TRUEFALSE000081847912/312021Q3FALSE00008184792021-01-012021-09-30xbrli:shares00008184792021-11-02iso4217:USD00008184792021-07-012021-09-3000008184792020-07-012020-09-3000008184792020-01-012020-09-30iso4217:USDxbrli:shares00008184792021-09-3000008184792020-12-310000818479us-gaap:CommonStockMember2020-12-310000818479us-gaap:AdditionalPaidInCapitalMember2020-12-310000818479us-gaap:RetainedEarningsMember2020-12-310000818479us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310000818479us-gaap:TreasuryStockMember2020-12-310000818479us-gaap:ParentMember2020-12-310000818479us-gaap:NoncontrollingInterestMember2020-12-310000818479us-gaap:RetainedEarningsMember2021-01-012021-03-310000818479us-gaap:ParentMember2021-01-012021-03-3100008184792021-01-012021-03-310000818479us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310000818479us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310000818479us-gaap:TreasuryStockMember2021-01-012021-03-310000818479us-gaap:CommonStockMember2021-03-310000818479us-gaap:AdditionalPaidInCapitalMember2021-03-310000818479us-gaap:RetainedEarningsMember2021-03-310000818479us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310000818479us-gaap:TreasuryStockMember2021-03-310000818479us-gaap:ParentMember2021-03-310000818479us-gaap:NoncontrollingInterestMember2021-03-3100008184792021-03-310000818479us-gaap:RetainedEarningsMember2021-04-012021-06-300000818479us-gaap:ParentMember2021-04-012021-06-3000008184792021-04-012021-06-300000818479us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-012021-06-300000818479us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300000818479us-gaap:TreasuryStockMember2021-04-012021-06-300000818479us-gaap:CommonStockMember2021-06-300000818479us-gaap:AdditionalPaidInCapitalMember2021-06-300000818479us-gaap:RetainedEarningsMember2021-06-300000818479us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300000818479us-gaap:TreasuryStockMember2021-06-300000818479us-gaap:ParentMember2021-06-300000818479us-gaap:NoncontrollingInterestMember2021-06-3000008184792021-06-300000818479us-gaap:RetainedEarningsMember2021-07-012021-09-300000818479us-gaap:ParentMember2021-07-012021-09-300000818479us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-012021-09-300000818479us-gaap:TreasuryStockMember2021-07-012021-09-300000818479us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300000818479us-gaap:CommonStockMember2021-09-300000818479us-gaap:AdditionalPaidInCapitalMember2021-09-300000818479us-gaap:RetainedEarningsMember2021-09-300000818479us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300000818479us-gaap:TreasuryStockMember2021-09-300000818479us-gaap:ParentMember2021-09-300000818479us-gaap:NoncontrollingInterestMember2021-09-300000818479us-gaap:CommonStockMember2019-12-310000818479us-gaap:AdditionalPaidInCapitalMember2019-12-310000818479us-gaap:RetainedEarningsMember2019-12-310000818479us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-310000818479us-gaap:TreasuryStockMember2019-12-310000818479us-gaap:ParentMember2019-12-310000818479us-gaap:NoncontrollingInterestMember2019-12-3100008184792019-12-310000818479us-gaap:RetainedEarningsMember2020-01-012020-03-310000818479us-gaap:ParentMember2020-01-012020-03-3100008184792020-01-012020-03-310000818479us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-03-310000818479us-gaap:TreasuryStockMember2020-01-012020-03-310000818479us-gaap:AdditionalPaidInCapitalMember2020-01-012020-03-310000818479us-gaap:CommonStockMember2020-03-310000818479us-gaap:AdditionalPaidInCapitalMember2020-03-310000818479us-gaap:RetainedEarningsMember2020-03-310000818479us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-03-310000818479us-gaap:TreasuryStockMember2020-03-310000818479us-gaap:ParentMember2020-03-310000818479us-gaap:NoncontrollingInterestMember2020-03-3100008184792020-03-310000818479us-gaap:RetainedEarningsMember2020-04-012020-06-300000818479us-gaap:ParentMember2020-04-012020-06-300000818479us-gaap:NoncontrollingInterestMember2020-04-012020-06-3000008184792020-04-012020-06-300000818479us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-04-012020-06-300000818479us-gaap:TreasuryStockMember2020-04-012020-06-300000818479us-gaap:AdditionalPaidInCapitalMember2020-04-012020-06-300000818479us-gaap:CommonStockMember2020-06-300000818479us-gaap:AdditionalPaidInCapitalMember2020-06-300000818479us-gaap:RetainedEarningsMember2020-06-300000818479us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-300000818479us-gaap:TreasuryStockMember2020-06-300000818479us-gaap:ParentMember2020-06-300000818479us-gaap:NoncontrollingInterestMember2020-06-3000008184792020-06-300000818479us-gaap:RetainedEarningsMember2020-07-012020-09-300000818479us-gaap:ParentMember2020-07-012020-09-300000818479us-gaap:NoncontrollingInterestMember2020-07-012020-09-300000818479us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-07-012020-09-300000818479us-gaap:AdditionalPaidInCapitalMember2020-07-012020-09-300000818479us-gaap:TreasuryStockMember2020-07-012020-09-300000818479us-gaap:CommonStockMember2020-09-300000818479us-gaap:AdditionalPaidInCapitalMember2020-09-300000818479us-gaap:RetainedEarningsMember2020-09-300000818479us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-300000818479us-gaap:TreasuryStockMember2020-09-300000818479us-gaap:ParentMember2020-09-300000818479us-gaap:NoncontrollingInterestMember2020-09-3000008184792020-09-300000818479us-gaap:TradeAccountsReceivableMember2021-09-300000818479us-gaap:TradeAccountsReceivableMember2020-12-310000818479us-gaap:CostOfSalesMember2021-07-012021-09-300000818479us-gaap:CostOfSalesMember2020-07-012020-09-300000818479us-gaap:CostOfSalesMember2021-01-012021-09-300000818479us-gaap:CostOfSalesMember2020-01-012020-09-300000818479us-gaap:SellingGeneralAndAdministrativeExpensesMember2021-07-012021-09-300000818479us-gaap:SellingGeneralAndAdministrativeExpensesMember2020-07-012020-09-300000818479us-gaap:SellingGeneralAndAdministrativeExpensesMember2021-01-012021-09-300000818479us-gaap:SellingGeneralAndAdministrativeExpensesMember2020-01-012020-09-300000818479us-gaap:ResearchAndDevelopmentExpenseMember2021-07-012021-09-300000818479us-gaap:ResearchAndDevelopmentExpenseMember2020-07-012020-09-300000818479us-gaap:ResearchAndDevelopmentExpenseMember2021-01-012021-09-300000818479us-gaap:ResearchAndDevelopmentExpenseMember2020-01-012020-09-300000818479us-gaap:AccumulatedTranslationAdjustmentMember2020-12-310000818479us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-12-310000818479xray:AccumulatedNetGainLossFromDerivativesNotDesignatedAsCashFlowHedgesAttributableToParentMember2020-12-310000818479us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-12-310000818479us-gaap:AccumulatedTranslationAdjustmentMember2021-01-012021-03-310000818479us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-01-012021-03-310000818479xray:AccumulatedNetGainLossFromDerivativesNotDesignatedAsCashFlowHedgesAttributableToParentMember2021-01-012021-03-310000818479us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-01-012021-03-310000818479us-gaap:AccumulatedTranslationAdjustmentMember2021-03-310000818479us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-03-310000818479xray:AccumulatedNetGainLossFromDerivativesNotDesignatedAsCashFlowHedgesAttributableToParentMember2021-03-310000818479us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-03-310000818479us-gaap:AccumulatedTranslationAdjustmentMember2021-04-012021-06-300000818479us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-04-012021-06-300000818479xray:AccumulatedNetGainLossFromDerivativesNotDesignatedAsCashFlowHedgesAttributableToParentMember2021-04-012021-06-300000818479us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-04-012021-06-300000818479us-gaap:AccumulatedTranslationAdjustmentMember2021-06-300000818479us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-06-300000818479xray:AccumulatedNetGainLossFromDerivativesNotDesignatedAsCashFlowHedgesAttributableToParentMember2021-06-300000818479us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-06-300000818479us-gaap:AccumulatedTranslationAdjustmentMember2021-07-012021-09-300000818479us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-07-012021-09-300000818479xray:AccumulatedNetGainLossFromDerivativesNotDesignatedAsCashFlowHedgesAttributableToParentMember2021-07-012021-09-300000818479us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-07-012021-09-300000818479us-gaap:AccumulatedTranslationAdjustmentMember2021-09-300000818479us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-09-300000818479xray:AccumulatedNetGainLossFromDerivativesNotDesignatedAsCashFlowHedgesAttributableToParentMember2021-09-300000818479us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-09-300000818479us-gaap:AccumulatedTranslationAdjustmentMember2019-12-310000818479us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2019-12-310000818479xray:AccumulatedNetGainLossFromDerivativesNotDesignatedAsCashFlowHedgesAttributableToParentMember2019-12-310000818479us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2019-12-310000818479us-gaap:AccumulatedTranslationAdjustmentMember2020-01-012020-03-310000818479us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-01-012020-03-310000818479xray:AccumulatedNetGainLossFromDerivativesNotDesignatedAsCashFlowHedgesAttributableToParentMember2020-01-012020-03-310000818479us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-01-012020-03-310000818479us-gaap:AccumulatedTranslationAdjustmentMember2020-03-310000818479us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-03-310000818479xray:AccumulatedNetGainLossFromDerivativesNotDesignatedAsCashFlowHedgesAttributableToParentMember2020-03-310000818479us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-03-310000818479us-gaap:AccumulatedTranslationAdjustmentMember2020-04-012020-06-300000818479us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-04-012020-06-300000818479xray:AccumulatedNetGainLossFromDerivativesNotDesignatedAsCashFlowHedgesAttributableToParentMember2020-04-012020-06-300000818479us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-04-012020-06-300000818479us-gaap:AccumulatedTranslationAdjustmentMember2020-06-300000818479us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-06-300000818479xray:AccumulatedNetGainLossFromDerivativesNotDesignatedAsCashFlowHedgesAttributableToParentMember2020-06-300000818479us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-06-300000818479us-gaap:AccumulatedTranslationAdjustmentMember2020-07-012020-09-300000818479us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-07-012020-09-300000818479xray:AccumulatedNetGainLossFromDerivativesNotDesignatedAsCashFlowHedgesAttributableToParentMember2020-07-012020-09-300000818479us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-07-012020-09-300000818479us-gaap:AccumulatedTranslationAdjustmentMember2020-09-300000818479us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-09-300000818479xray:AccumulatedNetGainLossFromDerivativesNotDesignatedAsCashFlowHedgesAttributableToParentMember2020-09-300000818479us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-09-300000818479xray:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestTranslationGainLossMember2021-09-300000818479xray:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestTranslationGainLossMember2020-12-310000818479xray:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestNetInvestmentHedgesMember2021-09-300000818479xray:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestNetInvestmentHedgesMember2020-12-310000818479xray:StockOptionsAndRestrictedStockUnitsMember2021-01-012021-09-300000818479us-gaap:CommonStockMember2020-01-012020-09-3000008184792021-07-280000818479country:CHxray:DentalBusinessMember2021-07-012021-07-010000818479country:CHxray:DentalBusinessMember2021-07-010000818479us-gaap:InProcessResearchAndDevelopmentMember2021-07-012021-07-0100008184792021-07-010000818479xray:PropelOrthodonticsMember2021-06-012021-06-010000818479xray:PropelOrthodonticsMember2021-06-010000818479xray:PropelOrthodonticsMember2021-07-012021-09-300000818479xray:PropelOrthodonticsMemberus-gaap:TechnologyBasedIntangibleAssetsMember2021-06-012021-06-010000818479xray:DatumDentalLtdMember2021-01-212021-01-210000818479xray:DatumDentalLtdMember2021-01-21xbrli:pure0000818479xray:DatumDentalLtdMember2021-01-012021-09-300000818479us-gaap:TechnologyBasedIntangibleAssetsMemberxray:DatumDentalLtdMember2021-01-212021-01-210000818479us-gaap:InProcessResearchAndDevelopmentMemberxray:DatumDentalLtdMember2021-01-212021-01-210000818479xray:StraightSmileLLCMember2020-12-310000818479xray:StraightSmileLLCMember2020-12-312020-12-310000818479xray:StraightSmileLLCMember2021-01-012021-09-300000818479us-gaap:NoncompeteAgreementsMemberxray:StraightSmileLLCMember2020-12-312020-12-310000818479us-gaap:MarketingRelatedIntangibleAssetsMemberxray:StraightSmileLLCMember2020-12-312020-12-310000818479us-gaap:TrademarksAndTradeNamesMemberxray:StraightSmileLLCMember2020-12-312020-12-310000818479country:GB2021-06-042021-06-040000818479us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberxray:DigitalDentistryBusinessMember2021-04-012021-04-010000818479us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberxray:InvestmentCastingBusinessMember2021-02-012021-02-010000818479us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberxray:InvestmentCastingBusinessMember2021-01-012021-09-30xray:segment0000818479xray:TechnologiesAndEquipmentSegmentMember2021-07-012021-09-300000818479xray:TechnologiesAndEquipmentSegmentMember2020-07-012020-09-300000818479xray:TechnologiesAndEquipmentSegmentMember2021-01-012021-09-300000818479xray:TechnologiesAndEquipmentSegmentMember2020-01-012020-09-300000818479xray:ConsumablesSegmentMember2021-07-012021-09-300000818479xray:ConsumablesSegmentMember2020-07-012020-09-300000818479xray:ConsumablesSegmentMember2021-01-012021-09-300000818479xray:ConsumablesSegmentMember2020-01-012020-09-300000818479xray:TechnologiesAndEquipmentSegmentMemberus-gaap:OperatingSegmentsMember2021-07-012021-09-300000818479xray:TechnologiesAndEquipmentSegmentMemberus-gaap:OperatingSegmentsMember2020-07-012020-09-300000818479xray:TechnologiesAndEquipmentSegmentMemberus-gaap:OperatingSegmentsMember2021-01-012021-09-300000818479xray:TechnologiesAndEquipmentSegmentMemberus-gaap:OperatingSegmentsMember2020-01-012020-09-300000818479xray:ConsumablesSegmentMemberus-gaap:OperatingSegmentsMember2021-07-012021-09-300000818479xray:ConsumablesSegmentMemberus-gaap:OperatingSegmentsMember2020-07-012020-09-300000818479xray:ConsumablesSegmentMemberus-gaap:OperatingSegmentsMember2021-01-012021-09-300000818479xray:ConsumablesSegmentMemberus-gaap:OperatingSegmentsMember2020-01-012020-09-300000818479us-gaap:OperatingSegmentsMember2021-07-012021-09-300000818479us-gaap:OperatingSegmentsMember2020-07-012020-09-300000818479us-gaap:OperatingSegmentsMember2021-01-012021-09-300000818479us-gaap:OperatingSegmentsMember2020-01-012020-09-300000818479xray:CorporateReconcilingItemsAndEliminationsMember2021-07-012021-09-300000818479xray:CorporateReconcilingItemsAndEliminationsMember2020-07-012020-09-300000818479xray:CorporateReconcilingItemsAndEliminationsMember2021-01-012021-09-300000818479xray:CorporateReconcilingItemsAndEliminationsMember2020-01-012020-09-300000818479us-gaap:MaterialReconcilingItemsMember2021-07-012021-09-300000818479us-gaap:MaterialReconcilingItemsMember2020-07-012020-09-300000818479us-gaap:MaterialReconcilingItemsMember2021-01-012021-09-300000818479us-gaap:MaterialReconcilingItemsMember2020-01-012020-09-300000818479srt:ScenarioPreviouslyReportedMember2020-07-012020-09-300000818479srt:ScenarioPreviouslyReportedMember2020-01-012020-06-300000818479xray:RestructuringAndOtherCostsMember2021-07-012021-09-300000818479xray:RestructuringAndOtherCostsMember2020-07-012020-09-300000818479xray:RestructuringAndOtherCostsMember2021-01-012021-09-300000818479xray:RestructuringAndOtherCostsMember2020-01-012020-09-300000818479us-gaap:FacilityClosingMemberxray:August2020PlanMembersrt:MinimumMember2020-08-062020-08-060000818479us-gaap:FacilityClosingMemberxray:August2020PlanMembersrt:MaximumMember2020-08-062020-08-060000818479xray:August2020PlanMembersrt:MinimumMember2020-08-060000818479xray:August2020PlanMembersrt:MaximumMember2020-08-060000818479xray:August2020PlanMember2020-08-062020-08-060000818479xray:InventoryWriteDownMemberxray:August2020PlanMember2020-08-062020-08-060000818479xray:August2020PlanMemberxray:FixedAssetDepreciationMember2020-08-062020-08-060000818479us-gaap:EmployeeSeveranceMemberxray:August2020PlanMember2020-08-062020-08-060000818479xray:August2020PlanMember2021-09-300000818479xray:August2020PlanMember2021-01-012021-09-300000818479us-gaap:EmployeeSeveranceMemberxray:RestructuringFiscal2019AndPriorPlansMember2020-12-310000818479us-gaap:EmployeeSeveranceMemberxray:RestructuringFiscal2020PlansMember2020-12-310000818479us-gaap:EmployeeSeveranceMemberxray:RestructuringFiscal2021PlansMember2020-12-310000818479us-gaap:EmployeeSeveranceMember2020-12-310000818479us-gaap:EmployeeSeveranceMemberxray:RestructuringFiscal2019AndPriorPlansMember2021-01-012021-09-300000818479us-gaap:EmployeeSeveranceMemberxray:RestructuringFiscal2020PlansMember2021-01-012021-09-300000818479us-gaap:EmployeeSeveranceMemberxray:RestructuringFiscal2021PlansMember2021-01-012021-09-300000818479us-gaap:EmployeeSeveranceMember2021-01-012021-09-300000818479us-gaap:EmployeeSeveranceMemberxray:RestructuringFiscal2019AndPriorPlansMember2021-09-300000818479us-gaap:EmployeeSeveranceMemberxray:RestructuringFiscal2020PlansMember2021-09-300000818479us-gaap:EmployeeSeveranceMemberxray:RestructuringFiscal2021PlansMember2021-09-300000818479us-gaap:EmployeeSeveranceMember2021-09-300000818479xray:RestructuringFiscal2019AndPriorPlansMemberus-gaap:OtherRestructuringMember2020-12-310000818479xray:RestructuringFiscal2020PlansMemberus-gaap:OtherRestructuringMember2020-12-310000818479us-gaap:OtherRestructuringMemberxray:RestructuringFiscal2021PlansMember2020-12-310000818479us-gaap:OtherRestructuringMember2020-12-310000818479xray:RestructuringFiscal2019AndPriorPlansMemberus-gaap:OtherRestructuringMember2021-01-012021-09-300000818479xray:RestructuringFiscal2020PlansMemberus-gaap:OtherRestructuringMember2021-01-012021-09-300000818479us-gaap:OtherRestructuringMemberxray:RestructuringFiscal2021PlansMember2021-01-012021-09-300000818479us-gaap:OtherRestructuringMember2021-01-012021-09-300000818479xray:RestructuringFiscal2019AndPriorPlansMemberus-gaap:OtherRestructuringMember2021-09-300000818479xray:RestructuringFiscal2020PlansMemberus-gaap:OtherRestructuringMember2021-09-300000818479us-gaap:OtherRestructuringMemberxray:RestructuringFiscal2021PlansMember2021-09-300000818479us-gaap:OtherRestructuringMember2021-09-300000818479xray:TechnologiesAndEquipmentSegmentMemberxray:RestructuringFiscal2021PlansMemberus-gaap:OperatingSegmentsMember2020-12-310000818479xray:TechnologiesAndEquipmentSegmentMemberxray:RestructuringFiscal2021PlansMemberus-gaap:OperatingSegmentsMember2021-01-012021-09-300000818479xray:TechnologiesAndEquipmentSegmentMemberxray:RestructuringFiscal2021PlansMemberus-gaap:OperatingSegmentsMember2021-09-300000818479xray:ConsumablesSegmentMemberxray:RestructuringFiscal2021PlansMemberus-gaap:OperatingSegmentsMember2020-12-310000818479xray:ConsumablesSegmentMemberxray:RestructuringFiscal2021PlansMemberus-gaap:OperatingSegmentsMember2021-01-012021-09-300000818479xray:ConsumablesSegmentMemberxray:RestructuringFiscal2021PlansMemberus-gaap:OperatingSegmentsMember2021-09-300000818479us-gaap:CorporateNonSegmentMemberxray:RestructuringFiscal2021PlansMember2020-12-310000818479us-gaap:CorporateNonSegmentMemberxray:RestructuringFiscal2021PlansMember2021-01-012021-09-300000818479us-gaap:CorporateNonSegmentMemberxray:RestructuringFiscal2021PlansMember2021-09-300000818479xray:RestructuringFiscal2021PlansMember2020-12-310000818479xray:RestructuringFiscal2021PlansMember2021-01-012021-09-300000818479xray:RestructuringFiscal2021PlansMember2021-09-300000818479us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMemberus-gaap:CashFlowHedgingMember2021-09-300000818479us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2021-09-300000818479us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMemberus-gaap:ForeignExchangeContractMember2021-09-300000818479xray:CrossCurrencyBasisSwapsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMember2021-09-300000818479us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMember2021-09-300000818479us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2021-09-300000818479us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMemberus-gaap:FairValueHedgingMember2021-09-300000818479us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2021-09-300000818479us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2021-09-300000818479us-gaap:NondesignatedMember2021-09-300000818479us-gaap:ForeignExchangeForwardMember2021-01-012021-09-300000818479xray:CrossCurrencyBasisSwapsMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-09-30xray:performancePeriod0000818479us-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMember2021-05-25iso4217:EUR0000818479us-gaap:CrossCurrencyInterestRateContractMember2021-07-020000818479us-gaap:SeniorNotesMemberxray:SeniorUnsecuredNotesMaturingJune12030Member2021-07-010000818479us-gaap:SeniorNotesMemberxray:SeniorUnsecuredNotesMaturingJune12030Member2021-07-02iso4217:SEK0000818479us-gaap:ForeignExchangeForwardMember2021-01-060000818479us-gaap:InterestRateSwapMember2021-07-010000818479us-gaap:SeniorNotesMemberxray:SeniorUnsecuredNotesMaturingJune12030Member2021-09-300000818479xray:InterestRateSwapMaturingJune12026Member2021-07-010000818479xray:InterestRateSwapMaturingJune12026Member2021-07-012021-07-010000818479xray:InterestRateSwapMaturingMarch12030Member2021-07-010000818479xray:InterestRateSwapMaturingMarch12030Member2021-07-012021-07-010000818479us-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CostOfSalesMemberus-gaap:CashFlowHedgingMember2021-07-012021-09-300000818479us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestExpenseMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2021-07-012021-09-300000818479us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2021-07-012021-09-300000818479xray:CrossCurrencyBasisSwapsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMemberus-gaap:InterestExpenseMember2021-07-012021-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:OtherExpenseMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMember2021-07-012021-09-300000818479us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMember2021-07-012021-09-300000818479us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestExpenseMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2021-07-012021-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:OtherExpenseMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2021-07-012021-09-300000818479us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2021-07-012021-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CostOfSalesMemberus-gaap:CashFlowHedgingMember2020-07-012020-09-300000818479us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestExpenseMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2020-07-012020-09-300000818479us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2020-07-012020-09-300000818479xray:CrossCurrencyBasisSwapsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMemberus-gaap:InterestExpenseMember2020-07-012020-09-300000818479us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMember2020-07-012020-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CostOfSalesMemberus-gaap:CashFlowHedgingMember2021-01-012021-09-300000818479us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestExpenseMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2021-01-012021-09-300000818479us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2021-01-012021-09-300000818479xray:CrossCurrencyBasisSwapsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMemberus-gaap:InterestExpenseMember2021-01-012021-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:OtherExpenseMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMember2021-01-012021-09-300000818479us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMember2021-01-012021-09-300000818479us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestExpenseMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2021-01-012021-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:OtherExpenseMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2021-01-012021-09-300000818479us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2021-01-012021-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CostOfSalesMemberus-gaap:CashFlowHedgingMember2020-01-012020-09-300000818479us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestExpenseMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2020-01-012020-09-300000818479us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2020-01-012020-09-300000818479xray:CrossCurrencyBasisSwapsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMemberus-gaap:InterestExpenseMember2020-01-012020-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:OtherExpenseMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMember2020-01-012020-09-300000818479us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMember2020-01-012020-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2021-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:OtherNoncurrentAssetsMember2021-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:AccruedLiabilitiesMember2021-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:OtherNoncurrentLiabilitiesMember2021-09-300000818479us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2021-09-300000818479us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:InterestRateSwapMember2021-09-300000818479us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:AccruedLiabilitiesMemberus-gaap:InterestRateSwapMember2021-09-300000818479us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:InterestRateSwapMember2021-09-300000818479xray:CrossCurrencyBasisSwapsMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2021-09-300000818479xray:CrossCurrencyBasisSwapsMemberus-gaap:OtherNoncurrentAssetsMember2021-09-300000818479xray:CrossCurrencyBasisSwapsMemberus-gaap:AccruedLiabilitiesMember2021-09-300000818479xray:CrossCurrencyBasisSwapsMemberus-gaap:OtherNoncurrentLiabilitiesMember2021-09-300000818479us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2021-09-300000818479us-gaap:OtherNoncurrentAssetsMember2021-09-300000818479us-gaap:AccruedLiabilitiesMember2021-09-300000818479us-gaap:OtherNoncurrentLiabilitiesMember2021-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2020-12-310000818479us-gaap:ForeignExchangeForwardMemberus-gaap:OtherNoncurrentAssetsMember2020-12-310000818479us-gaap:ForeignExchangeForwardMemberus-gaap:AccruedLiabilitiesMember2020-12-310000818479us-gaap:ForeignExchangeForwardMemberus-gaap:OtherNoncurrentLiabilitiesMember2020-12-310000818479xray:CrossCurrencyBasisSwapsMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2020-12-310000818479xray:CrossCurrencyBasisSwapsMemberus-gaap:OtherNoncurrentAssetsMember2020-12-310000818479xray:CrossCurrencyBasisSwapsMemberus-gaap:AccruedLiabilitiesMember2020-12-310000818479xray:CrossCurrencyBasisSwapsMemberus-gaap:OtherNoncurrentLiabilitiesMember2020-12-310000818479us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2020-12-310000818479us-gaap:OtherNoncurrentAssetsMember2020-12-310000818479us-gaap:AccruedLiabilitiesMember2020-12-310000818479us-gaap:OtherNoncurrentLiabilitiesMember2020-12-310000818479us-gaap:ForeignExchangeContractMember2021-09-300000818479us-gaap:InterestRateSwapMember2021-09-300000818479xray:CrossCurrencyBasisSwapsMember2021-09-300000818479us-gaap:ForeignExchangeContractMember2020-12-310000818479us-gaap:InterestRateSwapMember2020-12-310000818479us-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300000818479us-gaap:CarryingReportedAmountFairValueDisclosureMember2021-09-300000818479us-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310000818479us-gaap:CarryingReportedAmountFairValueDisclosureMember2020-12-310000818479us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2021-09-300000818479us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateSwapMember2021-09-300000818479us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Member2021-09-300000818479us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2021-09-300000818479xray:CrossCurrencyBasisSwapsMemberus-gaap:FairValueMeasurementsRecurringMember2021-09-300000818479xray:CrossCurrencyBasisSwapsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-09-300000818479xray:CrossCurrencyBasisSwapsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-09-300000818479us-gaap:FairValueInputsLevel3Memberxray:CrossCurrencyBasisSwapsMemberus-gaap:FairValueMeasurementsRecurringMember2021-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2021-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-09-300000818479us-gaap:FairValueInputsLevel3Memberus-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2021-09-300000818479us-gaap:FairValueMeasurementsRecurringMemberus-gaap:LongTermDebtMember2021-09-300000818479us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:LongTermDebtMember2021-09-300000818479us-gaap:FairValueMeasurementsRecurringMemberus-gaap:LongTermDebtMemberus-gaap:FairValueInputsLevel2Member2021-09-300000818479us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:LongTermDebtMember2021-09-300000818479us-gaap:FairValueMeasurementsRecurringMember2021-09-300000818479us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-09-300000818479us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-09-300000818479us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-09-300000818479xray:ContingentConsiderationsOnAcquisitionsMemberus-gaap:FairValueMeasurementsRecurringMember2021-09-300000818479xray:ContingentConsiderationsOnAcquisitionsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-09-300000818479xray:ContingentConsiderationsOnAcquisitionsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-09-300000818479us-gaap:FairValueInputsLevel3Memberxray:ContingentConsiderationsOnAcquisitionsMemberus-gaap:FairValueMeasurementsRecurringMember2021-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2020-12-310000818479us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2020-12-310000818479us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2020-12-310000818479us-gaap:FairValueInputsLevel3Memberus-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2020-12-310000818479us-gaap:FairValueMeasurementsRecurringMember2020-12-310000818479us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2020-12-310000818479us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2020-12-310000818479us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2020-12-310000818479xray:CrossCurrencyBasisSwapsMemberus-gaap:FairValueMeasurementsRecurringMember2020-12-310000818479xray:CrossCurrencyBasisSwapsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2020-12-310000818479xray:CrossCurrencyBasisSwapsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2020-12-310000818479us-gaap:FairValueInputsLevel3Memberxray:CrossCurrencyBasisSwapsMemberus-gaap:FairValueMeasurementsRecurringMember2020-12-310000818479xray:ContingentConsiderationsOnAcquisitionsMemberus-gaap:FairValueMeasurementsRecurringMember2020-12-310000818479xray:ContingentConsiderationsOnAcquisitionsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2020-12-310000818479xray:ContingentConsiderationsOnAcquisitionsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2020-12-310000818479us-gaap:FairValueInputsLevel3Memberxray:ContingentConsiderationsOnAcquisitionsMemberus-gaap:FairValueMeasurementsRecurringMember2020-12-310000818479us-gaap:LineOfCreditMemberus-gaap:CommercialPaperMember2021-09-300000818479us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2021-09-300000818479us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2020-12-310000818479us-gaap:LineOfCreditMemberus-gaap:CommercialPaperMember2020-12-310000818479us-gaap:SeniorNotesMemberxray:FixedRateSeniorNotesDueAugustTwentyTwentyOneMember2021-07-022021-07-020000818479xray:TechnologiesAndEquipmentSegmentMember2020-01-012020-03-310000818479xray:TechnologiesAndEquipmentSegmentMemberxray:EquipmentAndInstrumentsReportingUnitMember2020-01-012020-03-310000818479xray:TechnologiesAndEquipmentSegmentMember2020-12-310000818479xray:ConsumablesSegmentMember2020-12-310000818479xray:TechnologiesAndEquipmentSegmentMember2021-09-300000818479xray:ConsumablesSegmentMember2021-09-300000818479us-gaap:DevelopedTechnologyRightsMember2021-09-300000818479us-gaap:DevelopedTechnologyRightsMember2020-12-310000818479us-gaap:TrademarksAndTradeNamesMember2021-09-300000818479us-gaap:TrademarksAndTradeNamesMember2020-12-310000818479us-gaap:LicensingAgreementsMember2021-09-300000818479us-gaap:LicensingAgreementsMember2020-12-310000818479us-gaap:CustomerRelationshipsMember2021-09-300000818479us-gaap:CustomerRelationshipsMember2020-12-310000818479us-gaap:TrademarksAndTradeNamesMember2021-09-300000818479us-gaap:TrademarksAndTradeNamesMember2020-12-310000818479us-gaap:InProcessResearchAndDevelopmentMember2021-09-300000818479us-gaap:InProcessResearchAndDevelopmentMember2020-12-310000818479us-gaap:DevelopedTechnologyRightsMember2021-04-012021-06-30xray:lawsuit00008184792018-06-072018-08-09xray:distributor00008184792018-06-070000818479us-gaap:InternalRevenueServiceIRSMemberus-gaap:TaxYear2012Member2021-09-300000818479us-gaap:TaxYear2013Memberus-gaap:InternalRevenueServiceIRSMember2021-09-300000818479us-gaap:InternalRevenueServiceIRSMemberus-gaap:TaxYear2014Member2021-01-012021-09-300000818479xray:SwedishTaxAgencyMember2018-11-042018-11-040000818479xray:SwedishTaxAgencyMember2018-11-052018-11-05
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2021
Commission File Number 0-16211
DENTSPLY SIRONA Inc.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
|
|
Delaware
|
|
39-1434669
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
13320 Ballantyne Corporate Place, Charlotte, North
Carolina
|
|
28277-3607 |
(Address of principal executive offices)
|
|
(Zip Code)
|
(844) 848-0137
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
|
|
|
|
Title of each class |
Trading Symbol |
Name of each exchange on which registered |
Common Stock, par value $.01 per share |
XRAY |
The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes
x
No ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T during the preceding 12
months (or for such shorter period that the registrant was required
to submit such files). Yes x
No ☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company” and “emerging growth company” in Rule
12b-2 of the Exchange Act.
|
|
|
|
|
|
Large accelerated filer x
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller reporting company ☐
|
|
Emerging growth company ☐
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act.
☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act).
Yes ☐
No x
Indicate the number of shares outstanding of each of the issuer’s
classes of common stock, as of the latest practicable
date: At November 2, 2021, DENTSPLY SIRONA Inc. had
218,607,026 shares of common stock outstanding.
DENTSPLY SIRONA Inc.
TABLE OF CONTENTS
PART I – FINANCIAL INFORMATION
Item 1 – Financial Statements
DENTSPLY SIRONA INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except per share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
|
|
|
|
|
|
Net sales |
$ |
1,069 |
|
|
$ |
895 |
|
|
$ |
3,163 |
|
|
$ |
2,260 |
|
Cost of products sold |
478 |
|
|
453 |
|
|
1,395 |
|
|
1,174 |
|
|
|
|
|
|
|
|
|
Gross profit |
591 |
|
|
442 |
|
|
1,768 |
|
|
1,086 |
|
Selling, general, and administrative expenses |
394 |
|
|
315 |
|
|
1,177 |
|
|
935 |
|
Research and development expenses
|
35 |
|
|
27 |
|
|
112 |
|
|
79 |
|
Goodwill impairment |
— |
|
|
— |
|
|
— |
|
|
157 |
|
Restructuring and other costs |
3 |
|
|
18 |
|
|
11 |
|
|
62 |
|
|
|
|
|
|
|
|
|
Operating income (loss) |
159 |
|
|
82 |
|
|
468 |
|
|
(147) |
|
|
|
|
|
|
|
|
|
Other income and expenses: |
|
|
|
|
|
|
|
Interest expense, net |
13 |
|
|
14 |
|
|
43 |
|
|
32 |
|
|
|
|
|
|
|
|
|
Other expense (income), net |
8 |
|
|
1 |
|
|
4 |
|
|
4 |
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
138 |
|
|
67 |
|
|
421 |
|
|
(183) |
|
Provision (benefit) for income taxes |
35 |
|
|
13 |
|
|
102 |
|
|
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
103 |
|
|
54 |
|
|
319 |
|
|
(182) |
|
|
|
|
|
|
|
|
|
Less: Net income attributable to noncontrolling
interest |
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Dentsply Sirona |
$ |
103 |
|
|
$ |
53 |
|
|
$ |
319 |
|
|
$ |
(182) |
|
|
|
|
|
|
|
|
|
Net income (loss) per common share attributable to Dentsply
Sirona: |
|
|
|
|
|
|
Basic |
$ |
0.47 |
|
|
$ |
0.25 |
|
|
$ |
1.46 |
|
|
$ |
(0.83) |
|
Diluted |
$ |
0.47 |
|
|
$ |
0.25 |
|
|
$ |
1.45 |
|
|
$ |
(0.83) |
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
Basic |
218.6 |
|
|
218.5 |
|
|
218.6 |
|
|
219.4 |
|
Diluted |
220.5 |
|
|
219.2 |
|
|
220.7 |
|
|
219.4 |
|
See accompanying Notes to Unaudited Interim Consolidated Financial
Statements.
DENTSPLY SIRONA INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in millions)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
103 |
|
|
$ |
54 |
|
|
$ |
319 |
|
|
$ |
(182) |
|
|
|
|
|
|
|
|
|
Other comprehensive (loss) income, net of tax: |
|
|
|
|
|
|
|
Foreign currency translation (loss) gain |
(68) |
|
|
84 |
|
|
(130) |
|
|
40 |
|
Net gain (loss) on derivative financial
instruments |
10 |
|
|
(19) |
|
|
19 |
|
|
(22) |
|
|
|
|
|
|
|
|
|
Pension liability gain |
2 |
|
|
2 |
|
|
8 |
|
|
5 |
|
Total other comprehensive (loss) income, net of tax |
(56) |
|
|
67 |
|
|
(103) |
|
|
23 |
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) |
47 |
|
|
121 |
|
|
216 |
|
|
(159) |
|
|
|
|
|
|
|
|
|
Less: Comprehensive income (loss) attributable to noncontrolling
interests |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) attributable to Dentsply
Sirona |
$ |
47 |
|
|
$ |
121 |
|
|
$ |
216 |
|
|
$ |
(159) |
|
|
|
|
|
|
|
|
|
See accompanying Notes to Unaudited Interim Consolidated Financial
Statements.
DENTSPLY SIRONA INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in millions, except per share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021 |
|
December 31, 2020 |
|
|
|
|
Assets |
|
|
|
Current Assets: |
|
|
|
Cash and cash equivalents |
$ |
281 |
|
|
$ |
438 |
|
Accounts and notes receivables-trade, net |
748 |
|
|
673 |
|
Inventories, net |
532 |
|
|
466 |
|
Prepaid expenses and other current assets |
243 |
|
|
214 |
|
Total Current Assets |
1,804 |
|
|
1,791 |
|
|
|
|
|
Property, plant, and equipment |
771 |
|
|
791 |
|
Operating lease right-of-use assets, net |
183 |
|
|
176 |
|
Identifiable intangible assets, net |
2,402 |
|
|
2,504 |
|
Goodwill |
4,000 |
|
|
3,986 |
|
Other noncurrent assets |
128 |
|
|
94 |
|
Total Assets |
$ |
9,288 |
|
|
$ |
9,342 |
|
|
|
|
|
Liabilities and Equity |
|
|
|
Current Liabilities: |
|
|
|
Accounts payable |
$ |
276 |
|
|
$ |
305 |
|
Accrued liabilities |
641 |
|
|
653 |
|
Income taxes payable |
58 |
|
|
60 |
|
Notes payable and current portion of long-term debt |
151 |
|
|
299 |
|
Total Current Liabilities |
1,126 |
|
|
1,317 |
|
|
|
|
|
Long-term debt |
1,925 |
|
|
1,978 |
|
Operating lease liabilities |
139 |
|
|
130 |
|
Deferred income taxes |
413 |
|
|
393 |
|
Other noncurrent liabilities |
560 |
|
|
554 |
|
Total Liabilities |
4,163 |
|
|
4,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
Preferred stock, $1.00 par value; 0.25 million shares authorized;
no shares issued
|
— |
|
|
— |
|
Common stock, $0.01 par value;
|
3 |
|
|
3 |
|
400.0 million shares authorized, and 264.5 million shares issued at
September 30, 2021 and December 31, 2020
|
|
|
|
218.6 million and 218.7 million shares outstanding at
September 30, 2021 and December 31, 2020
|
|
|
|
Capital in excess of par value |
6,659 |
|
|
6,604 |
|
Retained earnings |
1,481 |
|
|
1,233 |
|
Accumulated other comprehensive loss |
(567) |
|
|
(464) |
|
Treasury stock, at cost, 45.9 million and 45.8 million shares at
September 30, 2021 and December 31, 2020,
respectively
|
(2,454) |
|
|
(2,409) |
|
Total Dentsply Sirona Equity |
5,122 |
|
|
4,967 |
|
|
|
|
|
Noncontrolling interests |
3 |
|
|
3 |
|
Total Equity |
5,125 |
|
|
4,970 |
|
Total Liabilities and Equity |
$ |
9,288 |
|
|
$ |
9,342 |
|
See accompanying Notes to Unaudited Interim Consolidated Financial
Statements.
DENTSPLY SIRONA INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(in millions, except per share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock |
|
Capital in
Excess of
Par Value |
|
Retained
Earnings |
|
Accumulated
Other
Comprehensive
Loss |
|
Treasury
Stock |
|
Total Dentsply Sirona
Equity |
|
Noncontrolling
Interests |
|
Total
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2020 |
$ |
3 |
|
|
$ |
6,604 |
|
|
$ |
1,233 |
|
|
$ |
(464) |
|
|
$ |
(2,409) |
|
|
$ |
4,967 |
|
|
$ |
3 |
|
|
$ |
4,970 |
|
Net income |
— |
|
|
— |
|
|
117 |
|
|
— |
|
|
— |
|
|
117 |
|
|
— |
|
|
117 |
|
Other comprehensive loss |
— |
|
|
— |
|
|
— |
|
|
(90) |
|
|
— |
|
|
(90) |
|
|
— |
|
|
(90) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options |
— |
|
|
11 |
|
|
— |
|
|
— |
|
|
22 |
|
|
33 |
|
|
— |
|
|
33 |
|
Stock based compensation expense |
— |
|
|
13 |
|
|
— |
|
|
— |
|
|
— |
|
|
13 |
|
|
— |
|
|
13 |
|
Funding of employee stock purchase plan |
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
2 |
|
|
3 |
|
|
— |
|
|
3 |
|
Treasury shares purchased |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(90) |
|
|
(90) |
|
|
— |
|
|
(90) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock unit distributions |
— |
|
|
(11) |
|
|
— |
|
|
— |
|
|
7 |
|
|
(4) |
|
|
— |
|
|
(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends ($0.10 per share)
|
— |
|
|
— |
|
|
(22) |
|
|
— |
|
|
— |
|
|
(22) |
|
|
— |
|
|
(22) |
|
Balance at March 31, 2021 |
$ |
3 |
|
|
$ |
6,618 |
|
|
$ |
1,328 |
|
|
$ |
(554) |
|
|
$ |
(2,468) |
|
|
$ |
4,927 |
|
|
$ |
3 |
|
|
$ |
4,930 |
|
Net income |
— |
|
|
— |
|
|
99 |
|
|
— |
|
|
— |
|
|
99 |
|
|
— |
|
|
99 |
|
Other comprehensive income |
— |
|
|
— |
|
|
— |
|
|
43 |
|
|
— |
|
|
43 |
|
|
— |
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options |
— |
|
|
3 |
|
|
— |
|
|
— |
|
|
9 |
|
|
12 |
|
|
— |
|
|
12 |
|
Stock based compensation expense |
— |
|
|
19 |
|
|
— |
|
|
— |
|
|
— |
|
|
19 |
|
|
— |
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock unit distributions |
— |
|
|
(2) |
|
|
— |
|
|
— |
|
|
1 |
|
|
(1) |
|
|
— |
|
|
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends ($0.11 per share)
|
— |
|
|
— |
|
|
(25) |
|
|
— |
|
|
— |
|
|
(25) |
|
|
— |
|
|
(25) |
|
Balance at June 30, 2021 |
$ |
3 |
|
|
$ |
6,638 |
|
|
$ |
1,402 |
|
|
$ |
(511) |
|
|
$ |
(2,458) |
|
|
$ |
5,074 |
|
|
$ |
3 |
|
|
$ |
5,077 |
|
Net income |
— |
|
|
— |
|
|
103 |
|
|
— |
|
|
— |
|
|
103 |
|
|
— |
|
|
103 |
|
Other comprehensive (loss) income |
— |
|
|
— |
|
|
— |
|
|
(56) |
|
|
— |
|
|
(56) |
|
|
— |
|
|
(56) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
1 |
|
|
— |
|
|
1 |
|
Stock based compensation expense |
— |
|
|
23 |
|
|
— |
|
|
— |
|
|
— |
|
|
23 |
|
|
— |
|
|
23 |
|
Funding of employee stock purchase plan |
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
1 |
|
|
2 |
|
|
— |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock unit distributions |
— |
|
|
(4) |
|
|
— |
|
|
— |
|
|
2 |
|
|
(2) |
|
|
— |
|
|
(2) |
|
Restricted stock unit dividends |
— |
|
|
1 |
|
|
(1) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Cash dividends ($0.11 per share)
|
— |
|
|
— |
|
|
(23) |
|
|
— |
|
|
— |
|
|
(23) |
|
|
— |
|
|
(23) |
|
Balance at September 30, 2021 |
$ |
3 |
|
|
$ |
6,659 |
|
|
$ |
1,481 |
|
|
$ |
(567) |
|
|
$ |
(2,454) |
|
|
$ |
5,122 |
|
|
$ |
3 |
|
|
$ |
5,125 |
|
DENTSPLY SIRONA INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (cont.)
(in millions, except per share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock |
|
Capital in
Excess of
Par Value |
|
Retained
Earnings |
|
Accumulated
Other
Comprehensive
Loss |
|
Treasury
Stock |
|
Total Dentsply Sirona
Equity |
|
Noncontrolling
Interests |
|
Total
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2019 |
$ |
3 |
|
|
$ |
6,587 |
|
|
$ |
1,404 |
|
|
$ |
(600) |
|
|
$ |
(2,301) |
|
|
$ |
5,093 |
|
|
$ |
2 |
|
|
$ |
5,095 |
|
Net loss |
— |
|
|
— |
|
|
(140) |
|
|
— |
|
|
— |
|
|
(140) |
|
|
— |
|
|
(140) |
|
Other comprehensive loss |
— |
|
|
— |
|
|
— |
|
|
(112) |
|
|
— |
|
|
(112) |
|
|
— |
|
|
(112) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
4 |
|
|
4 |
|
|
— |
|
|
4 |
|
Stock based compensation expense |
— |
|
|
9 |
|
|
— |
|
|
— |
|
|
— |
|
|
9 |
|
|
— |
|
|
9 |
|
Funding of employee stock purchase plan |
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
1 |
|
|
2 |
|
|
— |
|
|
2 |
|
Treasury shares purchased |
— |
|
|
(28) |
|
|
— |
|
|
— |
|
|
(112) |
|
|
(140) |
|
|
— |
|
|
(140) |
|
Restricted stock unit distributions |
— |
|
|
(15) |
|
|
— |
|
|
— |
|
|
9 |
|
|
(6) |
|
|
— |
|
|
(6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends ($0.10 per share)
|
— |
|
|
— |
|
|
(22) |
|
|
— |
|
|
— |
|
|
(22) |
|
|
— |
|
|
(22) |
|
Balance at March 31, 2020 |
$ |
3 |
|
|
$ |
6,554 |
|
|
$ |
1,242 |
|
|
$ |
(712) |
|
|
$ |
(2,399) |
|
|
$ |
4,688 |
|
|
$ |
2 |
|
|
$ |
4,690 |
|
Net loss |
— |
|
|
— |
|
|
(95) |
|
|
— |
|
|
— |
|
|
(95) |
|
|
(1) |
|
|
(96) |
|
Other comprehensive income |
— |
|
|
— |
|
|
— |
|
|
68 |
|
|
— |
|
|
68 |
|
|
— |
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
1 |
|
|
— |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation expense |
— |
|
|
10 |
|
|
— |
|
|
— |
|
|
— |
|
|
10 |
|
|
— |
|
|
10 |
|
Treasury shares purchased |
— |
|
|
28 |
|
|
— |
|
|
— |
|
|
(28) |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock unit distributions |
— |
|
|
(16) |
|
|
— |
|
|
— |
|
|
10 |
|
|
(6) |
|
|
— |
|
|
(6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends ($0.10 per share)
|
— |
|
|
— |
|
|
(22) |
|
|
— |
|
|
— |
|
|
(22) |
|
|
— |
|
|
(22) |
|
Balance at June 30, 2020 |
$ |
3 |
|
|
$ |
6,576 |
|
|
$ |
1,125 |
|
|
$ |
(644) |
|
|
$ |
(2,416) |
|
|
$ |
4,644 |
|
|
$ |
1 |
|
|
$ |
4,645 |
|
Net income |
— |
|
|
— |
|
|
53 |
|
|
— |
|
|
— |
|
|
53 |
|
|
1 |
|
|
54 |
|
Other comprehensive income |
— |
|
|
— |
|
|
— |
|
|
67 |
|
|
— |
|
|
67 |
|
|
— |
|
|
67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation expense |
— |
|
|
17 |
|
|
— |
|
|
— |
|
|
— |
|
|
17 |
|
|
— |
|
|
17 |
|
Funding of employee stock purchase plan |
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
2 |
|
|
3 |
|
|
— |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock unit distributions |
— |
|
|
(2) |
|
|
— |
|
|
— |
|
|
1 |
|
|
(1) |
|
|
— |
|
|
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends ($0.10 per share)
|
— |
|
|
— |
|
|
(22) |
|
|
— |
|
|
— |
|
|
(22) |
|
|
— |
|
|
(22) |
|
Balance at September 30, 2020 |
$ |
3 |
|
|
$ |
6,592 |
|
|
$ |
1,156 |
|
|
$ |
(577) |
|
|
$ |
(2,413) |
|
|
$ |
4,761 |
|
|
$ |
2 |
|
|
$ |
4,763 |
|
See accompanying Notes to Unaudited Interim Consolidated Financial
Statements.
DENTSPLY SIRONA INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
2021 |
|
2020 |
|
|
|
|
Cash flows from operating activities: |
|
|
|
Net income (loss) |
$ |
319 |
|
|
$ |
(182) |
|
|
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by
operating activities: |
|
|
|
Depreciation |
94 |
|
|
104 |
|
Amortization of intangible assets |
167 |
|
|
143 |
|
|
|
|
|
|
|
|
|
Goodwill impairment |
— |
|
|
157 |
|
Indefinite-lived intangible asset impairment |
— |
|
|
39 |
|
|
|
|
|
Deferred income taxes |
(11) |
|
|
(53) |
|
Stock based compensation expense |
54 |
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-cash expense |
12 |
|
|
9 |
|
|
|
|
|
|
|
|
|
(Gain) loss on sale of non-strategic businesses and product
lines |
(14) |
|
|
— |
|
|
|
|
|
Changes in operating assets and liabilities, net of
acquisitions: |
|
|
|
Accounts and notes receivable-trade, net |
(98) |
|
|
149 |
|
Inventories, net |
(82) |
|
|
74 |
|
Prepaid expenses and other current assets |
(27) |
|
|
50 |
|
Other noncurrent assets |
(12) |
|
|
8 |
|
Accounts payable |
(39) |
|
|
(65) |
|
Accrued liabilities |
41 |
|
|
(73) |
|
Income taxes |
11 |
|
|
(10) |
|
Other noncurrent liabilities |
20 |
|
|
(14) |
|
Net cash provided by operating activities |
435 |
|
|
372 |
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
Capital expenditures |
(101) |
|
|
(60) |
|
|
|
|
|
Cash paid for acquisitions of businesses and equity investments,
net of cash acquired |
(248) |
|
|
(2) |
|
Cash received on sale of non-strategic businesses or product
lines |
27 |
|
|
— |
|
Cash received on derivative contracts |
1 |
|
|
58 |
|
Cash paid on derivative contracts |
— |
|
|
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of property, plant, and equipment |
2 |
|
|
— |
|
Net cash used in investing activities |
(319) |
|
|
(5) |
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Proceeds (repayments) on short-term borrowings, net |
147 |
|
|
(1) |
|
Cash paid for treasury stock |
(90) |
|
|
(140) |
|
Cash dividends paid |
(68) |
|
|
(66) |
|
Cash paid for acquisition of noncontrolling interest of
consolidated subsidiary |
— |
|
|
(2) |
|
Proceeds from long-term borrowings, net of deferred financing
costs |
15 |
|
|
1,449 |
|
Repayments on long-term borrowings, net |
(297) |
|
|
(701) |
|
Deferred financing costs |
— |
|
|
(6) |
|
Proceeds from exercised stock options |
47 |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid on derivative contracts |
— |
|
|
(31) |
|
Other financing activities, net |
(11) |
|
|
(4) |
|
Net cash (used in) provided by financing activities |
(257) |
|
|
504 |
|
Effect of exchange rate changes on cash and cash
equivalents |
(16) |
|
|
(4) |
|
Net (decrease) increase in cash and cash equivalents |
(157) |
|
|
867 |
|
Cash and cash equivalents at beginning of period |
438 |
|
|
405 |
|
Cash and cash equivalents at end of period |
$ |
281 |
|
|
$ |
1,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Unaudited Interim Consolidated Financial
Statements.
DENTSPLY SIRONA Inc. and Subsidiaries
NOTES TO UNAUDITED INTERIM CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 1 – SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited interim consolidated financial
statements have been prepared in accordance with accounting
principles generally accepted in the United States of America (“US
GAAP”) and the rules of the U.S. Securities and Exchange Commission
(“SEC”). In the opinion of management, all adjustments
(consisting only of normal recurring adjustments) considered
necessary for a fair statement of the results for interim periods
have been included. Results for interim periods should not be
considered indicative of results for a full year. These financial
statements and related notes contain the accounts of DENTSPLY
SIRONA Inc. and subsidiaries (“Dentsply Sirona” or the “Company”)
on a consolidated basis and should be read in conjunction with the
consolidated financial statements and notes included in the
Company’s most recent Form 10-K for the year ended
December 31, 2020.
The accounting policies of the Company, as applied in the interim
consolidated financial statements presented herein, are
substantially the same as presented in the Company’s Form 10-K for
the year ended December 31, 2020, except as may be indicated
below. Certain prior period amounts within the Consolidated
Statements of Operations have been reclassified in order to conform
with the current year presentation of separately reported Research
and development expenses.
Use of Estimates
The preparation of financial statements in conformity with US GAAP
requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and the disclosure
of contingent assets and liabilities as of the date of the
financial statements and the reported amounts of Net sales and
expense during the reporting period. Actual results could differ
materially from those estimates.
Revenue Recognition
At September 30, 2021, the Company had $43 million of deferred
revenue recorded predominantly in Accrued liabilities in the
Consolidated Balance Sheets, with an immaterial portion recorded in
Other noncurrent liabilities. The Company expects to recognize
substantially all of this deferred revenue within the next 12
months.
Accounts and Notes Receivable
The Company records a provision for doubtful accounts, which is
included in Selling, general, and administrative expenses in the
Consolidated Statements of Operations.
Accounts and notes receivables-trade, net are stated net of
allowances for doubtful accounts and trade discounts, which were
$14 million at September 30, 2021 and $18 million at
December 31, 2020.
Inventory
As of September 30, 2021, all of the Company's inventories
were determined by the first-in, first-out (“FIFO”) or average cost
methods. As of the end of the first quarter of 2021, the Company
had $1 million of inventories accounted for under the last-in
first-out (“LIFO”) method of inventory costing. Effective as of the
beginning of the second quarter, the method of accounting for these
inventories was changed from LIFO to FIFO. This change in
accounting is preferable as the value of inventory for which cost
was previously determined using a LIFO cost flow assumption has
declined from prior years due to changes in the business, it allows
for a more consistent methodology to be utilized across the
Company, and provides improved comparability with industry peers.
The change in accounting principle was recognized during the second
quarter of 2021 by adjusting these inventories to cost as
determined using the FIFO method, resulting in an increase in
inventories of $4 million and a corresponding reduction to
Cost of products sold in the Company's Consolidated Statements of
Operations. The impact of this change was not material to the
Company’s financial position as of December 31, 2020, or the
Company’s results of operations for any previously reported prior
periods nor is the cumulative effect of the change material to the
results of operations for the six months ended June 30, 2021.
Therefore, prior period amounts have not been retrospectively
adjusted.
Goodwill & Intangible Assets
Effective 2021 and prospectively, the Company is performing its
required annual goodwill impairment test as of April 1 rather than
as of April 30 which was the Company’s previous practice. The
Company believes this change is preferable as it more closely
aligns with the timing of the Company’s strategic business planning
process. This change did not result in any delay, acceleration or
avoidance of impairment. Furthermore, a retrospective application
to prior periods is impracticable as the Company is unable to
objectively determine, without the use of hindsight, the
assumptions which would be used in earlier periods.
Accounting Pronouncements Not Yet Adopted
In March 2020, the FASB issued ASU No. 2020-04 "Reference Rate
Reform (Topic 848): Facilitation of the Effects of Reference Rate
Reform on Financial Reporting", which was subsequently amended by
ASU No. 2021-01 "Reference Rate Reform (Topic 848): Scope" in
January 2021. The new standard provides optional expedients and
exceptions to contracts, hedging relationships, and other
transactions that reference the London Interbank Offer Rate
("LIBOR") or another rate expected to be discontinued due to the
reference rate reform. This standard is permitted to be adopted any
time through December 31, 2022, and does not apply to contract
modifications made or hedging relationships entered into or
evaluated after December 31, 2022. The Company is currently
assessing the impact that this standard will have on its financial
position, results of operations, cash flows, and
disclosures.
NOTE 2 – STOCK COMPENSATION
The amounts of stock compensation expense recorded in the Company's
Consolidated Statements of Operations for the three and nine months
ended September 30, 2021 and 2020 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
(in millions) |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
|
|
|
|
|
|
|
Cost of products sold
|
|
$ |
2 |
|
|
$ |
— |
|
|
$ |
4 |
|
|
$ |
1 |
|
Selling, general, and administrative expense |
|
19 |
|
|
15 |
|
|
48 |
|
|
33 |
|
Research and development expense |
|
1 |
|
|
1 |
|
|
2 |
|
|
1 |
|
Total stock based compensation expense |
|
$ |
22 |
|
|
$ |
16 |
|
|
$ |
54 |
|
|
$ |
35 |
|
|
|
|
|
|
|
|
|
|
Related deferred income tax benefit |
|
$ |
2 |
|
|
$ |
2 |
|
|
$ |
6 |
|
|
$ |
4 |
|
NOTE 3 – COMPREHENSIVE INCOME (LOSS)
Changes in Accumulated other comprehensive income (loss) ("AOCI"),
net of tax, by component for the nine months ended
September 30, 2021 and 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
Foreign Currency Translation Gain (Loss) |
|
Gain (Loss) on Cash Flow Hedges |
|
Gain (Loss) on Net Investment and Fair Value Hedges |
|
|
|
Pension Liability Gain (Loss) |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, net of tax, at December 31, 2020 |
|
$ |
(187) |
|
|
$ |
(25) |
|
|
$ |
(119) |
|
|
|
|
$ |
(133) |
|
|
$ |
(464) |
|
Other comprehensive (loss) income before reclassifications and tax
impact |
|
(74) |
|
|
(6) |
|
|
9 |
|
|
|
|
3 |
|
|
(68) |
|
Tax (expense) benefit |
|
(25) |
|
|
2 |
|
|
(2) |
|
|
|
|
(1) |
|
|
(26) |
|
Other comprehensive (loss) income, net of tax, before
reclassifications |
|
(99) |
|
|
(4) |
|
|
7 |
|
|
|
|
2 |
|
|
(94) |
|
Amounts reclassified from accumulated other comprehensive income,
net of tax |
|
— |
|
|
2 |
|
|
— |
|
|
|
|
2 |
|
|
4 |
|
Net (decrease) increase in other comprehensive loss |
|
(99) |
|
|
(2) |
|
|
7 |
|
|
|
|
4 |
|
|
(90) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, net of tax, at March 31, 2021 |
|
$ |
(286) |
|
|
$ |
(27) |
|
|
$ |
(112) |
|
|
|
|
$ |
(129) |
|
|
$ |
(554) |
|
Other comprehensive income before reclassifications and tax
impact |
|
31 |
|
|
3 |
|
|
1 |
|
|
|
|
— |
|
|
35 |
|
Tax benefit (expense) |
|
6 |
|
|
(2) |
|
|
(1) |
|
|
|
|
— |
|
|
3 |
|
Other comprehensive income, net of tax, before
reclassifications |
|
37 |
|
|
1 |
|
|
— |
|
|
|
|
— |
|
|
38 |
|
Amounts reclassified from accumulated other comprehensive income,
net of tax |
|
— |
|
|
3 |
|
|
— |
|
|
|
|
2 |
|
|
5 |
|
Net increase in other comprehensive income |
|
37 |
|
|
4 |
|
|
— |
|
|
|
|
2 |
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, net of tax, at June 30, 2021 |
|
$ |
(249) |
|
|
$ |
(23) |
|
|
$ |
(112) |
|
|
|
|
$ |
(127) |
|
|
$ |
(511) |
|
Other comprehensive (loss) income before reclassifications and tax
impact |
|
(59) |
|
|
6 |
|
|
3 |
|
|
|
|
— |
|
|
(50) |
|
Tax expense |
|
(9) |
|
|
(1) |
|
|
(1) |
|
|
|
|
— |
|
|
(11) |
|
Other comprehensive (loss) benefit, net of tax, before
reclassifications |
|
(68) |
|
|
5 |
|
|
2 |
|
|
|
|
— |
|
|
(61) |
|
Amounts reclassified from accumulated other comprehensive income,
net of tax |
|
— |
|
|
3 |
|
|
— |
|
|
|
|
2 |
|
|
5 |
|
Net increase in other comprehensive (loss) income |
|
(68) |
|
|
8 |
|
|
2 |
|
|
|
|
2 |
|
|
(56) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, net of tax, at September 30, 2021 |
|
$ |
(317) |
|
|
$ |
(15) |
|
|
$ |
(110) |
|
|
|
|
$ |
(125) |
|
|
$ |
(567) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
Foreign Currency Translation Gain (Loss) |
|
Gain (Loss) on Cash Flow Hedges |
|
Gain (Loss) on Net Investment and Fair Value Hedges |
|
|
|
Pension Liability Gain (Loss) |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, net of tax, at December 31, 2019 |
|
$ |
(368) |
|
|
$ |
(11) |
|
|
$ |
(101) |
|
|
|
|
$ |
(120) |
|
|
$ |
(600) |
|
Other comprehensive (loss) income before reclassifications and tax
impact |
|
(117) |
|
|
(16) |
|
|
25 |
|
|
|
|
— |
|
|
(108) |
|
Tax (expense) benefit |
|
(2) |
|
|
4 |
|
|
(8) |
|
|
|
|
— |
|
|
(6) |
|
Other comprehensive (loss) income, net of tax, before
reclassifications |
|
(119) |
|
|
(12) |
|
|
17 |
|
|
|
|
— |
|
|
(114) |
|
Amounts reclassified from accumulated other comprehensive income,
net of tax |
|
— |
|
|
— |
|
|
— |
|
|
|
|
2 |
|
|
2 |
|
Net (decrease) increase in other comprehensive income |
|
(119) |
|
|
(12) |
|
|
17 |
|
|
|
|
2 |
|
|
(112) |
|
Balance, net of tax, at March 31, 2020 |
|
$ |
(487) |
|
|
$ |
(23) |
|
|
$ |
(84) |
|
|
|
|
$ |
(118) |
|
|
$ |
(712) |
|
Other comprehensive income (loss) before reclassifications and tax
impact |
|
77 |
|
|
— |
|
|
(15) |
|
|
|
|
— |
|
|
62 |
|
Tax (expense) benefit |
|
(2) |
|
|
— |
|
|
7 |
|
|
|
|
— |
|
|
5 |
|
Other comprehensive income (loss), net of tax, before
reclassifications |
|
75 |
|
|
— |
|
|
(8) |
|
|
|
|
— |
|
|
67 |
|
Amounts reclassified from accumulated other comprehensive income,
net of tax |
|
— |
|
|
— |
|
|
— |
|
|
|
|
1 |
|
|
1 |
|
Net increase (decrease) in other comprehensive income |
|
75 |
|
|
— |
|
|
(8) |
|
|
|
|
1 |
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, net of tax, at June 30, 2020 |
|
$ |
(412) |
|
|
$ |
(23) |
|
|
$ |
(92) |
|
|
|
|
$ |
(117) |
|
|
$ |
(644) |
|
Other comprehensive income (loss) before reclassifications and tax
impact |
|
67 |
|
|
(3) |
|
|
(17) |
|
|
|
|
— |
|
|
47 |
|
Tax benefit (expense) |
|
17 |
|
|
(2) |
|
|
2 |
|
|
|
|
— |
|
|
17 |
|
Other comprehensive income (loss), net of tax, before
reclassifications |
|
84 |
|
|
(5) |
|
|
(15) |
|
|
|
|
— |
|
|
64 |
|
Amounts reclassified from accumulated other comprehensive income,
net of tax |
|
— |
|
|
1 |
|
|
— |
|
|
|
|
2 |
|
|
3 |
|
Net increase (decrease) in other comprehensive income |
|
84 |
|
|
(4) |
|
|
(15) |
|
|
|
|
2 |
|
|
67 |
|
Balance, net of tax, at September 30, 2020 |
|
$ |
(328) |
|
|
$ |
(27) |
|
|
$ |
(107) |
|
|
|
|
$ |
(115) |
|
|
$ |
(577) |
|
At September 30, 2021 and December 31, 2020, the
cumulative tax adjustments were $182 million and $216 million,
respectively, primarily related to foreign currency translation
gains and losses.
The cumulative foreign currency translation adjustments included
translation losses of $113 million and $25 million at
September 30, 2021 and December 31, 2020, respectively,
and cumulative losses on loans designated as hedges of net
investments of $204 million and $162 million,
respectively. These foreign currency translation losses were
partially offset by movements on derivative financial
instruments.
Reclassifications out of AOCI to the Consolidated Statements of
Operations for the three and nine months ended September 30,
2021 and 2020 were insignificant.
NOTE 4 – EARNINGS PER COMMON SHARE
The computation of basic and diluted earnings per common share for
the three and nine months ended September 30, 2021 and 2020
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings (Loss) Per Common Share |
|
Three Months Ended |
|
Nine Months Ended |
(in millions, except per share amounts) |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Dentsply Sirona |
|
$ |
103 |
|
|
$ |
53 |
|
|
$ |
319 |
|
|
$ |
(182) |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
218.6 |
|
|
218.5 |
|
|
218.6 |
|
|
219.4 |
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share - basic |
|
$ |
0.47 |
|
|
$ |
0.25 |
|
|
$ |
1.46 |
|
|
$ |
(0.83) |
|
|
|
|
|
|
|
|
|
|
Diluted Earnings (Loss) Per Common Share |
|
Three Months Ended |
|
Nine Months Ended |
(in millions, except per share amounts) |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Dentsply Sirona |
|
$ |
103 |
|
|
$ |
53 |
|
|
$ |
319 |
|
|
$ |
(182) |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
218.6 |
|
|
218.5 |
|
|
218.6 |
|
|
219.4 |
|
Incremental weighted average shares from assumed exercise of
dilutive options from stock-based compensation awards |
|
1.9 |
|
|
0.7 |
|
|
2.1 |
|
|
— |
|
Total weighted average diluted shares outstanding |
|
220.5 |
|
|
219.2 |
|
|
220.7 |
|
|
219.4 |
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share - diluted |
|
$ |
0.47 |
|
|
$ |
0.25 |
|
|
$ |
1.45 |
|
|
$ |
(0.83) |
|
For the three and nine months ended September 30, 2021, the
Company excluded from the computation of weighted average diluted
shares outstanding 0.9 million and 0.9 million, respectively, of
equivalent shares of common stock from stock options and RSUs
because their effect would be antidilutive. For the three and nine
months ended September 30, 2020, the Company excluded 3.5 million
and 3.2 million, respectively, of equivalent shares of common stock
outstanding from stock options and RSUs because their effect would
be antidilutive.
The calculation of weighted average diluted common shares
outstanding excluded 0.9 million of potentially diluted common
shares because the Company reported a net loss for the nine months
ended September 30, 2020.
During the nine months ended September 30, 2021, the Company
repurchased approximately 1.5 million shares pursuant to its
open market shares repurchase plan for a net cost of $90 million at
an average price of $60.62.
On July 28, 2021, the Board of Directors of the Company approved an
increase in the value of shares of common stock that may be
repurchased under the share repurchase program, up to
$1.0 billion. Share repurchases may be made through open
market purchases, Rule 10b5-1 plans, accelerated share repurchases,
privately negotiated transactions or other transactions in such
amounts and at such times as the Company deems appropriate based
upon prevailing market and business conditions and other
factors.
NOTE 5 – BUSINESS COMBINATIONS
Acquisitions
2021 Transactions
On July 1, 2021, the effective date of the transaction, the Company
paid $7 million to acquire the remaining interest in the
dental business of a partially owned affiliate based in Switzerland
that primarily develops highly specialized software with a focus on
CAD/CAM systems. The acquisition is expected to further accelerate
the development of the Company's specialized software related to
CAD/CAM systems.
The preliminary fair values of the assets acquired and liabilities
assumed in connection with the acquisition of the affiliate
included $4 million of Other current assets, $3 million
of Intangible assets and $1 million of Other long-term
liabilities. The purchase price and the $4 million fair value
of the previously-held interest in the entity prior to the
acquisition has been allocated on the basis of the preliminary
estimates of fair values of assets acquired and liabilities
assumed, resulting in the recording of $5 million in goodwill.
This goodwill is considered to represent the value associated with
the acquired workforce and synergies the two companies anticipate
realizing as a combined company and is not expected to be
deductible for tax purposes. Management is continuing to finalize
its valuation of certain assets including other intangible assets
and will conclude its valuation no later than one year from the
acquisition date.
Identifiable intangible assets acquired were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
Useful Life |
(in millions, except for useful life) |
|
Amount |
|
(in years) |
|
|
|
|
|
In-process R&D |
|
$ |
3 |
|
|
Indefinite |
|
|
|
|
|
Total |
|
$ |
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
On June 1, 2021, the effective date of the transaction, the Company
paid $132 million to acquire substantially all of the assets
of Propel Orthodontics LLC, a privately-held company based in New
York and California. Propel Orthodontics manufactures and sells
orthodontic devices and provides in-office and at-home orthodontic
accessory devices to orthodontists and their patients primarily
within the clear aligner market. The acquisition is expected to
further accelerate the growth and profitability of the Company's
combined clear aligners business.
The preliminary fair values of the assets acquired and liabilities
assumed in connection with the Propel Orthodontics acquisition were
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
Other current assets |
|
$ |
4 |
|
|
Intangible assets |
|
66 |
|
|
Current liabilities |
|
(1) |
|
|
Net assets acquired |
|
69 |
|
|
Goodwill |
|
63 |
|
|
Purchase consideration |
|
$ |
132 |
|
|
The purchase price has been allocated on the basis of the
preliminary estimates of fair values of assets acquired and
liabilities assumed, resulting in the recording of $63 million
in goodwill, which is considered to represent the value associated
with the acquired workforce and synergies the two companies
anticipate realizing as a combined company. The goodwill is
expected to be deductible for tax purposes. Management is
continuing to finalize its valuation of certain assets including
other intangible assets and will conclude its valuation no later
than one year from the acquisition date. Measurement period
adjustments made to the fair values of the assets acquired and
liabilities assumed during three months ended September 30, 2021
were immaterial to the financial statements, resulting in a
reduction to goodwill of $2 million.
Identifiable intangible assets acquired were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
Useful Life |
(in millions, except for useful life) |
|
Amount |
|
(in years) |
|
|
|
|
|
Developed technology |
|
$ |
66 |
|
|
10 |
|
|
|
|
|
Total |
|
$ |
66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
On January 21, 2021, the effective date of the transaction, the
Company paid $94 million with the potential for additional
earn-out provision payments of up to $10 million, to acquire
100% of the outstanding shares of Datum Dental, Ltd., a
privately-held producer and distributor of specialized regenerative
dental material based in Israel. The fair value of the earn-out
provision has been valued at $9 million as of the transaction
date, resulting in a total purchase price of
$103 million.
The preliminary fair values of the assets acquired and liabilities
assumed in connection with the Datum acquisition were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
2 |
|
|
Other current assets |
|
2 |
|
|
Intangible assets |
|
76 |
|
|
Current liabilities |
|
(2) |
|
|
Other long-term assets (liabilities), net |
|
(14) |
|
|
Net assets acquired |
|
64 |
|
|
Goodwill |
|
39 |
|
|
Purchase consideration |
|
$ |
103 |
|
|
The purchase price has been allocated on the basis of the
preliminary estimates of fair values of assets acquired and
liabilities assumed, resulting in the recording of $39 million
in goodwill, which is considered to represent the value associated
with the acquired workforce and synergies the two companies
anticipate realizing as a combined company. The goodwill is not
deductible for tax purposes. Measurement period adjustments made to
the fair values of the assets acquired and liabilities assumed
during the first nine months of 2021 were immaterial to the
financial statements, resulting in an increase to goodwill of
$6 million. Management is continuing to finalize its valuation
of certain assets including other intangible assets and will
conclude its valuation no later than one year from the acquisition
date.
Identifiable intangible assets acquired were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
Useful Life |
(in millions, except for useful life) |
|
Amount |
|
(in years) |
|
|
|
|
|
Developed technology |
|
$ |
66 |
|
|
15
|
In-process R&D |
|
10 |
|
|
Indefinite |
Total |
|
$ |
76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 Transactions
On December 31, 2020, the effective date of the transaction, the
Company acquired 100% of the outstanding interests of Straight
Smile, LLC ("Byte"), a privately-held company, for approximately
$1.0 billion using cash on hand. Byte is a doctor-directed,
direct-to-consumer, clear aligner business. The acquisition is
expected to enhance scale and accelerate the growth and
profitability of the Company's combined clear aligners
business.
The preliminary fair values of the assets acquired and liabilities
assumed in connection with the Byte acquisition for the year ended
December 31, 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
14 |
|
|
Current assets |
|
17 |
|
|
Intangible assets |
|
416 |
|
|
Current liabilities |
|
(28) |
|
|
|
|
|
|
Net assets acquired |
|
419 |
|
|
Goodwill |
|
626 |
|
|
Purchase consideration |
|
$ |
1,045 |
|
|
The purchase price has been allocated on the basis of the
preliminary estimates of fair values of assets acquired and
liabilities assumed, which resulted in the recording of
$626 million in goodwill. The amount of goodwill is considered
to represent the value associated with the acquired workforce and
synergies the two companies anticipate realizing as a combined
company, including alignment with the Company’s existing clear
aligner business, and is deductible for tax purposes. Measurement
period adjustments made to the fair values of the assets acquired
and liabilities assumed during the first nine months of 2021 were
immaterial to the financial statements, resulting in a reduction to
goodwill of $5 million.
Intangible assets acquired were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
Useful Life |
(in millions, except for useful life) |
|
Amount |
|
(in years) |
|
|
|
|
|
Non-compete agreements |
|
$ |
16 |
|
|
5 |
Technology know-how |
|
210 |
|
|
10 |
Tradenames and trademarks |
|
190 |
|
|
20 |
Total |
|
$ |
416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The results of operations for each of the acquired businesses above
upon the effective date of each transaction have been included in
the accompanying financial statements. These results, as well as
the historical results for the above acquired businesses for the
periods ended September 30, 2021 and 2020, are not material in
relation to the Company’s net sales and earnings for those periods.
The Company therefore does not believe these acquisitions represent
material transactions either individually or in the aggregate
requiring the supplemental pro-forma information prescribed by ASC
805 and accordingly, this information is not
presented.
Investments in Affiliates
On June 4, 2021, the effective date of the transaction, the Company
paid $16 million to acquire a minority interest in a
U,K.-based, privately-held provider of healthcare consumables. The
Company records this investment and subsequent profit or losses
under equity method accounting within Other noncurrent
assets.
Divestitures
On April 1, 2021, the Company disposed of certain orthodontics
businesses based in Japan previously included as part of the
Technologies and Equipment segment in exchange for a cash receipt
of $8 million. The divestiture resulted in an immaterial loss
recorded in Other expense (income), net in the Consolidated
Statements of Operations for the nine months ended September 30,
2021.
On February 1, 2021, the Company disposed of an investment casting
business previously included as part of the Consumables segment in
exchange for a cash receipt of $19 million. The divestiture
resulted in a pre-tax gain of $13 million recorded in Other
expense (income), net in the Consolidated Statements of Operations
for the nine months ended September 30, 2021.
NOTE 6 – SEGMENT INFORMATION
The Company’s two operating segments are organized primarily by
product and generally have overlapping geographical presence,
customer bases, distribution channels, and regulatory oversight.
These operating segments also comprise the Company’s reportable
segments in accordance with how the Company’s chief operating
decision-maker regularly reviews financial results and uses this
information to evaluate the Company’s performance and allocate
resources.
The Company evaluates performance of the segments based on net
sales and adjusted operating income. Segment adjusted operating
income is defined as operating income before income taxes and
before certain corporate headquarters unallocated costs,
restructuring and other costs, interest expense, net, other expense
(income), net, amortization of intangible assets and depreciation
resulting from the fair value step-up of property, plant, and
equipment from acquisitions.
A description of the products and services provided within each of
the Company’s two reportable segments is provided
below.
Technologies & Equipment
This segment is responsible for the design, manufacture, and sales
of the Company’s Dental Technology and Equipment Products and
Healthcare Consumable Products. These products include dental
implants, CAD/CAM systems, orthodontic clear aligner products,
imaging systems, treatment centers, instruments, as well as
consumable medical device products.
Consumables
This segment is responsible for the design, manufacture, and sales
of the Company’s Dental Consumable Products which include
preventive, restorative, endodontic, and dental laboratory
products.
The Company’s segment information for the three and nine months
ended September 30, 2021 and 2020 was as follows:
Net Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
(in millions) |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
|
|
|
|
|
|
|
Technologies & Equipment |
|
$ |
629 |
|
|
$ |
504 |
|
|
$ |
1,848 |
|
|
$ |
1,328 |
|
Consumables |
|
440 |
|
|
391 |
|
|
1,315 |
|
|
932 |
|
Total net sales |
|
$ |
1,069 |
|
|
$ |
895 |
|
|
$ |
3,163 |
|
|
$ |
2,260 |
|
Segment Adjusted Operating Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
(in millions) |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
|
|
|
|
|
|
|
Technologies & Equipment
(a)
|
|
$ |
148 |
|
|
$ |
127 |
|
|
$ |
409 |
|
|
$ |
234 |
|
Consumables
(a)
|
|
135 |
|
|
115 |
|
|
439 |
|
|
160 |
|
Segment adjusted operating income (loss) |
|
283 |
|
|
242 |
|
|
848 |
|
|
394 |
|
|
|
|
|
|
|
|
|
|
Reconciling items expense (income): |
|
|
|
|
|
|
|
|
All other
(b)
|
|
66 |
|
|
91 |
|
|
198 |
|
|
175 |
|
Goodwill impairment |
|
— |
|
|
— |
|
|
— |
|
|
157 |
|
Restructuring and other costs |
|
3 |
|
|
18 |
|
|
11 |
|
|
62 |
|
Interest expense, net |
|
13 |
|
|
14 |
|
|
43 |
|
|
32 |
|
|
|
|
|
|
|
|
|
|
Other expense (income), net |
|
8 |
|
|
1 |
|
|
4 |
|
|
4 |
|
Amortization of intangible assets |
|
56 |
|
|
49 |
|
|
167 |
|
|
143 |
|
Depreciation and other adjustments resulting from the fair value
step-up of property, plant, and equipment from business
combinations |
|
(1) |
|
|
2 |
|
|
4 |
|
|
4 |
|
Income (loss) before income taxes |
|
$ |
138 |
|
|
$ |
67 |
|
|
$ |
421 |
|
|
$ |
(183) |
|
(a) Certain charges related to discontinuance of product lines
which were previously reported in adjusted operating income for the
reportable segments, $33 million and $34 million for the
three and nine months ended September 30, 2020, respectively, have
been reclassified to the "All other" category to conform to current
year presentation and the Company's internal reporting in the Chief
Operating Decision Maker package. These amounts are not material to
the measure of segment results for the years
presented.
(b) Includes the results of unassigned Corporate headquarters costs
and inter-segment eliminations.
NOTE 7 – INVENTORIES
Inventories, net were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
September 30, 2021 |
|
December 31, 2020 |
|
|
|
|
|
Finished goods |
|
$ |
327 |
|
|
$ |
264 |
|
Work-in-process |
|
73 |
|
|
68 |
|
Raw materials and supplies |
|
132 |
|
|
134 |
|
Inventories, net |
|
$ |
532 |
|
|
$ |
466 |
|
The Company's inventory reserve was $89 million and $117 million at
September 30, 2021 and December 31, 2020, respectively.
Inventories are stated at the lower of cost and net realizable
value.
NOTE 8 – RESTRUCTURING AND OTHER COSTS
During the three and nine months ended September 30, 2021, the
Company recorded net restructuring and other costs of $6 million
and $14 million, respectively, which consists of severance and
other restructuring costs of $6 million and $17 million,
respectively, offset by adjustments to inventory reserves of $3
million for the nine months ended September 30, 2021.
During the three and nine months ended September 30, 2020, the
Company recorded restructuring and other costs of $52 million and
$96 million, respectively, which consists of inventory write-downs
of $25 million for both the three and nine months ended, severance
costs of $16 million and $21 million, respectively, accelerated
depreciation of $9 million for both the three and nine months
ended, and asset impairments of $2 million and $41 million,
respectively.
The details of total restructuring and other costs for the three
and nine months ended September 30, 2021 and 2020 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Affected Line Item in the Consolidated Statements of
Operations |
|
Three Months Ended |
|
Nine Months Ended |
(in millions) |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
|
|
|
|
|
|
|
Cost of products sold |
|
$ |
— |
|
|
$ |
33 |
|
|
$ |
(3) |
|
|
$ |
33 |
|
Selling, general, and administrative expenses |
|
3 |
|
|
1 |
|
|
6 |
|
|
1 |
|
Restructuring and other costs |
|
3 |
|
|
18 |
|
|
11 |
|
|
62 |
|
|
|
|
|
|
|
|
|
|
Total restructuring and other costs |
|
$ |
6 |
|
|
$ |
52 |
|
|
$ |
14 |
|
|
$ |
96 |
|
Restructuring Programs and Accruals
The Company announced on August 6, 2020 that it will exit its
traditional orthodontics business as well as both exit and
restructure certain portions of its laboratory business (the "2020
Plan"). The traditional orthodontics business is part of the
Technologies & Equipment segment and the laboratory business is
part of the Consumables segment. The Company is exiting several of
its facilities and reducing its workforce by approximately 4% to
5%. The Company expects to record restructuring charges in a range
of $60 million to $70 million for inventory write-downs,
severance costs, fixed asset write-offs, and other facility closure
costs. The Company recorded total expenses of approximately
$58 million related to these actions which consists primarily
of inventory write-downs of approximately $28 million,
accelerated depreciation of approximately $14 million, and
severance costs of approximately $11 million. For the nine
months ended September 30, 2021, the Company made a $3 million
adjustment related to inventory reserves and recorded severance
costs of $2 million. The Company expects nearly all of the
remaining restructuring charges to be completed by the first
quarter of 2022.
The Company’s restructuring accruals at September 30, 2021
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance |
(in millions) |
|
2019 and
Prior Plans |
|
2020 Plans |
|
2021 Plans |
|
Total |
|
|
|
|
|
|
|
|
|
Balance at December 31, 2020 |
|
$ |
12 |
|
|
$ |
17 |
|
|
$ |
— |
|
|
$ |
29 |
|
Provisions |
|
2 |
|
|
4 |
|
|
7 |
|
|
13 |
|
Amounts applied |
|
(8) |
|
|
(11) |
|
|
(3) |
|
|
(22) |
|
Change in estimates |
|
(1) |
|
|
(5) |
|
|
— |
|
|
(6) |
|
Balance at September 30, 2021 |
|
$ |
5 |
|
|
$ |
5 |
|
|
$ |
4 |
|
|
$ |
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Restructuring Costs |
(in millions) |
|
2019 and
Prior Plans |
|
2020 Plans |
|
2021 Plans |
|
Total |
|
|
|
|
|
|
|
|
|
Balance at December 31, 2020 |
|
$ |
3 |
|
|
$ |
2 |
|
|
$ |
— |
|
|
$ |
5 |
|
Provisions |
|
2 |
|
|
3 |
|
|
3 |
|
|
8 |
|
Amounts applied |
|
(2) |
|
|
(4) |
|
|
(2) |
|
|
(8) |
|
Change in estimate |
|
— |
|
|
(1) |
|
|
— |
|
|
(1) |
|
Balance at September 30, 2021 |
|
$ |
3 |
|
|
$ |
— |
|
|
$ |
1 |
|
|
$ |
4 |
|
The cumulative amounts for the provisions and adjustments and
amounts applied for all the plans by segment were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
December 31, 2020 |
|
Provisions |
|
Amounts
Applied |
|
Change in Estimates |
|
September 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
Technologies & Equipment |
|
$ |
16 |
|
|
$ |
6 |
|
|
$ |
(13) |
|
|
$ |
(5) |
|
|
$ |
4 |
|
Consumables |
|
17 |
|
|
12 |
|
|
(14) |
|
|
(2) |
|
|
13 |
|
All Other |
|
1 |
|
|
3 |
|
|
(3) |
|
|
— |
|
|
1 |
|
Total |
|
$ |
34 |
|
|
$ |
21 |
|
|
$ |
(30) |
|
|
$ |
(7) |
|
|
$ |
18 |
|
The associated restructuring liabilities are recorded in Accrued
liabilities and Other noncurrent liabilities in the Consolidated
Balance Sheets.
NOTE 9 – FINANCIAL INSTRUMENTS AND DERIVATIVES
Derivative Instruments and Hedging Activities
The Company’s activities expose it to a variety of market risks,
which primarily include the risks related to the effects of changes
in foreign currency exchange rates and interest rates. These
financial exposures are monitored and managed by the Company as
part of its overall risk management program. The objective of this
risk management program is to reduce the volatility that these
market risks may have on the Company’s operating results and
equity. The Company employs derivative financial instruments to
hedge certain anticipated transactions, firm commitments, or assets
and liabilities denominated in foreign currencies. Additionally,
the Company utilizes interest rate swaps to convert fixed rate debt
into variable rate debt or variable rate debt to fixed rate debt.
The Company does not hold derivative instruments for trading or
speculative purposes.
Derivative Instruments
The following summarizes the notional amounts of cash flow hedges,
hedges of net investments, fair value hedges, and derivative
instruments not designated as hedges for accounting purposes by
derivative instrument type at September 30, 2021 and the
notional amounts expected to mature during the next 12
months.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
Aggregate Notional Amount |
|
Aggregate Notional Amount Maturing within 12 Months |
|
|
|
|
|
Cash Flow Hedges |
|
|
|
|
Foreign exchange forward contracts |
|
$ |
323 |
|
|
$ |
246 |
|
|
|
|
|
|
|
|
|
|
|
Total derivative instruments designated as cash flow
hedges |
|
$ |
323 |
|
|
$ |
246 |
|
|
|
|
|
|
Hedges of Net Investments |
|
|
|
|
Foreign exchange forward contracts |
|
$ |
185 |
|
|
$ |
93 |
|
Cross currency basis swaps |
|
309 |
|
|
— |
|
Total derivative instruments designated as hedges of net
investments |
|
$ |
494 |
|
|
$ |
93 |
|
|
|
|
|
|
Fair Value Hedges |
|
|
|
|
Interest Rate Swaps |
|
$ |
250 |
|
|
$ |
— |
|
Foreign exchange forward contracts |
|
217 |
|
|
134 |
|
Total derivative instruments designated as fair value
hedges |
|
$ |
467 |
|
|
$ |
134 |
|
|
|
|
|
|
Derivative Instruments not Designated as Hedges |
|
|
|
|
Foreign exchange forward contracts |
|
$ |
342 |
|
|
$ |
342 |
|
Total derivative instruments not designated as hedges |
|
$ |
342 |
|
|
$ |
342 |
|
|
|
|
|
|
Cash Flow Hedges
Foreign Exchange Risk Management
The Company uses a program to hedge select anticipated foreign
currency cash flows to reduce volatility in both cash flows and
reported earnings. The Company accounts for the designated foreign
exchange forward contracts as cash flow hedges. As a result, the
Company records the fair value of the contracts primarily through
AOCI based on the assessed effectiveness of the foreign exchange
forward contracts. The Company measures the effectiveness of cash
flow hedges of anticipated transactions on a spot-to-spot basis
rather than on a forward-to-forward basis. Accordingly, the
spot-to-spot change in the derivative fair value will be deferred
in AOCI and released and recorded in the Consolidated Statements of
Operations in the same period that the hedged transaction is
recorded. The time-value component of the fair value of the
derivative is reported on a straight-line basis in Cost of products
sold in the Consolidated Statements of Operations in the period
which it is applicable. Any cash flows associated with these
instruments are included in operating activities in the
Consolidated Statements of Cash Flows.
These foreign exchange forward contracts generally have maturities
up to 18 months, which is the period over which the Company is
hedging exposures to variability of cash flows and the
counterparties to the transactions are typically large
international financial institutions.
Interest Rate Risk Management
The Company enters into interest rate swap contracts infrequently
as they are only used to manage interest rate risk on long-term
debt instruments and not for speculative purposes. Any cash flows
associated with these instruments are included in operating
activities in the Consolidated Statements of Cash
Flows.
AOCI Release
Overall, the derivatives designated as cash flow hedges are
considered to be highly effective for accounting purposes. At
September 30, 2021, the Company expects to reclassify
$1 million of deferred net losses on cash flow hedges recorded
in AOCI in the Consolidated Statements of Operations during the
next 12 months. For the rollforward of derivative instruments
designated as cash flow hedges in AOCI see Note 3, Comprehensive
(Loss) Income.
Hedges of Net Investments in Foreign Operations
The Company has significant investments in foreign subsidiaries.
The net assets of these subsidiaries are exposed to volatility in
currency exchange rates. The Company employs both derivative and
non-derivative financial instruments to hedge a portion of this
exposure. The derivative instruments consist of foreign exchange
forward contracts and cross currency basis swaps. The
non-derivative instruments consist of foreign currency denominated
debt held at the parent company level. Translation gains and losses
related to the net assets of the foreign subsidiaries are offset by
gains and losses in derivative and non-derivative financial
instruments; which are designated as hedges of net investments and
are included in AOCI. The time-value component of the fair value of
the derivative is reported on a straight-line basis in Other
expense (income), net in the Consolidated Statements of Operations
in the applicable period. Any cash flows associated with these
instruments are included in investing activities in the
Consolidated Statements of Cash Flows except for derivative
instruments that include an other-than-insignificant financing
element, for which all cash flows are classified as financing
activities in the Consolidated Statements of Cash
Flows.
The fair value of the foreign exchange forward contracts and cross
currency basis swaps is the estimated amount the Company would
receive or pay at the reporting date, taking into account the
effective interest rates, cross currency swap basis rates, and
foreign exchange rates. The effective portion of the change in the
value of these derivatives is recorded in AOCI, net of tax
effects.
On May 25, 2021, the Company re-established its euro net investment
hedge portfolio by entering into eight foreign exchange forward
contracts, each with a notional amount of 10 million euro. The
contracts have quarterly maturity dates through March 31,
2023.
On July 2, 2021, the Company entered into a cross currency basis
swap totaling a notional amount of $300 million which matures
on June 3, 2030. The cross currency basis swap is designated as a
hedge of net investments. This contract effectively converts a
portion of the $750 million bond coupon from 3.3% to 1.7%,
which will result in a net reduction of interest expense in
2021.
Fair Value Hedges
Foreign Exchange Risk Management
The Company has intercompany loans denominated in Swedish kronor
that are exposed to volatility in currency exchange rates. The
Company employs derivative financial instruments to hedge these
exposures. The Company accounts for these designated foreign
exchange forward contracts as fair value hedges. The Company
measures the effectiveness of fair value hedges of anticipated
transactions on a spot-to-spot basis rather than on a
forward-to-forward basis. Accordingly, the spot-to-spot change in
the derivative fair value will be recorded in the Consolidated
Statements of Operations. The time-value component of the fair
value of the derivative is reported on a straight-line basis in
Other expense (income), net in the Consolidated Statements of
Operations in the applicable period. Any cash flows associated with
these instruments are included in operating activities in the
Consolidated Statements of Cash Flows.
On January 6, 2021 the Company entered into foreign exchange
forward contracts with a notional value of SEK 1.3 billion as
a result of an increase in intercompany loans denominated in
Swedish kronor. The foreign exchange forwards are designated as
fair value hedges.
On July 1, 2021, the Company entered into variable interest rate
swaps with a notional amount of $250 million, which
effectively converts a portion of the underlying fixed rate of 3.3%
on the $750 million Senior Notes due June 2030 to a variable
interest rate. Of the $250 million notional amount,
$100 million has a term of five-years maturing on June 1, 2026
and $150 million has a term of nine years maturing on March 1,
2030.
Derivative Instruments Not Designated as Hedges
The Company enters into derivative instruments with the intent to
partially mitigate the foreign exchange revaluation risk associated
with recorded assets and liabilities that are denominated in a
non-functional currency. The Company primarily uses foreign
exchange forward contracts to hedge these risks. The gains and
losses on these derivative transactions offset the gains and losses
generated by the revaluation of the underlying non-functional
currency balances and are recorded in Other expense (income), net
in the Consolidated Statements of Operations. Any cash flows
associated with these instruments are included in cash from
operating activities in the Consolidated Statements of Cash
Flows.
Gains and (losses) recorded in the Company’s Consolidated
Statements of Operations related to the economic hedges not
designated as hedges for the three and nine months ended
September 30, 2021 and 2020 were insignificant.
Derivative Instrument Activity
The amount of gains and losses recorded in the Company's
Consolidated Balance Sheets and Consolidated Statements of
Operations related to all derivative instruments for the three
months ended September 30, 2021 and 2020 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2021
|
(in millions) |
|
Gain (Loss) recognized in AOCI |
|
Consolidated Statements of Operations Location |
|
Effective Portion Reclassified from AOCI into Income
(Expense) |
|
|
|
Recognized in Income (Expense) |
|
|
|
|
|
|
|
|
|
|
|
Cash Flow Hedges |
|
|
|
|
|
|
|
|
|
|
Foreign exchange forward contracts |
|
$ |
6 |
|
|
Cost of products sold |
|
$ |
(2) |
|
|
|
|
$ |
— |
|
Interest rate swaps |
|
— |
|
|
Interest expense, net |
|
(1) |
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total for cash flow hedging |
|
$ |
6 |
|
|
|
|
$ |
(3) |
|
|
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
Hedges of Net Investments
|
|
|
Cross currency basis swaps |
|
$ |
(1) |
|
|
Interest expense, net |
|
$ |
— |
|
|
|
|
$ |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange forward contracts |
|
4 |
|
|
Other expense (income), net |
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
Total for net investment hedging |
|
$ |
3 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Hedges
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
$ |
— |
|
|
Interest expense, net |
|
$ |
— |
|
|
|
|
$ |
1 |
|
Foreign exchange forward contracts |
|
— |
|
|
Other expense (income), net |
|
— |
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
Total for fair value hedging |
|
$ |
— |
|
|
|
|
$ |
— |
|
|
|
|
$ |
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2020
|
(in millions) |
|
Gain (Loss) recognized in AOCI |
|
Consolidated Statements of Operations Location |
|
Effective Portion Reclassified from AOCI into Income
(Expense) |
|
Recognized in Income (Expense) |
|
|
|
|
|
|
|
|
|
Cash Flow Hedges |
|
|
|
|
|
|
|
|
Foreign exchange forward contracts |
|
$ |
(6) |
|
|
Cost of products sold |
|
$ |
1 |
|
|
$ |
1 |
|
Interest rate swaps |
|
3 |
|
|
Interest expense, net |
|
(2) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total for cash flow hedging |
|
$ |
(3) |
|
|
|
|
$ |
(1) |
|
|
$ |
1 |
|
|
|
|
|
|
|
|
|
|
Hedges of Net Investments
|
|
|
Cross currency basis swaps |
|
$ |
(17) |
|
|
Interest expense, net |
|
$ |
— |
|
|
$ |
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total for net investment hedging |
|
$ |
(17) |
|
|
|
|
$ |
— |
|
|
$ |
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of gains and losses recorded in AOCI in the Consolidated
Balance Sheets and Consolidated Statement of Operations related to
all derivative instruments for the nine months ended September 30,
2021 and 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2021
|
(in millions) |
|
Gain (Loss) recognized in AOCI |
|
Consolidated Statements of Operations Location |
|
Effective Portion Reclassified from AOCI into Income
(Expense) |
|
|
|
Recognized in Income (Expense) |
|
|
|
|
|
|
|
|
|
|
|
Cash Flow Hedges |
|
|
|
|
|
|
|
|
|
|
Foreign exchange forward contracts |
|
$ |
3 |
|
|
Cost of products sold |
|
$ |
(4) |
|
|
|
|
$ |
1 |
|
Interest rate swaps |
|
— |
|
|
Interest expense, net |
|
(4) |
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total for cash flow hedging |
|
$ |
3 |
|
|
|
|
$ |
(8) |
|
|
|
|
$ |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
Hedges of Net Investments
|
|
|
Cross currency basis swaps |
|
$ |
6 |
|
|
Interest expense, net |
|
$ |
— |
|
|
|
|
$ |
5 |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange forward contracts |
|
7 |
|
|
Other expense (income), net |
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
Total for net investment hedging |
|
$ |
13 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
5 |
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Hedges
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
$ |
— |
|
|
Interest expense, net |
|
$ |
— |
|
|
|
|
$ |
1 |
|
Foreign exchange forward contracts |
|
— |
|
|
Other expense (income), net |
|
— |
|
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
Total for fair value hedging |
|
$ |
— |
|
|
|
|
$ |
— |
|
|
|
|
$ |
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2020
|
(in millions) |
|
Gain (Loss) recognized in AOCI |
|
Consolidated Statements of Operations Location |
|
Effective Portion Reclassified from AOCI into Income
(Expense) |
|
Recognized in Income (Expense) |
|
|
|
|
|
|
|
|
|
Cash Flow Hedges |
|
|
|
|
|
|
|
|
Foreign exchange forward contracts |
|
$ |
(2) |
|
|
Cost of products sold |
|
$ |
2 |
|
|
$ |
2 |
|
Interest rate swaps |
|
(17) |
|
|
Interest expense, net |
|
(3) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total for cash flow hedging |
|
$ |
(19) |
|
|
|
|
$ |
(1) |
|
|
$ |
2 |
|
|
|
|
|
|
|
|
|
|
Hedges of Net Investments
|
|
|
Cross currency basis swaps |
|
$ |
(13) |
|
|
Interest expense, net |
|
$ |
— |
|
|
$ |
7 |
|
|
|
|
|