For
immediate release
|
26 June
2024
|
LifeSafe Holdings plc
('LifeSafe', the 'Group' or the 'Company')
Final Results for the year ended 31
December 2023
Strong growth and strategic progress
LifeSafe (AIM:LIFS), a fire safety
technology business with innovative fire extinguishing fluids and
fire safety products, reports its audited Final Results for the
year ended 31 December 2023 ('FY23').
Financial highlights
·
|
Revenue up 46% to £5.9 million
(2022: £4.0 million)
|
·
|
Gross profit of £3.4 million at
57.6% margin (2022: £2.3 million at 57.0% margin)
|
·
|
Underlying loss before interest,
tax, depreciation and amortisation1 ('underlying
LBITDA') of £1.4 million (2022: £1.3 million)
|
·
|
Non-underlying costs of £0.6 million
(2022: £1.6 million) comprising share-based payment charges of
£503,000 and other costs of £92,000 (2022: IPO costs charged to the
income statement of £727,000, share-based payment charges of
£630,000, other costs of £58,000 and convertible loan interest of
£187,000)
|
·
|
Loss before tax of £2.2 million
(2022: £3.0 million)
|
·
|
Capitalised product development
spend of £0.4 million (2022: £0.4 million)
|
·
|
Net debt at 31 December 2023 of £0.2
million (31 December 2022: net cash of £1.1 million) with £0.4
million of funds due from December 2023 equity fundraise, received
in January 2024
|
Operational highlights
·
|
Introduction of Lithium Thermal
Runaway Fluid in January 2023 at Intersec, the world's leading
event for emergency services, security and safety
|
·
|
StaySafe All-in-1 fire extinguisher
launched in the UK in April 2023, and in the US in July 2023,
specifically designed to extinguish ten different
types of fire, including lithium-ion battery fires, replacing the
successful StaySafe 5-in-1 fire extinguisher
|
·
|
First industrial partnership secured
with Wormald Fire & Security, Australia's largest fire
protection and safety business, announced in September 2023,
followed by partnerships with Reacton and Xerotech announced in
December 2023
|
·
|
Appointment to QBE Insurance Group's
Solutions Panel in September 2023 as best-in-class supplier of
choice to their global client network
|
·
|
Launch of Pre-Trauma Fluid in
December 2023, a unique, non-conductive coolant fluid designed
specifically to prevent thermal runaway in battery packs which can
be caused by overheating, overcharging or damage
|
·
|
Launch of Wildfire Pro Fluid in
December 2023, a non-toxic and fluorine-free fluid engineered to
suppress, extinguish and prevent the spread of devastating
wildfires. Unlike current fluorine-based fluid solutions, Wildfire
Pro's non-toxic and fluorine-free properties pose no chemical
threat to wildlife or natural ecosystems
|
Post period highlights
·
|
Industrial partnership and
distribution agreement with Lingjack announced in January 2024 for
the supply of LifeSafe's Thermal Runaway Fluid across Singapore, China, Malaysia, Thailand and
Indonesia
|
·
|
Industrial partnership agreement and
contract with Trinity Fire & Security Systems Ltd announced in
May 2024 for the supply of LifeSafe's new range of fire
extinguishers filled with Multi-Purpose Fluid
|
·
|
On 31 May 2024, completion of
over-subscribed equity fundraising raising gross proceeds of £2.0
million
|
1 Underlying LBITDA represents loss for the year before finance
expense, tax, depreciation and amortisation, and non-underlying
items (which comprise share-based payment charges and other
non-underlying items).
Commenting on the Final Results,
Dominic Berger, Chairman of LifeSafe, said: "Our Digital First strategy has successfully built brand
awareness and recently unlocked wholesale and industrial channels
with agreements signed for the development and distribution of our
new fluids.
We now have the opportunity to
continue to grow consumer awareness across existing and new
territories, which, together with the evolution of the Group's B2C
strategy towards a B2B2C model, should see the Group reach
profitability at lower volumes than under a direct-to-consumer
model, as we focus on increasing profitability and cash
generation.
Although testing and
commercialisation of our fluids with large industry leaders takes
time and investment, I believe these partnerships represent the
start of the journey to deliver significant value for our
shareholders."
Investor presentation
A Teams meeting for sell-side
analysts will be held at 10.00am (BST) today. Please
contact info@lifesafetechnologies.com
if you wish to join the meeting.
The Company will also be hosting a
presentation for retail investors to discuss the announcement on 27
June 2024 at 5.00pm (BST). Please email
info@lifesafetechnologies.com
to register your interest.
For
further enquiries:
LifeSafe Holdings plc
|
|
Dominic Berger, Chairman
|
info@lifesafetechnologies.com
|
Neil Smith, CEO
|
|
Mike Stilwell, CFO
|
|
|
|
Zeus (Nominated Adviser &
Broker)
|
Tel: +44
(0) 20 3829 5000
|
David Foreman, Alexandra
Campbell-Harris (Investment Banking)
|
|
Alice Lane (Corporate
Broking)
|
|
Notes to Editors
LifeSafe is a fire safety technology
business that develops eco-friendly, novel and innovative fire
extinguishing and prevention fluids and life-saving fire safety
products. LifeSafe has developed a market disrupting range of
eco-friendly fire safety protection products; a new patent-pending
Thermal Runaway Fluid to combat lithium battery fires by
permanently extinguishing and preventing re-ignition, and the
StaySafe All-in-1, a handheld eco-friendly and fully recyclable
extinguisher which is verified to extinguish ten different types of
fire and the number one selling fire extinguisher on Amazon UK.
LifeSafe is
successfully creating new markets for the Group in fire safety
through its innovative technologies, products, digital marketing
and multi-channel sales; and is continuing to develop new fluid
derivations for applications in various industrial market
sectors.
LifeSafe was admitted to trading on
AIM in July 2022 with the ticker LIFS.
For further information please
visit: https://www.lifesafeholdingsplc.com.
LinkedIn: https://www.linkedin.com/company/lifesafe-technologies
Twitter: https://twitter.com/LifesafeT
Chairman's Statement
Overview
The Group achieved extraordinary
sales growth in 2023, with revenue reaching nearly £6 million,
almost exclusively through digital consumer channels in the UK and
US. This is an excellent endorsement of the appeal of the
StaySafe 5-in-1 and its successor, the StaySafe All-in-1, launched
from April 2023, and highlights the traction the LifeSafe brand has
achieved in the fire safety market since launching on Amazon Prime
in the UK in August 2021. At the same time, the Group made
excellent operational and strategic progress, completing the
development of a number of new innovative fluids and securing
strategic industrial development and distribution partners, in line
with the Board's long-term strategy to save lives by driving
innovation and sales of its products globally.
As the Group scaled at pace in 2023,
it faced a number of cost pressures. The costs of logistics
and warehousing inevitably increased in line with the volume of
activity, particularly in addressing demand in the US market.
However, the most significant cost challenges were seen with
digital marketing, which increased significantly in 2023.
These cost increases, combined with the underperformance of a
digital marketing partner in Q4, held back expected sales growth
and led to an operating loss significantly higher than that
originally expected by the Board.
We acted quickly to address this
through a programme of overhead and supply chain cost reductions,
including a comprehensive review of our US digital sales channels.
Consequently, the Group pivoted its US sales model from a
pure B2C to a B2B2C model, partnering with wholesalers to improve
both gross and net margins of the Group due to the direct costs of
fulfilment and commission being avoided, as well as the significant
digital advertising overhead of selling directly through digital
channels. It is expected that these savings will more than
outweigh the reduced revenue the Group will receive through the new
B2B2C model and help to ensure that digital channel profitability
is achieved at a lower volume point for the Group.
Going forward, the Group also
expects to improve margins through increased mix of wholesale and
industrial sales, which add to revenue without the level of
marketing investment or logistics costs inherent with the
direct-to-consumer channel.
The Group made excellent progress
along its innovation roadmap during the year. In January
2023, we introduced our lithium Thermal Runaway Fluid ('TRF') at
Intersec, the world's leading event for emergency services,
security and safety. We launched the StaySafe All-in-1 fire
extinguisher in the UK in April 2023 and in the US in July
2023. In December 2023, we launched our unique Pre-Trauma
Fluid ('PTF') and Wildfire Pro Fluid, detailed further
below.
The Group also established a number
of significant partnerships during the year. In September
2023, we were appointed to QBE Insurance Group's Solutions Panel as
the best-in-class supplier for their global client network.
In the same month, we announced our first industrial
partnership with Wormald Fire & Safety, a leading fire safety
and protection business in Australia, to distribute our TRF
throughout Australia and New Zealand. This was shortly
followed in December 2023 with the announcement of industrial
partnership and collaboration agreements with Reacton and Xerotech
for the supply of our TRF and PTF in various fire and battery
safety application systems.
Despite short-term cost headwinds,
the Group has taken action to improve profitability and remains on
track in executing its strategy to build a multi-product,
multi-channel, international business capable of delivering
significant long-term value for our shareholders.
Results
For the year to 31 December 2023,
the Group's revenue increased significantly to £5.9 million (2022:
£4.0 million), as the Group successfully continued the
commercialisation of its market-disrupting, eco-friendly fire
extinguishing fluid.
Gross profit increased significantly
to £3.4 million (2022: £2.3 million) and the gross margin improved
to 57.6% (2022: 57.0%).
The Group made an underlying loss
before tax1 of £1.6 million (2022: £1.4 million).
After charging £0.6 million in non-underlying costs largely in
relation to share-based payment charges (2022: £1.6 million in
relation to IPO costs, share-based payment charges and convertible
loan note interest), Group loss before tax for the year was £2.2
million (2022: £3.0 million). Underlying LBITDA2
was £1.4 million (2022: £1.3 million).
1 Underlying loss before tax of £1.6 million is before
non-underlying items of £0.6 million (2022: underlying loss before
tax of £1.4 million is before non-underlying items of £1.6
million).
2 Underlying LBITDA of £1.4 million is loss before tax, before
finance expense of £0.1 million, depreciation and amortisation of
£0.1 million, and non-underlying items of £0.6 million (2022:
underlying LBITDA of £1.3 million is loss before tax, before
finance expense of £0.2 million, depreciation and amortisation of
£0.1 million, and non-underlying items of £1.4 million).
Net debt at 31 December 2023 was
£171,000 (31 December 2022: net cash of £1.1 million) as working
capital facilities were utilised to increase stock to meet expected
demand, particularly in Q4 2023.
Placing and share subscription - August and December
2023
During 2023, the Company
successfully completed equity placings and subscriptions raising,
in aggregate, gross proceeds of £1.6 million.
Post balance sheet placing, share subscription and retail
offer of shares - May 2024
In May 2024, the Company
successfully completed an equity placing, subscription and retail
offer raising gross proceeds of £2.0 million.
We are grateful for the support of
both new and existing shareholders, whose investment will be used
to maximise the business opportunity in front of us.
People
The pace of our commercial and
operational growth could not have been achieved without the
commitment and resilience of our people and I would like to extend
my sincere thanks to them for their hard work and
commitment.
Research and development, technology and intellectual
property
The Group accelerated its
development programme over the year in response to growing industry
demand for its unique, environmentally friendly solutions. We
launched the StaySafe All-in-1 fire extinguisher in the UK in April
2023, in the US in July 2023, and in key European territories in
March 2024.
We are significantly ahead of our
strategic plan in the development, testing and pipeline of next
generation fluids for wholesale and industrial sectors. In
January 2023, we launched our lithium TRF, specifically designed to
address the escalating issue of thermal runaway in lithium
batteries by permanently extinguishing and preventing the
re-ignition of lithium fires.
In December 2023, we launched our
PTF, a unique, non-conductive coolant fluid designed specifically
to prevent thermal runaway in battery packs which can be caused by
overheating, overcharging or damage. It is an innovative,
patent-pending solution that prevents the threat of thermal runaway
by significantly reducing the transfer of heat within a battery
pack. The PTF is non-toxic, non-hazardous and importantly
non-corrosive, a significant leap forward in the efforts to better
control battery fires in a safe and more sustainable
way.
In the same month, we launched our
Wildfire Pro fluid ('WF-P'), a non-toxic and fluorine-free wildfire
fluid engineered to suppress, extinguish and prevent the spread of
devastating wildfires. Unlike current fluorine-based fluid
solutions, WF-P's non-toxic and fluorine-free properties pose no
chemical threat to wildlife or natural ecosystems. WF-P
controls wildfires through LifeSafe's patent-pending fluid,
incorporating the Group's EndoShield and ExoSuppression
technologies, which first absorbs the energy and heat from the
fire, and then prevents re-ignition by stopping any further oxygen
from fuelling embers. Through lengthy testing and development, it
was identified that the fluid can be used as a retardant when used
as a pre-treatment, presenting a truly complete solution when
tackling deadly forest fires. The spraying of the fluid onto land
creates a barrier to fire from which the applied area will simply
not ignite.
All LifeSafe's fire extinguishing
and coolant fluids are fluorine-free, non-toxic, and non-hazardous,
and are specifically designed to meet the requirements of the
individual application and address new fire challenges posed by new
technology (lithium-ion batteries), legislative change and
environmental concerns.
LifeSafe's intellectual property is
protected through the grant of one patent and patent applications
for eight further fluid derivations across the UK and
internationally. The Board recognises the importance of
protecting its intellectual property and rigorously guards its
innovation. The Group employs an intellectual property
attorney to protect its interests and has intellectual property
defence and pursuit insurance to protect its
investments.
Strategic partnerships
During 2023, the Group announced the
significant strategic milestone of signing its first industrial
partnership agreement with Wormald Fire & Security. Under
the strategic partnership agreement, LifeSafe will supply its new
fluorine-free, lithium TRF fire extinguishing fluid exclusively in
Australia to Wormald for use in their range of fire safety
equipment. In addition to the expected revenue benefits from
the distribution of the Group's fluids, Wormald has provided
LifeSafe with crucial introductions and expertise in helping to
access other geographies and market sectors.
In September 2023, LifeSafe was
appointed to QBE Insurance Group's Solutions Panel. The
appointment represents the culmination of 14 months assessment and
testing of the Group's range of fire extinguishing fluids and
products. As well as generating revenue directly from
recommendations to its customer base, QBE's powerful endorsement of
the Group's fluids will be invaluable in building trust and
credibility in the conversion of LifeSafe's growing industrial
sales pipeline.
In December 2023, we announced a
potentially transformative development partnership and
collaboration agreement with Xerotech Limited, one of the fastest
growing battery manufacturers in Europe. Xerotech
specialises in the manufacture of high performance, high voltage
batteries and battery packs across multiple sectors including, but
not limited to, heavy machinery, defence, rail and energy. The
partnership agreement will support the development and application
methods for the deployment of LifeSafe's PTF and TRF to tackle
battery overheating and support the cooling systems.
In the same month, we announced a
partnership agreement with global fire suppression manufacturer
Reacton Fire Suppression Limited, which specialises in the
manufacture of automatic fire suppression systems for an extensive
range of assets and industries. Following extensive testing
and development, the partnership will enable Reacton to sell the
innovative PTF and TRF as part of its global fire safety
solutions.
Post the year-end, in January 2024,
we announced the signing of a distribution agreement for the supply
of our TRF to Lingjack Fire and Life Saving PTY ('Lingjack'), a
substantial Asian fire safety business located in Singapore.
The distribution agreement represents a major growth
opportunity for LifeSafe, providing a new and incremental revenue
opportunity, as well as expansion into a significant territory.
The initial stages of the exclusive agreement will see
LifeSafe's TRF solution added to Lingjack's range of fire
extinguishers and fixed suppression systems across Singapore,
China, Malaysia, Thailand and Indonesia.
In addition, in May 2024, we
announced the signing of a contract for the supply of our new range
of fire extinguishers and Multi-Purpose Fluid with Trinity Fire
Safety & Security, a business with annual turnover exceeding
£60 million with over 2,000 customers, providing fire safety
equipment and services across multiple sectors to customers
including the Ministry of Defence, NHS, IKEA, Mitie, CBRE, John
Lewis, Selfridges and Heathrow Airport.
Outlook
The Group's Digital First strategy
has been instrumental in building brand awareness and unlocking
wholesale and industrial channels. The Board believes the
evolution of the Group's B2C strategy towards a B2B2C model should
see the Group reach profitability at lower volumes than under a
direct-to-consumer model.
The addressable market for the
StaySafe All-in-1 is substantial, with multiple uses in and outside
of the home. We will continue to grow consumer awareness
across existing and new territories, helping save lives, property
and the environment. We will continue to evolve our
consumer proposition extending the number of channels to market
complementary to digital as we focus on increasing profitability
and cash generation. We believe every home should have a
StaySafe All-in-1.
We have made excellent progress in
entering into industrial and wholesale agreements for the
development and distribution of our new fluids. Whilst the
testing and commercialisation of our fluids with large industry
leaders takes time and investment, I believe these partnerships
represent the start of the journey to deliver significant value for
our shareholders in line with the diversification strategy put in
place at the IPO in 2022.
Dominic Berger
Executive Chairman
26 June 2024
Consolidated statement of comprehensive
income
For
the year ended 31 December 2023
|
|
|
2023
|
|
|
2022
|
|
|
|
Before non-underlying
items
|
Non-underlying items (note
4)
|
Total
|
Before
non-underlying items
|
Non-underlying items
(note
4)
|
Total
|
|
Note
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
Revenue
|
3
|
5,879
|
-
|
5,879
|
4,028
|
-
|
4,028
|
Cost of sales
|
|
(2,490)
|
-
|
(2,490)
|
(1,732)
|
-
|
(1,732)
|
Gross profit
|
|
3,389
|
-
|
3,389
|
2,296
|
-
|
2,296
|
Administrative expenses
|
4
|
(4,912)
|
(595)
|
(5,507)
|
(3,676)
|
(1,415)
|
(5,091)
|
Loss from operations
|
|
(1,523)
|
(595)
|
(2,118)
|
(1,380)
|
(1,415)
|
(2,795)
|
Finance expense
|
4,5
|
(93)
|
-
|
(93)
|
(5)
|
(187)
|
(192)
|
Loss before tax
|
|
(1,616)
|
(595)
|
(2,211)
|
(1,385)
|
(1,602)
|
(2,987)
|
Taxation
|
6
|
(7)
|
-
|
(7)
|
173
|
-
|
173
|
Loss for the year
|
|
(1,623)
|
(595)
|
(2,218)
|
(1,212)
|
(1,602)
|
(2,814)
|
Other comprehensive income
|
|
|
|
|
|
|
|
Total other comprehensive
income
|
|
-
|
-
|
-
|
-
|
-
|
-
|
Total comprehensive expense
|
|
(1,623)
|
(595)
|
(2,218)
|
(1,212)
|
(1,602)
|
(2,814)
|
Basic and diluted loss per share (£)
|
7
|
|
|
(0.09)
|
|
|
(0.15)
|
All amounts relate to continuing
activities.
Consolidated statement of financial position
As
at 31 December 2023
|
Note
|
As at
31 December
2023
£000
|
As
at
31
December 2022
£000
|
Non-current assets
|
|
|
|
Intangible assets
|
|
788
|
483
|
Property, plant and
equipment
|
|
11
|
10
|
|
|
799
|
493
|
Current assets
|
|
|
|
Inventories
|
|
626
|
442
|
Trade and other
receivables
|
8
|
1,068
|
659
|
Cash and cash equivalents
|
9
|
60
|
1,166
|
|
|
1,754
|
2,267
|
Total assets
|
|
2,553
|
2,760
|
Current liabilities
|
|
|
|
Trade and other payables
|
10
|
(896)
|
(1,002)
|
Borrowings
|
11
|
(220)
|
(7)
|
Other provisions
|
|
-
|
(24)
|
|
|
(1,116)
|
(1,033)
|
Non-current liabilities
|
|
|
|
Borrowings
|
11
|
(11)
|
(19)
|
|
|
(11)
|
(19)
|
Total liabilities
|
|
(1,127)
|
(1,052)
|
Net
assets
|
|
1,426
|
1,708
|
Equity attributable to equity holders of the
Parent
|
|
|
|
Called up share capital
|
12
|
272
|
221
|
Shares to be issued
reserve
|
12
|
103
|
-
|
Share premium account
|
12
|
5,431
|
4,152
|
Share-based payment
reserve
|
|
1,360
|
857
|
Accumulated losses
|
|
(5,740)
|
(3,522)
|
Total equity
|
|
1,426
|
1,708
|
Consolidated statement of changes in equity
For
the year ended 31 December 2023
|
Share
capital
£000
|
Shares to
be issued reserve
£000
|
Share
premium
account
£000
|
Share-based payment
reserve
£000
|
Convertible loan note reserve £000
|
Accumulated
losses
£000
|
Total
equity
£000
|
Balance at 1 January
2022
|
3
|
-
|
4,627
|
114
|
171
|
(5,241)
|
(326)
|
Comprehensive
income
|
|
|
|
|
|
|
|
Loss for
the year
|
-
|
-
|
-
|
-
|
-
|
(2,814)
|
(2,814)
|
Share-based
payments
|
-
|
-
|
-
|
630
|
-
|
-
|
630
|
Issue of
warrants
|
-
|
-
|
(113)
|
113
|
-
|
-
|
-
|
Transactions with
owners:
|
|
|
|
|
|
|
|
Bonus issue
of shares
|
151
|
-
|
-
|
-
|
-
|
(151)
|
-
|
Cancellation of share premium
|
-
|
-
|
(4,464)
|
-
|
-
|
4,464
|
-
|
Shares
issued for cash
|
40
|
-
|
3,047
|
-
|
-
|
-
|
3,087
|
Share issue
costs
|
-
|
-
|
(368)
|
-
|
-
|
-
|
(368)
|
Convertible
loan notes exercised
|
27
|
-
|
1,423
|
-
|
(354)
|
220
|
1,316
|
Convertible
loan notes issued
|
-
|
-
|
-
|
-
|
183
|
-
|
183
|
Balance at 31 December
2022
|
221
|
-
|
4,152
|
857
|
-
|
(3,522)
|
1,708
|
Balance at 1 January
2023
|
221
|
-
|
4,152
|
857
|
-
|
(3,522)
|
1,708
|
Comprehensive
income
|
|
|
|
|
|
|
|
Loss for
the year
|
-
|
-
|
-
|
-
|
-
|
(2,218)
|
(2,218)
|
Share-based
payments
|
-
|
-
|
-
|
503
|
-
|
-
|
503
|
Transactions with
owners:
|
|
|
|
|
|
|
|
Shares
issued for cash
|
51
|
-
|
1,455
|
-
|
-
|
-
|
1,506
|
Shares to
be issued
|
-
|
103
|
-
|
-
|
-
|
-
|
103
|
Share issue
costs
|
-
|
-
|
(176)
|
-
|
-
|
-
|
(176)
|
Balance at 31 December
2023
|
272
|
103
|
5,431
|
1,360
|
-
|
(5,740)
|
1,426
|
Consolidated statement of cash flows
For
the year ended 31 December 2023
|
Note
|
Year ended
31 December
2023
£000
|
Year
ended
31 December
2022
£000
|
Cash flows from operating activities
|
|
|
|
Loss before taxation from continuing
activities
|
|
(2,211)
|
(2,987)
|
Adjustments for non-cash/non-operating
items:
|
|
|
|
Depreciation of property, plant and
equipment
|
|
2
|
2
|
Amortisation of intangible
assets
|
|
130
|
90
|
IPO costs
|
4
|
-
|
727
|
Equity-settled share-based
payments
|
4
|
503
|
630
|
Finance expense
|
5
|
93
|
192
|
Operating cash flows before movements in working
capital
|
|
(1,483)
|
(1,346)
|
Increase in inventories
|
|
(184)
|
(252)
|
Increase in trade and other
receivables
|
8
|
(211)
|
(357)
|
(Decrease)/increase in trade and
other payables and provisions
|
10
|
(179)
|
734
|
Cash used in operations
|
|
(2,057)
|
(1,221)
|
Corporation tax received
|
|
169
|
-
|
Net
cash used in operating activities
|
|
(1,888)
|
(1,221)
|
Cash flows used in investing activities
|
|
|
|
Purchase of property, plant and
equipment
|
|
(3)
|
(1)
|
Purchase of intangibles
|
|
(435)
|
(408)
|
Net
cash used in investing activities
|
|
(438)
|
(409)
|
Cash flows from financing activities
|
|
|
|
Shares issued for cash (net of
expenses)
|
12
|
1,114
|
1,993
|
Proceeds from borrowings
|
11
|
893
|
-
|
Repayment of borrowings
|
11
|
(694)
|
(7)
|
Proceeds from issue of convertible
loan notes
|
|
-
|
750
|
Loan interest paid
|
5
|
(91)
|
-
|
Other interest paid
|
5
|
(2)
|
(4)
|
Net
cash generated by financing activities
|
|
1,220
|
2,732
|
Net (decrease)/increase in cash and
cash equivalents
|
|
(1,106)
|
1,102
|
Cash and cash equivalents at the
beginning of the year
|
|
1,166
|
64
|
Cash and cash equivalents at the end of the
year
|
9
|
60
|
1,166
|
Notes
1. General information
These consolidated financial
statements were approved by the Board of Directors on 25 June
2024.
2. Basis of preparation
The auditors have issued an
unqualified opinion on the full financial statements for the year
ended 31 December 2023 which will be made available for
shareholders and delivered to the Registrar of Companies in due
course. The financial information in this announcement for
the years ended 31 December 2023 and 2022 does not constitute
statutory financial statements within the meaning of Section 434 of
the Companies Act 2006. The information contained within this
announcement for the year ended 31 December 2023 has been extracted
from the audited financial statements which have been prepared in
accordance with International Financial Reporting Standards
('IFRS') as endorsed by the United Kingdom ('adopted IFRS'), and
those parts of the Companies Act 2006 applicable to companies
reporting under IFRS. They have been prepared using the
historical cost convention except where the measurement of balances
at fair value is required. The information in this
preliminary statement has been extracted from the audited financial
statements for the year ended 31 December 2023 and, as such, does
not contain all the information required to be disclosed in the
financial statements prepared in accordance with IFRS.
3. Revenue from contract
customers
No one customer made up
more than 10% or more of
revenue in the year ending 31 December 2023 (2022: none).
Management considers revenue derives from one business stream
being the sale of fire extinguishing and related
products.
4. Non-underlying items
|
Year ended
31 December
2023
£000
|
Year
ended
31
December 2022
£000
|
Share-based payment
charges
|
503
|
630
|
Other non-underlying
costs
|
92
|
58
|
IPO costs
|
-
|
727
|
Within administrative expenses
|
595
|
1,415
|
Convertible loan note
interest
|
-
|
187
|
Within finance expense
|
-
|
187
|
|
595
|
1,602
|
IPO costs
On Admission to AIM on 6 July 2022,
the Company issued 4,000,000 new ordinary shares and 2,716,550
ordinary shares to the providers of convertible loans, taking the
number of ordinary shares in issue to 22,108,050. The total
gross proceeds amounted to £3,000,000. The costs of issue
amounted to £1,095,000 of which £727,000 was recognised as a
non-underlying expense in the consolidated statement of
comprehensive income for 2022 and £368,000 was allocated to the
share premium account in the consolidated statement of financial
position.
Other non-underlying costs
Other non-underlying costs of
£92,000 have been provided in the year in relation to employment
termination costs.
Convertible loan note interest
The total charge recognised in 2022
in relation to convertible loan note interest amounted to
£187,000.
Share-based payment charges
The total charge recognised for the
year in relation to share-based payments amounted to £503,000
(2022: £630,000).
The Group operates equity-settled
share-based remuneration schemes for employees. The terms and
conditions of the grants are detailed below:
Date of grant
|
No.
of
options
|
Exercise
price (£)
|
Vesting
conditions
|
Contractual life
of
options
|
30 September 20211
|
1,495,650
|
0.48
|
IPO
|
10
years
|
11 October 20211
|
1,645,200
|
0.48
|
IPO/market
capitalisation
|
10
years
|
29 March 20221
|
1,645,200
|
0.16
|
12 months
from admission date
|
10
years
|
26 July 2022
|
1,167,301
|
0.75
|
Total
shareholder return
|
10
years
|
13 October 2022
|
974,965
|
0.75
|
Total
shareholder return
|
10
years
|
1 The number of share options granted, and the corresponding
exercise price, are shown after the Company's 49 for 1 bonus issue
of shares on 9 May 2022.
Details of the number of share
options granted, exercised, lapsed and outstanding at the end of
each year, as well as the weighted average exercise prices in £
('WAEP'), are as follows:
|
As at 31 December
2023
Number
|
WAEP
£
|
As at 31
December
2022
Number
|
WAEP
£
|
Outstanding at beginning of the
year
|
5,283,116
|
0.49
|
3,140,850
|
0.48
|
Granted during the year
|
-
|
-
|
3,787,466
|
0.49
|
Forfeited/lapsed during the
year
|
-
|
-
|
(1,645,200)
|
0.48
|
Exercised during the year
|
-
|
-
|
-
-
|
-
|
Outstanding at end of the
year
|
5,283,116
|
0.49
|
5,283,116
|
0.49
|
Exercisable at end of the year
|
3,140,850
|
0.31
|
1,495,650
|
0.48
|
5. Finance expense
|
Year ended
31 December
2023
£000
|
Year
ended
31
December 2022
£000
|
Interest on bank loans
|
1
|
5
|
Interest on other loans
|
90
|
-
|
Interest on convertible loan
notes
|
-
|
187
|
Other interest
|
2
|
-
|
|
93
|
192
|
6. Taxation
A net tax charge of £7,000 (2022:
tax credit £173,000) has been recognised arising from the surrender
of taxable losses for a research and development tax credit in the
year, more than offset by the adjustment of the previous year's
estimate of the research and development tax credit for that year
to the actual credit received.
7. Loss per share
Loss per share is calculated as
follows:
|
Year ended
31 December
2023
|
Year
ended
31
December 2022
|
Basic and diluted loss per share
(£)
|
(0.09)
|
(0.15)
|
The calculations of basic and diluted
loss per share are based upon:
|
|
|
Loss for the year attributable to
owners of the Parent (£000)
|
(2,218)
|
(2,814)
|
|
|
|
Weighted average number of ordinary
shares (number)
|
23,374,334
|
18,666,870
|
The calculation of the basic loss
per share is based on the results attributable to ordinary
shareholders divided by the weighted average number of shares in
issue during the year.
The weighted average number of
shares in issue is used as the denominator in the calculating basic
loss per share. As the Group is loss
making the effect of instruments that convert into ordinary shares
is considered anti-dilutive, hence there is no difference between
the diluted and non-diluted loss per share.
8. Trade and other
receivables
|
31 December
2023
£000
|
31
December 2022
£000
|
Amounts falling due within one year:
|
|
|
Trade receivables
|
9
|
17
|
Other receivables
|
458
|
160
|
Taxation and social
security
|
468
|
326
|
Prepayments and accrued
income
|
133
|
156
|
|
1,068
|
659
|
Other receivables at 31 December
2023 included £375,000 in respect of monies due
from shareholders in relation to the placing and subscription of
shares in December 2023, the majority of which had been received by
the Company's Broker and Nominated Advisor but not yet transferred
to the Company at the year end. These funds were
received in January 2024.
9. Cash and cash
equivalents
|
31 December
2023
£000
|
31
December 2022
£000
|
Cash at bank available on
demand
|
60
|
1,166
|
|
60
|
1,166
|
10. Trade and other payables
|
31 December
2023
£000
|
31
December 2022
£000
|
Amounts falling due within one year:
|
|
|
Trade payables
|
432
|
665
|
Other payables
|
12
|
61
|
Accruals
|
231
|
181
|
Other taxation and social
security
|
221
|
95
|
|
896
|
1,002
|
11. Borrowings
|
31 December
2023
£000
|
31
December 2022
£000
|
Current:
|
|
|
Bank loans
|
8
|
7
|
Other loans
|
212
|
-
|
Non-current:
|
|
|
Bank loans
|
11
|
19
|
|
231
|
26
|
A maturity analysis of the Group's
borrowings is shown below:
|
31 December
2023
£000
|
31
December 2022
£000
|
Less than 1 year
|
220
|
7
|
Later than 1 year and less than 5
years
|
11
|
19
|
Bank loans comprise a Coronavirus
Bounce Back Loan Scheme loan provided by HSBC. The loan was
taken out in May 2020 and matures five years after this date.
The loan incurs interest of 2.5%.
Other loans comprise monies to fund
certain of the Group's annual insurance premia and a supplier
invoice finance facility. The annual insurance premium loans
are repayable in equal monthly instalments to 24 June 2024 at an
interest rate of 7%. The supplier invoice finance facility is
repayable in equal monthly instalments to 28 March 2024 together
with a borrowing fee of £19,375 repayable in equal monthly
instalments to 27 February 2024.
12. Share capital and share premium
account
Share capital
|
31 December 2023
£000
|
31
December 2022
£000
|
Allotted, called up and fully paid
|
|
|
Ordinary shares of £0.01
each
|
272
|
221
|
|
272
|
221
|
Share capital
|
31 December 2023
£000
|
31
December 2022
£000
|
Allotted, called up and fully paid
|
|
|
Opening share capital
|
221
|
3
|
Shares issued for cash
|
51
|
40
|
Bonus issue of shares
|
-
|
151
|
Convertible loan notes
exercised
|
-
|
27
|
Closing share capital
|
272
|
221
|
Shares to be issued reserve
|
31 December 2023
£000
|
31
December 2022
£000
|
Shares to be issued reserve
|
|
|
Opening balance
|
-
|
-
|
Shares committed to be
issued
|
103
|
-
|
Closing balance
|
103
|
-
|
At 31 December 2023, total
consideration due on 645,125 shares
committed to be issued by the Company amounted to
£103,220.
Share premium account
|
31 December 2023
£000
|
31
December 2022
£000
|
Share premium account
|
|
|
Opening balance
|
4,152
|
4,627
|
Shares issued for cash
|
1,455
|
3,047
|
Share issue costs
|
(176)
|
(368)
|
Cancellation of share
premium
|
-
|
(4,464)
|
Issue of warrants
|
-
|
(113)
|
Convertible loan notes
exercised
|
-
|
1,423
|
Closing balance
|
5,431
|
4,152
|
Called up share capital
Called up share capital represents
the nominal value of shares that have been issued.
All classes of shares have full
voting, dividends, and capital distribution rights.
Year ending 31 December 2023
On 3 August 2023, the Company
announced a proposed placing and share subscription at £0.37 per
share to raise approximately £0.94 million and £0.14 million
respectively, and up to £0.25 million through a retail
offer.
The proposed placing was conducted
in two tranches and resulted in the issue of 1,637,565 shares on 9
August 2023 and 936,900 on 22 August 2023, raising gross proceeds
of £0.95 million. The share subscription resulted in the
issue of 378,378 shares on 9 August 2023 raising gross proceeds of
£0.14 million. The retail offer resulted in the issue of
315,090 shares on 25 August 2023 raising gross proceeds of £0.12
million.
In total 3,267,933 shares were
issued through the placing, share subscription and retail offer,
raising gross proceeds of £1.21 million and taking the number of
shares in issue to 25,375,983. The costs of issue amounted to
£0.13 million.
On 21 December 2023, the Company
announced a proposed placing and share subscription at £0.16 per
share to raise approximately £0.37 million and £0.03 million
respectively.
The proposed placing was conducted
in two tranches and resulted in the issue of 1,729,875 shares on 29
December 2023 and 582,625 on 16 January 2024, raising gross
proceeds of £0.37 million. The share subscription resulted in
the issue of 125,000 shares on 29 December 2023 and 62,500 shares
on 3 January 2024, raising gross proceeds of £0.03 million.
At 31 December 2023 the Company's Broker and Nominated Advisor held
irrevocable placing and subscription letters covering the entire
raise.
At 31 December 2023, the Company was
owed £375,000 in respect of monies due from shareholders in
relation to the placing and subscription, the majority of which had
been received by the Company's Broker and Nominated Advisor but not
yet transferred to the Company at the year end. The Company was committed to issuing 645,125 shares for
consideration of £103,220.
In total 2,500,000 shares were
issued through the placing and share subscription, raising gross
proceeds of £0.4 million and taking the number of shares in issue
to 27,230,858 at 31 December 2023 and 27,875,983 in total.
The costs of issue amounted to £0.13 million.
Year ending 31 December 2022
On 14 January 2022, the Company
issued 2,561 new ordinary shares for cash, increasing the number of
shares in issue to 307,830.
On 9 May 2022, a bonus issue of
shares was made for the shareholders of all 307,830 shares already
in issue at that date. The bonus issue offered 49 ordinary
shares for every 1 ordinary share in issue, with a nominal value of
£0.01 per share. This increased the number of ordinary shares
in issue by 15,083,670 to 15,391,500.
On 6 July 2022, the Company issued
4,000,000 new ordinary shares and 2,716,550 ordinary shares to the
providers of convertible loans, increasing the number of ordinary
shares in issue to 22,108,050.
13. Post balance sheet events
On 14 May 2024, the Company
announced a proposed placing and share subscription at £0.10 per
share to raise approximately £1.6 million and £0.1 million
respectively, and up to £0.3 million through a retail offer.
The proposed placing resulted in the issue of 16,050,000 shares on
31 May 2024, raising gross proceeds of £1.6 million. The
share subscription resulted in the issue of 950,000 shares on 31
May 2024, raising gross proceeds of £0.1 million. The retail
offer resulted in the issue of 3,000,000 shares on 31 May 2024,
raising gross proceeds of £0.3 million.
In total 20,000,000 shares were
issued through the placing, share subscription and retail offer,
raising gross proceeds of £2.0 million and taking the number of
shares in issue to 45,375,983. The costs of issue amounted to
£0.2 million.
On 30 May 2024, a General Meeting of
the Company was held in which the Directors obtained authority to
allot the placing, subscription and retail offer shares and the
disapplication of pre-emption rights in this respect.
14. Full financial statements
The auditors have issued an
unqualified opinion on the full financial statements for the year
ended 31 December 2023 which will be made available for
shareholders and delivered to the Registrar of Companies in due
course. Further copies of these results, and the full
financial statements when published, will be available on the
LifeSafe Holdings plc investor relations website,
www.lifesafeholdingsplc.com.
- Ends -