ISUN

Record fourth quarter propels company past its stated 2021 guidance of $45 million.

iSun, Inc. (NASDAQ: ISUN) (the “Company,” or “iSun a leading solar energy and clean mobility infrastructure company with 50-years of experience accelerating the adoption of innovative electrical technologies, today announced results for the fourth quarter and full-year 2021.

Highlights

• Full year revenue of $45.3 million representing 115% growth over 2020.
• Full year margin improved by 300 basis points from 2020.
• Fourth quarter revenue of $27.0 million compared to $9.3 million in the fourth quarter of 2020, an increase of 190%.
• Fourth quarter gross margin of 21%, an increase of 190 basis points over the same period 2020.
• Total assets increased to $103.7 million in 2021 from $19.6 million in 2020.

Management Commentary

“2021 was a milestone year for iSun,” commented iSun CEO Jeff Peck. “We successfully built a solar service platform capable of addressing the generational opportunity presented by EV adoption and decarbonization. While doing so, we delivered on our promise to grow revenues by more than doubling our 2020 revenues, exceeding our revenue guidance, and increasing shareholder equity by 650%. The fourth quarter 2021 provided our newly assembled leadership team their first opportunity to collaborate, and we are thrilled with the results. We are excited to continue these synergies into 2022, and to seeing what we can accomplish with our platform across a full calendar year.”

Fourth Quarter and Full-Year Results

iSun reported fourth quarter 2021 revenue of $27 million representing a $17.7 million or 190% increase over the same period in the prior year. iSun reported full year 2021 revenue of $45.2 million, a $24.3 million or 115% increase over 2020. Revenue growth was driven by the continued execution of iSun’s Commercial and Industrial project backlog, the addition of a new Professional Services revenue stream and continued deployment of iSun’s EV Infrastructure.

Gross profit in the fourth quarter was $5.6 million compared to $1.8 million during the fourth quarter in the prior year, an increase of 214%. Gross margins for the fourth quarter were 21%, compared to 19.1% during the same period in the prior year. Gross profit for the year was $4.6 million, representing a $3.8 million or 214% increase over 2020. Gross Margin improvements were attributed to iSun’s diversification into new solar segments and services, and improved operating efficiencies.

EBITDA for the fourth quarter of 2021 was a loss of $0.5 million. When adjusted for one-time expenses related to M&A transactions, adjusted EBITDA was $0.9 million.

SunCommon - iSun’s residential division – has customer orders of $19.2 million expected to be completed in the next four to six months, their commercial division has a contracted backlog of approximately $9.3 million expected to be completed within six to eight months, and the industrial and municipal division a contracted backlog of $73.8 million expected to be completed within twelve to 18 months. iSun’s utility division has over 550 MW of projects currently under development. iSun expects the first of these projects to commence development late in the third quarter of 2022.

Total assets increased on December 31, 2021, to $103.7 million from $19.6 million at December 31, 2020. The increase is attributable to numerous strategic investments made throughout 2021 as well as the four acquisitions completed during 2021.

Stockholder equity increase to $60 million at December 31, 2021, compared to $8 million at December 2020.

Outlook

iSun currently remains optimistic about the long-term outlook for the solar industry and its ability to capitalize on such growth. By servicing every segment of the solar marketplace with a comprehensive suite of services and products, iSun is capable of quickly responding to demand fluctuations in any one sector, or supply chain disruptions affecting any one service. iSun continues to study the impacts of recent market developments on each of its divisions and will revise its guidance if it feels there is a need to do so.

Fourth Quarter and Full Year 2021 Conference Call Details

iSun will host a conference call on Monday at 4:30 PM EST to review the Company’s financial results, discuss recent events, and conduct a question-and-answer session. Participants can access the live conference call via telephone at 888-506-0062, using Conference ID #608529. An archived audio replay will be available through Monday, May 2, 2022, at 877-481-4010, Conference ID# 44808.

Interested parties may also listen to the live audio of the conference call via webcast. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time to register, download, and install any necessary audio software.

iSun, Inc.

Condensed Consolidated Balance Sheets

December 31, 2021 and 2020

 

​

 

2021

 

 

2020

 

Assets

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash

 

$

2,242,083

 

 

$

699,154

 

Accounts receivable, net of allowance

 

 

14,337,310

 

 

 

6,215,957

 

Costs and estimated earnings in excess of billings

 

 

4,003,979

 

 

 

1,354,602

 

Inventory

 

 

2,479,874

 

 

 

-

 

Other current assets

 

 

1,070,632

 

 

 

214,963

 

Total current assets

 

 

24,133,878

 

 

 

8,484,676

 

Property and equipment:

 

 

 

 

 

 

 

 

Building and improvements

 

 

966,603

 

 

 

672,727

 

Vehicles

 

 

2,908,472

 

 

 

1,199,535

 

Tools and equipment

 

 

3,126,673

 

 

 

508,846

 

Software

 

 

234,246

 

 

 

-

 

Construction in process

 

 

3,291

 

 

 

-

 

Solar arrays

 

 

6,859,374

 

 

 

6,386,025

 

​

 

 

14,098,659

 

 

 

8,767,133

 

Less accumulated depreciation

 

 

(3,056,406

)

 

 

(2,647,333

)

​

 

 

11,042,253

 

 

 

6,119,800

 

Other Assets:

 

 

 

 

 

 

 

 

Captive insurance investment

 

 

270,430

 

 

 

198,105

 

Goodwill

 

 

36,907,437

 

 

 

-

 

Intangible assets

 

 

18,906,330

 

 

 

-

 

Investments

 

 

12,420,496

 

 

 

4,820,496

 

Other assets

 

 

47,065

 

 

 

-

 

​

 

 

68,551,758

 

 

 

5,018,601

 

Total assets

 

$

103,727,889

 

 

$

19,623,077

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

Accounts payable, includes book overdraft of $0 and $1.5 million at December 31, 2021 and 2020, respectively

 

$

13,187,456

 

 

$

4,086,173

 

Accrued expenses

 

 

7,628,212

 

 

 

172,021

 

Billings in excess of costs and estimated earnings on uncompleted contracts

 

 

2,388,501

 

 

 

1,140,125

 

Due to stockholders

 

 

-

 

 

 

24,315

 

Line of credit

 

 

4,468,298

 

 

 

2,482,127

 

Current portion of deferred compensation

 

 

31,000

 

 

 

28,656

 

Current portion of long-term debt

 

 

6,694,296

 

 

 

308,394

 

Total current liabilities

 

 

34,397,763

 

 

 

8,241,811

 

Long-term liabilities:

 

 

 

 

 

 

 

 

Deferred compensation, net of current portion

 

 

27,884

 

 

 

62,531

 

Deferred tax liability

 

 

771,656

 

 

 

610,558

 

Warrant liability

 

 

148,013

 

 

 

1,124,411

 

Other liabilities

 

 

3,375,427

 

 

 

-

 

Long-term debt, net of current portion

 

 

5,148,855

 

 

 

1,701,495

 

Total liabilities

 

 

43,869,598

 

 

 

11,740,806

 

Commitments and Contingencies (Note 9)

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Preferred stock – 0.0001 par value 200,000 shares authorized, 0 and 200,000 issued and outstanding at December 31, 2021 and December 31, 2020, respectively

 

 

-

 

 

 

20

 

Common stock – 0.0001 par value 49,000,000 shares authorized, 11,825,878 and 5,313,268 issued and outstanding as of December 31, 2021 and 2020, respectively

 

 

1,183

 

 

 

531

 

Additional paid-in capital

 

 

60,863,388

 

 

 

2,577,359

 

(Accumulated deficit)/Retained earnings

 

 

(1,006,280

)

 

 

5,304,361

 

Total Stockholders’ equity

 

 

59,858,291

 

 

 

7,882,271

 

Total liabilities and stockholders’ equity

 

$

103,727,889

 

 

$

19,623,077

 

iSun, Inc.

Condensed Consolidated Statements of Operations (Unaudited)

For the Years Ended December 31, 2021 and 2020

 

​

 

2021

 

 

2020

 

​

 

 

 

 

 

 

Earned revenue

 

$

45,311,660

 

 

$

21,052,211

 

Cost of earned revenue

 

 

38,920,493

 

 

 

18,709,074

 

Gross profit

 

 

6,391,167

 

 

 

2,343,137

 

​

 

 

 

 

 

 

 

 

Warehouse and other operating expenses

 

 

1,308,527

 

 

 

684,669

 

General and administrative expenses

 

 

13,382,014

 

 

 

3,343,895

 

Stock based compensation - general and administrative

 

 

2,315,125

 

 

 

-

 

Total operating expenses

 

 

17,005,666

 

 

 

4,028,564

 

Operating loss

 

 

(10,614,499

)

 

 

(1,685,427

)

​

 

 

 

 

 

 

 

 

Other expenses

 

 

 

 

 

 

 

 

​

 

 

 

 

 

 

 

 

Gain on forgiveness of PPP loan

 

 

2,000,000

 

 

 

1,496,468

 

Change in fair value of warrant liability

 

 

976,398

 

 

 

(975,728

)

Interest expense

 

 

(517,718

)

 

 

(302,542

)

​

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(8,155,819

)

 

 

(1,467,229

)

Benefit for income taxes

 

 

(1,914,841

)

 

 

(487,173

)

​

 

 

 

 

 

 

 

 

Net loss

 

 

(6,240,978

)

 

 

(980,056

)

​

 

 

 

 

 

 

 

 

Preferred stock dividend

 

 

(69,663

)

 

 

(275,556

)

​

 

 

 

 

 

 

 

 

Net loss available to shares of common stockholders

 

$

(6,310,641

)

 

$

(1,255,612

)

Weighted average shares of common stock outstanding

 

 

 

 

 

 

 

 

Basic and diluted

 

 

9,264,919

 

 

 

5,301,471

 

Basic and diluted

 

$

(0.67

)

 

$

(0.24

)

Non-GAAP Financial Measures

Included in this presentation are discussions and reconciliations of earnings before interest, income tax and depreciation and amortization (“EBITDA”) and EBITDA adjusted for certain non-cash, non-recurring or non-core expenses (“Adjusted EBITDA”) to net loss in accordance with GAAP. Adjusted EBITDA excludes certain non-cash and other expenses, certain legal services costs, professional and consulting fees and expenses, and one-time Reverse Merger and Recapitalization expenses and certain adjustments. We believe that these non-GAAP measures illustrate the underlying financial and business trends relating to our results of operations and comparability between current and prior periods. We also use these non-GAAP measures to establish and monitor operational goals.

These non-GAAP measures are not in accordance with, or an alternative to, GAAP and should be considered in addition to, and not as a substitute or superior to, the other measures of financial performance prepared in accordance with GAAP. Using only the non-GAAP financial measures, particularly Adjusted EBITDA, to analyze our performance would have material limitations because such calculations are based on a subjective determination regarding the nature and classification of events and circumstances that investors may find significant. We compensate for these limitations by presenting both the GAAP and non-GAAP measures of our operating results. Although other companies may report measures entitled “Adjusted EBITDA” or similar in nature, numerous methods may exist for calculating a company’s Adjusted EBITDA or similar measures. As a result, the methods that we use to calculate Adjusted EBITDA may differ from the methods used by other companies to calculate their non-GAAP measures.

The reconciliations of EBITDA and Adjusted EBITDA to net loss, the most directly comparable financial measure calculated and presented in accordance with GAAP, are shown in the table below:

​

Year ended December 31,

 

​

2021

 

 

2020

 

Net loss

$

(6,240,978

)

 

$

(980,056

)

Depreciation and amortization

 

981,975

 

 

 

585,690

 

Interest expense

 

517,718

 

 

 

302,542

 

Stock compensation

 

2,315,125

 

 

 

-

 

Change in fair value of warrant liability

 

(976,398

)

 

 

975,728

 

Income tax (benefit)

 

(1,914,841

)

 

 

(487,173

)

EBITDA

 

(5,317,399

)

 

 

396,731

 

Other costs(1)

 

1,418,135

 

 

 

-

 

Adjusted EBITDA

$

(3,899,264

)

 

$

396,731

 

Weighted Average shares outstanding

 

9,264,919

 

 

 

5,301,471

 

Adjusted EPS

$

(0.42

)

 

$

0.07

 

About iSun Inc.

Since 1972, iSun has accelerated the adoption of proven, life-improving innovations in electrification technology. iSun has been the trusted service provider to Fortune 500 companies for decades and has installed clean rooms, fiber optic cables, flight simulators, and over 600 megawatts of solar systems. Today, iSun is focused on accelerating the adoption of solar energy. The Company provides a comprehensive suite of solar services for each stage of solar development across all segments of the solar marketplace - residential, commercial, industrial & municipal, and utility. Additionally, iSun designs and installs electric vehicle charging solutions for both grid-tied and battery backed solar EV charging systems. iSun believes that the transition to clean, renewable solar energy is the most important investment to make today and is focused on profitable growth opportunities. Please visit http://www.isunenergy.com for additional information.

Forward Looking Statements

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. Words or phrases such as "may," "should," "expects," "could," "intends," "plans," "anticipates," "estimates," "believes," "forecasts," "predicts" or other similar expressions are intended to identify forward-looking statements, which include, without limitation, earnings forecasts, effective tax rate, statements relating to our business strategy and statements of expectations, beliefs, future plans and strategies and anticipated developments concerning our industry, business, operations and financial performance and condition.

The forward-looking statements included in this press release are based on our current expectations, projections, estimates and assumptions. These statements are only predictions, not guarantees. Such forward-looking statements are subject to numerous risks and uncertainties that are difficult to predict. These risks and uncertainties may cause actual results to differ materially from what is forecast in such forward-looking statements, and include, without limitation, the risk factors described from time to time in our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K.

All forward-looking statements included in this press release are based on information currently available to us, and we assume no obligation to update any forward-looking statement except as may be required by law.

View source version on businesswire.com: https://www.businesswire.com/news/home/20220418005355/en/

IR Contact: Tyler Barnes IR@isunenergy.com 802-289-8141