offered various business incentives related to investment and/or job creation.
Between 2010 and 2016, we received cash grants totaling $346 related to our investment in operations in South Carolina. The grants were recorded in Other liabilities and are being amortized, primarily to
inventory, over the useful life of the Property, plant and equipment extending through 2052. During 2022, we amortized $11 to Inventory, and recorded a benefit of $5 in Cost of Sales. At December, 31, 2022, inventory included a benefit of $64 and Accrued liabilities included a balance of $106.
We are eligible to claim tax refunds from the State of Missouri and City of Irving, Texas primarily related to job creation and retention through 2031. During 2022, we received $30 in cash and recorded a benefit of $21 in Cost of sales. At December 31, 2022, Other current assets includes receivables of $20. As of December 31, 2022, $56 of refunds, plus interest, is subject to clawback if we fail to meet certain conditions, including employment levels.
We are eligible to claim cash grants through 2032 of up to $62, related to operations in Queensland, Australia. During 2022, $7 cash was received and recorded as a benefit in Cost of Sales. At December 31, 2022, $4 is subject to clawback if we fail to meet certain conditions, including employment levels.
Industrial Revenue Bonds (IRB) issued by St. Louis County were used to finance the purchase and/or construction of real and personal property at our St. Louis site. Tax benefits associated with IRBs include a twelve-year property tax abatement and sales tax exemption from St. Louis County. We record these properties on our Consolidated Statements of Financial Position. We have also purchased the IRBs and therefore are the bondholders as well as the borrower/lessee of the properties purchased with the IRB proceeds. The liabilities and IRB assets are equal and are reported net in the Consolidated Statements of Financial Position. As of December 31, 2022 and 2021, the assets and liabilities associated with the IRBs were $271.
Recoverable Costs on Government Contracts
Our final incurred costs for each year are subject to audit and review for allowability by the U.S. government, which can result in payment demands related to costs they believe should be disallowed. We work with the U.S. government to assess the merits of claims and where appropriate reserve for amounts disputed. If we are unable to satisfactorily resolve disputed costs, we could be required to record an earnings charge and/or provide refunds to the U.S. government.
Fixed-Price Contracts
Substantially all contracts at BDS and the majority of contracts at BGS Government are long-term contracts. Long-term contracts that are contracted on a fixed-price basis could result in losses in future periods. Certain of the fixed-price contracts are for the development of new products, services and related technologies. This development work scope is inherently uncertain and subject to significant variability in estimates of the cost and time required to complete the work by us and our suppliers. The operational and technical complexities of fixed-price development contracts create financial risk, which could trigger additional earnings charges, termination provisions, order cancellations, or other financially significant exposure.
VC-25B Presidential Aircraft
The Company’s firm fixed-price contract for the Engineering, Manufacturing, and Development (EMD) effort on the U.S. Air Force’s (USAF) VC-25B Presidential Aircraft, commonly known as Air Force One, is a $4.3 billion program to develop and modify two 747-8 commercial aircraft. During the year ended December 31, 2022, we increased the reach-forward loss on the contract by $1,452 primarily driven by increases to cost estimates associated with factory modification labor and support engineering resources due to labor instability and inefficiencies that we now estimate will persist longer than previously anticipated, higher supplier cost estimates based on ongoing supplier negotiations and higher levels of engineering design changes due to technical requirements which are driving increased rework and schedule delays. Risk remains that we may record additional losses in future periods.
KC-46A Tanker
In 2011, we were awarded a contract from the USAF to design, develop, manufacture, and deliver four next generation aerial refueling tankers as well as priced options for 13 annual production lots totaling 179 aircraft. This EMD contract is a fixed-price incentive fee contract and involves highly complex designs and systems integration. Since 2016, the USAF has authorized eight low rate initial production (LRIP) lots for a total of 109 aircraft. The EMD contract and authorized LRIP lots total approximately $21 billion as of December 31, 2022. As of December 31, 2022, we had approximately $209 of capitalized precontract costs and $292 of potential termination liabilities to suppliers related to unexercised future lots.
During the year ended December 31, 2022, we increased the reach-forward loss on the KC-46A Tanker program by $1,374 primarily reflecting higher production and supply chain costs partially driven by labor instability and supply chain disruption, most of which was recorded during the third quarter of 2022. The increase in production costs was primarily driven by factory unit time performance expectations that assume continued production disruption due to labor instability and supply chain disruption. Factory unit time estimates also reflect reduced benefits from prior investments in productivity enablers and higher factory unit time to produce aircraft for the remaining life of the program. The current year losses also reflect increased estimated change incorporation costs for flight test aircraft as well as schedule delays to complete the Remote Vision System. Risk remains that we may record additional losses in future periods.
MQ-25
In the third quarter of 2018, we were awarded the MQ-25 EMD contract by the U.S. Navy. The contract is a fixed-price contract that now includes development and delivery of seven aircraft and test articles at a contract price of $890. In connection with winning the competition, we recognized a reach-forward loss of $291 in the third quarter of 2018. During the year ended December 31, 2022, we increased the MQ-25 reach-forward loss by $579 primarily driven by higher than anticipated costs to manufacture the EMD units reflecting recent performance which is resulting in additional factory resources and increased engineering costs to address design and supplier quality issues. We also increased costs associated with engineering design challenges, additional testing and certification activities, and flight test support. Risk remains that we may record additional losses in future periods.
T-7A Red Hawk EMD Contract & Production Options
In 2018, we were awarded the T-7A Red Hawk program. The EMD portion of the contract is a $860 fixed-price contract and includes five aircraft and seven simulators. During the year ended December 31, 2022, we recorded earnings charges of $203 related to the T-7A Red Hawk fixed-price EMD contract, which has a reach-forward loss at December 31, 2022. Current year losses were primarily due to supply chain and hardware qualification issues, as well as schedule delays in achieving Military Flight Release and additional cost growth to resolve technical issues and other engineering design changes identified during 2022. EMD aircraft flight testing is now estimated to start in 2023.
The production portion of the contract includes 11 production lots for aircraft and related services. In 2018, we recorded a loss of $400 associated with the 11 production lots and associated support options for 346 T-7A Red Hawk aircraft that we believe are probable of being exercised. The first production and support contract option is expected to be exercised in 2024. We increased the estimated reach-forward loss by $552 during the year ended December 31, 2022 primarily driven by ongoing supply chain negotiations (which are impacted by supply chain constraints and inflationary pressures), and design revisions, as well as an increase in the number of expected units in the initial production lots. Risk remains that we may record additional losses in future periods. At December 31, 2022, we had approximately $56 of capitalized precontract costs and $283 of potential termination liabilities to suppliers related to future production lots.
Commercial Crew
NASA has contracted us to design and build the CST-100 Starliner spacecraft to transport crews to the International Space Station. During the second quarter of 2022 we successfully completed the uncrewed Orbital Flight Test. A crewed flight test is now expected to be completed in 2023. During the year ended December 31, 2022, we increased the reach-forward loss by $288 primarily reflecting increases to estimated costs related to completing the crewed flight tests and revised schedules for both the crewed flight test and three post certification missions. Most of this increase was recorded in the third quarter of 2022, primarily driven by timing of the three future post certification missions which are now assumed to be completed by 2026 based on NASA’s revised launch plans. We had previously assumed that the post certification missions would be completed by 2024. Risk remains that we may record additional losses in future periods. At December 31, 2022, we had approximately $180 of capitalized precontract costs and $159 of potential termination liabilities to suppliers related to unauthorized future missions.
Note 14 – Arrangements with Off-Balance Sheet Risk
We enter into arrangements with off-balance sheet risk in the normal course of business, primarily in the form of guarantees.
The following table provides quantitative data regarding our third party guarantees. The maximum potential payments represent a “worst-case scenario” and do not necessarily reflect amounts that we expect to pay. The carrying amount of liabilities represents the amount included in Accrued liabilities.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Maximum Potential Payments | | Estimated Proceeds from Collateral/ Recourse | | Carrying Amount of Liabilities |
December 31, | 2022 | 2021 | | 2022 | 2021 | | 2022 | 2021 |
Contingent repurchase commitments | $514 | | $548 | | | $514 | | $548 | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Credit guarantees | 45 | | 90 | | | | 28 | | | $27 | | $24 | |
| | | | | | | | |
Contingent Repurchase Commitments In conjunction with signing a definitive agreement for the sale of commercial aircraft, we have entered into contingent repurchase commitments with certain customers wherein we agree to repurchase the sold aircraft at a specified price, generally 10 to 15 years after delivery. Our repurchase of the aircraft is contingent upon entering into a mutually acceptable agreement for the sale of additional new aircraft in the future. The commercial aircraft repurchase price specified in contingent repurchase commitments is generally lower than the expected fair value at the specified repurchase date. Estimated proceeds from collateral/recourse in the table above represent the lower of the contracted repurchase price or the expected fair value of each aircraft at the specified repurchase date.
If a future sale agreement is reached and a customer elects to exercise its right under a contingent repurchase commitment, the contingent repurchase commitment becomes a trade-in commitment. Our historical experience is that contingent repurchase commitments infrequently become trade-in commitments.
Credit Guarantees We have issued credit guarantees where we are obligated to make payments to a guaranteed party in the event that the original lessee or debtor does not make payments or perform certain specified services. Generally, these guarantees have been extended on behalf of guaranteed parties with less than investment-grade credit and are collateralized by certain assets. Current outstanding credit guarantees expire through 2036.
Other Indemnifications In conjunction with our sales of Electron Dynamic Devices, Inc. and Rocketdyne Propulsion and Power businesses and our BCA facilities in Wichita, Kansas and Tulsa and McAlester, Oklahoma, we agreed to indemnify, for an indefinite period, the buyers for costs relating to pre-closing environmental conditions and certain other items. We are unable to assess the potential number of future claims that may be asserted under these indemnifications, nor the amounts thereof (if any). As a result, we cannot estimate the maximum potential amount of future payments under these indemnities and therefore, no liability has been recorded. To the extent that claims have been made under these indemnities and/or are probable and reasonably estimable, liabilities associated with these indemnities are included in the environmental liability disclosure in Note 13.
Note 15 – Debt
In the third quarter of 2022, we entered into a $5,800 364-day revolving credit agreement expiring in August 2023, a $3,000 three-year revolving credit agreement expiring in August 2025, and amended our $3,200 five-year revolving credit agreement, which expires in October 2024, primarily to incorporate a LIBOR successor rate. The 364-day credit facility has a one-year term out option which allows us to extend the maturity of any borrowings one year beyond the aforementioned expiration date. As of December 31, 2022, we had $12,000 currently available under credit line agreements. We continue to be in full compliance with all covenants contained in our debt or credit facility agreements.
Interest incurred, including amounts capitalized, was $2,650, $2,790 and $2,280 for the years ended December 31, 2022, 2021 and 2020, respectively. Interest expense recorded by BCC is reflected as Boeing Capital interest expense on our Consolidated Statements of Operations. Total Company interest payments were $2,572, $2,583 and $1,925 for the years ended December 31, 2022, 2021 and 2020, respectively.
Short-term debt and current portion of long-term debt at December 31 consisted of the following:
| | | | | | | | | | | |
| 2022 | | 2021 |
Unsecured debt | $5,103 | | | $1,155 | |
Finance lease obligations | 65 | | | 61 | |
| | | |
Other notes | 22 | | | 80 | |
Total | $5,190 | | | $1,296 | |
Debt at December 31 consisted of the following:
| | | | | | | | | | | |
| 2022 | | 2021 |
Unsecured debt | | | |
| | | |
1.17% - 2.50% due through 2026 | $11,846 | | | 12,404 | |
2.60% - 3.20% due through 2030 | 6,412 | | | 7,001 | |
3.25% - 3.90% due through 2059 | 9,576 | | | 9,570 | |
3.95% - 5.15% due through 2059 | 14,035 | | | 13,993 | |
5.71% - 6.63% due through 2060 | 13,011 | | | 13,008 | |
6.88% - 8.75% due through 2043 | 1,854 | | | 1,853 | |
| | | |
| | | |
| | | |
Other debt and notes | | | |
Finance lease obligations due through 2044 | 206 | | | 180 | |
Other notes | 61 | | | 93 | |
Total debt | $57,001 | | | $58,102 | |
Scheduled principal payments for debt and minimum finance lease obligations for the next five years are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2023 | | 2024 | | 2025 | | 2026 | | 2027 |
| | | | | | | | | |
| | | | | | | | | |
Debt | $5,128 | | | $5,081 | | | $4,306 | | | $7,966 | | | $3,300 | |
Minimum finance lease obligations | $69 | | | $52 | | | $41 | | | $22 | | | $5 | |
Note 16 – Postretirement Plans
Many of our employees have earned benefits under defined benefit pension plans. The majority of employees that had participated in defined benefit pension plans have transitioned to a company-funded defined contribution retirement savings plan.
We fund our major pension plans through trusts. Pension assets are placed in trust solely for the benefit of the plans’ participants and are structured to maintain liquidity that is sufficient to pay benefit obligations as well as to keep pace over the long-term with the growth of obligations for future benefit payments.
We also have other postretirement benefits (OPB) other than pensions which consist principally of health care coverage for eligible retirees and qualifying dependents, and to a lesser extent, life insurance to certain groups of retirees. Retiree health care is provided principally until age 65 for approximately three-fourths of those participants who are eligible for health care coverage. Certain employee groups, including employees covered by most United Auto Workers bargaining agreements, are provided lifetime health care coverage.
The funded status of the plans is measured as the difference between the plan assets at fair value and the projected benefit obligation (PBO). We have recognized the aggregate of all overfunded plans in Other assets and the aggregate of all underfunded plans in either Accrued retiree health care or Accrued pension plan liability, net. The portion of the amount by which the actuarial present value of benefits included in the PBO exceeds the fair value of plan assets, payable in the next 12 months, is reflected in Accrued liabilities.
The components of net periodic benefit (income)/cost were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pension | | Other Postretirement Benefits |
Years ended December 31, | 2022 | | 2021 | | 2020 | | 2022 | | 2021 | | 2020 |
Service cost | $3 | | | $3 | | | $3 | | | $72 | | | $87 | | | $89 | |
Interest cost | 2,080 | | | 1,988 | | | 2,455 | | | 98 | | | 97 | | | 130 | |
Expected return on plan assets | (3,789) | | | (3,848) | | | (3,756) | | | (10) | | | (7) | | | (9) | |
Amortization of prior service credits | (81) | | | (80) | | | (80) | | | (35) | | | (35) | | | (38) | |
Recognized net actuarial loss/(gain) | 913 | | | 1,219 | | | 1,032 | | | (111) | | | (56) | | | (63) | |
Settlement/curtailment (gain)/loss | (4) | | | 193 | | | 9 | | | | | | | (4) | |
Net periodic benefit (income)/cost | ($878) | | | ($525) | | | ($337) | | | $14 | | | $86 | | | $105 | |
| | | | | | | | | | | |
Net periodic benefit cost included in Loss from operations | $3 | | | $3 | | | $3 | | | $79 | | | $90 | | | $91 | |
Net periodic benefit (income)/cost included in Other income, net | (881) | | | (528) | | | (340) | | | (58) | | | (1) | | | 16 | |
Net periodic benefit (income)/cost included in Loss before income taxes | ($878) | | | ($525) | | | ($337) | | | $21 | | | $89 | | | $107 | |
The following tables show changes in the benefit obligation, plan assets and funded status of both pensions and OPB for the years ended December 31, 2022 and 2021. Benefit obligation balances presented below reflect the PBO for our pension plans and accumulated postretirement benefit obligations (APBO) for our OPB plans.
| | | | | | | | | | | | | | | | | | | | | | | |
| Pension | | Other Postretirement Benefits |
| 2022 | | 2021 | | 2022 | | 2021 |
Change in benefit obligation | | | | | | | |
Beginning balance | $75,635 | | | $82,415 | | | $4,092 | | | $4,693 | |
Service cost | 3 | | | 3 | | | 72 | | | 87 | |
Interest cost | 2,080 | | | 1,988 | | | 98 | | | 97 | |
| | | | | | | |
Amendments | 1 | | | | | | | | |
Actuarial (gain)/loss | (17,605) | | | (3,249) | | | (914) | | | (401) | |
Settlement/other | | | | (870) | | | | | |
Gross benefits paid | (4,971) | | | (4,653) | | | (406) | | | (411) | |
Subsidies | | | | | | 39 | | | 26 | |
Exchange rate adjustment | (26) | | | 1 | | | (3) | | | 1 | |
Ending balance | $55,117 | | | $75,635 | | | $2,978 | | | $4,092 | |
Change in plan assets | | | | | | | |
Beginning balance at fair value | $67,813 | | | $68,696 | | | $172 | | | $160 | |
Actual return on plan assets | (13,141) | | | 4,477 | | | (27) | | | 21 | |
Company contribution | 2 | | | 11 | | | | | |
Plan participants’ contributions | | | | | | 6 | | | 6 | |
Settlement payments | | | | (870) | | | | | |
Benefits paid | (4,824) | | | (4,502) | | | (11) | | | (15) | |
Exchange rate adjustment | (25) | | | 1 | | | | | |
Ending balance at fair value | $49,825 | | | $67,813 | | | $140 | | | $172 | |
Amounts recognized in statement of financial position at December 31 consist of: | | | | | | | |
Other assets | $987 | | | $1,426 | | | $21 | | | |
Accrued liabilities | (138) | | | (144) | | | (356) | | | ($392) | |
Accrued retiree health care | | | | | (2,503) | | | (3,528) | |
Accrued pension plan liability, net | (6,141) | | | (9,104) | | | | | |
Net amount recognized | ($5,292) | | | ($7,822) | | | ($2,838) | | | ($3,920) | |
Amounts recognized in Accumulated other comprehensive loss at December 31 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Pension | | Other Postretirement Benefits |
| 2022 | | 2021 | | 2022 | | 2021 |
Net actuarial loss/(gain) | $17,448 | | | $19,031 | | | ($1,862) | | | ($1,092) | |
Prior service credits | (1,224) | | | (1,306) | | | (41) | | | (76) | |
Total recognized in Accumulated other comprehensive loss | $16,224 | | | $17,725 | | | ($1,903) | | | ($1,168) | |
The accumulated benefit obligation (ABO) for all pension plans was $54,481 and $74,199 at December 31, 2022 and 2021. Key information for our plans with ABO and PBO in excess of plan assets as of December 31 was as follows:
| | | | | | | | | | | |
| 2022 | | 2021 |
| | | |
Accumulated benefit obligation | $48,134 | | | $66,406 | |
Fair value of plan assets | 42,491 | | | 58,593 | |
| | | | | | | | | | | |
| 2022 | | 2021 |
Projected benefit obligation | $48,770 | | | $67,841 | |
Fair value of plan assets | 42,491 | | | 58,593 | |
Assumptions
The following assumptions, which are the weighted average for all plans, are used to calculate the benefit obligation at December 31 of each year and the net periodic benefit cost for the subsequent year.
| | | | | | | | | | | | | | | | | |
December 31, | 2022 | | 2021 | | 2020 |
Discount rate: | | | | | |
Pension | 5.40 | % | | 2.80 | % | | 2.50 | % |
Other postretirement benefits | 5.30 | % | | 2.50 | % | | 2.00 | % |
Expected return on plan assets | 6.00 | % | | 6.30 | % | | 6.50 | % |
Rate of compensation increase | 4.30 | % | | 4.30 | % | | 4.30 | % |
Interest crediting rates for cash balance plans | 5.00 | % | | 5.00 | % | | 5.00 | % |
The discount rate for each plan is determined based on the plans’ expected future benefit payments using a yield curve developed from high quality bonds that are rated as Aa or better by at least half of the four rating agencies utilized as of the measurement date. The yield curve is fitted to yields developed from bonds at various maturity points. Bonds with the ten percent highest and the ten percent lowest yields are omitted. The present value of each plan’s benefits is calculated by applying the discount rates to projected benefit cash flows.
The pension fund’s expected return on plan assets assumption is derived from a review of actual historical returns achieved by the pension trust and anticipated future long-term performance of individual asset classes. While consideration is given to historical returns, the assumption represents a long-term, prospective return. The expected return on plan assets component of the net periodic benefit cost for the upcoming plan year is determined based on the expected return on plan assets assumption and the market-related value of plan assets (MRVA). Since our adoption of the accounting standard for pensions in 1987, we have determined the MRVA based on a five-year moving average of plan assets. As of December 31, 2022, the MRVA was approximately $10,131 more than the fair market value of assets.
Assumed health care cost trend rates were as follows:
| | | | | | | | | | | | | | | | | |
December 31, | 2022 | | 2021 | | 2020 |
Health care cost trend rate assumed next year | 5.50 | % | | 4.50 | % | | 4.50 | % |
Ultimate trend rate | 4.50 | % | | 4.50 | % | | 4.50 | % |
Year that trend reaches ultimate rate | 2028 | | 2021 | | 2021 |
Plan Assets
Investment Strategy The overall objective of our pension assets is to earn a rate of return over time to satisfy the benefit obligations of the pension plans and to maintain sufficient liquidity to pay benefits and address other cash requirements of the pension fund. Specific investment objectives for our long-term investment strategy include reducing the volatility of pension assets relative to pension liabilities, achieving a competitive total investment return, achieving diversification between and within asset classes and managing other risks. Investment objectives for each asset class are determined based on specific risks and investment opportunities identified.
We periodically update our long-term, strategic asset allocations. We use various analytics to determine the optimal asset mix and consider plan liability characteristics, liquidity characteristics, funding requirements, expected rates of return and the distribution of returns. A key element of our strategy is to de-risk the plan as the funded status of the plan increases. During 2022, the funded status of the plans increased as compared to 2021, and additional assets were reallocated to fixed income. The changes in the asset allocation are reflected in the table below. We identify investment benchmarks to evaluate performance for the asset classes in the strategic asset allocation that are market-based and investable where possible. Actual allocations to each asset class vary from target allocations due to periodic investment strategy changes, market value fluctuations, the length of time it takes to fully implement investment allocation positions, and the timing of benefit payments and contributions. Short-term investments and exchange-traded derivatives are used to rebalance the actual asset allocation to the target asset allocation. The asset allocation is monitored and rebalanced frequently. The actual and target allocations by asset class for the pension assets at December 31 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Actual Allocations | | Target Allocations |
Asset Class | 2022 | | 2021 | | 2022 | | 2021 |
Fixed income | 63 | % | | 61 | % | | 63 | % | | 63 | % |
Global equity | 14 | | | 16 | | | 20 | | | 20 | |
Private equity | 8 | | | 8 | | | 4 | | | 4 | |
Real estate and real assets | 8 | | | 8 | | | 7 | | | 7 | |
Hedge funds | 7 | | | 7 | | | 6 | | | 6 | |
Total | 100 | % | | 100 | % | | 100 | % | | 100 | % |
Fixed income securities are invested primarily in a diversified portfolio of long duration instruments as well as Emerging Market, Structured, High Yield and Private Debt. Global equity securities are invested in a diversified portfolio of U.S. and non-U.S. companies, across various industries and market capitalizations.
Private equity investment vehicles are primarily limited partnerships (LPs) that mainly invest in U.S. and non-U.S. leveraged buyout, venture capital, growth and special situation strategies. Real estate and real assets include global private investments that may be held through investments in LPs or other fund structures. Real estate includes, but is not limited to, investments in office, retail, apartment and industrial properties. Real assets include, but are not limited to, investments in natural resources (such as energy, farmland and timber), commodities and infrastructure.
Hedge fund investments seek to capitalize on inefficiencies identified across and within different asset classes or markets. Hedge fund strategy types include, but are not limited to, directional, event driven, relative value and long-short.
Investment managers are retained for explicit investment roles specified by contractual investment guidelines. Certain investment managers are authorized to use derivatives, such as equity or bond futures, swaps, options and currency futures or forwards. Derivatives are used to achieve the desired
market exposure of a security or an index, transfer value-added performance between asset classes, achieve the desired currency exposure, adjust portfolio duration or rebalance the total portfolio to the target asset allocation.
As a percentage of total pension assets, derivative net notional amounts were 37.1% and 33.4% for fixed income, including to-be-announced mortgage-backed securities and treasury forwards, and (5.6%) and (5.4%) for global equity and commodities at December 31, 2022 and 2021.
In November 2020, the Company elected to contribute $3,000 of our common stock to the pension fund. An independent fiduciary was retained to manage and liquidate the stock over time at its discretion. Plan assets included $1,782 and $1,883 of our common stock as of December 31, 2022 and 2021.
Risk Management In managing the pension assets, we review and manage risk associated with funded status risk, interest rate risk, market risk, counterparty risk, liquidity risk and operational risk. Liability matching and asset class diversification are central to our risk management approach and are integral to the overall investment strategy. Further, asset classes are constructed to achieve diversification by investment strategy, by investment manager, by industry or sector and by holding. Investment manager guidelines for publicly traded assets are specified and are monitored regularly through the custodian. Credit parameters for counterparties have been established for managers permitted to trade over-the-counter derivatives. Valuation is governed through several types of procedures, including reviews of manager valuation policies, custodian valuation processes, pricing vendor practices, pricing reconciliation and periodic, security-specific valuation testing.
Fair Value Measurements The following table presents our plan assets using the fair value hierarchy as of December 31, 2022 and 2021. The fair value hierarchy has three levels based on the reliability of the inputs used to determine fair value. Level 1 refers to fair values determined based on quoted prices in active markets for identical assets. Level 2 refers to fair values estimated using significant other observable inputs and Level 3 includes fair values estimated using significant unobservable inputs.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2022 | December 31, 2021 |
| Total | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 |
Fixed income securities: | | | | | | | | |
Corporate | $15,095 | | | $15,025 | | $70 | | $20,573 | | | $20,520 | | $53 | |
U.S. government and agencies | 7,827 | | | 7,827 | | | 11,285 | | | 11,285 | | |
Mortgage backed and asset backed | 664 | | | 502 | | 162 | | 777 | | | 675 | | 102 | |
Municipal | 843 | | | 811 | | 32 | | 1,064 | | | 1,035 | | 29 | |
Sovereign | 706 | | | 706 | | | 1,135 | | | 1,126 | | 9 | |
Other | 8 | | $8 | | | | 3 | | $3 | | | |
Derivatives: | | | | | | | | |
Assets | 36 | | | 36 | | | 62 | | | 62 | | |
Liabilities | (87) | | | (87) | | | (48) | | | (48) | | |
Cash equivalents and other short-term investments | 571 | | | 571 | | | 448 | | | 448 | | |
Equity securities: | | | | | | | | |
U.S. common and preferred stock | 2,931 | | 2,931 | | | | 4,463 | | 4,463 | | | |
Non-U.S. common and preferred stock | 2,023 | | 2,023 | | | | 3,345 | | 3,340 | | | 5 | |
Boeing company stock | 1,782 | | 1,782 | | | | 1,883 | | 1,883 | | | |
Derivatives: | | | | | | | | |
Assets | | | | | 1 | | | 1 | | |
Liabilities | (1) | | | (1) | | | (1) | | | (1) | | |
Private equity | | | | | | | | |
Real estate and real assets: | | | | | | | | |
Real estate | | | | | 413 | | 413 | | | |
Real assets | 362 | | 310 | | 47 | | 5 | | 784 | | 749 | | 35 | | |
Derivatives: | | | | | | | | |
Assets | 1 | | | 1 | | | 8 | | | 8 | | |
Liabilities | (8) | | | (7) | | (1) | | (2) | | | (2) | | |
Total | $32,753 | | $7,054 | | $25,431 | | $268 | | $46,193 | | $10,851 | | $35,144 | | $198 | |
| | | | | | | | |
Fixed income common/collective/pooled funds | $1,511 | | | | | $1,712 | | | | |
Fixed income other | 832 | | | | | 747 | | | | |
Equity common/collective/ pooled funds | 2,757 | | | | | 4,561 | | | | |
Private equity | 4,239 | | | | | 5,100 | | | | |
Real estate and real assets | 3,525 | | | | | 3,952 | | | | |
Hedge funds | 3,391 | | | | | 4,717 | | | | |
Total investments measured at NAV as a practical expedient | $16,255 | | | | | $20,789 | | | | |
| | | | | | | | |
Cash | $409 | | | | | $520 | | | | |
Receivables | 541 | | | | | 454 | | | | |
Payables | (133) | | | | | (143) | | | | |
Total | $49,825 | | | | | $67,813 | | | | |
Fixed income securities are primarily valued upon a market approach, using matrix pricing and considering a security’s relationship to other securities for which quoted prices in an active market may be available, or an income approach, converting future cash flows to a single present value amount.
Inputs used in developing fair value estimates include reported trades, broker quotes, benchmark yields and base spreads.
Common/collective/pooled funds are typically common or collective trusts valued at their net asset values (NAVs) that are calculated by the investment manager or sponsor of the fund and have daily or monthly liquidity.
Derivatives included in the table above are over-the-counter and are primarily valued using an income approach with inputs that include benchmark yields, swap curves, cash flow analysis, rating agency data and interdealer broker rates. Exchange-traded derivative positions are reported in accordance with changes in daily variation margin which is settled daily and therefore reflected in the payables and receivables portion of the table.
Cash equivalents and other short-term investments (which are used to pay benefits) are held in a separate account which consists of a commingled fund (with daily liquidity) and separately held short-term securities and cash equivalents. All of the investments in this cash vehicle are valued daily using a market approach with inputs that include quoted market prices for similar instruments. In the event a market price is not available for instruments with an original maturity of one year or less, amortized cost is used as a proxy for fair value. Common and preferred stock equity securities are primarily valued using a market approach based on the quoted market prices of identical instruments.
Private equity and private debt NAV valuations are based on the valuation of the underlying investments, which include inputs such as cost, operating results, discounted future cash flows and market based comparable data. For those investments reported on a one-quarter lagged basis (primarily LPs) we use NAVs, adjusted for subsequent cash flows and significant events.
Real estate and real asset NAVs are based on the valuation of the underlying investments, which include inputs such as cost, discounted future cash flows, independent appraisals and market based comparable data. For those investments reported on a one-quarter lagged basis (primarily LPs), NAVs are adjusted for subsequent cash flows and significant events. Publicly traded infrastructure stocks are valued using a market approach based on quoted market prices of identical instruments. Exchange-traded commodities futures positions are reported in accordance with changes in daily variation margin which is settled daily and therefore reflected in the payables and receivables portion of the table.
Hedge fund NAVs are generally based on the valuation of the underlying investments. This is primarily done by applying a market or income valuation methodology depending on the specific type of security or instrument held.
Investments in private equity, private debt, real estate, real assets and hedge funds are primarily calculated and reported by the General Partner, fund manager or third-party administrator. Additionally, some investments in fixed income and equity are made via commingled vehicles and are valued in a similar fashion. Pension assets invested in commingled and LP structures rely on the NAV of these investments as the practical expedient for the valuations.
The following tables summarizes the changes of Level 3 assets, reconciled by asset class, held during the years ended December 31, 2022 and 2021. Transfers into and out of Level 3 are reported at the beginning-of-year values.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| January 1 2022 Balance | | Net Realized and Unrealized Gains/(Losses) | | Net Purchases, Issuances and Settlements | | Net Transfers Into/(Out of) Level 3 | | December 31 2022 Balance |
Fixed income securities: | | | | | | | | | |
Corporate | $53 | | | ($19) | | | $3 | | | $33 | | | $70 | |
| | | | | | | | | |
Mortgage backed and asset backed | 102 | | | (11) | | | 16 | | | 55 | | | 162 | |
Municipal | 29 | | | (14) | | | 9 | | | 8 | | | 32 | |
| | | | | | | | | |
Sovereign | 9 | | | | | | | (9) | | | | |
Equity securities: | | | | | | | | | |
| | | | | | | | | |
Non-U.S. common and preferred stock | 5 | | | (45) | | | (2) | | | 42 | | | |
| | | | | | | | | |
Real assets | | | | (1) | | | 5 | | | | | 4 | |
Total | $198 | | | ($90) | | | $31 | | | $129 | | | $268 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| January 1 2021 Balance | | Net Realized and Unrealized Gains/(Losses) | | Net Purchases, Issuances and Settlements | | Net Transfers Into/(Out of) Level 3 | | December 31 2021 Balance |
Fixed income securities: | | | | | | | | | |
Corporate | $40 | | | ($1) | | | $5 | | | $9 | | | $53 | |
U.S. government and agencies | 2 | | | | | (2) | | | | | |
Mortgage backed and asset backed | 120 | | | | | (17) | | | (1) | | | 102 | |
Municipal | 72 | | | | | 7 | | | (50) | | | 29 | |
Sovereign | 2 | | | (8) | | | 15 | | | | | 9 | |
| | | | | | | | | |
Equity securities: | | | | | | | | | |
| | | | | | | | | |
Non-U.S. common and preferred stock | 2 | | | 2 | | | (3) | | | 4 | | | 5 | |
| | | | | | | | | |
Real assets | 2 | | | | | | | (2) | | | |
Total | $240 | | | ($7) | | | $5 | | | ($40) | | | $198 | |
For the year ended December 31, 2022, the changes in unrealized gains/(losses) for Level 3 assets still held at December 31, 2022 were ($16) for corporate fixed income securities, ($11) for mortgage backed and asset backed fixed income securities, ($14) for municipal fixed income securities, and ($1) for real asset securities. For the year ended December 31, 2021, the changes in unrealized gains/(losses) for Level 3 assets still held at December 31, 2021 were ($1) for mortgage backed and asset backed fixed income securities and ($8) for sovereign.
OPB Plan Assets The majority of OPB plan assets are invested in a balanced index fund which is comprised of approximately 60% equities and 40% debt securities. The index fund is valued using a
market approach based on the quoted market price of an identical instrument (Level 1). The expected rate of return on these assets does not have a material effect on the net periodic benefit cost.
Cash Flows
Contributions Required pension contributions under the Employee Retirement Income Security Act (ERISA), as well as rules governing funding of our non-US pension plans, are not expected to be significant in 2023. During the fourth quarter of 2020, we contributed $3,000 in common stock to the pension fund. We do not expect to make discretionary contributions to our pension plans in 2023.
Estimated Future Benefit Payments The table below reflects the total pension benefits expected to be paid from the plans or from our assets, including both our share of the benefit cost and the participants’ share of the cost, which is funded by participant contributions. OPB payments reflect our portion only.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Year(s) | 2023 | | 2024 | | 2025 | | 2026 | | 2027 | | 2028-2032 |
Pensions | $5,348 | | | $4,473 | | | $4,404 | | | $4,325 | | | $4,221 | | | $19,560 | |
Other postretirement benefits: | | | | | | | | | | | |
Gross benefits paid | 381 | | | 371 | | | 353 | | | 334 | | | 310 | | | 1,176 | |
Subsidies | (11) | | | (11) | | | (11) | | | (12) | | | (12) | | | (63) | |
Net other postretirement benefits | $370 | | | $360 | | | $342 | | | $322 | | | $298 | | | $1,113 | |
Termination Provisions
Certain of the pension plans provide that, in the event there is a change in control of the Company which is not approved by the Board of Directors and the plans are terminated within five years thereafter, the assets in the plan first will be used to provide the level of retirement benefits required by ERISA, and then any surplus will be used to fund a trust to continue present and future payments under the postretirement medical and life insurance benefits in our group insurance benefit programs.
Should we terminate certain pension plans under conditions in which the plan’s assets exceed that plan’s obligations, the U.S. government will be entitled to a fair allocation of any of the plan’s assets based on plan contributions that were reimbursed under U.S. government contracts.
Defined Contribution Plans
We provide certain defined contribution plans to all eligible employees. The principal plans are the Company-sponsored 401(k) plans. The expense for these defined contribution plans was $1,260, $1,268 and $1,351 in 2022, 2021 and 2020, respectively.
Note 17 – Share-Based Compensation and Other Compensation Arrangements
Share-Based Compensation
Our 2003 Incentive Stock Plan, as amended and restated, permits awards of incentive and non-qualified stock options, stock appreciation rights, restricted stock or units, performance shares, performance restricted stock or units, performance units and other stock and cash-based awards to our employees, officers, directors, consultants, and independent contractors. The aggregate number of shares of our stock authorized for issuance under the plan is 87,000,000.
Shares issued as a result of stock option exercises or conversion of stock unit awards will be funded out of treasury shares, except to the extent there are insufficient treasury shares, in which case new shares will be issued. We believe we currently have adequate treasury shares to satisfy these issuances during 2023.
Share-based plans expense is primarily included in Total costs and expenses and General and administrative expense, as well as a portion allocated to production as inventoried costs. The share-based plans expense and related income tax benefit were as follows:
| | | | | | | | | | | | | | | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Restricted stock units and other awards | $726 | | | $840 | | | $243 | |
| | | | | |
Income tax benefit (before consideration of valuation allowance) | $178 | | $148 | | | $53 | |
Stock Options
Options have been granted to our executive officers that are scheduled to vest and become exercisable three years after the grant date and expire ten years after the grant date. If an executive terminates employment because of retirement, layoff, disability, or death, the executive (or beneficiary) may receive some or all of their stock options depending on certain age and service conditions. The fair values of the stock options granted were estimated using a Monte-Carlo simulation model using the assumptions presented below. The model includes no expected dividend yield.
On February 16, 2022, we granted 348,769 premium-priced stock options to our executive officers as part of our long-term incentive program. These stock options have an exercise price equal to 120% of the fair market value of our stock on the date of grant. If certain performance measures are met, the exercise price is reduced to 110% of the grant date fair market value of our stock.
On February 17, 2021, we granted 342,986 premium-priced stock options to our executive officers as part of our long-term incentive program. These stock options have an exercise price equal to 120% of the fair market value of our stock on the date of grant. During 2021, we also granted 148,322 stock options to certain executives to encourage retention or to award various achievements, of which 40,322 had an exercise price equal to 120% of the fair market value of our stock on the date of grant, and the remaining 108,000 had an exercise price equal to the fair market value on the date of grant. The grant date fair market values of these awards were not significant.
| | | | | | | | | | | | | | | | | |
Grant Year | Grant Date | Expected Life | Expected Volatility | Risk Free Interest Rate | Grant Date Fair Value Per Option |
2022 | 2/16/2022 | 6.8 years | 36.6 | % | 2.0 | % | $83.04 | |
2021 | 2/17/2021 | 6.6 years | 37.8 | % | 1.3 | % | $74.63 | |
Options granted through January 2014 had an exercise price equal to the fair market value of our stock on the date of grant and expire 10 years after the date of grant. These stock options vested over a period of three years and were fully vested as of December 31, 2017.
Stock option activity for the year ended December 31, 2022 was as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Shares | | Weighted Average Exercise Price Per Option | | Weighted Average Remaining Contractual Life (Years) | | Aggregate Intrinsic Value |
Number of shares under option: | | | | | | | |
Outstanding at beginning of year | 1,709,379 | | $121.83 | | | | | |
Granted | 362,450 | | 259.77 | | | | | |
Exercised | (663,348) | | 75.85 | | | | | |
Expired | (664) | | 130.72 | | | | | |
Forfeited | (17,048) | | | 246.21 | | | | | |
Outstanding at end of year | 1,390,769 | | $178.18 | | | 5.0 | | $68 | |
Exercisable at end of year | 598,983 | | $77.22 | | | 0.2 | | $68 | |
The total intrinsic value of options exercised during the years ended December 31, 2022, 2021 and 2020 was $75, $84 and $90, with a related tax benefit of $17, $19 and $32, respectively. At December 31, 2022, there was $23 of total unrecognized compensation cost related to options which is expected to be recognized over a weighted average period of 1.9 years. No options vested during the years ended December 31, 2022, 2021 and 2020.
Restricted Stock Units
In February 2022, 2021 and 2020, we granted to our executives 1,804,541, 980,077 and 325,108 restricted stock units (RSUs) as part of our long-term incentive program with grant date fair values of $217.48, $215.70 and 319.04 per unit, respectively. On July 29, 2022, we also granted 2,568,112 RSUs with a grant date fair value of $157.69 per unit as part of our long-term incentive program, accelerating awards planned for 2023 to retain executives. The RSUs granted under this program will generally vest and settle in common stock (on a one-for-one basis) on the third anniversary of the grant date. If an executive terminates employment because of retirement, layoff, disability, or death, the executive (or beneficiary) may receive some or all of their stock units depending on certain age and service conditions. In all other cases, the RSUs will not vest and all rights to the stock units will terminate. These RSUs are labeled executive long-term incentive program in the table below.
In December 2020, we granted to our employees (excluding executives and certain union-represented employees), a one-time grant of 5,163,425 RSUs with a grant date fair value of $233.00 per unit. The RSUs granted under this program will vest and settle in common stock (on a one-for-one basis) on the third anniversary of the grant date. If an employee terminates employment because of retirement, layoff, disability or death, the employee (or beneficiary) may receive a proration of stock units based on active employment during the three-year service period. In all other cases, the RSUs will not vest and all rights to the stock units will terminate. These RSUs are labeled employee long-term incentive program in the table below.
In addition to RSUs awarded under our long-term incentive programs, we granted RSUs to certain executives and employees to encourage retention or to reward various achievements. These RSUs are labeled other RSUs in the table below.
The fair values of all RSUs are estimated using the average of the high and low stock prices on the date of grant.
RSU activity for the year ended December 31, 2022 was as follows:
| | | | | | | | | | | |
| Executive Long-Term Incentive Program | Employee Long-Term Incentive Program | Other |
Number of units: | | | |
Outstanding at beginning of year | 2,049,695 | | 4,780,724 | | 698,866 | |
Granted | 4,527,189 | | | 595,122 | |
| | | |
Forfeited | (282,488) | | (269,380) | | (67,441) | |
Distributed | (176,496) | | (137,537) | | (267,853) | |
Outstanding at end of year | 6,117,900 | | 4,373,807 | | 958,694 | |
Undistributed vested units | 426,652 | | 1,454,414 | | 18,914 | |
Unrecognized compensation cost | $683 | | $240 | | $87 | |
Weighted average remaining amortization period (years) | 2.1 | 1.0 | 2.1 |
Performance-Based Restricted Stock Units
Performance-Based Restricted Stock Units (PBRSUs) are stock units that pay out based on the Company’s total shareholder return (TSR) as compared to a group of peer companies over a three-year period. The award payout can range from 0% to 200% of the initial PBRSU grant. The PBRSUs granted under this program will vest at the payout amount and settle in common stock (on a one-for-one basis) on the third anniversary of the grant date. If an executive terminates employment because of retirement, layoff, disability or death, the employee (or beneficiary) remains eligible under the award and, if the award is earned, will receive a proration of stock units based on active employment during the three-year service period. In all other cases, the PBRSUs will not vest and all rights to the stock units will terminate.
In February 2020, we granted to our executives 290,202 PBRSUs as part of our long-term incentive program. Compensation expense for the award is recognized over the three-year performance period based upon the grant date fair value. The grant date fair values were estimated using a Monte-Carlo simulation model with the assumptions presented below. The model includes no expected dividend yield.
| | | | | | | | | | | | | | | | | |
Grant Year | Grant Date | Performance Period | Expected Volatility | Risk Free Interest Rate | Grant Date Fair Value Per Unit |
| | | | | |
| | | | | |
2020 | 2/24/2020 | 3 years | 27.0 | % | 1.2 | % | $357.38 | |
PBRSU activity for the year ended December 31, 2022 was as follows:
| | | | | | | | |
| | Executive Long-Term Incentive Program |
Number of units: | | |
Outstanding at beginning of year | | 383,401 | |
| | |
Performance based adjustment(1) | | (162,548) | |
| | |
Forfeited | | (10,647) | |
| | |
| | |
Outstanding at end of year | | 210,206 | |
Unrecognized compensation cost | | $4 | |
Weighted average remaining amortization period (years) | | 0.2 |
(1) Represents adjustment to 0% payout for units granted in 2019.
Performance Awards
During 2020, we granted Performance Awards to our executives, which are cash units that pay out based on the achievement of long-term financial goals at the end of a three-year period. Each unit had an initial value of $100 dollars. The Compensation Committee has the discretion to pay these awards in cash, stock or a combination of both after the three-year performance period. As of December 31, 2022 these performance awards have expired with a payout of $0.
Deferred Compensation
The Company has deferred compensation plans which permit certain employees and executives to defer a portion of their salary, bonus, certain other incentive awards and retirement contributions. Participants can diversify these amounts among 23 investment funds including a Boeing stock unit account.
Total (income)/expense related to deferred compensation was ($117), $126 and $93 in 2022, 2021 and 2020, respectively. As of December 31, 2022 and 2021, the deferred compensation liability which is being marked to market was $1,499 and $1,703.
Note 18 – Shareholders’ Equity
On December 17, 2018, the Board approved a repurchase plan for up to $20,000 of common stock. In March 2020, the Board of Directors terminated its prior authorization to repurchase shares under this plan.
As of December 31, 2022 and 2021, there were 1,200,000,000 shares of common stock and 20,000,000 shares of preferred stock authorized. No preferred stock has been issued.
Changes in Share Balances
The following table shows changes in each class of shares:
| | | | | | | | | | | |
| Common Stock | | Treasury Stock |
Balance at January 1, 2020 | 1,012,261,159 | | | 449,352,405 | |
Issued | | | (19,986,868) | |
Acquired | | | 575,484 | |
Balance at December 31, 2020 | 1,012,261,159 | | | 429,941,021 | |
Issued | | | (6,904,556) | |
Acquired | | | 307,242 | |
Balance at December 31, 2021 | 1,012,261,159 | | | 423,343,707 | |
Issued | | | (8,877,047) | |
Acquired | | | 204,723 | |
Balance at December 31, 2022 | 1,012,261,159 | | | 414,671,383 | |
Accumulated Other Comprehensive Loss
Changes in Accumulated other comprehensive loss (AOCI) by component for the years ended December 31, 2022, 2021 and 2020 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Currency Translation Adjustments | | Unrealized Gains and Losses on Certain Investments | | Unrealized Gains and Losses on Derivative Instruments | | Defined Benefit Pension Plans & Other Postretirement Benefits | | Total (1) |
Balance at January 1, 2020 | ($128) | | | $1 | | | ($84) | | | ($15,942) | | | ($16,153) | |
Other comprehensive income/(loss) before reclassifications | 98 | | | | | 14 | | | (1,929) | | (2) | (1,817) | |
Amounts reclassified from AOCI | | | | | 27 | | | 810 | | (3) | 837 | |
Net current period Other comprehensive income/(loss) | 98 | | | | | 41 | | | (1,119) | | | (980) | |
Balance at December 31, 2020 | ($30) | | | $1 | | | ($43) | | | ($17,061) | | | ($17,133) | |
Other comprehensive (loss)/income before reclassifications | (75) | | | | | 55 | | | 4,268 | | (2) | 4,248 | |
Amounts reclassified from AOCI | | | | | (6) | | | 1,232 | | (3) | 1,226 | |
Net current period Other comprehensive (loss)/income | (75) | | | | | 49 | | | 5,500 | | | 5,474 | |
Balance at December 31, 2021 | ($105) | | | $1 | | | $6 | | | ($11,561) | | | ($11,659) | |
Other comprehensive (loss)/income before reclassifications | (62) | | | (1) | | | (40) | | | 1,529 | | (2) | 1,426 | |
Amounts reclassified from AOCI | | | | | 10 | | (4) | 673 | | (3) | 683 | |
Net current period Other comprehensive (loss)/income | (62) | | | (1) | | | (30) | | | 2,202 | | | 2,109 | |
Balance at December 31, 2022 | ($167) | | | | | | ($24) | | | ($9,359) | | | ($9,550) | |
(1) Net of tax.
(2) Primarily related to remeasurement of assets and benefit obligations related to the Company's pension and other postretirement benefit plans resulting in an actuarial gain/(loss) of $1,533, $4,262 and ($1,956) (net of tax of ($22), ($32) and $111) for the years ended December 31, 2022, 2021 and 2020. See Note 16.
(3) Primarily related to amortization of actuarial losses for the years ended December 31, 2022, 2021 and 2020 totaling $791, $1,155 and $917 (net of tax of ($11), ($8) and ($52)), respectively. These are included in the net periodic pension cost. See Note 16.
(4) Included losses of $39 (net of tax of ($11)) from cash flow hedges reclassified to Other income, net because the forecasted transactions are probable of not occurring.
Note 19 – Derivative Financial Instruments
Cash Flow Hedges
Our cash flow hedges include foreign currency forward contracts, commodity swaps and commodity purchase contracts. We use foreign currency forward contracts to manage currency risk associated with certain transactions, specifically forecasted sales and purchases made in foreign currencies. Our foreign currency contracts hedge forecasted transactions through 2031. We use commodity derivatives, such as fixed-price purchase commitments and swaps to hedge against potentially unfavorable price changes for commodities used in production. Our commodity contracts hedge forecasted transactions through 2029.
Derivative Instruments Not Receiving Hedge Accounting Treatment
We have entered into agreements to purchase and sell aluminum to address long-term strategic sourcing objectives and non-U.S. business requirements. These agreements are derivative instruments for accounting purposes. The quantities of aluminum in these agreements offset and are priced at prevailing market prices. We also hold certain foreign currency forward contracts and commodity swaps which do not qualify for hedge accounting treatment.
Notional Amounts and Fair Values
The notional amounts and fair values of derivative instruments in the Consolidated Statements of Financial Position as of December 31 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Notional amounts(1) | Other assets | Accrued liabilities |
| 2022 | | 2021 | 2022 | | 2021 | 2022 | | 2021 |
Derivatives designated as hedging instruments: | | | | | | | | | |
Foreign exchange contracts | $2,815 | | | $2,630 | | $23 | | | $30 | | ($122) | | | ($52) | |
| | | | | | | | | |
Commodity contracts | 602 | | | 500 | | 115 | | | 88 | | (9) | | | (18) | |
Derivatives not receiving hedge accounting treatment: | | | | | | | | | |
Foreign exchange contracts | 462 | | | 361 | | 5 | | | 2 | | (42) | | | (3) | |
Commodity contracts | 412 | | | 760 | | 2 | | 8 | | (1) | | | (7) | |
Total derivatives | $4,291 | | | $4,251 | | 145 | | | 128 | | (174) | | | (80) | |
Netting arrangements | | | | (33) | | | (30) | | 33 | | | 30 | |
Net recorded balance | | | | $112 | | | $98 | | ($141) | | | ($50) | |
(1)Notional amounts represent the gross contract/notional amount of the derivatives outstanding.
Gains/(losses) associated with our hedging transactions and forward points recognized in Other comprehensive income are presented in the following table:
| | | | | | | | | | | | | | | |
Years ended December 31, | 2022 | | 2021 | | | | |
Recognized in Other comprehensive income, net of taxes: | | | | | | | |
Foreign exchange contracts | ($118) | | | ($47) | | | | | |
Commodity contracts | 78 | | | 102 | | | | | |
Gains/(losses) associated with our hedging transactions and forward points reclassified from AOCI to earnings are presented in the following table:
| | | | | | | | | | | |
Years ended December 31, | 2022 | | 2021 |
Foreign exchange contracts | | | |
Revenues | $1 | | | |
Costs and expenses | 7 | | | $13 | |
General and administrative | (12) | | | 8 | |
Commodity contracts | | | |
| | | |
Costs and expenses | $31 | | | ($18) | |
General and administrative expense | 10 | | | 5 | |
Losses from cash flow hedges reclassified from AOCI to Other income, net because it is probable the forecasted transactions will not occur were $50 and $0 for the years ended December 31, 2022 and 2021. Gains/(losses) related to undesignated derivatives on foreign exchange and commodity cash flow hedging transactions recognized in Other income, net were insignificant for the years ended December 31, 2022 and 2021.
Based on our portfolio of cash flow hedges, we expect to reclassify gains of $14 (pre-tax) out of Accumulated other comprehensive loss into earnings during the next 12 months.
We have derivative instruments with credit-risk-related contingent features. If we default on our five-year credit facility, our derivative counterparties could require settlement for foreign exchange and certain commodity contracts with original maturities of at least five years. The fair value of those contracts in a net liability position at December 31, 2022 was $33. For other particular commodity contracts, our counterparties could require collateral posted in an amount determined by our credit ratings. At December 31, 2022, there was no collateral posted related to our derivatives.
Note 20 – Fair Value Measurements
The fair value hierarchy has three levels based on the reliability of the inputs used to determine fair value. Level 1 refers to fair values determined based on quoted prices in active markets for identical assets. Level 2 refers to fair values estimated using significant other observable inputs, and Level 3 includes fair values estimated using significant unobservable inputs. The following table presents our assets and liabilities that are measured at fair value on a recurring basis and are categorized using the fair value hierarchy.
| | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2022 | December 31, 2021 |
| Total | Level 1 | Level 2 | | Total | Level 1 | Level 2 | |
Assets | | | | | | | | |
Money market funds | $1,797 | | $1,797 | | | | $1,370 | | $1,370 | | | |
Available-for-sale debt investments: | | | | | | | | |
Commercial paper | 256 | | | $256 | | | 225 | | | $225 | | |
Corporate notes | 195 | | | 195 | | | 262 | | | 262 | | |
U.S. government agencies | 47 | | | 47 | | | 1 | | | 1 | | |
Other equity investments | 10 | | 10 | | | | 20 | | 20 | | | |
Derivatives | 112 | | | 112 | | | 98 | | | 98 | | |
Total assets | $2,417 | | $1,807 | | $610 | | | $1,976 | | $1,390 | | $586 | | |
| | | | | | | | |
Liabilities | | | | | | | | |
Derivatives | ($141) | | | ($141) | | | ($50) | | | ($50) | | |
Total liabilities | ($141) | | | ($141) | | | ($50) | | | ($50) | | |
Money market funds, available-for-sale debt investments and equity securities are valued using a market approach based on the quoted market prices or broker/dealer quotes of identical or comparable instruments.
Derivatives include foreign currency and commodity contracts. Our foreign currency forward contracts are valued using an income approach based on the present value of the forward rate less the contract rate multiplied by the notional amount. Commodity derivatives are valued using an income approach based on the present value of the commodity index prices less the contract rate multiplied by the notional amount.
Certain assets have been measured at fair value on a nonrecurring basis. The following table presents the nonrecurring losses recognized for the years ended December 31 due to long-lived asset impairment, and the fair value and asset classification of the related assets as of the impairment date:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2022 | | 2021 |
| Total | | Level 2 | | Level 3 | | Total Losses | | Total | | Level 2 | | Level 3 | | Total Losses |
Investments | | | | | | | | ($31) | | | | | | | | | | ($8) | |
Customer financing assets | $47 | | | | | $47 | | | (7) | | | $110 | | | | | $110 | | | (31) | |
Property, plant and equipment | | | | | | | | (19) | | | 9 | | | | | 9 | | | (50) | |
Other Assets and Acquired intangible assets | 15 | | | | | 15 | | | (55) | | | 1 | | | | | 1 | | | (9) | |
Total | $62 | | | | | | $62 | | | ($112) | | | $120 | | | | | | $120 | | | ($98) | |
Level 3 Investments, Property, plant and equipment, Other assets and Acquired intangible assets were primarily valued using an income approach based on the discounted cash flows associated with the underlying assets. Level 2 Property, plant and equipment were valued based on a third party valuation using a combination of income and market approaches that considered estimates of net operating income, capitalization rates and adjusted for as-is condition. The fair value of the impaired customer financing assets includes operating lease equipment and investments in sales type-leases/finance leases and is derived by calculating a median collateral value from a consistent group of third party aircraft value publications. The values provided by the third party aircraft publications are derived from their knowledge of market trades and other market factors. Management reviews the publications quarterly to assess the continued appropriateness and consistency with market trends. Under certain circumstances, we adjust values based on the attributes and condition of the specific aircraft or equipment, usually when the features or use of the aircraft vary significantly from the more generic aircraft attributes covered by third party publications, or on the expected net sales price for the aircraft.
For Level 3 assets that were measured at fair value on a nonrecurring basis during the year ended December 31, 2022, the following table presents the fair value of those assets as of the measurement date, valuation techniques and related unobservable inputs of those assets.
| | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value | | Valuation Technique(s) | | Unobservable Input | | Range Median or Average |
Customer financing assets | $47 | | Market approach | | Aircraft value publications | | $40 - $51(1) Median $46 |
| | Aircraft condition adjustments | | ($4) - $5(2) Net $1 |
(1)The range represents the sum of the highest and lowest values for all aircraft subject to fair value measurement, according to the third party aircraft valuation publications that we use in our valuation process.
(2)The negative amount represents the sum, for all aircraft subject to fair value measurement, of all downward adjustments based on consideration of individual aircraft attributes and condition. The positive amount represents the sum of all such upward adjustments.
Fair Value Disclosures
The fair values and related carrying values of financial instruments that are not required to be remeasured at fair value on the Consolidated Statements of Financial Position at December 31 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2022 |
| Carrying Amount | | Total Fair Value | | Level 1 | | Level 2 | | Level 3 |
Assets | | | | | | | | | |
| | | | | | | | | |
Notes receivable, net | $385 | | | $403 | | | | | $403 | | | |
Liabilities | | | | | | | | | |
Debt, excluding finance lease obligations | (56,794) | | | (52,856) | | | | | (52,856) | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2021 |
| Carrying Amount | | Total Fair Value | | Level 1 | | Level 2 | | Level 3 |
Assets | | | | | | | | | |
| | | | | | | | | |
Notes receivable, net | $412 | | | $485 | | | | | $485 | | | |
Liabilities | | | | | | | | | |
Debt, excluding finance lease obligations | (57,921) | | | (65,724) | | | | | (65,724) | | | |
The fair values of notes receivable are estimated with discounted cash flow analysis using interest rates currently offered on loans with similar terms to borrowers of similar credit quality. The fair value of our debt that is traded in the secondary market is classified as Level 2 and is based on current market yields. For our debt that is not traded in the secondary market, the fair value is classified as Level 2 and is based on our indicative borrowing cost derived from dealer quotes or discounted cash flows. The fair values of our debt classified as Level 3 are based on discounted cash flow models using the implied yield from similar securities. With regard to other financial instruments with off-balance sheet risk, it is not practicable to estimate the fair value of our indemnifications and financing commitments because the amount and timing of those arrangements are uncertain. Items not included in the above disclosures include cash, restricted cash, time deposits and other deposits, commercial paper, money market funds, Accounts receivable, Unbilled receivables, Other current assets, Accounts payable and long-term payables. The carrying values of those items, as reflected in the Consolidated Statements of Financial Position, approximate their fair value at December 31, 2022 and 2021. The fair value of assets and liabilities whose carrying value approximates fair value is determined using Level 2 inputs, with the exception of cash (Level 1).
Note 21 – Legal Proceedings
Various legal proceedings, claims and investigations related to products, contracts, employment and other matters are pending against us.
In addition, we are subject to various U.S. government inquiries and investigations from which civil, criminal or administrative proceedings could result or have resulted in the past. Such proceedings involve or could involve claims by the government for fines, penalties, compensatory and treble damages, restitution and/or forfeitures. Under government regulations, a company, or one or more of its operating divisions or subdivisions, can also be suspended or debarred from government contracts, or lose its export privileges, based on the results of investigations. Except as described below, we believe,
based upon current information, that the outcome of any such legal proceeding, claim, or government dispute and investigation will not have a material effect on our financial position, results of operations or cash flows. Where it is reasonably possible that we will incur losses in excess of recorded amounts in connection with any of the matters set forth below, we will disclose either the amount or range of reasonably possible losses in excess of such amounts or, where no such amount or range can be reasonably estimated, the reasons why no such estimate can be made.
Multiple legal actions have been filed against us as a result of the October 29, 2018 accident of Lion Air Flight 610 and the March 10, 2019 accident of Ethiopian Airlines Flight 302. During 2021, we entered into (i) a Deferred Prosecution Agreement with the U.S. Department of Justice that resolved the Department of Justice’s previously disclosed investigation into us regarding the evaluation of the 737 MAX by the Federal Aviation Administration (FAA) as well as (ii) a proposed settlement with plaintiffs in a shareholder derivative lawsuit that resulted in the Company receiving $219 in the second quarter of 2022. In September 2022, we settled a previously disclosed investigation by the Securities and Exchange Commission related to the 737 MAX accidents and consented to a civil penalty, which resulted in an earnings charge of $200 that was paid in October 2022. We cannot reasonably estimate a range of loss, if any, not covered by available insurance that we may incur as a result of any remaining pending lawsuits or other matters related to the accidents and the 737 MAX.
During 2019, we entered into agreements with Embraer S.A. (Embraer) to establish joint ventures that included the commercial aircraft and services operations of Embraer, of which we were expected to acquire an 80 percent ownership stake for $4,200, as well as a joint venture to promote and develop new markets for the C-390 Millennium. In 2020, we exercised our contractual right to terminate these agreements based on Embraer’s failure to meet certain required closing conditions. Embraer has disputed our right to terminate the agreements, and the dispute is currently in arbitration. We cannot reasonably estimate a range of loss, if any, that may result from the arbitration, which we currently expect to be completed in late 2023 or early 2024.
Note 22 – Segment and Revenue Information
Our primary profitability measurements to review a segment’s operating results are Earnings/(loss) from operations and operating margins. We operate in four reportable segments: BCA, BDS, BGS and BCC. All other activities fall within Unallocated items, eliminations and other. See page 58 for the Summary of Business Segment Data, which is an integral part of this note.
BCA develops, produces and markets commercial jet aircraft principally to the commercial airline industry worldwide. Revenue on commercial aircraft contracts is recognized at the point in time when an aircraft is completed and accepted by the customer.
BDS engages in the research, development, production and modification of the following products and related services: manned and unmanned military aircraft and weapons systems, surveillance and engagement, strategic defense and intelligence systems, satellite systems and space exploration. BDS revenue is generally recognized over the contract term (over time) as costs are incurred.
BGS provides parts, maintenance, modifications, logistics support, training, data analytics and information-based services to commercial and government customers worldwide. BGS segment revenue and costs include certain products and services provided to other segments. Revenue on commercial spare parts contracts is recognized at the point in time when a spare part is delivered to the customer. Revenue on other contracts is generally recognized over the contract term (over time) as costs are incurred.
BCC facilitates, arranges, structures and provides selective financing solutions for our customers.
While our principal operations are in the United States, Canada and Australia, some key suppliers and subcontractors are located in Europe and Japan. Revenues, including foreign military sales, are reported by customer location and consisted of the following:
| | | | | | | | | | | | | | | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
Asia | $8,393 | | | $5,845 | | | $5,931 | |
Europe | 7,916 | | | 8,967 | | | 7,961 | |
| | | | | |
Middle East | 5,047 | | | 4,653 | | | 5,308 | |
| | | | | |
Canada | 1,612 | | | 969 | | | 1,302 | |
Oceania | 1,576 | | | 1,147 | | | 832 | |
Africa | 418 | | | 239 | | | 114 | |
Latin America, Caribbean and other | 2,412 | | | 1,376 | | | 229 | |
Total non-U.S. revenues | 27,374 | | | 23,196 | | | 21,677 | |
United States | 39,218 | | | 39,076 | | | 36,979 | |
Estimated potential concessions and other considerations to 737 MAX customers | 16 | | | 14 | | | (498) | |
Total revenues | $66,608 | | | $62,286 | | | $58,158 | |
Revenues from the U.S. government (including foreign military sales through the U.S. government), primarily recorded at BDS and BGS, represented 40%, 49% and 51% of consolidated revenues for 2022, 2021 and 2020, respectively. Approximately 4% of operating assets were located outside the United States as of December 31, 2022 and 2021.
The following tables present BCA, BDS and BGS revenues from contracts with customers disaggregated in a number of ways, such as geographic location, contract type and the method of revenue recognition. We believe these best depict how the nature, amount, timing and uncertainty of our revenues and cash flows are affected by economic factors.
BCA revenues by customer location consisted of the following:
| | | | | | | | | | | | | | | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
Revenue from contracts with customers: | | | | | |
Asia | $4,484 | | | $2,792 | | | $2,679 | |
Europe | 4,038 | | | 4,334 | | | 3,872 | |
Middle East | 2,003 | | | 1,098 | | | 1,647 | |
| | | | | |
| | | | | |
| | | | | |
Other non-U.S. | 3,042 | | | 1,681 | | | 513 | |
Total non-U.S. revenues | 13,567 | | | 9,905 | | | 8,711 | |
United States | 12,167 | | | 9,472 | | | 7,899 | |
Estimated potential concessions and other considerations to 737 MAX customers | 16 | | | 14 | | | (498) | |
Total revenues from contracts with customers | 25,750 | | | 19,391 | | | 16,112 | |
Intersegment revenues, eliminated on consolidation | 117 | | | 102 | | | 50 | |
Total segment revenues | $25,867 | | | $19,493 | | | $16,162 | |
| | | | | |
Revenue recognized on fixed-price contracts | 100 | % | | 100 | % | | 100 | % |
| | | | | |
Revenue recognized at a point in time | 100 | % | | 100 | % | | 100 | % |
BDS revenues on contracts with customers, based on the customer's location, consisted of the following:
| | | | | | | | | | | | | | | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
Revenue from contracts with customers: | | | | | |
U.S. customers | $17,144 | | | $19,869 | | | $19,662 | |
Non-U.S. customers(1) | 6,018 | | | 6,671 | | | 6,595 | |
Total segment revenue from contracts with customers | $23,162 | | | $26,540 | | | $26,257 | |
| | | | | |
Revenue recognized over time | 99 | % | | 99 | % | | 98 | % |
| | | | | |
Revenue recognized on fixed-price contracts | 60 | % | | 68 | % | | 69 | % |
| | | | | |
Revenue from the U.S. government(1) | 89 | % | | 89 | % | | 89 | % |
(1)Includes revenues earned from foreign military sales through the U.S. government.
BGS revenues consisted of the following:
| | | | | | | | | | | | | | | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
Revenue from contracts with customers: | | | | | |
Commercial | $9,560 | | | $7,527 | | | $6,936 | |
Government | 7,681 | | | 8,553 | | | 8,368 | |
Total revenues from contracts with customers | 17,241 | | | 16,080 | | | 15,304 | |
Intersegment revenues eliminated on consolidation | 370 | | | 248 | | | 239 | |
Total segment revenues | $17,611 | | | $16,328 | | | $15,543 | |
| | | | | |
Revenue recognized at a point in time | 50 | % | | 45 | % | | 47 | % |
| | | | | |
Revenue recognized on fixed-price contracts | 88 | % | | 86 | % | | 87 | % |
| | | | | |
Revenue from the U.S. government(1) | 33 | % | | 40 | % | | 41 | % |
(1)Includes revenues earned from foreign military sales through the U.S. government.
Earnings in Equity Method Investments
For the year ended December 31, 2022, our share of income from equity method investments was $56, primarily driven by investments held in Unallocated items, eliminations and other. For the years ended December 31, 2021 and 2020, our share of income from equity method investments was $40 and $86, primarily in our BDS segment.
Backlog
Our total backlog includes contracts that we and our customers are committed to perform. The value in backlog represents the estimated transaction prices on performance obligations to our customers for which work remains to be performed. Backlog is converted into revenue, primarily based on the cost incurred or at delivery and acceptance of products, depending on the applicable revenue recognition model.
Our backlog at December 31, 2022 was $404,381. We expect approximately 17% to be converted to revenue through 2023 and approximately 71% through 2026, with the remainder thereafter. There is significant uncertainty regarding the timing of when backlog will convert into revenue due to timing of 787 deliveries from inventory, timing of 737 MAX delivery resumption in China, timing of entry into service of the 777X, 737-7 and/or 737-10, and the lingering effects of the COVID-19 pandemic.
Unallocated Items, Eliminations and other
Unallocated items, eliminations and other include common internal services that support Boeing’s global business operations, intercompany guarantees provided to BCC and eliminations of certain sales between segments. Such sales include aircraft sold to our BCC segment that are leased by BCC to customers and considered transferred to the BCC segment. We generally allocate costs to business segments based on the U.S. federal cost accounting standards. Components of Unallocated items, eliminations and other (expense)/income are shown in the following table.
| | | | | | | | | | | | | | | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
Share-based plans | ($114) | | | ($174) | | | ($120) | |
Deferred compensation | 117 | | | (126) | | | (93) | |
Amortization of previously capitalized interest | (95) | | | (107) | | | (95) | |
Research and development expense, net | (278) | | | (184) | | | (240) | |
| | | | | |
| | | | | |
Eliminations and other unallocated items | (1,162) | | | (676) | | | (1,807) | |
Unallocated items, eliminations and other | ($1,532) | | | ($1,267) | | | ($2,355) | |
| | | | | |
Pension FAS/CAS service cost adjustment | $849 | | | $882 | | | $1,024 | |
Postretirement FAS/CAS service cost adjustment | 294 | | | 291 | | | 359 | |
FAS/CAS service cost adjustment | $1,143 | | | $1,173 | | | $1,383 | |
Pension and Other Postretirement Benefit Expense
Pension costs, comprising GAAP service and prior service costs, are allocated to BCA and the commercial operations at BGS. Pension costs are allocated to BDS and BGS businesses supporting government customers using U.S. Government Cost Accounting Standards (CAS), which employ different actuarial assumptions and accounting conventions than GAAP. These costs are allocable to government contracts. Other postretirement benefit costs are allocated to business segments based on CAS, which is generally based on benefits paid. FAS/CAS service cost adjustment represents the difference between the Financial Accounting Standards (FAS) pension and postretirement service costs calculated under GAAP and costs allocated to the business segments. Non-operating pension and postretirement expenses represent the components of net periodic benefit costs other than service cost. These expenses are included in Other income, net.
Assets
Segment assets are summarized in the table below.
| | | | | | | | | | | | | |
December 31, | 2022 | | 2021 | | |
Commercial Airplanes | $75,212 | | | $75,863 | | | |
Defense, Space & Security | 14,426 | | | 14,974 | | | |
Global Services | 16,149 | | | 16,397 | | | |
Boeing Capital | 1,510 | | | 1,735 | | | |
Unallocated items, eliminations and other | 29,803 | | | 29,583 | | | |
Total | $137,100 | | | $138,552 | | | |
Assets included in Unallocated items, eliminations and other primarily consist of Cash and cash equivalents, Short-term and other investments, tax assets, capitalized interest, and assets managed centrally on behalf of the four principal business segments and intercompany eliminations.
Capital Expenditures
| | | | | | | | | | | | | | | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
Commercial Airplanes | $218 | | | $177 | | | $322 | |
Defense, Space & Security | 202 | | | 199 | | | 172 | |
Global Services | 130 | | | 94 | | | 127 | |
Unallocated items, eliminations and other | 672 | | | 510 | | | 682 | |
Total | $1,222 | | | $980 | | | $1,303 | |
Capital expenditures for Unallocated items, eliminations and other relate primarily to assets managed centrally on behalf of the four principal business segments.
Depreciation and Amortization
| | | | | | | | | | | | | | | | | |
Years ended December 31, | 2022 | | 2021 | | 2020 |
Commercial Airplanes | $508 | | | $535 | | | $559 | |
Defense, Space & Security
| 238 | | | 233 | | | 251 | |
Global Services | 346 | | | 414 | | | 408 | |
Boeing Capital Corporation | 46 | | | 59 | | | 66 | |
Centrally Managed Assets (1) | 841 | | | 903 | | | 962 | |
Total | $1,979 | | | $2,144 | | | $2,246 | |
(1)Amounts shown in the table represent depreciation and amortization expense recorded by the individual business segments. Depreciation and amortization for centrally managed assets are included in segment operating earnings based on usage and occupancy. In 2022, $643 was included in the primary business segments, of which $360, $230 and $53 was included in BCA, BDS and BGS, respectively. In 2021, $668 was included in the primary business segments, of which $386, $222 and $60 was included in BCA, BDS and BGS, respectively. In 2020, $689 was included in the primary business segments, of which $397, $236 and $56 was included in BCA, BDS and BGS, respectively.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the Board of Directors of The Boeing Company
Opinion on the Financial Statements
We have audited the accompanying consolidated statements of financial position of The Boeing Company and subsidiaries (the "Company") as of December 31, 2022 and 2021, the related consolidated statements of operations, comprehensive income, equity, and cash flows, for each of the three years in the period ended December 31, 2022, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated January 27, 2023, expressed an unqualified opinion on the Company's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current-period audit of the financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Cost Estimates for Fixed-Price Development Contracts — Refer to Notes 1 and 13 to the financial statements
Critical Audit Matter Description
As more fully described in Notes 1 and 13 to the consolidated financial statements, the Company recognizes revenue over time for long-term contracts as goods are produced or services are rendered. The Company uses costs incurred as the method for determining progress, and revenue is recognized based on costs incurred to date plus an estimate of margin at completion. The process of estimating margin at completion involves estimating the costs to complete production of goods or rendering of services and comparing those costs to the estimated final revenue amount. Margins on fixed-price development contracts are inherently uncertain in that revenue is fixed while the estimates of costs required to complete these contracts are subject to significant variability. The operational and technical complexities of fixed-price development contracts create financial risk, which could increase the estimates of costs and result in lower margins or material reach-forward losses. The ongoing effects of macroeconomic challenges, including supply chain disruption, labor shortages, and inflationary pressures compound these complexities and related financial risks.
Given the complexities of certain of the Company’s fixed-price development contracts, including the KC-46A Tanker, Commercial Crew, United States Air Force VC-25B Presidential Aircraft, T-7A Redhawk, and MQ-25 contracts, the limited amount of historical data available in certain instances and significant judgments necessary to estimate future costs at completion, auditing these estimates involved extensive audit effort, a high degree of auditor judgment, and required audit professionals with specialized industry experience.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the cost estimates for the KC-46A Tanker, Commercial Crew, United States Air Force VC-25B Presidential Aircraft, T-7A Redhawk, and MQ-25 fixed-price development contracts included the following, among others:
•We evaluated the appropriateness and consistency of management’s methods used in developing its estimates.
•We evaluated the reasonableness of judgments made and significant assumptions used by management relating to key cost and schedule estimates, including the effects of supply chain disruptions, labor shortages, and inflationary pressures. We also evaluated the ranges and probabilities of reasonably possible outcomes, and where management set its point estimate within the range.
•We evaluated the appropriateness of the timing of changes to key estimates, including evaluating the timeline of key events and knowledge points that led to management’s determination that a change in estimate was necessary.
•We inquired of project managers, engineers, supply chain leadership, and others directly involved with the execution of contracts to evaluate management’s ability to achieve the key cost and schedule estimates, as well as evaluate project status and challenges which may affect total estimated costs to complete.
•We observed the project work site when key estimates related to tangible or physical progress of the project.
•We tested the accuracy and completeness of the key data used in developing estimates. We
developed independent expectations of reasonable outcomes using, in part, the program’s data and compared our expectations to management’s estimates.
•We performed retrospective reviews when evaluating the thoroughness and precision of management’s estimation process and effectiveness of the related internal controls by comparing actual outcomes to previous estimates and the related financial statement impact, and evaluating key judgments made by management when determining the timing of changes to key estimates.
•We tested the effectiveness of internal controls including, those over the review of significant judgments made and assumptions used to develop key estimates, key data used in developing the estimates and the mathematical extrapolation of such data.
Program Accounting Estimates for the 777X Program — Refer to Notes 1, 7, and 22 to the financial statements
Critical Audit Matter Description
The introduction of new aircraft programs involves increased risk associated with meeting development, certification and production schedules. The Company uses program accounting to compute cost of sales and margin for each commercial airplane sold. The use of program accounting requires estimating and demonstrating customer demand for the number of units included in the program (program accounting quantity) and estimating the sales and costs over the expected life of each program. In particular, estimating the sales and costs associated with the initial program accounting quantity and the unsold units within the program accounting quantity involve measurement uncertainty resulting in a range of reasonable outcomes. Additionally, the level of effort to meet regulatory requirements and achieve certification may be challenging to predict, including potential delays in the timing of entry into service and corresponding increases in estimated costs. Changes to the revenue and cost estimates related to the program accounting quantity or regulatory requirements to achieve certification could occur, resulting in lower margins or material reach-forward losses. Auditing the estimated revenues and costs for the 777X program involved extensive audit effort, a high degree of auditor judgment, and required audit professionals with specialized industry experience.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the estimated revenues and costs for the anticipated 777X initial program accounting quantity included the following, among others:
•We inquired of management, including individuals responsible for sales and pricing, to evaluate the status of current sales campaigns, short and long-term market demand, and status of negotiations with individual customers.
•We compared management’s estimate of market demand to external industry sources of expected demand.
•We evaluated management’s ability to estimate program revenue by comparison to historical estimates and actual results on other commercial programs.
•We evaluated the consistency of management’s methods and the appropriateness of significant assumptions used in developing its revenue estimates related to the initial program accounting quantity and unsold units within the program accounting quantity.
•We evaluated the appropriateness and consistency of management’s methods used in developing its cost estimates.
•We inquired of those directly involved with the certification of the aircraft to evaluate the challenges and timeline to achieve certification, which may affect total estimated costs.
•We evaluated communications with regulatory bodies for information contradictory with management’s certification timeline assumptions.
•We tested the effectiveness of internal controls, including those over the review of significant judgments made and assumptions used to develop key estimates, key data used in developing the estimates and the mathematical extrapolation of such data.
Program Accounting Revenue Estimates for the 787 Program — Refer to Notes 1, 7, and 22 to the financial statements
Critical Audit Matter Description
Production quality issues and supply chain disruption for the 787 program have resulted in increased risk associated with forecasted revenue estimates primarily due to the difficulty in assessing the value of consideration expected to be provided to customers as a result of delivery delays. The Company uses program accounting to compute cost of sales and margin for each commercial airplane sold. The use of program accounting requires estimating the revenue expected to be earned upon delivery of the aircraft included in the program’s accounting quantity. While the 787 program resumed deliveries in 2022, the forecasted delivery schedule and the value of the consideration expected to be provided to customers for delivery delays continue to be key factors that affect estimated revenue. There is estimation uncertainty related to the revenue forecasts of aircraft which have reached or are expected to reach a delivery delay period that provides the customer with a contractual termination right. Changes to the expected delivery schedule could result in additional consideration to customers. This could result in lower margins or material reach-forward losses. Auditing the estimated revenues for the 787 program involved extensive audit effort, a high degree of auditor judgment, and required professionals with specialized industry experience.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the estimated revenues for the 787 program included the following, among others:
•We inquired of management, including operational and supply chain leadership, to assess the assumptions related to the supply chain disruption impacts on the delivery schedule and the estimated timeline for completion of rework.
•We evaluated the appropriateness and consistency of management’s method used in developing the delivery schedule assumptions, including the impact of production quality issues and supply chain disruption.
•We inquired of management, including individuals responsible for sales and pricing, to evaluate the status of current contracts with customers and estimated consideration to be provided to customers.
•We evaluated the consistency of management’s methods and the appropriateness of significant assumptions used in developing its estimates related to forecasted revenue for aircraft which have or are expected to have delivery delays.
•We tested the effectiveness of internal controls, including those over the review of significant judgments made and assumptions used to develop key estimates, key data used in developing the estimates and the mathematical extrapolation of such data.
/s/ Deloitte & Touche LLP
Chicago, Illinois
January 27, 2023
We have served as the Company's auditor since at least 1934; however, an earlier year could not be reliably determined.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the Board of Directors of The Boeing Company
Opinion on Internal Control over Financial Reporting
We have audited the internal control over financial reporting of The Boeing Company and subsidiaries (the “Company”) as of December 31, 2022, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31, 2022 of the Company, and our report dated January 27, 2023 expressed an unqualified opinion on those financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Deloitte & Touche LLP
Chicago, Illinois
January 27, 2023