0001487712FALSE12/312023Q1http://www.airleasecorp.com/20230331#AircraftSalesTradingAndOtherMemberhttp://www.airleasecorp.com/20230331#AircraftSalesTradingAndOtherMemberP1Y00014877122023-01-012023-03-310001487712us-gaap:CommonClassAMember2023-01-012023-03-310001487712us-gaap:SeriesAPreferredStockMember2023-01-012023-03-3100014877122023-04-28xbrli:shares00014877122023-03-31iso4217:USD00014877122022-12-310001487712us-gaap:NoncumulativePreferredStockMember2022-12-31iso4217:USDxbrli:shares0001487712us-gaap:NoncumulativePreferredStockMember2023-03-310001487712us-gaap:CommonClassAMember2023-03-310001487712us-gaap:CommonClassAMember2022-12-310001487712us-gaap:CommonClassBMember2022-12-310001487712us-gaap:CommonClassBMember2023-03-3100014877122022-01-012022-03-310001487712us-gaap:PreferredStockMember2022-12-310001487712us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-12-310001487712us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-12-310001487712us-gaap:AdditionalPaidInCapitalMember2022-12-310001487712us-gaap:RetainedEarningsMember2022-12-310001487712us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001487712us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-01-012023-03-310001487712us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001487712us-gaap:RetainedEarningsMember2023-01-012023-03-310001487712us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001487712us-gaap:PreferredStockMember2023-03-310001487712us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-03-310001487712us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-03-310001487712us-gaap:AdditionalPaidInCapitalMember2023-03-310001487712us-gaap:RetainedEarningsMember2023-03-310001487712us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001487712us-gaap:PreferredStockMember2021-12-310001487712us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-12-310001487712us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-12-310001487712us-gaap:AdditionalPaidInCapitalMember2021-12-310001487712us-gaap:RetainedEarningsMember2021-12-310001487712us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-3100014877122021-12-310001487712us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-01-012022-03-310001487712us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001487712us-gaap:RetainedEarningsMember2022-01-012022-03-310001487712us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001487712us-gaap:PreferredStockMember2022-03-310001487712us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-03-310001487712us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-03-310001487712us-gaap:AdditionalPaidInCapitalMember2022-03-310001487712us-gaap:RetainedEarningsMember2022-03-310001487712us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-3100014877122022-03-31al:aircraft0001487712al:SeniorUnsecuredSecuritiesMember2023-03-310001487712al:SeniorUnsecuredSecuritiesMember2022-12-310001487712us-gaap:RevolvingCreditFacilityMember2023-03-310001487712us-gaap:RevolvingCreditFacilityMember2022-12-310001487712al:UnsecuredTermFinancingMember2023-03-310001487712al:UnsecuredTermFinancingMember2022-12-310001487712us-gaap:UnsecuredDebtMember2023-03-310001487712us-gaap:UnsecuredDebtMember2022-12-310001487712al:TermLoanMember2023-03-310001487712al:TermLoanMember2022-12-310001487712al:ExportCreditFinancingMember2023-03-310001487712al:ExportCreditFinancingMember2022-12-310001487712us-gaap:SecuredDebtMember2023-03-310001487712us-gaap:SecuredDebtMember2022-12-310001487712us-gaap:UnsecuredDebtMemberal:MediumTermNotesDue2028Member2023-03-31xbrli:pure0001487712al:TrustCertificatesDue2028Member2023-03-310001487712us-gaap:SubsequentEventMemberus-gaap:RevolvingCreditFacilityMember2023-05-050001487712us-gaap:SubsequentEventMemberus-gaap:DebtInstrumentRedemptionPeriodFourMemberus-gaap:RevolvingCreditFacilityMember2023-05-010001487712us-gaap:SubsequentEventMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:DebtInstrumentRedemptionPeriodThreeMember2023-05-010001487712us-gaap:SubsequentEventMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:DebtInstrumentRedemptionPeriodTwoMember2023-05-010001487712us-gaap:SubsequentEventMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:DebtInstrumentRedemptionPeriodOneMember2023-05-010001487712al:SecuredOvernightFinancingRateSOFRMemberus-gaap:RevolvingCreditFacilityMember2023-01-012023-03-310001487712us-gaap:RevolvingCreditFacilityMember2023-01-012023-03-310001487712al:OtherDebtFinancingsMember2023-03-310001487712al:OtherDebtFinancingsMember2022-12-310001487712us-gaap:FlightEquipmentMember2022-12-310001487712us-gaap:FlightEquipmentMember2023-01-012023-03-310001487712us-gaap:FlightEquipmentMember2023-03-310001487712us-gaap:FlightEquipmentMember2022-01-012022-03-310001487712us-gaap:SubsequentEventMember2023-05-010001487712al:AirbusA220100300Member2023-01-012023-03-310001487712al:AirbusA320321NEOMember2023-01-012023-03-310001487712al:A330900NeoMember2023-01-012023-03-310001487712al:AirbusA3509001000Member2023-01-012023-03-310001487712al:AirbusA350FMember2023-01-012023-03-310001487712al:B73789MAXMember2023-01-012023-03-310001487712al:B787910Member2023-01-012023-03-310001487712al:AircraftsMember2023-01-012023-03-310001487712al:AircraftsMember2023-03-310001487712al:AircraftsMember2022-12-31al:class_of_stock0001487712us-gaap:CommonStockMember2023-01-012023-03-310001487712us-gaap:CommonStockMember2022-01-012022-03-310001487712us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-310001487712us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-03-310001487712us-gaap:ForeignExchangeContractMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-03-310001487712us-gaap:ForeignExchangeContractMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001487712us-gaap:FairValueInputsLevel2Member2023-03-310001487712us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-03-310001487712us-gaap:FairValueInputsLevel2Member2022-12-310001487712us-gaap:CarryingReportedAmountFairValueDisclosureMember2022-12-310001487712us-gaap:SeriesAPreferredStockMember2022-12-310001487712us-gaap:SeriesAPreferredStockMember2023-03-310001487712us-gaap:SeriesAPreferredStockMember2022-01-012022-12-310001487712us-gaap:SeriesBPreferredStockMember2022-12-310001487712us-gaap:SeriesBPreferredStockMember2023-03-310001487712us-gaap:SeriesBPreferredStockMember2023-01-012023-03-310001487712us-gaap:SeriesBPreferredStockMember2022-01-012022-12-310001487712us-gaap:SeriesCPreferredStockMember2023-03-310001487712us-gaap:SeriesCPreferredStockMember2022-12-310001487712us-gaap:SeriesCPreferredStockMember2023-01-012023-03-310001487712us-gaap:SeriesCPreferredStockMember2022-01-012022-12-310001487712us-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:SeriesAPreferredStockMember2023-01-012023-03-310001487712us-gaap:SeriesBPreferredStockMemberus-gaap:UsTreasuryUstInterestRateMember2023-01-012023-03-310001487712us-gaap:SeriesCPreferredStockMemberus-gaap:UsTreasuryUstInterestRateMember2023-01-012023-03-310001487712al:EquityIncentivePlan2010Member2014-05-072014-05-070001487712al:EquityIncentivePlan2010Member2023-03-310001487712us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-31al:criteria0001487712us-gaap:ShareBasedCompensationAwardTrancheOneMemberus-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-310001487712us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2023-01-012023-03-310001487712us-gaap:ShareBasedCompensationAwardTrancheThreeMemberus-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-310001487712us-gaap:EmployeeStockOptionMember2023-03-310001487712us-gaap:EmployeeStockOptionMember2023-01-012023-03-310001487712us-gaap:EmployeeStockOptionMember2022-01-012022-03-310001487712us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-03-310001487712al:RestrictedStockWithTotalShareholderReturnConditionsMember2023-01-012023-03-310001487712al:RestrictedStockUnitsRSUsBookValueMember2023-01-012023-03-310001487712us-gaap:RestrictedStockUnitsRSUMember2022-12-310001487712us-gaap:RestrictedStockUnitsRSUMember2023-03-31al:aircraft_management_platform0001487712al:ThunderboltPlatformMember2023-01-012023-03-310001487712al:BlackbirdCapitalILlcAndBlackbirdCapitalIiLlcMember2023-01-012023-03-310001487712us-gaap:FinancialInstitutionsBorrowerMember2023-01-012023-03-31al:joint_venture0001487712al:BlackbirdCapitalILlcAndBlackbirdCapitalIiLlcMember2023-03-310001487712al:BlackbirdCapitalILlcAndBlackbirdCapitalIiLlcMember2022-12-310001487712al:ThunderboltPlatformMemberal:AircraftHeldForSaleMember2023-03-31al:entity0001487712al:ThunderboltAircraftLeaseLimitedIiAndThunderboltAircraftLeaseLimitedIiiiMember2023-03-310001487712al:ThunderboltPlatformMember2022-12-310001487712al:ThunderboltPlatformMember2023-03-310001487712al:InvestmentsInManagedPlatformsMember2022-01-012022-03-310001487712al:SixAircraftsMemberus-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2023-03-310001487712us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberal:TwoAircraftsMember2023-03-310001487712al:FourAircraftsMemberus-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2022-12-310001487712us-gaap:SubsequentEventMemberus-gaap:CommonClassAMember2023-04-282023-04-280001487712us-gaap:SubsequentEventMemberus-gaap:SeriesAPreferredStockMember2023-04-282023-04-280001487712us-gaap:SubsequentEventMemberus-gaap:SeriesBPreferredStockMember2023-04-282023-04-280001487712us-gaap:SubsequentEventMemberus-gaap:SeriesCPreferredStockMember2023-04-282023-04-28
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2023
OR
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from
to
Commission file number 001-35121
AIR LEASE CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
|
|
Delaware |
|
27-1840403 |
(State or other jurisdiction of
incorporation or organization) |
|
(I.R.S. Employer
Identification No.) |
|
|
|
|
|
|
|
|
|
|
|
|
2000 Avenue of the Stars, |
Suite 1000N |
|
90067 |
Los Angeles, |
California |
|
|
(Address of principal executive offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code:
(310) 553-0555
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
|
|
|
|
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Class A Common Stock |
AL |
New York Stock Exchange |
6.150% Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred
Stock, Series A |
AL PRA |
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past
90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this
chapter) during the preceding 12 months (or for such shorter
period that the registrant was required to submit such
files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in
Rule 12b-2 of the Exchange Act:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer |
☒ |
|
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
|
Smaller reporting company |
☐ |
Emerging growth company |
☐ |
|
|
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act. ☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
At April 28, 2023, there were 111,015,418 shares of Air Lease
Corporation’s Class A common stock outstanding.
Air Lease Corporation and Subsidiaries
Form 10-Q
For the Quarterly Period Ended March 31, 2023
TABLE OF CONTENTS
NOTE ABOUT FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q and other publicly available
documents may contain or incorporate statements that constitute
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Those statements appear
in a number of places in this Form 10-Q and include statements
regarding, among other matters, the state of the airline industry,
our access to the capital markets, the impact of Russia’s invasion
of Ukraine and the impact of sanctions imposed on Russia, the
impact of lease deferrals and other accommodations, aircraft
delivery delays, the impact of inflation, rising interest rates and
other macroeconomic conditions and other factors affecting our
financial condition or results of operations. Words such as “can,”
“could,” “may,” “predicts,” “potential,” “will,” “projects,”
“continuing,” “ongoing,” “expects,” “anticipates,” “intends,”
“plans,” “believes,” “seeks,” “estimates” and “should,” and
variations of these words and similar expressions, are used in many
cases to identify these forward-looking statements. Any such
forward-looking statements are not guarantees of future performance
and involve risks, uncertainties, and other factors that may cause
our actual results, performance or achievements, or industry
results to vary materially from our future results, performance or
achievements, or those of our industry, expressed or implied in
such forward-looking statements. Such factors include, among
others:
•our
inability to obtain additional capital on favorable terms, or at
all, to acquire aircraft, service our debt obligations and
refinance maturing debt obligations;
•increases
in our cost of borrowing or changes in interest rates;
•our
inability to generate sufficient returns on our aircraft
investments through strategic acquisition and profitable
leasing;
•the
failure of an aircraft or engine manufacturer to meet its delivery
obligations to us, including or as a result of technical or other
difficulties with aircraft before or after delivery;
•our
ability to pursue insurance claims to recover losses related to
aircraft detained in Russia;
•obsolescence
of, or changes in overall demand for, our aircraft;
•changes
in the value of, and lease rates for, our aircraft, including as a
result of aircraft oversupply, manufacturer production levels, our
lessees’ failure to maintain our aircraft, rising inflation,
appreciation of the U.S. Dollar, and other factors outside of our
control;
•impaired
financial condition and liquidity of our lessees, including due to
lessee defaults and reorganizations, bankruptcies or similar
proceedings;
•increased
competition from other aircraft lessors;
•the
failure by our lessees to adequately insure our aircraft or fulfill
their contractual indemnity obligations to us;
•increased
tariffs and other restrictions on trade;
•changes
in the regulatory environment, including changes in tax laws and
environmental regulations;
•other
events affecting our business or the business of our lessees and
aircraft manufacturers or their suppliers that are beyond our or
their control, such as the threat or realization of epidemic
diseases, natural disasters, terrorist attacks, war or armed
hostilities between countries or non-state actors; and
•any
additional factors discussed under “Part I — Item 1A. Risk
Factors,” in our Annual Report on Form 10-K for the year ended
December 31, 2022 and other SEC filings, including future SEC
filings.
All forward-looking statements are necessarily only estimates of
future results, and there can be no assurance that actual results
will not differ materially from expectations. You are therefore
cautioned not to place undue reliance on such statements. Any
forward-looking statement speaks only as of the date on which it is
made, and we do not intend and undertake no obligation to update
any forward-looking information to reflect actual results or events
or circumstances after the date on which the statement is made or
to reflect the occurrence of unanticipated events.
PART I—FINANCIAL INFORMATION
ITEM 1. FINANCIAL
STATEMENTS
Air Lease Corporation and Subsidiaries
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and par value amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
December 31, 2022 |
|
(unaudited) |
Assets |
|
Cash and cash equivalents |
$ |
690,408 |
|
|
$ |
766,418 |
|
Restricted cash |
11,129 |
|
|
13,599 |
|
Flight equipment subject to operating leases |
30,924,948 |
|
|
29,466,888 |
|
Less accumulated depreciation |
(5,175,430) |
|
|
(4,928,503) |
|
|
25,749,518 |
|
|
24,538,385 |
|
Deposits on flight equipment purchases |
1,220,332 |
|
|
1,344,973 |
|
Other assets |
1,691,754 |
|
|
1,733,330 |
|
Total assets |
$ |
29,363,141 |
|
|
$ |
28,396,705 |
|
Liabilities and Shareholders’ Equity |
|
|
|
Accrued interest and other payables |
$ |
681,096 |
|
|
$ |
696,899 |
|
Debt financing, net of discounts and issuance costs |
19,447,601 |
|
|
18,641,063 |
|
Security deposits and maintenance reserves on flight equipment
leases |
1,336,891 |
|
|
1,293,929 |
|
Rentals received in advance |
153,588 |
|
|
147,654 |
|
Deferred tax liability |
999,379 |
|
|
970,797 |
|
Total liabilities |
$ |
22,618,555 |
|
|
$ |
21,750,342 |
|
Shareholders’ Equity |
|
|
|
Preferred Stock, $0.01 par value; 50,000,000 shares authorized;
10,600,000 (aggregate liquidation preference of $850,000) shares
issued and outstanding at March 31, 2023 and December 31,
2022, respectively
|
$ |
106 |
|
|
$ |
106 |
|
Class A common stock, $0.01 par value; 500,000,000 shares
authorized; 111,015,418 and 110,892,097 shares issued and
outstanding at March 31, 2023 and December 31,
2022, respectively
|
1,110 |
|
|
1,109 |
|
Class B Non-Voting common stock, $0.01 par value; authorized
10,000,000 shares; no shares issued or
outstanding
|
— |
|
|
— |
|
Paid-in capital |
3,258,639 |
|
|
3,255,973 |
|
Retained earnings |
3,482,912 |
|
|
3,386,820 |
|
Accumulated other comprehensive income |
1,819 |
|
|
2,355 |
|
Total shareholders’ equity |
$ |
6,744,586 |
|
|
$ |
6,646,363 |
|
Total liabilities and shareholders’ equity |
$ |
29,363,141 |
|
|
$ |
28,396,705 |
|
(See Notes to Consolidated Financial Statements)
Air Lease Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE
INCOME/(LOSS)
(In thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
|
|
|
2023 |
|
2022 |
|
|
|
|
|
(unaudited) |
Revenues |
|
|
|
|
|
|
|
Rental of flight equipment |
$ |
617,773 |
|
|
$ |
566,554 |
|
|
|
|
|
Aircraft sales, trading and other |
18,369 |
|
|
30,107 |
|
|
|
|
|
Total revenues |
636,142 |
|
|
596,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
Interest |
151,613 |
|
|
117,277 |
|
|
|
|
|
Amortization of debt discounts and issuance costs |
13,073 |
|
|
13,198 |
|
|
|
|
|
Interest expense |
164,686 |
|
|
130,475 |
|
|
|
|
|
Depreciation of flight equipment |
259,680 |
|
|
235,308 |
|
|
|
|
|
Write-off of Russian fleet |
— |
|
|
802,352 |
|
|
|
|
|
Selling, general and administrative |
47,614 |
|
|
32,762 |
|
|
|
|
|
Stock-based compensation expense |
5,896 |
|
|
(2,523) |
|
|
|
|
|
Total expenses |
477,876 |
|
|
1,198,374 |
|
|
|
|
|
Income/(loss) before taxes |
158,266 |
|
|
(601,713) |
|
|
|
|
|
Income tax (expense)/benefit |
(29,546) |
|
|
132,720 |
|
|
|
|
|
Net income/(loss) |
$ |
128,720 |
|
|
$ |
(468,993) |
|
|
|
|
|
Preferred stock dividends |
(10,425) |
|
|
(10,425) |
|
|
|
|
|
Net income/(loss) attributable to common stockholders |
$ |
118,295 |
|
|
$ |
(479,418) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income/(loss): |
|
|
|
|
|
|
|
Foreign currency translation adjustment |
$ |
(830) |
|
|
$ |
(3,019) |
|
|
|
|
|
Change in fair value of hedged transactions |
148 |
|
|
5,230 |
|
|
|
|
|
Total tax benefit/(expense) on other comprehensive
income/loss |
146 |
|
|
(473) |
|
|
|
|
|
Other comprehensive income/(loss), net of tax |
(536) |
|
|
1,738 |
|
|
|
|
|
Total comprehensive income/(loss) attributable for common
stockholders |
$ |
117,759 |
|
|
$ |
(477,680) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings/(loss) per share of common stock: |
|
|
|
|
|
|
|
Basic |
$ |
1.07 |
|
|
$ |
(4.21) |
|
|
|
|
|
Diluted |
$ |
1.06 |
|
|
$ |
(4.21) |
|
|
|
|
|
Weighted-average shares of common stock outstanding |
|
|
|
|
|
|
|
Basic |
110,943,552 |
|
|
113,894,867 |
|
|
|
|
|
Diluted |
111,199,996 |
|
|
113,894,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share of common stock |
$ |
0.200 |
|
|
$ |
0.185 |
|
|
|
|
|
(See Notes to Consolidated Financial Statements)
Air Lease Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock |
|
Class A
Common Stock |
|
Class B Non‑Voting
Common Stock |
|
|
|
|
|
Accumulated Other
Comprehensive Income |
|
|
(unaudited) |
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Paid‑in
Capital |
|
Retained
Earnings |
|
|
Total |
Balance at December 31, 2022 |
10,600,000 |
|
|
$ |
106 |
|
|
110,892,097 |
|
|
$ |
1,109 |
|
|
— |
|
|
$ |
— |
|
|
$ |
3,255,973 |
|
|
$ |
3,386,820 |
|
|
$ |
2,355 |
|
|
$ |
6,646,363 |
|
Issuance of common stock upon vesting of restricted stock
units |
— |
|
|
— |
|
|
198,437 |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
Stock-based compensation expense |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
5,896 |
|
|
— |
|
|
— |
|
|
5,896 |
|
Cash dividends (declared $0.20 per share of Class A common
stock)
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(22,203) |
|
|
— |
|
|
(22,203) |
|
Cash dividends (declared on preferred stock) |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(10,425) |
|
|
— |
|
|
(10,425) |
|
Change in foreign currency translation adjustment and in fair value
of hedged transactions, net of tax |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(536) |
|
|
(536) |
|
Tax withholdings on stock based-compensation |
— |
|
|
— |
|
|
(75,116) |
|
|
— |
|
|
— |
|
|
— |
|
|
(3,230) |
|
|
— |
|
|
— |
|
|
(3,230) |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
128,720 |
|
|
— |
|
|
128,720 |
|
Balance at March 31, 2023 |
10,600,000 |
|
|
$ |
106 |
|
|
111,015,418 |
|
|
$ |
1,110 |
|
|
— |
|
|
$ |
— |
|
|
$ |
3,258,639 |
|
|
$ |
3,482,912 |
|
|
$ |
1,819 |
|
|
$ |
6,744,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock |
|
Class A
Common Stock |
|
Class B Non‑Voting
Common Stock |
|
|
|
|
|
Accumulated Other
Comprehensive Income/(Loss) |
|
|
(unaudited) |
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Paid‑in
Capital |
|
Retained
Earnings |
|
|
Total |
Balance at December 31, 2021 |
10,600,000 |
|
|
$ |
106 |
|
|
113,987,154 |
|
|
$ |
1,140 |
|
|
— |
|
|
$ |
— |
|
|
$ |
3,399,245 |
|
|
$ |
3,609,885 |
|
|
$ |
(1,808) |
|
|
$ |
7,008,568 |
|
Issuance of common stock upon vesting of restricted stock
units |
— |
|
|
— |
|
|
477,656 |
|
|
5 |
|
|
— |
|
|
— |
|
|
(3) |
|
|
— |
|
|
— |
|
|
2 |
|
Common stock repurchased |
— |
|
|
— |
|
|
(2,959,458) |
|
|
(30) |
|
|
— |
|
|
— |
|
|
(129,519) |
|
|
— |
|
|
— |
|
|
(129,549) |
|
Stock-based compensation expense |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,523) |
|
|
— |
|
|
— |
|
|
(2,523) |
|
Cash dividends (declared $0.185 per share of Class A common
stock)
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(21,136) |
|
|
— |
|
|
(21,136) |
|
Cash dividends (declared on preferred stock) |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(10,425) |
|
|
— |
|
|
(10,425) |
|
Change in foreign currency translation adjustment and in fair value
of hedged transactions, net of tax |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,738 |
|
|
1,738 |
|
Tax withholdings on stock-based compensation |
— |
|
|
— |
|
|
(188,093) |
|
|
(2) |
|
|
— |
|
|
— |
|
|
(8,095) |
|
|
— |
|
|
— |
|
|
(8,097) |
|
Net loss |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(468,993) |
|
|
— |
|
|
(468,993) |
|
Balance at March 31, 2022 |
10,600,000 |
|
|
$ |
106 |
|
|
111,317,259 |
|
|
$ |
1,113 |
|
|
— |
|
|
$ |
— |
|
|
$ |
3,259,105 |
|
|
$ |
3,109,331 |
|
|
$ |
(70) |
|
|
$ |
6,369,585 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(See Notes to Consolidated Financial Statements)
Air Lease Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
|
2023 |
|
2022 |
|
(unaudited) |
Operating Activities |
|
|
|
Net income/(loss) |
$ |
128,720 |
|
|
$ |
(468,993) |
|
Adjustments to reconcile net income/(loss) to net cash provided by
operating activities: |
|
|
|
Depreciation of flight equipment |
259,680 |
|
|
235,308 |
|
Write-off of Russian fleet |
— |
|
|
802,352 |
|
Stock-based compensation expense |
5,896 |
|
|
(2,523) |
|
Deferred taxes |
28,726 |
|
|
(133,360) |
|
Amortization of discounts and debt issuance costs |
13,073 |
|
|
13,198 |
|
Amortization of prepaid lease costs |
18,323 |
|
|
13,193 |
|
Gain on aircraft sales, trading and other activity |
(41,650) |
|
|
(66,791) |
|
Changes in operating assets and liabilities: |
|
|
|
Other assets |
(26,907) |
|
|
(74,560) |
|
Accrued interest and other payables |
(45,493) |
|
|
(64,068) |
|
Rentals received in advance |
8,122 |
|
|
938 |
|
Net cash provided by operating activities |
348,490 |
|
|
254,694 |
|
Investing Activities |
|
|
|
Acquisition of flight equipment under operating lease |
(1,236,828) |
|
|
(395,402) |
|
Payments for deposits on flight equipment purchases |
(4,000) |
|
|
(172,943) |
|
Proceeds from aircraft sales, trading and other
activity |
21,391 |
|
|
750 |
|
Acquisition of aircraft furnishings, equipment and other
assets |
(53,939) |
|
|
(52,974) |
|
Net cash used in investing activities |
(1,273,376) |
|
|
(620,569) |
|
Financing Activities |
|
|
|
|
|
|
|
Cash dividends paid on Class A common stock |
(22,178) |
|
|
(21,088) |
|
Common shares repurchased |
— |
|
|
(97,644) |
|
Cash dividends paid on preferred stock |
(10,425) |
|
|
(10,425) |
|
Tax withholdings on stock-based compensation |
(3,229) |
|
|
(8,095) |
|
Net change in unsecured revolving facilities |
653,000 |
|
|
— |
|
Proceeds from debt financings |
1,352,766 |
|
|
1,497,615 |
|
Payments in reduction of debt financings |
(1,209,971) |
|
|
(708,847) |
|
Debt issuance costs |
(3,159) |
|
|
(2,740) |
|
Security deposits and maintenance reserve receipts |
93,377 |
|
|
125,727 |
|
Security deposits and maintenance reserve disbursements |
(3,775) |
|
|
(4,864) |
|
Net cash provided by financing activities |
846,406 |
|
|
769,639 |
|
Net decrease in cash |
(78,480) |
|
|
403,764 |
|
Cash, cash equivalents and restricted cash at beginning of
period |
780,017 |
|
|
1,108,292 |
|
Cash, cash equivalents and restricted cash at end of
period |
$ |
701,537 |
|
|
$ |
1,512,056 |
|
Supplemental Disclosure of Cash Flow Information |
|
|
|
Cash paid during the period for interest, including capitalized
interest of $10,658 and $9,365 at March 31, 2023 and 2022,
respectively
|
$ |
197,935 |
|
|
$ |
179,026 |
|
Cash paid for income taxes |
$ |
3,571 |
|
|
$ |
3,446 |
|
Supplemental Disclosure of Noncash Activities |
|
|
|
Buyer furnished equipment, capitalized interest and deposits on
flight equipment purchases applied to acquisition of flight
equipment |
$ |
227,738 |
|
|
$ |
85,791 |
|
Cash dividends declared on common stock, not yet paid |
$ |
22,203 |
|
|
$ |
21,136 |
|
(See Notes to Consolidated Financial Statements)
Air Lease Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Company Background and
Overview
Air Lease Corporation (the “Company”, “ALC”, “we”, “our” or “us”)
is a leading aircraft leasing company that was founded by aircraft
leasing industry pioneer, Steven F. Udvar-Házy. The Company is
principally engaged in purchasing the most modern, fuel-efficient,
new technology commercial jet aircraft directly from aircraft
manufacturers, such as The Boeing Company (“Boeing”) and Airbus
S.A.S. (“Airbus”). The Company leases these aircraft to airlines
throughout the world with the intention to generate attractive
returns on equity. As of March 31, 2023, the Company owned 437
aircraft, managed 86 aircraft and had 376 aircraft on order with
aircraft manufacturers. In addition to its leasing activities, the
Company sells aircraft from its fleet to third parties, including
other leasing companies, financial services companies, airlines and
other investors. The Company also provides fleet management
services to investors and owners of aircraft portfolios for a
management fee.
Note 2. Basis of Preparation and Critical
Accounting Policies
The Company consolidates financial statements of all entities in
which the Company has a controlling financial interest, including
the accounts of any Variable Interest Entity in which the Company
has a controlling financial interest and for which it is the
primary beneficiary. All material intercompany balances are
eliminated in consolidation. The accompanying Consolidated
Financial Statements have been prepared in accordance with
Generally Accepted Accounting Principles in the United States of
America (“GAAP”) for interim financial information and in
accordance with the instructions to Form 10-Q and Article 10 of
Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by GAAP for complete financial
statements.
The accompanying unaudited Consolidated Financial Statements
include all adjustments, consisting only of normal, recurring
adjustments, which are in the opinion of management necessary to
present fairly the Company’s financial position, results of
operations and cash flows at March 31, 2023, and for all
periods presented. The results of operations for the three months
ended March 31, 2023 are not necessarily indicative of the
operating results expected for the year ending December 31,
2023. These financial statements and related notes should be read
in conjunction with the Consolidated Financial Statements and
related notes included in the Company’s Annual Report on
Form 10-K for the year ended December 31,
2022.
Note 3. Debt Financing
The Company’s consolidated debt as of March 31, 2023 and
December 31, 2022 is summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
December 31, 2022 |
|
(in thousands) |
Unsecured |
|
|
|
Senior unsecured securities |
$ |
17,195,946 |
|
|
$ |
17,095,116 |
|
Revolving credit facilities |
1,673,000 |
|
|
1,020,000 |
|
Term financings |
652,925 |
|
|
582,950 |
|
Total unsecured
debt financing |
19,521,871 |
|
|
18,698,066 |
|
Secured |
|
|
|
Term financings |
110,434 |
|
|
113,717 |
|
Export credit financing |
9,982 |
|
|
11,646 |
|
Total secured debt
financing |
120,416 |
|
|
125,363 |
|
|
|
|
|
Total debt financing |
19,642,287 |
|
|
18,823,429 |
|
Less: Debt discounts and issuance costs |
(194,686) |
|
|
(182,366) |
|
Debt financing, net of discounts and issuance costs |
$ |
19,447,601 |
|
|
$ |
18,641,063 |
|
At March 31, 2023, management of the Company believes it is in
compliance in all material respects with the covenants in its debt
agreements, including minimum consolidated shareholders’ equity,
minimum consolidated unencumbered assets, and an interest coverage
ratio test.
Air Lease Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
All of the Company’s secured obligations as of March 31, 2023
and December 31, 2022 are recourse in nature.
Senior unsecured securities (including Medium-Term Note
Program)
As of March 31, 2023, the Company had $17.2 billion in
senior unsecured securities outstanding. As of December 31,
2022, the Company had $17.1 billion in senior unsecured
securities outstanding.
Public unsecured bonds.
During the three months ended March 31, 2023, the Company
issued $700.0 million in aggregate principal amount of 5.30%
Medium-Term Notes due 2028.
Private placement securities.
During the three months ended March 31, 2023, the Company, through
a trust, issued $600.0 million in aggregate principal amount
of 5.85% trust certificates due 2028 in a Sukuk financing. If the
Company fails to meet its obligations under the Sukuk financing,
the sole rights of each of the holders of the trust certificates
will be against the Company to perform its obligations under the
arrangements to which it is a party.
Syndicated unsecured revolving credit facility
As of March 31, 2023 and December 31, 2022, the Company
had $1.7 billion and $1.0 billion, respectively,
outstanding under its unsecured revolving credit facility (the
“Revolving Credit Facility”). Borrowings under the Revolving Credit
Facility are used to finance the Company’s working capital needs in
the ordinary course of business and for other general corporate
purposes.
During the first quarter of 2023, the Company entered into a new
lender supplement and a commitment increase supplement, which
increased the aggregate capacity of the Company’s Revolving Credit
Facility by $325.0 million.
In April 2023, the Company amended and extended its Revolving
Credit Facility through an amendment that, among other things,
extended the final maturity date from May 5, 2026 to May 5, 2027
and amended the total revolving commitments thereunder to
approximately $7.2 billion as of May 5, 2023. As of
May 1, 2023, lenders held revolving commitments totaling
approximately $6.8 billion that mature on May 5, 2027,
commitments totaling $320.0 million that mature on May 5,
2026, commitments totaling $32.5 million that mature on May 5,
2025 and commitments totaling $375.0 million that mature on
May 5, 2023. The amended Revolving Credit Facility also decreased
the SOFR credit spread adjustment applicable to the borrowings for
all interest periods. Borrowings under the Revolving Credit
Facility accrue interest at Adjusted Term SOFR (as defined in the
Revolving Credit Facility) plus a margin of 1.05% per year. The
Company is required to pay a facility fee of 0.20% per year in
respect of total commitments under the Revolving Credit Facility.
Interest rate and facility fees are subject to changes in the
Company’s credit ratings.
Other debt financings
From time to time, the Company enters into other debt financings
such as unsecured revolving credit facilities, unsecured term
financings and secured term financings, including export credit. As
of March 31, 2023, the outstanding balance on other debt
financings was $773.3 million and the Company had pledged
three aircraft as collateral with a net book value of
$209.6 million. As of December 31, 2022, the outstanding
balance on other debt financings was $708.3 million and the
Company had pledged three aircraft as collateral with a net book
value of $212.1 million.
Air Lease Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Maturities
Maturities of debt outstanding as of March 31, 2023 are as
follows:
|
|
|
|
|
|
|
(in thousands) |
Years ending December 31, |
|
2023 |
$ |
1,398,216 |
|
2024 |
2,978,506 |
|
2025 |
2,386,926 |
|
2026 |
5,137,146 |
|
2027 |
2,780,862 |
|
Thereafter |
4,960,631 |
|
Total |
$ |
19,642,287 |
|
Note 4. Flight equipment subject to
operating lease
The following table summarizes the activities for the Company’s
flight equipment subject to operating lease for the three months
ended March 31, 2023:
|
|
|
|
|
|
|
(in thousands) |
Net book value as of December 31, 2022 |
$ |
24,538,385 |
|
Purchase of aircraft |
1,493,650 |
|
Depreciation |
(259,680) |
|
Sale of aircraft |
(22,837) |
|
Net book value as of March 31, 2023 |
$ |
25,749,518 |
|
|
|
Accumulated depreciation as of March 31, 2023 |
$ |
(5,175,430) |
|
Write-off of Russian fleet update
In response to the sanctions against certain industry sectors and
parties in Russia, in March 2022, the Company terminated all of its
leasing activities in Russia, including eight aircraft from its
managed fleet. While the Company or the respective managed platform
maintains title to the aircraft, the Company determined that it is
unlikely it or they will regain possession of the aircraft detained
in Russia. As such, during the three months ended March 31, 2022,
the Company recognized a loss from asset write-offs of its
interests in owned aircraft detained in Russia, totaling
approximately $791.0 million.
In June 2022, the Company submitted insurance claims to its
insurers to recover its losses relating to aircraft detained in
Russia. In December 2022, the Company filed suit in the Los Angeles
County Superior Court of the State of California against its
insurers in connection with its previously submitted insurance
claims and will continue to vigorously pursue all available
insurance claims. Collection, timing and amounts of any insurance
recoveries and the outcome of the ongoing insurance litigation
remain uncertain at this time.
As of May 1, 2023, 20 aircraft previously included in the
Company’s owned fleet are still detained in Russia. The operators
of these aircraft have continued to fly most of the aircraft
notwithstanding the termination of leasing activities and the
Company’s ongoing demands for the return of its
assets.
Air Lease Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 5. Commitments and
Contingencies
Aircraft Acquisition
As of March 31, 2023, the Company had commitments to purchase
376 aircraft from Boeing and Airbus for delivery through 2029, with
an estimated aggregate commitment of
$24.2 billion.
The table is subject to change based on Airbus and Boeing delivery
delays. As noted below, the Company expects delivery delays for a
majority of the aircraft in its orderbook. The Company remains in
discussions with Boeing and Airbus to determine the extent and
duration of delivery delays; however, the Company is not yet able
to determine the full impact of these delays.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Delivery Years |
|
|
Aircraft Type |
|
2023 |
|
2024 |
|
2025 |
|
2026 |
|
2027 |
|
Thereafter |
|
Total |
Airbus A220-100/300 |
|
14 |
|
|
23 |
|
|
23 |
|
|
12 |
|
|
— |
|
|
— |
|
|
72 |
|
Airbus A320/321neo(1)
|
|
21 |
|
|
20 |
|
|
21 |
|
|
35 |
|
|
35 |
|
|
40 |
|
|
172 |
|
Airbus A330-900neo |
|
5 |
|
|
6 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
11 |
|
Airbus A350-900/1000 |
|
3 |
|
|
3 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
6 |
|
Airbus A350F |
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
2 |
|
|
3 |
|
|
7 |
|
Boeing 737-8/9 MAX |
|
17 |
|
|
26 |
|
|
30 |
|
|
16 |
|
|
— |
|
|
— |
|
|
89 |
|
Boeing 787-9/10 |
|
5 |
|
|
4 |
|
|
10 |
|
|
— |
|
|
— |
|
|
— |
|
|
19 |
|
Total(2)
|
|
65 |
|
|
82 |
|
|
84 |
|
|
65 |
|
|
37 |
|
|
43 |
|
|
376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The Company’s Airbus A320/321neo aircraft orders include 18
long-range variants and 49 extra long-range variants.
|
(2) The table above reflects Airbus and Boeing aircraft delivery
delays based on contractual documentation. |
Pursuant to the Company’s purchase agreements with Boeing and
Airbus, the Company agrees to contractual delivery dates for each
aircraft ordered. These dates can change for a variety of reasons,
however for the last several years, manufacturing delays have
significantly impacted the planned purchases of the Company’s
aircraft on order with both Boeing and Airbus.
The aircraft purchase commitments discussed above could also be
impacted by cancellations. The Company’s purchase agreements with
Boeing and Airbus generally provide each of the Company and the
manufacturers with cancellation rights for delivery delays starting
at one year after the original contractual delivery date,
regardless of cause. In addition, the Company’s lease agreements
generally provide each of the Company and the lessee with
cancellation rights related to certain aircraft delivery delays
that typically parallel the cancellation rights in the Company’s
purchase agreements.
Commitments for the acquisition of these aircraft, calculated at an
estimated aggregate purchase price (including adjustments for
anticipated inflation) of approximately $24.2 billion as of
March 31, 2023, are as follows:
|
|
|
|
|
|
Years ending December 31, |
|
2023 |
$ |
4,889,889 |
|
2024 |
5,357,669 |
|
2025 |
5,081,295 |
|
2026 |
3,869,866 |
|
2027 |
2,478,928 |
|
Thereafter |
2,563,357 |
|
Total |
$ |
24,241,004 |
|
The Company has made non-refundable deposits on flight equipment
purchases of $1.2 billion and $1.3 billion as of
March 31, 2023 and December 31, 2022, respectively, which
are subject to manufacturer performance commitments. If the Company
is unable to satisfy its purchase commitments, the Company may be
forced to forfeit its deposits and may also be exposed to breach of
contract claims by its lessees as well as the
manufacturers.
Air Lease Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 6. Rental Income
As of March 31, 2023, minimum future rentals on
non-cancellable operating leases of flight equipment in the
Company’s owned fleet, which have been delivered as of
March 31, 2023 are as follows:
|
|
|
|
|
|
Years ending December 31, |
|
2023 (excluding the three months ended March 31,
2023)
|
$ |
1,778,328 |
|
2024 |
2,306,856 |
|
2025 |
2,145,346 |
|
2026 |
1,918,424 |
|
2027 |
1,696,357 |
|
Thereafter |
6,501,756 |
|
Total |
$ |
16,347,067 |
|
Note 7. Earnings/(Loss) Per Share
Basic earnings/(loss) per share is computed by dividing net
income/(loss) by the weighted-average number of common shares
outstanding for the period. Diluted earnings per share reflects the
potential dilution that would occur if securities or other
contracts to issue common stock were exercised or converted into
common stock; however, potential common equivalent shares are
excluded if the effect of including these shares would be
anti-dilutive. The Company’s two classes of common stock,
Class A and Class B non-voting, have equal rights to
dividends and income, and therefore, basic and diluted earnings per
share are the same for each class of common stock. As of
March 31, 2023, the Company did not have any Class B
non-voting common stock
outstanding.
Diluted earnings per share takes into account the potential
conversion of stock options, restricted stock units, and warrants
using the treasury stock method and convertible notes using the
if-converted method. For the three months ended March 31,
2023, the Company did not exclude any potentially dilutive
securities, whose effect would have been anti-dilutive, from the
computation of diluted earnings per share. For the three months
ended March 31, 2022, the Company excluded 249,781 potentially
dilutive securities, whose effect would have been anti-dilutive,
from the computation of diluted earnings per share. Since the
Company was in a loss position for the three months ended March 31,
2022, diluted net loss per share is the same as basic net loss per
share for the period as the inclusion of all potential common
shares outstanding would have been anti-dilutive. The Company
excluded 969,698 and 1,046,967 shares related to restricted stock
units for which the performance metric had yet to be achieved as of
March 31, 2023 and 2022, respectively.
Air Lease Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table sets forth the reconciliation of basic and
diluted earnings/(loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
|
|
|
|
|
2023 |
|
2022 |
|
|
|
|
|
(in thousands, except share and per share) |
Basic earnings/(loss) per share: |
|
|
|
|
|
|
|
Numerator |
|
|
|
|
|
|
|
Net income/(loss) |
$ |
128,720 |
|
|
$ |
(468,993) |
|
|
|
|
|
Preferred stock dividends |
(10,425) |
|
|
(10,425) |
|
|
|
|
|
Net income/(loss) attributable to common stockholders |
$ |
118,295 |
|
|
$ |
(479,418) |
|
|
|
|
|
Denominator |
|
|
|
|
|
|
|
Weighted-average shares outstanding |
110,943,552 |
|
|
113,894,867 |
|
|
|
|
|
Basic earnings/(loss) per share |
$ |
1.07 |
|
|
$ |
(4.21) |
|
|
|
|
|
Diluted earnings/(loss) per share: |
|
|
|
|
|
|
|
Numerator |
|
|
|
|
|
|
|
Net income/(loss) |
$ |
128,720 |
|
|
$ |
(468,993) |
|
|
|
|
|
Preferred stock dividends |
(10,425) |
|
|
(10,425) |
|
|
|
|
|
Net income/(loss) attributable to common stockholders |
$ |
118,295 |
|
|
$ |
(479,418) |
|
|
|
|
|
Denominator |
|
|
|
|
|
|
|
Number of shares used in basic computation |
110,943,552 |
|
113,894,867 |
|
|
|
|
Weighted-average effect of dilutive securities |
256,444 |
|
|
— |
|
|
|
|
Number of shares used in per share computation |
111,199,996 |
|
|
113,894,867 |
|
|
|
|
|
Diluted earnings/(loss) per share |
$ |
1.06 |
|
|
$ |
(4.21) |
|
|
|
|
|
Note 8. Fair Value Measurements
Assets and Liabilities Measured at Fair Value on a Recurring and
Non-recurring Basis
The Company has a cross-currency swap related to its Canadian
dollar Medium-Term Notes which were issued in December 2019. The
fair value of the swap as a foreign currency exchange derivative is
categorized as a Level 2 measurement in the fair value hierarchy
and is measured on a recurring basis. As of March 31, 2023,
the estimated fair value of the foreign currency exchange
derivative liability was $2.4 million. As of December 31,
2022, the estimated fair value of the foreign currency exchange
derivative liability was $2.5 million.
Financial Instruments Not Measured at Fair Values
The fair value of debt financing is estimated based on the quoted
market prices for the same or similar issues, or on the current
rates offered to the Company for debt of the same remaining
maturities, which would be categorized as a Level 2 measurement in
the fair value hierarchy. The estimated fair value of debt
financing as of March 31, 2023 was $18.6 billion compared to a
book value of $19.6 billion. The estimated fair value of debt
financing as of December 31, 2022 was $17.5 billion compared
to a book value of $18.8 billion.
The following financial instruments are not measured at fair value
on the Company’s Consolidated Balance Sheets at March 31,
2023, but require disclosure of their fair values: cash and cash
equivalents and restricted cash. The estimated fair value of such
instruments at March 31, 2023 and December 31, 2022
approximates their carrying value as reported on the Consolidated
Balance Sheets. The fair value of all these instruments would be
categorized as Level 1 in the fair value hierarchy.
Air Lease Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 9. Shareholders’ Equity
The Company was authorized to issue 500,000,000 shares of Class A
common stock, $0.01 par value, at March 31, 2023 and
December 31, 2022. As of March 31, 2023 and
December 31, 2022, the Company had 111,015,418 and 110,892,097
Class A common shares issued and outstanding, respectively. The
Company was authorized to issue 10,000,000 shares of Class B common
stock, $0.01 par value at March 31, 2023 and December 31,
2022. The Company did not have any shares of Class B non-voting
common stock, $0.01 par value, issued or outstanding as of
March 31, 2023 or December 31, 2022.
The Company was authorized to issue 50,000,000 shares of preferred
stock, $0.01 par value, at March 31, 2023 and
December 31, 2022. As of March 31, 2023 and
December 31, 2022, the Company had 10.0 million shares of
6.15% Fixed-to-Floating Non-Cumulative Perpetual Preferred Stock,
Series A (the “Series A Preferred Stock”), $0.01 par value, issued
and outstanding with an aggregate liquidation preference of $250.0
million ($25.00 per share), 300,000 shares of 4.65% Fixed-Rate
Reset Non-Cumulative Perpetual Preferred Stock, Series B (the
“Series B Preferred Stock”), $0.01 par value, issued and
outstanding with an aggregate liquidation preference of $300.0
million ($1,000 per share) and 300,000 shares of 4.125% Fixed-Rate
Reset Non-Cumulative Perpetual Preferred Stock, Series C (the
“Series C Preferred Stock”), $0.01 par value, issued and
outstanding with an aggregate liquidation preference of $300.0
million ($1,000 per share).
The following table summarizes the Company’s preferred stock issued
and outstanding as of March 31, 2023 (in thousands, except for
share amounts and percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued and Outstanding as of March 31, 2023 |
|
|
|
Liquidation Preference
as of March 31, 2023 |
|
Issue Date |
|
Dividend Rate in Effect at March 31, 2023 |
|
Next dividend rate reset date |
|
Dividend rate after reset date |
Series A |
10,000,000 |
|
|
|
|
$ |
250,000 |
|
|
March 5, 2019 |
|
6.150 |
% |
|
March 15, 2024 |
|
3M LIBOR plus 3.65%
|
Series B |
300,000 |
|
|
|
|
300,000 |
|
|
March 2, 2021 |
|
4.650 |
% |
|
June 15, 2026 |
|
5 Yr U.S. Treasury plus 4.076%
|
Series C |
300,000 |
|
|
|
|
300,000 |
|
|
October 13, 2021 |
|
4.125 |
% |
|
December 15, 2026 |
|
5 Yr U.S. Treasury plus 3.149%
|
Total |
10,600,000 |
|
|
|
|
$ |
850,000 |
|
|
|
|
|
|
|
|
|
Note 10. Stock-based
Compensation
On May 7, 2014, the stockholders of the Company approved the Air
Lease Corporation 2014 Equity Incentive Plan (the “2014 Plan”).
Upon approval of the 2014 Plan, no new awards may be granted under
the Amended and Restated 2010 Equity Incentive Plan (the “2010
Plan”). As of March 31, 2023, the number of stock options
(“Stock Options”) and restricted stock units (“RSUs”) authorized
under the 2014 Plan is approximately 4,054,904. The Company has
issued RSUs with four different vesting criteria: those RSUs that
vest based on the attainment of book-value goals, those RSUs that
vest based on the attainment of Total Shareholder Return (“TSR”)
goals, time based RSUs that vest ratably over a time period of
three years and RSUs that cliff vest at the end of a
one or two year period.
As of March 31, 2023, the Company had no outstanding Stock
Options and no unrecognized compensation costs related to
outstanding Stock Options. For the three months ended
March 31, 2023 and 2022, there were no stock-based
compensation expenses related to Stock Options.
For the three months ended March 31, 2023, the Company
recorded $5.9 million of stock-based compensation expense related
to RSUs. For the three months ended March 31, 2022, the Company
recorded a net reversal of previously recognized stock based
compensation of $2.5 million. Such net reversal was a result of
reductions in the underlying vesting estimates of certain book
value RSUs as the performance criteria were no longer considered
probable of being achieved during the three months ended March 31,
2022.
Air Lease Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Restricted Stock Units
Compensation cost for RSUs is measured at the grant date based on
fair value and recognized over the vesting period. The fair value
of book value and time based RSUs is determined based on the
closing market price of the Company’s Class A common stock on
the date of grant, while the fair value of RSUs that vest based on
the attainment of Total Shareholder Return (“TSR”) goals is
determined at the grant date using a Monte Carlo simulation model.
Included in the Monte Carlo simulation model were certain
assumptions regarding a number of highly complex and subjective
variables, such as expected volatility, risk-free interest rate and
expected dividends. To appropriately value the award, the risk-free
interest rate is estimated for the time period from the valuation
date until the vesting date and the historical volatilities were
estimated based on a historical timeframe equal to the time from
the valuation date until the end date of the performance
period.
During the three months ended March 31, 2023, the Company
granted 680,338 RSUs of which 121,608 are TSR RSUs and 243,206 are
book value RSUs. The following table summarizes the activities for
the Company’s unvested RSUs for the three months ended
March 31, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested Restricted Stock Units |
|
|
Number of
Shares |
|
Weighted-Average
Grant-Date
Fair Value |
Unvested at December 31, 2022
|
|
1,514,875 |
|
|
$ |
45.90 |
|
Granted |
|
680,338 |
|
|
$ |
44.98 |
|
Vested |
|
(198,437) |
|
|
$ |
45.09 |
|
Forfeited/canceled |
|
(373,567) |
|
|
$ |
42.43 |
|
Unvested at March 31, 2023
|
|
1,623,209 |
|
|
$ |
46.42 |
|
Expected to vest after March 31, 2023
|
|
1,773,653 |
|
|
$ |
46.16 |
|
As of March 31, 2023, there was $57.4 million of
unrecognized compensation expense related to unvested stock-based
payments granted to employees. Total unrecognized compensation
expense will be recognized over a weighted-average remaining period
of 2.24 years.
Note 11. Aircraft Under Management
As of March 31, 2023, the Company managed 86 aircraft across
three aircraft management platforms. The Company managed 46
aircraft through its Thunderbolt platform, 34 aircraft through the
Blackbird investment funds and six on behalf of a financial
institution.
As of March 31, 2023, the Company managed 34 aircraft on
behalf of third-party investors through two investment funds,
Blackbird I and Blackbird II. These funds invest in commercial jet
aircraft and lease them to airlines throughout the world. The
Company provides management services to these funds for a fee. As
of March 31, 2023, the Company's non-controlling interests in
each fund were 9.5% and are accounted for under the equity method
of accounting. The Company’s investments in these funds aggregated
$65.1 million and $64.7 million as of March 31, 2023
and December 31, 2022, respectively, and are included in Other
assets on the Consolidated Balance Sheets.
Additionally, the Company continues to manage aircraft that it
sells through its Thunderbolt platform. The Thunderbolt platform
facilitates the sale of mid-life aircraft to investors while
allowing the Company to continue the management of these aircraft
for a fee. As of March 31, 2023, the Company managed 46
aircraft across three separate transactions. The Company has
non-controlling interests in two of these entities of approximately
5.0%, which are accounted for under the cost method of accounting.
The Company’s total investment in aircraft sold through its
Thunderbolt platform was $8.8 million as of March 31,
2023 and December 31, 2022 and is included in Other assets on
the Consolidated Balance Sheets.
During the three months ended March 31, 2022, the Company
recognized asset write-offs of $11.4 million related to its
investments in the managed platforms that own aircraft in Russia.
The six aircraft detained in Russia were removed from the Company’s
managed fleet count as of March 31, 2022. See Note 4 for additional
details on the write-off of Russian fleet.
Air Lease Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 12. Net Investment in Sales-type Leases
As of March 31, 2023, the Company had ten A320-200 aircraft on
lease to an airline with terms that meet the criteria of being
classified as a sales-type lease.
Net investment in sales-type leases
are included in Other assets in the Company’s Consolidated Balance
Sheets based on the present value of fixed payments under the
contract and the residual value of the underlying asset, discounted
at the rate implicit in the lease. The Company’s investment in
sales-type leases consisted of the following (in
thousands):
|
|
|
|
|
|
|
March 31, 2023 |
Future minimum lease payments to be received |
$ |
230,625 |
|
Estimated residual values of leased flight equipment |
91,688 |
|
Less: Unearned income |
(44,041) |
|
Net Investment in Sales-type Leases |
$ |
278,272 |
|
As of March 31, 2023, future minimum lease payments to be
received on sales-type leases were as follows:
|
|
|
|
|
|
|
(in thousands) |
Years
ending December 31, |
|
2023 (excluding the three months ended March 31,
2023)
|
$ |
18,450 |
|
2024 |
24,600 |
|
2025 |
24,600 |
|
2026 |
24,600 |
|
2027 |
24,600 |
|
Thereafter |
113,775 |
|
Total |
$ |
230,625 |
|
Note 13. Flight Equipment Held for Sale
As of March 31, 2023, the Company had six aircraft, with a
carrying value of $222.5 million, which were held for sale and
included in Flight equipment subject to operating leases on the
Consolidated Balance Sheets. During the three months ended
March 31, 2023, the Company completed the sale of two aircraft
from its held for sale portfolio. The Company expects the sale of
all six aircraft to be completed within the next two quarters. The
Company ceases recognition of depreciation expense once an aircraft
is classified as held for sale. As of December 31, 2022, the
Company had four aircraft, with a carrying value of
$153.5 million, which were held for sale and included in
Flight equipment subject to operating leases on the Consolidated
Balance Sheets.
Note 14. Subsequent Events
On April 28, 2023, the Company’s board of directors approved
quarterly cash dividends for the Company’s Class A common stock and
Series A, B and C Preferred Stock. The following table summarizes
the details of the dividends that were declared:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Title of each class |
|
Cash dividend per share |
|
Record Date |
|
Payment Date |
Class A Common Stock |
|
$ |
0.20 |
|
|
June 6, 2023 |
|
July 7, 2023 |
Series A Preferred Stock |
|
$ |
0.384375 |
|
|
May 31, 2023 |
|
June 15, 2023 |
Series B Preferred Stock |
|
$ |
11.625 |
|
|
May 31, 2023 |
|
June 15, 2023 |
Series C Preferred Stock |
|
$ |
10.3125 |
|
|
May 31, 2023 |
|
June 15, 2023 |
ITEM 2. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
The following discussion and analysis of our financial condition
and results of operations should be read together with our
Consolidated Financial Statements and related notes included in
Part I, Item 1 of this Quarterly Report on
Form 10-Q.
Overview
Air Lease Corporation (the “Company”, “ALC”, “we”, “our” or “us”)
is a leading aircraft leasing company that was founded by aircraft
leasing industry pioneer, Steven F. Udvar-Házy. We are principally
engaged in purchasing the most modern, fuel-efficient new
technology commercial jet aircraft directly from aircraft
manufacturers, such as The Boeing Company (“Boeing”) and Airbus
S.A.S. (“Airbus”), and leasing those aircraft to airlines
throughout the world with the intention to generate attractive
returns on equity. In addition to our leasing activities, we sell
aircraft from our fleet to third-parties, including other leasing
companies, financial services companies, airlines and other
investors. We also provide fleet management services to investors
and owners of aircraft portfolios for a management fee. Our
operating performance is driven by the growth of our fleet, the
terms of our leases, the interest rates on our debt, and the
aggregate amount of our indebtedness, supplemented by gains from
aircraft sales and our management fees.
First Quarter Overview
As of March 31, 2023, the net book value of our fleet was
$25.7 billion, compared to $24.5 billion as of
December 31, 2022. During the three months ended
March 31, 2023, we purchased and took delivery of 22 aircraft
from our new order pipeline and sold two aircraft, ending the
period with a total of 437 aircraft in our owned aircraft
portfolio. The weighted average age of our fleet was 4.5 years and
the weighted average lease term remaining was 7.1 years as of
March 31, 2023. Our managed fleet was comprised of 86 aircraft
as of March 31, 2023 as compared to a managed fleet of 85
aircraft as of December 31, 2022. We have a globally
diversified customer base comprised of 118 airlines in 63 countries
as of March 31, 2023. We continue to have a strong lease
utilization rate of 99.9% for the three months ended March 31,
2023.
As of March 31, 2023, we had commitments to purchase 376
aircraft from Boeing and Airbus for delivery through 2029, with an
estimated aggregate commitment of $24.2 billion. We have
placed approximately 93% of our committed orderbook on long-term
leases for aircraft delivering through the end of 2024 and have
placed 57% of our entire orderbook. We ended the first quarter of
2023 with $30.5 billion in committed minimum future rental
payments, consisting of $16.3 billion in contracted minimum
rental payments on the aircraft in our existing fleet and
$14.2 billion in minimum future rental payments related to
aircraft which will deliver between 2023 through 2028.
We typically finance the purchase of aircraft and our business with
available cash balances, internally generated funds, including
through aircraft sales, preferred stock issuances, and debt
financings. During the three months ended March 31, 2023,
we
issued $700.0 million in aggregate principal amount of 5.30%
Medium-Term Notes due 2028. In addition, through a trust, we issued
$600.0 million in aggregate principal amount of 5.85% trust
certificates due 2028 in a Sukuk financing. We ended the first
quarter of 2023 with an aggregate borrowing capacity under our
revolving credit facility of $5.8 billion and total liquidity
of $6.5 billion. As of March 31, 2023, we had total debt
outstanding of $19.6 billion, of which 88.0% was at a fixed
rate and 99.4% was unsecured. As of March 31, 2023, our
composite cost of funds raised through debt financings was
3.42%.
Our total revenues for the quarter ended March 31, 2023
increased by 6.6% to $636.1 million, compared to the quarter
ended March 31, 2022. The increase in total revenues was
primarily driven by the continued growth in our fleet, partially
offset by a net decrease in end of lease revenue. During the first
quarter of 2023, we recognized $34.7 million in end of lease
revenue from lease terminations as compared to approximately $59.6
million in end of lease revenue from the termination of our leasing
activities in Russia in the prior year period.
During the three months ended March 31, 2023, we recorded net
income attributable to common stockholders of $118.3 million, or
$1.06 per diluted share, as compared to net loss attributable to
common stockholders of $479.4 million, or a net loss of $4.21
per diluted share, for the three months ended March 31, 2022.
The increase was due to the growth of our fleet and the effect of
the write-off of our Russian fleet in the first quarter of 2022.
The increase was partially offset by an increase in interest
expense due to the increases in our composite cost of funds,
aircraft transition costs and insurance expense in the current year
period.
Our adjusted net income before income taxes excludes the effects of
certain non-cash items, one-time or non-recurring items that are
not expected to continue in the future and certain other items,
such as the net impact of the write-off of our Russian fleet.
For
the three months ended March 31, 2023, we recorded adjusted net
income before income taxes of $166.8 million, or $1.50 per
adjusted diluted share, compared to an adjusted net income before
income taxes of $200.9 million, or $1.76 per adjusted diluted
share, for the three months ended March 31, 2022. Despite the
continued growth of our fleet, the decrease in our adjusted net
income before income taxes for the three months ended March 31,
2023 as compared to 2022 was mainly driven by lower end of lease
revenue recognized as discussed above and an increase in interest
expense, aircraft transition costs and insurance
expense.
Adjusted net income before income taxes and adjusted diluted
earnings per share before income taxes are measures of financial
and operational performance that are not defined by U.S. Generally
Accepted Accounting Principles (“GAAP”). See “Results of
Operations” below for a discussion of adjusted net income before
income taxes and adjusted diluted earnings per share before income
taxes as non-GAAP measures and a reconciliation of these measures
to net income attributable to common stockholders.
Our Fleet
References throughout this Quarterly Report on Form 10-Q to “our
fleet” refer to the aircraft included in flight equipment subject
to operating leases and do not include aircraft in our managed
fleet or aircraft classified as net investments in sales-type
leases unless the context indicates otherwise. Portfolio metrics of
our fleet as of March 31, 2023 and December 31, 2022 are
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
December 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
Net book value of flight equipment subject to operating
lease
|
$ |
25.7 |
billion |
|
$ |
24.5 |
billion |
|
|
|
|
|
|
|
|
|
|
|
Weighted-average fleet age(1)
|
4.5 years |
|
4.5 years |
|
|
|
|
|
|
|
|
|
|
|
Weighted-average remaining lease term(1)
|
7.1 years |
|
7.1 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned fleet |
437 |
|
417 |
|
|
|
|
|
|
|
|
|
|
|
Managed fleet |
86 |
|
85 |
|
|
|
|
|
|
|
|
|
|
|
Aircraft on order |
376 |
|
398 |
|
|
|
|
|
|
|
|
|
|
|
Total
|
899 |
|
900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current fleet contracted rentals
|
$ |
16.3 |
billion |
|
$ |
15.6 |
billion |
|
|
|
|
|
|
|
|
|
|
|
Committed fleet rentals
|
$ |
14.2 |
billion |
|
$ |
15.8 |
billion |
|
|
|
|
|
|
|
|
|
|
|
Total committed rentals
|
$ |
30.5 |
billion |
|
$ |
31.4 |
billion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Weighted-average fleet age and remaining lease term calculated
based on net book value of our flight equipment subject to
operating lease.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the net book value and percentage of
the net book value of our flight equipment subject to operating
leases in the indicated regions based on each airline’s principal
place of business as of March 31, 2023 and December 31,
2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
December 31, 2022 |
Region |
Net Book
Value |
|
% of Total |
|
Net Book
Value |
|
% of Total |
|
(in thousands, except percentages) |
Europe |
$ |
8,497,227 |
|
|
33.0 |
% |
|
$ |
7,985,317 |
|
|
32.5 |
% |
Asia (excluding China) |
7,560,879 |
|
|
29.4 |
% |
|
7,144,188 |
|
|
29.1 |
% |
China |
2,769,093 |
|
|
10.8 |
% |
|
2,792,022 |
|
|
11.4 |
% |
The Middle East and Africa |
2,217,459 |
|
|
8.6 |
% |
|
2,253,342 |
|
|
9.3 |
% |
Central America, South America, and Mexico |
2,146,706 |
|
|
8.3 |
% |
|
1,924,216 |
|
|
7.8 |
% |
U.S. and Canada |
1,685,430 |
|
|
6.5 |
% |
|
1,557,260 |
|
|
6.3 |
% |
Pacific, Australia, and New Zealand |
872,724 |
|
|
3.4 |
% |
|
882,040 |
|
|
3.6 |
% |
Total |
$ |
25,749,518 |
|
|
100.0 |
% |
|
$ |
24,538,385 |
|
|
100.0 |
% |
The following table sets forth the number of aircraft in our owned
fleet by aircraft type as of March 31, 2023 and
December 31, 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
December 31, 2022 |
Aircraft type |
|
Number of
Aircraft |
|
% of Total |
|
Number of
Aircraft |
|
% of Total |
Airbus A220-300 |
|
4 |
|
|
0.9 |
% |
|
4 |
|
|
1.0 |
% |
Airbus A319-100 |
|
1 |
|
|
0.2 |
% |
|
1 |
|
|
0.2 |
% |
Airbus A320-200 |
|
28 |
|
|
6.4 |
% |
|
28 |
|
|
6.7 |
% |
Airbus A320-200neo |
|
23 |
|
|
5.3 |
% |
|
23 |
|
|
5.5 |
% |
Airbus A321-200 |
|
23 |
|
|
5.3 |
% |
|
23 |
|
|
5.5 |
% |
Airbus A321-200neo |
|
84 |
|
|
19.2 |
% |
|
78 |
|
|
18.7 |
% |
Airbus A330-200 |
|
13 |
|
|
3.0 |
% |
|
13 |
|
|
3.1 |
% |
Airbus A330-300 |
|
5 |
|
|
1.1 |
% |
|
5 |
|
|
1.2 |
% |
Airbus A330-900neo |
|
18 |
|
|
4.1 |
% |
|
16 |
|
|
3.8 |
% |
Airbus A350-900 |
|
14 |
|
|
3.2 |
% |
|
13 |
|
|
3.1 |
% |
Airbus A350-1000 |
|
6 |
|
|
1.4 |
% |
|
6 |
|
|
1.4 |
% |
Boeing 737-700 |
|
3 |
|
|
0.7 |
% |
|
4 |
|
|
1.0 |
% |
Boeing 737-800 |
|
81 |
|
|
18.5 |
% |
|
82 |
|
|
19.7 |
% |
Boeing 737-8 MAX |
|
52 |
|
|
11.9 |
% |
|
47 |
|
|
11.3 |
% |
Boeing 737-9 MAX |
|
23 |
|
|
5.3 |
% |
|
15 |
|
|
3.7 |
% |
Boeing 777-200ER |
|
1 |
|
|
0.2 |
% |
|
1 |
|
|
0.2 |
% |
Boeing 777-300ER |
|
24 |
|
|
5.5 |
% |
|
24 |
|
|
5.8 |
% |
Boeing 787-9 |
|
27 |
|
|
6.2 |
% |
|
27 |
|
|
6.5 |
% |
Boeing 787-10 |
|
6 |
|
|
1.4 |
% |
|
6 |
|
|
1.4 |
% |
Embraer E190 |
|
1 |
|
|
0.2 |
% |
|
1 |
|
|
0.2 |
% |
Total
(1)
|
|
437 |
|
|
100.0 |
% |
|
417 |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
(1) As of March 31, 2023 and December 31, 2022, we had
six and four aircraft, respectively, classified as flight equipment
held for sale.
|
As of March 31, 2023, we had contractual commitments to
acquire a total of 376 new aircraft, with an estimated aggregate
purchase price (including adjustments for anticipated inflation) of
$24.2 billion, for delivery through 2029 as shown in the
following table. The table is subject to change based on Airbus and
Boeing delivery delays. As noted below, we expect delivery delays
for a majority of the aircraft in our orderbook. We remain in
discussions with Boeing and Airbus to determine the extent and
duration of delivery delays; however, we are not yet able to
determine the full impact of these delays.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Delivery Years |
|
|
Aircraft Type |
|
2023 |
|
2024 |
|
2025 |
|
2026 |
|
2027 |
|
Thereafter |
|
Total |
Airbus A220-100/300 |
|
14 |
|
|
23 |
|
|
23 |
|
|
12 |
|
|
— |
|
|
— |
|
|
72 |
|
Airbus A320/321neo(1)
|
|
21 |
|
|
20 |
|
|
21 |
|
|
35 |
|
|
35 |
|
|
40 |
|
|
172 |
|
Airbus A330-900neo |
|
5 |
|
|
6 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
11 |
|
Airbus A350-900/1000 |
|
3 |
|
|
3 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
6 |
|
Airbus A350F |
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
2 |
|
|
3 |
|
|
7 |
|
Boeing 737-8/9 MAX |
|
17 |
|
|
26 |
|
|
30 |
|
|
16 |
|
|
— |
|
|
— |
|
|
89 |
|
Boeing 787-9/10 |
|
5 |
|
|
4 |
|
|
10 |
|
|
— |
|
|
— |
|
|
— |
|
|
19 |
|
Total(2)
|
|
65 |
|
|
82 |
|
|
84 |
|
|
65 |
|
|
37 |
|
|
43 |
|
|
376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Our Airbus A320/321neo aircraft orders include 18 long-range
variants and 49 extra long-range variants.
|
(2) The table above reflects Airbus and Boeing aircraft delivery
delays based on contractual documentation. |
Aircraft Delivery Delays
Pursuant to our purchase agreements with Boeing and Airbus, we
agree to contractual delivery dates for each aircraft ordered.
These dates can change for a variety of reasons, however for the
last several years, manufacturing delays have significantly
impacted the planned purchases of our aircraft on order with both
Boeing and Airbus.
Our purchase agreements with Boeing and Airbus generally provide
each of us and the manufacturers with cancellation rights for
delivery delays starting at one year after the original contractual
delivery date, regardless of cause. In addition, our lease
agreements generally provide each of us and the lessees with
cancellation rights related to certain aircraft delivery delays
that typically parallel the cancellation rights in our purchase
agreements.
As a result of continued manufacturing delays as discussed above,
our aircraft delivery schedule could continue to be subject to
material changes and delivery delays are expected to extend beyond
2023.
The following table, which is subject to change based on Airbus and
Boeing delivery delays, shows the number of new aircraft scheduled
to be delivered as of March 31, 2023, along with the lease
placements of such aircraft as of May 1, 2023. As noted above,
we expect delivery delays for all aircraft deliveries in our
orderbook. Boeing and Airbus have expressed their desire to
increase production rates on several aircraft types; however, they
have yet to meaningfully increase production. At current production
rates, we do not see delivery delays improving in the near term and
have been advised delays could extend through 2028. We remain in
discussions with Boeing and Airbus to determine the extent and
duration of delivery delays, but we are not yet able to determine
the full impact of these delays.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delivery Year |
Number
Leased |
|
Number of
Aircraft |
|
% Leased |
2023 |
65 |
|
65 |
|
|
100.0 |
% |
2024 |
72 |
|
82 |
|
|
87.8 |
% |
2025 |
43 |
|
84 |
|
|
51.2 |
% |
2026 |
19 |
|
65 |
|
|
29.2 |
% |
2027 |
14 |
|
37 |
|
|
37.8 |
% |
Thereafter |
1 |
|
43 |
|
|
2.3 |
% |
Total |
214 |
|
376 |
|
|
|
|
|
|
|
|
Aircraft Industry and Sources of Revenues
Our revenues are principally derived from operating leases with
airlines throughout the world. As of March 31, 2023, we had a
globally diversified customer base of 118 airlines in 63 different
countries, with over 95% of our business revenues from airlines
domiciled outside of the U.S., and we anticipate that most of our
revenues in the future will be generated from foreign
customers.
Performance of the commercial airline industry is linked to global
economic health and development. Passenger traffic has historically
expanded at a faster rate than global GDP growth, in part due to
the expansion of the middle class and the ease and affordability of
air travel and we expect this trend to continue. Global air travel
continues to recover following the impact of the COVID-19 pandemic.
The International Air Transport Association (“IATA”) reported that
total passenger traffic was up 56% during the month of February
2023 relative to the prior year period, benefiting from an
acceleration in international traffic and strong continued
expansion of domestic traffic globally. International traffic rose
90% in the month of February relative to the prior year, benefiting
from the relaxation of international travel restrictions in a
number of countries. According to IATA, a number of international
routes and domestic markets are now either near or exceeding 2019
traffic levels. In January 2023, international travel restrictions
in China were lifted, which should further bolster global
international traffic volumes this year and beyond. Global domestic
traffic rose 25% during the month of February 2023 as compared to
the prior year, with most major markets experiencing double-digit
percentage increases compared to 2022. Additionally, IATA has
previously reported that it expects global passenger departures to
return to 2019 levels by 2024.
As global air traffic recovers from the pandemic and continues to
expand, we are experiencing increased demand for our aircraft
through new lease requests and lease extension requests. We expect
the need for airlines to replace aging aircraft will also increase
the demand for newer, more fuel-efficient aircraft and many
airlines will look to lessors for these new aircraft. In addition,
both Boeing and Airbus have had ongoing delivery delays which have
been further compounded by engine manufacturer delays due to
shorter on-wing engine life of most new technology engines. These
delays have impacted and may continue to impact the ability of
Boeing and Airbus to meet their contractual delivery obligations to
us. We expect that relatively low levels of widebody retirements in
recent years could lead to an accelerated replacement cycle of
older widebody aircraft in the near future. The increased demand
for our aircraft, combined with rising interest rates and
inflation, has been serving to increase lease rates. While lease
rate increases currently lag behind the increases seen in interest
rates, we believe that over time lease rates will catch up with
interest rate increases. Lease rates can be influenced by several
factors including impacts of changes in the competitive landscape
of the aircraft leasing industry, supply chain disruptions,
evolving international trade matters, epidemic diseases and
geopolitical events and therefore, are difficult to project or
forecast. We also believe the increase in lease rates and the
tightening of credit markets may result in a shortfall of available
capital to finance aircraft purchases, which could increase the
demand for leasing.
Our airline customers are facing higher operating costs as a result
of rising fuel costs, interest rates and inflation, ongoing labor
shortages and disputes, as well as delays and cancellations caused
by the global air traffic control system and airports, although the
magnitude of underlying pre-pandemic demand returning to the market
is offering a strong counterbalance to these increased costs. IATA
expects the airline industry to return to profitability in 2023.
Many of these customers are also exposed to currency risk related
to the appreciation of the U.S. dollar because they earn revenues
in their local currencies while a significant portion of their
liabilities and expenses are denominated in U.S. dollars, including
their lease payments to us.
Airline reorganizations, liquidations, or other forms of
bankruptcies occurring in the industry may include some of our
aircraft customers and result in the early return of aircraft or
changes in our lease terms.
We believe the aircraft leasing industry has remained resilient
over time across a variety of global economic conditions and remain
optimistic about the long-term fundamentals of our business. We
believe leasing will continue to be an attractive form of aircraft
financing for airlines because less cash and financing is required
for the airlines, lessors maintain key delivery positions, and it
provides fleet flexibility while eliminating residual value risk
for lessees.
Liquidity and Capital Resources
Overview
We ended the first quarter of 2023 with available liquidity of
$6.5 billion which is comprised of unrestricted cash of $0.7
billion and undrawn balances under our unsecured revolving credit
facility of $5.8 billion. We finance the purchase of aircraft
and our business operations using available cash balances,
internally generated funds, including through aircraft sales and
trading activity, and an array of financing products. We aim to
maintain investment-grade credit metrics and focus our debt
financing strategy on funding our business primarily on an
unsecured basis with mostly fixed-rate debt from public bond
offerings. Unsecured financing provides us with operational
flexibility when selling or transitioning aircraft from one airline
to another. We also have the ability to seek debt financing secured
by our assets, as well as financings supported through the
Export-Import Bank of the United States and other export credit
agencies for future aircraft deliveries. We have also issued
preferred stock with a total aggregate stated value of $850.0
million. Our access to a variety of financing alternatives
including unsecured public bonds, private capital, bank debt,
secured financings and preferred stock issuances serves as a key
advantage in managing our liquidity. Ongoing aircraft delivery
delays as a product of manufacturer delays are expected to further
reduce our aircraft investment and debt financing needs for the
next twelve months and potentially beyond.
We have a balanced approach to capital allocation based on the
following priorities, ranked in order of importance: first,
investing in modern, in-demand aircraft to profitably grow our core
aircraft leasing business while maintaining strong fleet metrics
and creating sustainable long-term shareholder value; second,
maintaining our investment grade balance sheet utilizing unsecured
debt as our primary form of financing; and finally, in lockstep
with the aforementioned priorities, returning excess cash to
shareholders through our dividend policy as well as regular
evaluation of share repurchases, as appropriate.
We ended the first quarter of 2023 with total debt outstanding of
$19.6 billion, of which 88.0% was at a fixed rate and 99.4%
was unsecured, compared to total debt outstanding of $18.8 billion
as of December 31, 2022, of which 91.3% was at a fixed rate and
99.3% was unsecured. As of March 31, 2023, our composite cost
of funds raised through debt financings was 3.42%, compared to
3.07% as of December 31, 2022.
Material Cash Sources and Requirements
We believe that we have sufficient liquidity from available cash
balances, cash generated from ongoing operations, available
borrowings under our unsecured revolving credit facility and
general ability to access the capital markets for opportunistic
bond offerings to satisfy the operating requirements of our
business through at least the next 12 months. Our long-term debt
financing strategy is focused on continuing to raise primarily
unsecured debt in the global bank and investment grade capital
markets. Our material cash sources include:
•Unrestricted
cash:
We ended the first quarter of 2023 with
$0.7 billion in unrestricted cash.
•Lease
cash flows:
We ended the first quarter of 2023 with $30.5 billion in committed
minimum future rental payments comprised of $16.3 billion in
contracted minimum rental payments on the aircraft in our existing
fleet and $14.2 billion in minimum future rental payments related
to aircraft which will deliver between 2023 through 2028. These
rental payments are a primary driver of our short and long-term
operating cash flow. As of March 31, 2023, our minimum future
rentals on non-cancellable operating leases for the next 12 months
was $2.4 billion. For further detail on our minimum future
rentals for the remainder of 2023 and thereafter, see “Notes to
Consolidated Financial Statements” under “Item 1. Financial
Statements” in this Quarterly Report on Form 10-Q.
•Unsecured
revolving credit facility:
After giving effect to the amendment signed in April 2023, our
$7.2 billion revolving credit facility is syndicated across 49
financial institutions from various regions of the world,
diversifying our reliance on any individual lending institution.
The final maturity for the facility is May 2027, although we expect
to refinance this facility in advance of this date. The facility
contains standard investment grade covenants and does not condition
our ability to borrow on the lack of a material adverse effect on
us or the general economy. As of March 31, 2023, we had
$1.7 billion outstanding under our unsecured revolving credit
facility.
•Senior
unsecured securities:
We are a frequent issuer in the investment grade capital markets,
opportunistically issuing unsecured bonds, primarily through our
Medium-Term Note Program at attractive cost of funds and other
senior unsecured securities. In the first quarter of 2023, we
issued $700.0 million in aggregate principal amount of 5.30%
Medium-Term Notes due 2028 and, through a trust, issued $600.0
million in aggregate principal amount of 5.85% trust certificates
due 2028 in a Sukuk financing. We expect to have continued access
to the investment grade bond market and other unsecured securities
in
the future, although we anticipate that interest rates for
issuances in the near term will continue to increase compared to
those available in recent years.
•Aircraft
sales:
Proceeds from the sale of aircraft help supplement our liquidity
position. We continue to expect to sell approximately $1.0 billion
to $2.0 billion in aircraft for 2023 and have seen robust demand in
the secondary market to support this aircraft sales
program.
•Other
sources:
In addition to the above, we generate liquidity through other
sources of debt financing (including unsecured and secured bank
term loans, export credit and private placements), issuances of
preferred stock and cash received from security deposits and
maintenance reserves from our lease agreements.
We experienced a low interest rate environment for many years prior
to 2022. However, interest rates began to increase in 2022 due to
tightening monetary policies of the U.S. and other countries due to
inflation concerns, and we expect interest rates to remain elevated
in 2023 and beyond. A higher interest rate environment may
adversely affect our businesses through increased borrowing costs,
although this impact may be offset in whole or in part by a
corresponding increase in our lease rates on new leases and overall
demand for aircraft from our airline customers. Historically there
has been a lag between a rise in interest rates and a corresponding
increase in lease rates which is currently the case, although we
expect lease rates will catch up with interest rate increases over
time. Currently, the increased demand for our aircraft, combined
with rising interest rates and inflation, has been serving to
increase lease rates and we expect lease rates to continue to
increase in 2023.
As of March 31, 2023, we were in compliance in all material
respects with the covenants contained in our debt agreements. While
a ratings downgrade would not result in a default under any of our
debt agreements, it could adversely affect our ability to issue
debt and obtain new financings, or renew existing financings, and
it would increase the interest rate applicable to certain of our
financings. Our liquidity plans are subject to a number of risks
and uncertainties, including those described in “Part I—Item 1A.
Risk Factors” in our Annual Report on Form 10-K for the year ended
December 31, 2022.
Our material cash requirements are primarily for the purchase of
aircraft and debt service payments, along with our general
operating expenses. The amount of our cash requirements depends on
a variety of factors, including, the ability of aircraft
manufacturers to meet their contractual delivery obligations to us,
the ability of our lessees to meet their contractual obligations
with us, the timing of aircraft sales from our fleet, the timing
and amount of our debt service obligations, potential aircraft
acquisitions, and the general economic environment in which we
operate.
Our material cash requirements as of March 31, 2023, are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
2024 |
|
2025 |
|
2026 |
|
2027 |
|
Thereafter |
|
Total |
Long-term debt obligations |
|
$ |
1,398,216 |
|
|
$ |
2,978,506 |
|
|
$ |
2,386,926 |
|
|
$ |
5,137,146 |
|
|
$ |
2,780,862 |
|
|
$ |
4,960,631 |
|
|
$ |
19,642,287 |
|
Interest payments on debt outstanding(1)
|
|
487,886 |
|
|
643,980 |
|
|
567,319 |
|
|
404,536 |
|
|
284,342 |
|
|
318,569 |
|
|
2,706,632 |
|
Purchase commitments(2)
|
|
4,889,889 |
|
|
5,357,669 |
|
|
5,081,295 |
|
|
3,869,866 |
|
|
2,478,928 |
|
|
2,563,357 |
|
|
24,241,004 |
|
Total |
|
$ |
6,775,991 |
|
|
$ |
8,980,155 |
|
|
$ |
8,035,540 |
|
|
$ |
9,411,548 |
|
|
$ |
5,544,132 |
|
|
$ |
7,842,557 |
|
|
$ |
46,589,923 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Future interest payments on floating rate debt are estimated
using floating rates in effect at March 31, 2023.
|
(2) Purchase commitments reflect future Boeing and Airbus aircraft
deliveries based on information currently available to us based on
contractual documentation. |
The actual delivery dates of the aircraft in our commitments table
and expected time for payment of such aircraft may differ from our
estimates and could be further impacted by the pace at which Boeing
and Airbus can deliver aircraft, among other factors. As a result,
the timing of our purchase commitments shown in the table above may
not reflect when the aircraft investments are eventually made. For
2023, we expect to make between $4.0 billion and $5.0 billion in
aircraft investments.
The above table does not include any tax payments we may pay nor
any dividends we may pay on our preferred stock or common
stock.
Cash Flows
Our cash flows provided by operating activities increased by 36.8%
or $93.8 million, to $348.5 million for the three months
ended March 31, 2023 as compared to $254.7 million for
the three months ended March 31, 2022. Our cash flow provided
by operating activities during the three months ended
March 31, 2023 increased primarily due to the continued growth
of our fleet and an increase in our cash collections as compared to
the three months ended March 31, 2022. Our cash flows used in
investing activities was $1.3 billion for the three months
ended March 31, 2023 and $0.6 billion for the three
months ended March 31, 2022, which resulted primarily from the
purchase of aircraft. Our cash flow provided by financing
activities was $846.4 million for the three months ended
March 31, 2023 as compared to $769.6 million for the
three months ended March 31, 2022. The increase is primarily
due to the issuance of debt, net of debt repayments, related in
part to the acquisition of aircraft investments.
Debt
Our debt financing at March 31, 2023 and December 31,
2022 is summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
December 31, 2022 |
|
( in thousands, except percentages) |
Unsecured |
|
|
|
Senior unsecured securities |
$ |
17,195,946 |
|
|
$ |
17,095,116 |
|
Revolving credit facilities |
1,673,000 |
|
|
1,020,000 |
|
Term financings |
652,925 |
|
|
582,950 |
|
Total unsecured
debt financing |
19,521,871 |
|
|
18,698,066 |
|
Secured |
|
|
|
Term financings |
110,434 |
|
|
113,717 |
|
Export credit financing |
9,982 |
|
|
11,646 |
|
Total secured debt
financing |
120,416 |
|
|
125,363 |
|
|
|
|
|
Total debt financing |
19,642,287 |
|
|
18,823,429 |
|
Less: Debt discounts and issuance costs |
(194,686) |
|
|
(182,366) |
|
Debt financing, net of discounts and issuance costs |
$ |
19,447,601 |
|
|
$ |
18,641,063 |
|
Selected interest rates and ratios: |
|
|
|
Composite interest rate(1)
|
3.42 |
% |
|
3.07 |
% |
Composite interest rate on fixed-rate debt(1)
|
3.20 |
% |
|
2.98 |
% |
Percentage of total debt at a fixed-rate |
88.0 |
% |
|
91.34 |
% |
|
|
|
|
|
|
|
|
(1) This rate does not include the effect of upfront fees, facility
fees, undrawn fees or amortization of debt discounts and issuance
costs.
|
Senior unsecured securities (including Medium-Term Note
Program)
As of March 31, 2023, we had $17.2 billion in senior
unsecured securities outstanding. As of December 31, 2022, we
had $17.1 billion in senior unsecured securities
outstanding.
Public unsecured bonds.
During the three months ended March 31, 2023, we issued
$700.0 million in aggregate principal amount of 5.30%
Medium-Term Notes due 2028.
Private placement securities.
During the three months ended March 31, 2023, through a trust, we
issued $600.0 million in aggregate principal amount of 5.85%
trust certificates due 2028 in a Sukuk financing. If we fail to
meet our obligations under the Sukuk financing, the sole rights of
each of the holders of the trust certificates will be against us to
perform our obligations under the agreements to which we are a
party.
Syndicated unsecured revolving credit facility
As of March 31, 2023 and December 31, 2022, we had
$1.7 billion and $1.0 billion, respectively, outstanding
under its unsecured revolving credit facility (the “Revolving
Credit Facility”). Borrowings under the Revolving Credit Facility
are used to finance our working capital needs in the ordinary
course of business and for other general corporate
purposes.
During the first quarter of 2023, we entered into a new lender
supplement and a commitment increase supplement, which increased
the aggregate capacity of our Revolving Credit Facility by
$325.0 million.
In April 2023, we amended and extended our Revolving Credit
Facility through an amendment that, among other things, extended
the final maturity date from May 5, 2026 to May 5, 2027 and amended
the total revolving commitments thereunder to approximately
$7.2 billion as of May 5, 2023. As of May 1, 2023,
lenders held revolving commitments totaling approximately
$6.8 billion that mature on May 5, 2027, commitments totaling
$320.0 million that mature on May 5, 2026, commitments
totaling $32.5 million that mature on May 5, 2025 and
commitments totaling $375.0 million that mature on May 5, 2023. The
amended Revolving Credit Facility also decreased the SOFR credit
spread adjustment applicable to borrowings for all interest
periods. Borrowings under the Revolving Credit Facility accrue
interest at Adjusted Term SOFR (as defined in the Revolving Credit
Facility) plus a margin of 1.05% per year. We are required to pay a
facility fee of 0.20% per year in respect of total commitments
under the Revolving Credit Facility. Interest rate and facility
fees are subject to changes to our credit ratings.
The Revolving Credit Facility provides for certain covenants,
including covenants that limit our subsidiaries’ ability to incur,
create, or assume certain unsecured indebtedness in an aggregate
amount over $250.0 million, and our subsidiaries’ abilities to
engage in certain mergers, consolidations, and asset sales. The
Revolving Credit Facility also requires us to comply with certain
financial maintenance covenants including minimum consolidated
shareholders’ equity, minimum consolidated unencumbered assets, and
an interest coverage test. In addition, the Revolving Credit
Facility contains customary events of default. In the case of an
event of default, the lenders may terminate the commitments under
the Revolving Credit Facility and require immediate repayment of
all outstanding borrowings.
Other debt financings
From time to time, we enter into other debt financings such as
unsecured revolving credit facilities, unsecured term financings
and secured term financings, including export credit. As of
March 31, 2023, the outstanding balance on other debt
financings was $773.3 million and we had pledged three
aircraft as collateral with a net book value of
$209.6 million. As of December 31, 2022, the outstanding
balance on other debt financings was $708.3 million and we had
pledged three aircraft as collateral with a net book value of
$212.1 million.
Preferred equity
The following table summarizes our preferred stock issued and
outstanding as of March 31, 2023 (in thousands, except for
share amounts and percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued and Outstanding as of March 31, 2023 |
|
|
|
Liquidation Preference
as of March 31, 2023 |
|
Issue Date |
|
Dividend Rate in Effect at March 31, 2023 |
|
Next dividend rate reset date |
|
Dividend rate after reset date |
Series A |
10,000,000 |
|
|
|
|
$ |
250,000 |
|
|
March 5, 2019 |
|
6.150 |
% |
|
March 15, 2024 |
|
3M LIBOR plus 3.65% |
Series B |
300,000 |
|
|
|
|
300,000 |
|
|
March 2, 2021 |
|
4.650 |
% |
|
June 15, 2026 |
|
5 Yr U.S. Treasury plus 4.076% |
Series C |
300,000 |
|
|
|
|
300,000 |
|
|
October 13, 2021 |
|
4.125 |
% |
|
December 15, 2026 |
|
5 Yr U.S. Treasury plus 3.149% |
Total |
10,600,000 |
|
|
|
|
$ |
850,000 |
|
|
|
|
|
|
|
|
|
For more information regarding our preferred stock issued and
outstanding, see Note 5 of Notes to Consolidated Financial
Statements included in Part III, Item 15 of our Annual Report on
Form 10-K for the year ended December 31, 2022.
The following table summarizes the quarterly cash dividends that we
paid during the three months ended March 31, 2023 on our
outstanding Series A, Series B and Series C Preferred
Stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Date |
Title of each class |
|
March 15, 2023 |
|
|
|
|
|
|
|
|
(in thousands) |
|
|
Series A Preferred Stock |
|
$3,844 |
|
|
|
|
|
|
Series B Preferred Stock |
|
$3,487 |
|
|
|
|
|
|
Series C Preferred Stock |
|
$3,094 |
|
|
|
|
|
|
Off‑balance Sheet Arrangements
We have not established any unconsolidated entities for the purpose
of facilitating off-balance sheet arrangements or for other
contractually narrow or limited purposes. We have, however, from
time to time established subsidiaries or trusts for the purpose of
leasing aircraft or facilitating borrowing arrangements which are
consolidated.
We have non-controlling interests in two investment funds in which
we own 9.5% of the equity of each fund. We account for our interest
in these funds under the equity method of accounting due to our
level of influence and involvement in the funds. Also, we manage
aircraft that we have sold through our Thunderbolt platform. In
connection with the sale of certain aircraft portfolios through our
Thunderbolt platform, we hold non-controlling interests of
approximately 5.0% in two entities. These investments are accounted
for under the cost method of accounting.
Impact of LIBOR Transition
On March 5, 2021, the Chief Executive of the U.K. Financial Conduct
Authority, which regulates LIBOR, publicly announced that no new
contracts using U.S. dollar LIBOR should be entered into after
December 31, 2021, and that publication of certain tenors of U.S.
dollar LIBOR (including overnight and one, three, six and 12
months) will permanently cease after June 30, 2023. In the United
States, efforts to identify a set of alternative U.S. dollar
reference interest rates are ongoing, and the Alternative Reference
Rate Committee (“ARRC”) has recommended the use of a Secured
Overnight Funding Rate (“SOFR”). SOFR is different from LIBOR in
that it is a backward-looking secured rate rather than a
forward-looking unsecured rate. For cash products and loans, the
ARRC has also recommended Term SOFR, which is a forward-looking
SOFR based on SOFR futures and may in part reduce differences
between SOFR and LIBOR.
As of
March 31, 2023,
we had approximately $73.5 million
of floating rate debt outstanding that used three-month LIBOR as
the applicable reference rate to calculate the interest on such
debt, of which $71.5 million is set to mature after June 30,
2023 and for which an amendment is in progress for transitioning
from LIBOR. Additionally, our perpetual Series A Preferred Stock is
set to accrue dividends at a floating rate determined by reference
to three-month LIBOR, if available, beginning March 15, 2024. While
all of our agreements governing LIBOR-linked debt obligations and
Series A Preferred Stock obligations that are set to mature after
June 30, 2023 contain LIBOR transition fallback provisions, the
lack of a standard market practice and inconsistency in fallback
provisions in recent years is reflected across the agreements
governing our floating rate debt and Series A Preferred Stock. For
our Series A Preferred Stock, if we determine there is no such
alternative reference rate as of March 15, 2024, then we must
select an independent financial advisor to determine a substitute
rate for LIBOR, and if an independent financial advisor cannot
determine an alternative reference rate, the dividend rate,
business day convention and manner of calculating dividends
applicable during the fixed-rate period of the Series A Preferred
Stock will be in effect.
The implementation of a substitute reference rate for the
calculation of interest rates under our LIBOR linked debt and
Series A Preferred Stock obligations may cause us to incur expenses
in effecting the transition and may result in disputes with our
lenders or holders of Series A Preferred Stock over the
appropriateness or comparability to LIBOR of the substitute
reference rate selected. However, we do not expect the LIBOR
transition impact will have a material effect on our financial
results based on our anticipated LIBOR linked outstanding debt and
Series A Preferred Stock at June 30, 2023.
Credit Ratings
In 2023, Kroll Bond Ratings and Standard and Poor’s reaffirmed our
corporate rating, long-term debt credit rating and outlook. Our
investment-grade corporate and long-term debt credit ratings help
us to lower our cost of funds and broaden our access to
attractively priced capital. The following table summarizes our
current credit ratings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rating Agency |
|
Long-term Debt |
|
Corporate Rating |
|
Outlook |
|
Date of Last Ratings Action |
Kroll Bond Ratings
|
A- |
|
A- |
|
Stable |
|
March 24, 2023 |
Standard and Poor's
|
BBB |
|
BBB |
|
Stable |
|
April 25, 2023 |
Fitch Ratings
|
BBB |
|
BBB |
|
Stable |
|
December 19, 2022 |
While a ratings downgrade would not result in a default under any
of our debt agreements, it could adversely affect our ability to
issue debt and obtain new financings, or renew existing financings,
and it would increase the interest rate applicable to certain of
our financings.
Results of Operations
The following table presents our historical operating results for
the three months ended March 31, 2023 and 2022 (in thousands,
except per share amounts and percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
|
|
|
|
2023 |
|
2022 |
|
|
|
|
|
|
(unaudited) |
Revenues |
|
|
|
|
|
|
|
|
Rental of flight equipment |
|
$ |
617,773 |
|
$ |
566,554 |
|
|
|
|
Aircraft sales, trading and other |
|
18,369 |
|
30,107 |
|
|
|
|
Total revenues |
|
636,142 |
|
596,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
Interest |
|
151,613 |
|
117,277 |
|
|
|
|
Amortization of debt discounts and issuance costs |
|
13,073 |
|
13,198 |
|
|
|
|
Interest expense |
|
164,686 |
|
130,475 |
|
|
|
|
Depreciation of flight equipment |
|
259,680 |
|
235,308 |
|
|
|
|
Write-off of Russian fleet |
|
— |
|
802,352 |
|
|
|
|
Selling, general and administrative |
|
47,614 |
|
32,762 |
|
|
|
|
Stock-based compensation expense |
|
5,896 |
|
(2,523) |
|
|
|
|
Total expenses |
|
477,876 |
|
1,198,374 |
|
|
|
|
Income/(loss) before taxes |
|
158,266 |
|
(601,713) |
|
|
|
|
Income tax (expense)/benefit |
|
(29,546) |
|
132,720 |
|
|
|
|
Net income/(loss) |
|
$ |
128,720 |
|
$ |
(468,993) |
|
|
|
|
Preferred stock dividends |
|
(10,425) |
|
(10,425) |
|
|
|
|
Net income/(loss) attributable to common stockholders |
|
$ |
118,295 |
|
$ |
(479,418) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings/(Loss) per share of common stock: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.07 |
|
$ |
(4.21) |
|
|
|
|
Diluted |
|
$ |
1.06 |
|
$ |
(4.21) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial data |
|
|
|
|
|
|
|
|
Pre-tax margin |
|
24.9 |
% |
|
(100.8) |
% |
|
|
|
|
Pre-tax return on common equity (trailing twelve
months) |
|
10.2 |
% |
|
(3.5) |
% |
|
|
|
|
Adjusted net income before income taxes(1)
|
|
$ |
166,810 |
|
$ |
200,889 |
|
|
|
|
Adjusted diluted earnings per share before income
taxes(1)
|
|
$ |
1.50 |
|
$ |
1.76 |
|
|
|
|
Adjusted pre-tax margin(1)
|
|
26.2 |
% |
|
33.7 |
% |
|
|
|
|
Adjusted pre-tax return on common equity (trailing twelve
months)(1)
|
|
11.0 |
% |
|
11.8 |
% |
|
|
|
|
__________________________________________
(1)Adjusted
net income before income taxes (defined as net income/(loss)
attributable to common stockholders excluding the effects of
certain non-cash items, one-time or non-recurring items, such as
write-offs of our Russian fleet, that are not expected to continue
in the future and certain other items), adjusted pre-tax margin
(defined as adjusted net income before income taxes divided by
total revenues), adjusted diluted earnings per share before income
taxes (defined as adjusted net income before income taxes divided
by the weighted average diluted common shares outstanding) and
adjusted pre-tax return on common equity (defined as adjusted net
income before income taxes divided by average common shareholders’
equity) are measures of operating performance that are not defined
by GAAP and should not be considered as an alternative to net
income/(loss) attributable to common stockholders, pre-tax margin,
earnings/(loss) per share, diluted earnings/(loss) per share and
pre-tax return on common equity, or any other performance measures
derived in accordance with GAAP.
Adjusted net income before income taxes, adjusted pre-tax margin,
adjusted diluted earnings per share before income taxes and
adjusted pre-tax return on common equity are presented as
supplemental disclosure because management believes they provide
useful information on our earnings from ongoing
operations.
Management and our board of directors use adjusted net income
before income taxes, adjusted pre-tax margin, adjusted diluted
earnings per share before income taxes and adjusted pre-tax return
on common equity to assess our consolidated financial and operating
performance. Management believes these measures are helpful in
evaluating the operating performance of our ongoing operations and
identifying trends in our performance, because they remove the
effects of certain non-cash items, one-time or non-recurring items
that are not expected to continue in the future and certain other
items from our operating results. Adjusted net income before income
taxes, adjusted pre-tax margin, adjusted diluted earnings per share
before income taxes and adjusted pre-tax return on common equity,
however, should not be considered in isolation or as a substitute
for analysis of our operating results or cash flows as reported
under GAAP. Adjusted net income before income taxes, adjusted
pre-tax margin, adjusted diluted earnings per share before income
taxes and adjusted pre-tax return on common equity do not reflect
our cash expenditures or changes in our cash requirements for our
working capital needs. In addition, our calculation of adjusted net
income before income taxes, adjusted pre-tax margin, adjusted
diluted earnings per share before income taxes and adjusted pre-tax
return on common equity may differ from the adjusted net income
before income taxes, adjusted pre-tax margin, adjusted diluted
earnings per share before income taxes and adjusted pre-tax return
on common equity, or analogous calculations of other companies in
our industry, limiting their usefulness as a comparative
measure.
The following table shows the reconciliation of the numerator for
adjusted pre-tax margin (in thousands, except
percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
|
|
|
2023 |
|
2022 |
|
|
|
|
|
(unaudited) |
Reconciliation of the numerator for adjusted pre-tax margin (net
income/(loss) attributable to common stockholders to adjusted net
income before income taxes): |
|
|
|
|
|
|
|
Net income/(loss) attributable to common stockholders |
$ |
118,295 |
|
$ |
(479,418) |
|
|
|
|
Amortization of debt discounts and issuance costs |
13,073 |
|
13,198 |
|
|
|
|
Write-off of Russian fleet |
— |
|
802,352 |
|
|
|
|
Stock-based compensation expense |
5,896 |
|
(2,523) |
|
|
|
|
Income tax expense/(benefit) |
29,546 |
|
(132,720) |
|
|
|
|
Adjusted net income before income taxes |
$ |
166,810 |
|
$ |
200,889 |
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for adjusted pre-tax margin: |
|
|
|
|
|
Total revenues |
$ |
636,142 |
|
$ |
596,661 |
|
|
|
|
Adjusted pre-tax margin(a)
|
26.2 |
% |
|
33.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Adjusted pre-tax margin is adjusted net income before income
taxes divided by total revenues |
The following table shows the reconciliation of the numerator for
adjusted diluted earnings per share before income taxes (in
thousands, except share and per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
|
|
|
2023 |
|
2022 |
|
|
|
|
|
(unaudited) |
Reconciliation of the numerator for adjusted diluted earnings per
share (net income/(loss) attributable to common stockholders to
adjusted net income before income taxes): |
|
|
|
|
|
|
|
Net income/(loss) attributable to common stockholders |
$ |
118,295 |
|
|
$ |
(479,418) |
|
|
|
|
|
Amortization of debt discounts and issuance costs |
13,073 |
|
|
13,198 |
|
|
|
|
|
Write-off of Russian fleet |
— |
|
|
802,352 |
|
|
|
|
|
Stock-based compensation expense |
5,896 |
|
|
(2,523) |
|
|
|
|
|
Income tax expense/(benefit) |
29,546 |
|
|
(132,720) |
|
|
|
|
|
Adjusted net income before income taxes |
$ |
166,810 |
|
|
$ |
200,889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for adjusted diluted earnings per
share: |
|
|
|
|
|
|
|
Weighted-average diluted common shares
outstanding |
111,199,996 |
|
|
113,894,867 |
|
|
|
|
|
Potentially dilutive securities, whose effect would have been
anti-dilutive |
— |
|
|
249,781 |
|
|
|
|
|
Adjusted weighted-average diluted common shares
outstanding |
111,199,996 |
|
|
114,144,648 |
|
|
|
|
|
Adjusted diluted earnings per share before income
taxes(b)
|
$ |
1.50 |
|
|
$ |
1.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) Adjusted diluted earnings per share before income taxes is
adjusted net income before income taxes divided by adjusted
weighted-average diluted common shares outstanding |
The following table shows the reconciliation of pre-tax return on
common equity to adjusted pre-tax return on common equity (in
thousands, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
Trailing Twelve Months
March 31, |
|
2023 |
|
2022 |
|
(unaudited) |
Reconciliation of the numerator for adjusted pre-tax return on
common equity (net income/(loss) attributable to common
stockholders to adjusted net income before income
taxes): |
|
|
|
Net income/(loss) attributable to common stockholders |
$ |
458,989 |
|
$ |
(151,507) |
Amortization of debt discounts and issuance costs |
53,130 |
|
51,793 |
(Recovery)/write-off of Russian fleet |
(30,877) |
|
802,352 |
Stock-based compensation expense |
24,022 |
|
18,585 |
Income tax expense/(benefit) |
120,524 |
|
(47,773) |
Adjusted net income before income taxes |
$ |
625,788 |
|
$ |
673,450 |
|
|
|
|
Reconciliation of denominator for pre-tax return on common equity
to adjusted pre-tax return on common
equity: |
|
|
|
Common shareholders' equity as of beginning of the
period |
$ |
5,519,585 |
|
$ |
5,878,212 |
Common shareholders' equity as of end of the period |
$ |
5,894,586 |
|
$ |
5,519,585 |
Average common shareholders' equity |
$ |
5,707,086 |
|
$ |
5,698,899 |
|
|
|
|
Adjusted pre-tax return on common equity(c)
|
11.0 |
% |
|
11.8 |
% |
|
|
|
|
|
|
|
|
(c) Adjusted pre-tax return on common equity is adjusted net income
before income taxes divided by average common shareholders’
equity |
Three months ended March 31, 2023, compared to the three
months ended March 31, 2022
Rental revenue
During the three months ended March 31, 2023, we recorded
$617.8 million in rental revenue, which included overhaul revenue,
net of amortization expense related to initial direct costs of
$21.1 million as compared to $566.6 million, which included
overhaul revenue, net of amortization expense related to initial
direct costs of $39.7 million for the three months ended
March 31, 2022. Our owned fleet increased to 437 aircraft with
a net book value of $25.7 billion as of March 31, 2023
from 370 aircraft with a net book value of $22.3 billion as of
March 31, 2022. The increase in rental revenues was primarily
driven by the continued growth in our fleet partially offset by a
net decrease in end of lease revenue. During the first quarter of
2023, we recognized $33.5 million in end of lease revenue from
lease terminations as compared to approximately $41.7 million in
end of lease revenue from the termination of our leasing activities
in Russia in the prior year period.
Aircraft sales, trading and other revenue
Aircraft sales, trading and other revenue totaled
$18.4 million for the three months ended March 31, 2023
compared to $30.1 million for the three months ended
March 31, 2022. For the three months ended March 31, 2023, we
recorded $1.1 million in forfeiture of security deposit income. In
addition, we recorded $8.8 million in gains from the sale of two
aircraft from our owned fleet during the first quarter of 2023. For
the three months ended March 31, 2022, we recorded $17.9 million in
forfeiture of security deposit income from the termination of our
leasing activities in Russia. In addition, we recorded $4.4 million
in gains from three sales-type lease transactions during the first
quarter of 2022.
Interest expense
Interest expense totaled $164.7 million for the three months
ended March 31, 2023 compared to $130.5 million for the
three months ended March 31, 2022. Our interest expense
increased due to an increase in our average debt balance, which
tracked the growth of our fleet, and an increase in our composite
cost of funds as compared to the prior year. Due to the rising
interest rate environment, we expect our interest expense will
continue to increase as our average debt balance outstanding and
our composite cost of funds each increase in the
future.
Depreciation expense
We recorded $259.7 million in depreciation expense of flight
equipment for the three months ended March 31, 2023 compared
to $235.3 million for the three months ended March 31,
2022. The increase in depreciation expense for the three months
ended March 31, 2023, compared to the three months ended
March 31, 2022, is primarily attributable to the growth of our
fleet . We expect our depreciation expense to increase as we
continue to add aircraft to our fleet.
Write-off of Russian fleet
As further described above under “Impact of Russia-Ukraine
Conflict” in March 2022 we terminated all of our leasing activities
in Russia. As of May 1, 2023, 20 aircraft in our owned fleet
and six aircraft in our managed fleet remain in Russia. While we or
the respective managed platform maintain title to the 26 aircraft,
we determined that it is unlikely we or they will regain possession
of the aircraft that have not been returned and that were detained
in Russia. As such, during the three months ended March 31, 2022,
we recorded a write-off of our interests in our owned and managed
fleet that were detained in Russia, totaling approximately $802.4
million.
Stock-based compensation
We recorded stock-based compensation expense of $5.9 million for
the three months ended March 31, 2023 compared to a net reversal of
stock-based compensation expense of $2.5 million for the three
months ended March 31, 2022. The increase in stock-based
compensation relates to reductions in the underlying vesting
estimates of certain book value RSUs as the performance criteria
were no longer considered probable of being achieved during the
three months ended March 31, 2022.
Selling, general and administrative expenses
We recorded selling, general and administrative expenses of
$47.6 million for the three months ended March 31, 2023
compared to $32.8 million for the three months ended
March 31, 2022. The increase in selling, general and
administrative expenses was primarily due to the increase in
business activity, increased expenses related to insurance premiums
and the transition of aircraft. In June 2022, we renewed our
aviation insurance policies which resulted in an increase of
approximately $4.0 million in insurance expense for the three
months ended March 31, 2023 as compared to the prior year period.
We also had approximately $6.0 million of non-recurring expenses
associated with our end of lease revenue recognized for the three
months ended March 31, 2023. We expect an increase in selling,
general and administrative expenses due to higher inflation,
increased aviation insurance premiums, and increased business
activity. Selling, general and administrative expenses as a
percentage of total revenue increased to 7.5% for the three months
ended March 31, 2023 compared to 5.5% for the three months
ended March 31, 2022.
Taxes
Our effective tax rate for the first quarter of 2023 decreased to
18.7% from 22.1% in the prior year period. The decrease is a result
of changes in permanent items related to the write-off of our
Russian fleet in 2022.
Net income attributable to common stockholders
For the three months ended March 31, 2023, we reported
consolidated net income attributable to common stockholders of
$118.3 million, or $1.06 per diluted share, compared to a
consolidated net loss attributable to common stockholders of
$479.4 million, or net loss of $4.21 per diluted share, for
the three months ended March 31, 2022. The increase was due to
the growth of our fleet and the effect of the write-off of our
Russian fleet in the first quarter of 2022. The increase was
partially offset by an increase in interest expense due to the
increases in our composite cost of funds, aircraft transition costs
and insurance expense in the current year period.
Adjusted net income before income taxes
For the three months ended March 31, 2023, we recorded
adjusted net income before income taxes of $166.8 million, or
$1.50 per adjusted diluted share, compared to an adjusted net
income before income taxes of $200.9 million, or $1.76 per
adjusted diluted share, for the three months ended March 31,
2022. Despite the continued growth of our fleet, the decrease in
our adjusted net income before income taxes for the three months
ended March 31, 2023 as compared to 2022 was mainly driven by lower
end of lease revenue recognized as discussed above and an increase
in interest expense, aircraft transition costs and insurance
expense.
Adjusted net income before income taxes and adjusted diluted
earnings per share before income taxes are measures of financial
and operational performance that are not defined by GAAP. See Note
1 under the “Results of Operations” table above for a discussion of
adjusted net income before income taxes and adjusted diluted
earnings per share before income taxes as non-GAAP measures and
reconciliation of these measures to net income attributable to
common stockholders.
Critical Accounting Estimates
Our critical accounting estimates reflecting management’s estimates
and judgments are described in our Annual Report on Form 10-K
for the year ended December 31, 2022. We have reviewed
recently adopted accounting pronouncements and determined that the
adoption of such pronouncements is not expected to have a material
impact, if any, on our Consolidated Financial Statements.
Accordingly, there have been no material changes to critical
accounting estimates in the three months ended March 31,
2023.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
Market risk represents the risk of changes in the value of a
financial instrument, caused by fluctuations in interest rates and
foreign exchange rates. Changes in these factors could cause
fluctuations in our results of operations and cash flows. We are
exposed to the market risks described below.
Interest Rate Risk
The nature of our business exposes us to market risk arising from
changes in interest rates. Changes, both increases and decreases,
in our cost of borrowing, as reflected in our composite interest
rate, directly impact our net income. Lease rates, and therefore
our revenue from a lease, are generally fixed over the life of our
leases. Although we continued to reduce our floating-rate debt
balances prior to 2022, we have some exposure to changing interest
rates as a result of our floating-rate debt, primarily from
our
Revolving Credit Facility. As of March 31, 2023 and
December 31, 2022, we had $2.4 billion and
$1.6 billion in floating-rate debt outstanding, respectively.
Additionally, we have outstanding preferred stock with an aggregate
stated amount of $850.0 million that currently pays dividends
at a fixed rate, but will alternate to paying dividends based on a
floating rate or be reset to a new fixed rate based on the
then-applicable floating rate, after five years from initial
issuance. If interest rates continue to increase, as they have
since 2022, we would be obligated to make higher interest payments
to our lenders, and eventually, higher dividend payments to the
holders of our preferred stock. If we incur significant fixed-rate
debt in the future, increased interest rates prevailing in the
market at the time of the incurrence of such debt would also
increase our interest expense. If the composite interest rate on
our outstanding floating rate debt was to increase by 1.0%, we
would expect to incur additional annual interest expense on our
existing indebtedness of approximately $23.5 million and
$16.3 million as of March 31, 2023 and December 31,
2022, respectively, each on an annualized basis, which would put
downward pressure on our operating margins.
We also have interest rate risk on our forward lease placements.
This is caused by us setting a fixed lease rate in advance of the
delivery date of an aircraft. The delivery date is when a majority
of the financing for an aircraft is arranged. To partially mitigate
the risk of an increasing interest rate environment between the
lease signing date and the delivery date of the aircraft, a
majority of our forward lease contracts have manufacturer
escalation protection and/or interest rate adjusters which would
adjust the final lease rate upward or downward based on changes in
the consumer price index or certain benchmark interest rates,
respectively, at the time of delivery of the aircraft as compared
to the lease signing date, subject to an outside limit on such
adjustments.
Foreign Exchange Rate Risk
We attempt to minimize currency and exchange risks by entering into
aircraft purchase agreements and a majority of lease agreements and
debt agreements with U.S. dollars as the designated payment
currency. Thus, most of our revenue and expenses are denominated in
U.S. dollars. Approximately 0.3% and 0.2% of our lease revenues
were denominated in foreign currency as of March 31, 2023 and
December 31, 2022, respectively. Approximately 1.5% and 1.6%
of our debt obligations were denominated in foreign currency as of
March 31, 2023 and December 31, 2022, respectively;
however, the exposure of such debt has been effectively hedged as
described below. As our principal currency is the U.S. dollar,
fluctuations in the U.S. dollar as compared to other major
currencies should not have a significant impact on our future
operating results. However, many of our lessees are exposed to
currency risk due to the fact that they earn revenues in their
local currencies while a significant portion of their liabilities
and expenses are denominated in U.S. dollars, including their lease
payments to us, as well as fuel, debt service, and other expenses.
For the three months ended March 31, 2023, more than 95% of
our revenues were derived from customers who have their principal
place of business outside the U.S. and most leases designated
payment currency is U.S. dollars. The ability of our lessees to
make lease payments to us in U.S. dollars may be adversely impacted
in the event of an appreciating U.S. dollar.
In December 2019, we issued C$400.0 million in aggregate principal
amount of 2.625% notes due 2024. We effectively hedged our foreign
currency exposure on this transaction through a cross-currency swap
that converts the borrowing rate to a fixed 2.535% U.S. dollar
denominated rate. See Note 8 of Notes to Consolidated Financial
Statements included in Part I, Item 1 of this Quarterly Report on
Form 10-Q for additional details on the fair value of the
swap.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to
ensure that information required to be disclosed in our filings
under the Securities Exchange Act of 1934, as amended, is recorded,
processed, summarized and reported within the periods specified in
the rules and forms of the Securities and Exchange Commission
(“SEC”), and such information is accumulated and communicated to
our management, including the Chief Executive Officer and Chief
Financial Officer (collectively, the “Certifying Officers”), as
appropriate, to allow timely decisions regarding required
disclosure. In designing and evaluating the disclosure controls and
procedures, management recognizes that any controls and procedures,
no matter how well designed and operated, can provide only
reasonable assurance of achieving the desired control objectives as
the Company’s controls are designed to do, and management
necessarily was required to apply its judgment in evaluating the
risk related to controls and procedures.
We have evaluated, under the supervision and with the participation
of management, including the Certifying Officers, the effectiveness
of our disclosure controls and procedures, as defined in
Rules 13a-15(e) and 15d-15(e) of the Securities
Exchange Act of 1934, as amended, as of March 31, 2023. Based
on that evaluation, our Certifying Officers have concluded that our
disclosure controls and procedures were effective at March 31,
2023.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial
reporting during the quarter ended March 31, 2023 that
materially affected, or are reasonably likely to materially affect,
our internal control over financial reporting.
PART II—OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
In June 2022, we and certain of our subsidiaries (collectively, the
“Plaintiffs”) submitted insurance claims to the insurers on our
aviation insurance policies (collectively, the “Insurers”) to
recover losses relating to aircraft detained in Russia for which we
recorded a net write-off of our interests in our owned and managed
aircraft totaling approximately $771.5 million for the year ended
December 31, 2022. On December 20, 2022, the Plaintiffs filed suit
in the Los Angeles County Superior Court of the State of California
seeking recovery of actual damages (subject to proof at trial) and
declaratory relief against the Insurers for breach of contract and
breach of the covenant of good faith and fair dealing in connection
with the Plaintiff’s previously submitted insurance claims. We do
not believe this matter will have a material adverse effect on our
results of operations, financial condition or cash flow, as we have
already recorded a write-off of our entire interest in our owned
and managed aircraft detained in Russia and any recovery in this
lawsuit would be recorded as a gain in our financial statements.
See “Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations—Impact of Russia-Ukraine
Conflict” for more information on aircraft that remain detained in
Russia.
In addition, from time to time, we may be involved in litigation
and claims incidental to the conduct of our business in the
ordinary course. Our industry is also subject to scrutiny by
government regulators, which could result in enforcement
proceedings or litigation related to regulatory compliance matters.
We are not presently a party to any enforcement proceedings or
litigation related to regulatory compliance matters. We maintain
insurance policies in amounts and with the coverage and deductibles
we believe are adequate, based on the nature and risks of our
business, historical experience and industry
standards.
ITEM 1A. RISK FACTORS
There have been no material changes in our risk factors from those
discussed under “Part I—Item 1A. Risk Factors,” in our Annual
Report on Form 10-K for the year ended December 31,
2022.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
None.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference |
Exhibit Number |
|
Exhibit Description |
|
Form |
|
File No. |
|
Exhibit |
|
Filing Date |
3.1 |
|
|
|
S-1 |
|
333-171734 |
|
3.1 |
|
January 14, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference |
Exhibit Number |
|
Exhibit Description |
|
Form |
|
File No. |
|
Exhibit |
|
Filing Date |
3.2 |
|
|
|
8-K |
|
001-35121 |
|
3.1 |
|
March 27, 2018 |
|
|
|
|
|
|
|
|
|
|
|
3.3 |
|
|
|
8-A |
|
001-35121 |
|
3.2 |
|
March 4, 2019 |
|
|
|
|
|
|
|
|
|
|
|
3.4 |
|
|
|
8-K |
|
001-35121 |
|
3.1 |
|
March 2, 2021 |
|
|
|
|
|
|
|
|
|
|
|
3.5 |
|
|
|
8-K |
|
001-35121 |
|
3.1 |
|
October 13, 2021 |
|
|
|
|
|
|
|
|
|
|
|
4.1 |
|
|
|
10-Q |
|
001-35121 |
|
4.1 |
|
November 4, 2021 |
|
|
|
|
|
|
|
|
|
|
|
4.2 |
|
Certain instruments defining the rights of holders of long-term
debt of Air Lease Corporation and all of its subsidiaries for which
consolidated or unconsolidated financial statements are required to
be filed are being omitted pursuant to paragraph (b)(4)(iii)(A) of
Item 601 of Regulation S-K. Air Lease Corporation agrees to furnish
a copy of any such instrument to the Securities and Exchange
Commission upon request. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.1 |
|
New Lender Supplement, dated January 3, 2023, to the Second Amended
and Restated Credit Agreement, dated as of May 5, 2014, among Air
Lease Corporation, as Borrower, the several lenders from time to
time parties thereto, and JP Morgan Chase Bank, N.A., as
Administrative Agent.
|
|
10-K |
|
001-35121 |
|
10.37 |
|
February 16, 2023 |
|
|
|
|
|
|
|
|
|
|
|
10.2 |
|
|
|
|
|
|
|
|
|
Filed herewith |
|
|
|
|
|
|
|
|
|
|
|
10.3 |
|
Eighth Amendment and Extension Agreement, dated April
25,
2023, to the Second Amended and Restated Credit Agreement, dated as
of May 5, 2014 among Air Lease Corporation, as Borrower, the
several lenders from time to time party thereto, and JPMorgan Chase
Bank, N.A., as Administrative Agent.
|
|
8-K |
|
001-35121 |
|
10.1 |
|
April 26, 2023 |
|
|
|
|
|
|
|
|
|
|
|
10.4§ |
|
|
|
10-K |
|
001-35121 |
|
10.212 |
|
February 16, 2023 |
|
|
|
|
|
|
|
|
|
|
|
10.5§ |
|
|
|
10-K |
|
001-35121 |
|
10.213 |
|
February 16, 2023 |
|
|
|
|
|
|
|
|
|
|
|
10.6§ |
|
|
|
10-K |
|
001-35121 |
|
10.214 |
|
February 16, 2023 |
|
|
|
|
|
|
|
|
|
|
|
10.7§ |
|
|
|
10-K |
|
001-35121 |
|
10.215 |
|
February 16, 2023 |
|
|
|
|
|
|
|
|
|
|
|
31.1 |
|
|
|
|
|
|
|
|
|
Filed herewith |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference |
Exhibit Number |
|
Exhibit Description |
|
Form |
|
File No. |
|
Exhibit |
|
Filing Date |
31.2 |
|
|
|
|
|
|
|
|
|
Filed herewith |
|
|
|
|
|
|
|
|
|
|
|
32.1 |
|
|
|
|
|
|
|
|
|
Furnished herewith |
|
|
|
|
|
|
|
|
|
|
|
32.2 |
|
|
|
|
|
|
|
|
|
Furnished herewith |
|
|
|
|
|
|
|
|
|
|
|
101.INS |
|
XBRL Instance Document (the instance document does not appear in
the Interactive Data File because its XBRL tags are embedded within
the Inline XBRL document) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104 |
|
The cover page from Air Lease Corporation's Quarterly Report on
Form 10-Q for the quarter ended March 31, 2023, formatted in Inline
XBRL and contained in Exhibit 101 |
|
|
|
|
|
|
|
|
|
|
|
§ Management contract or compensatory plan or
arrangement.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly
authorized.
|
|
|
|
|
|
|
AIR LEASE CORPORATION |
|
|
May 1, 2023 |
/s/ John L. Plueger |
|
John L. Plueger |
|
Chief Executive Officer and President |
|
(Principal Executive Officer) |
|
|
May 1, 2023 |
/s/ Gregory B. Willis |
|
Gregory B. Willis |
|
Executive Vice President and Chief Financial Officer |
|
(Principal Financial Officer and Principal Accounting
Officer) |