LONDON FINANCE & INVESTMENT GROUP PLC
Final Results
27 September
2021
LONDON FINANCE & INVESTMENT GROUP PLC
(“Lonfin”, “the Company” or “the
Group”)
Final Results for
the year ended 30th June
2021
Dividend
Declaration
London Finance & Investment Group PLC. (LSE: LFI, JSE: LNF),
the investment company whose assets primarily consist of Strategic
Investments and a General Portfolio, today announces its audited
Final Results for the year ended 30th June 2021 and the Board’s Dividend
Declaration.
Strategy, Business Model and
Investment Policy
Lonfin is an investment company whose objective is to generate
growth in shareholder value in real terms over the medium to long
term whilst maintaining a progressive dividend policy.
The Group’s investment policy is to invest in a range of
‘Strategic’, ‘General Portfolio’ and from time to time ‘Other
Investments’. General Portfolio Investments comprise liquid stock
market investments, both in equity instruments and bonds, and, at
the Board’s discretion, ‘Other Investments’ are typically property
and other physical assets. Strategic Investments are significant
investments in smaller UK quoted companies. These are balanced by
the General Portfolio, which consists of a broad range of
investments in major USA, UK and
other European companies which provides a diversified exposure to
international equity markets.
The Group’s net assets per share for 2021 have increased from
the previous year to 60.5p and decreased 7.7% over the last five
years. Shareholders’ dividends for 2021 remains the same at 1.15p
and increased by 4.5% over the last five years. Information on the
Group’s performance against the Board’s key performance indicators
(KPIs) is set out on page 9 of this report.
Results
- Net assets have increased to 60.5p per share (2020 – 50.6p per
share)
- Strategic Investments have increased in value over the year,
from £6,291,000 to £8,202,000
- Strategic investments are yielding 0% (2020 – 2.6%)
- The General Portfolio has increased, adjusting for investment
purchases and sales, over the year, by 21.4% from £9,948,000 to
£12,081,000
- Fair value movement is £1,196,000
- No significant increase in Group operating costs
- A final dividend of 0.60p per share is recommended, making a
total of 1.15p per share for the year (2020 – 1.15p)
The Company and its subsidiaries (“Group”) recorded an operating
profit for the year, before interest, tax and changes to the fair
value adjustments of investments of £225,000, compared to operating
profit for the previous year, before tax and changes to the fair
value adjustments of investments, of £130,000. The significant
increase in fair value of strategic investments that occurred
during the year has led to Total Comprehensive income for the year
of £3,421,000 compared to loss of £2,112,000 for the previous year.
Basic and headline profits per share are 4.8p (2020- losses of
2.6p).
Strategic Investments
Strategic Investments have increased in value by £1,911,000 due
to the market movements in the share prices.
Western Selection PLC (“Western”)
The Group holds 7,860,515 ordinary shares, being 43.8%, of the
issued share capital of Western.
On 24th September 2021,
Western announced unaudited preliminary results showing a loss
after tax of £109,000 for the year to 30th June 2021 (2020 loss – £180,000). Losses per
share are 0.62p (2020 - losses of 1.0p).
Western’s Board has not recommended payment of an interim or a
final dividend for the year.
Western’s net assets at market value at 30th
June 2021 were £10,038,000 equivalent
to 56p per share, an increase of 24.44% from 45p last year.
Our share of the net assets of Western, including the value of
Western’s investments at market value, was £4,396,000 (2020 –
£3,560,000). The fair value for Western recorded in the Statement
of Financial Position is the market value of £2,712,000 (2020 -
£2,751,000). This represents 14.2% (2020 – 17.3%) of the net assets
of the Group.
Western’s objective is to generate growth in value for
shareholders over the medium to long-term. Western’s business model
is to take sizeable minority stakes in relatively small companies
and maintain a dialogue through which they can provide advice
and support for these growing companies. These may or may not
become associated companies. The aim is that these companies will
grow to a stage at which our support is no longer required, and our
stake can then be sold over time into the relevant stock market.
Companies that are targeted will have an experienced management
team, a credible business model and good prospects for growth. In
addition, as part of its Treasury Operations, Western holds a
General Portfolio of shares which consists of investments,
primarily in blue-chip companies in the U.S., U.K. and
Europe.
Western is a strategic investment which is technically a
subsidiary of the Company that has not been consolidated due to the
application of the investment entity exemption under IFRS 10.
David Marshall is the Chairman of
Western and Edward Beale is
non-executive director.
Western’s main Core Holdings are Northbridge Industrial Services
plc and Kinovo Plc.
An extract from Western’s announcement on 24th
September 2021 relating to its main
Core Holdings is set out below:
Core Holdings
Northbridge Industrial Services Plc
(“Northbridge”)
Northbridge hires and sells specialist industrial equipment to a
non-cyclical customer base. With offices or agents in the UK,
USA, Dubai, Germany, Belgium, France, Australia, New
Zealand, China and
Singapore, Northbridge has a
global customer base. This includes utility companies, the oil and
gas sector, shipping, construction and the public sector. The
product range includes loadbanks, transformers and oil tools.
Further information about Northbridge is available on their
website: www.northbridgegroup.co.uk
Northbridge, which is admitted to trading on AIM, announced its
results for the year ended 31 December
2020 on 13 April 2021 and
recorded a loss after tax, before exceptional items, of £186,000
for the year (2019 - loss after tax £236,000). No dividend was
recommended by Northbridge during the year (2020 - £Nil).
Western holds 3,300,000 Northbridge shares which represents
11.69% of Northbridge’s issued share capital. The market value of
this investment at 30 June 2021 was
£3,828,000 (2020 - £2,739,000) which represents approximately 38.1%
(2020 – 33.7%) of Western’s net assets.
Brand Architekts Group Plc (“BAG”)
BAG, which is admitted to trading on AIM, is a beauty brands
business specialising in the delivery of a growing portfolio of
innovative and exciting new products, spanning areas such as
haircare, skincare and body care, to consumers and retailers.
Further information about BAG is available on its website:
https://www.brandarchitekts.com/
Western sold its entire shareholding of 1,300,000 shares in
Brand Architekts on 28 September 2020
realising £1,425,000.
Kinovo Plc (“Kinovo”) (formerly Bilby Plc)
Kinovo is an established, and award winning, provider of gas
installation, maintenance and general building services to local
authority and housing associations across London and South
East England. They have a strategy of growing organically
and by acquisition. Further information about Kinovo is available
on their website: www.kinovoplc.com.
Kinovo, which is admitted to trading on AIM, announced its
results for the year ended 31 March
2021 on 6 July 2021 showing a
profit before tax, before exceptional items, of £2,363,000 compared
to a profit before tax, before exceptional items, of £3,691,000 for
the previous year ended 31 March
2020. No interim dividends were paid during the year. A
final dividend of 0.5p per share was approved at its AGM held on
1 September 2021 (2020 - £nil).
Western acquired 1,163,637 shares in the period and now holds
7,500,000 Kinovo shares which represents 12.07% of Kinovo’s issued
share capital. Following the additional £408,059 acquisitions
during the year, the market value of this investment on
30 June 2021 has increased to
£2,775,000 (2020- £1,235,590), which represents approximately 27.7%
(2020 – 15.2%) of Western’s net assets.
Associated Companies
Finsbury Food Group plc
(“Finsbury”)
Finsbury is one of the largest producers and suppliers of
premium cakes, bread and morning goods in the UK and currently
supplies most of the UK's major supermarket chains. Further
information about Finsbury, which is admitted to trading on AIM, is
available on its website: www.finsburyfoods.co.uk
At 30th June 2021,
Lonfin held 6,000,000 Finsbury shares, representing 4.6% of
Finsbury’s issued share capital. The market value of the holding
was £5,490,000 as at 30th June
2021 (value - £3,540,000) and represents approximately 29%
(2020 – 22%) of Lonfin’s net assets.
On 20th September 2021,
Finsbury announced operating profits after tax of £12,131,000 for
the 52 weeks ended 27th June
2021 (2020 – £10,330,000).
No dividends were received during the financial year.
Finsbury has recommended to its shareholders a final dividend of
2.4p per share for 2021, the resolution for which shall be put to
the shareholders at the Annual General Meeting to be held on
20th November 2021.
General Portfolio
The portfolio is diverse with material interests in Food and
Beverages, Natural Resources, Chemicals and Tobacco. We believe
that the portfolio of quality companies we hold has the potential
to outperform the market in the medium to long term.
At 30th June 2021, the
number of holdings in the General Portfolio was 36 (2020 – 31). The
amount invested in the General Portfolio over the year by has
increased by £2,133,000 (2020 - decreased by £170,000).
The opening value of our General Portfolio investments at
30th June 2020 was
£9,948,000 which compared with a cost of such investments at the
same date of £6,038,000. After investment purchases during the year
of £1,706,000 and investment sales (including selling expenses)
during the same period of £769,000, the value of the General
Portfolio investments as at 30th June 2021 had increased by 21.4% to
£12,081,000.
Board Changes
Whilst the Board is satisfied that it has a sufficient spread of
skills, experience and support within the Board to operate the
Company and to develop the Company’s investment business, the Board
will continue to seek further suitable Board candidates who can add
value to the Board.
Operations, Directors and
Employees
All of our operations and those of Western, with the exception
of investment selection, are outsourced to our subsidiary, City
Group PLC (“City Group”). City Group also provides office
accommodation, company secretarial, finance and head office
services to a number of other companies. City Group is responsible
for the initial identification and appraisal of potential new
strategic investments for the Company and the day to day monitoring
of existing strategic investments and employs 6 people.
Dividend
The Board recommends a final dividend of 0.60p (ZAR 12.1190 cents) per share, making a total of
1.15p (ZAR 23.1650 cents) per
ordinary share for the year (2020 – 1.15p). Subject to
shareholders’ approval at the Company’s AGM to be held on
Wednesday, 1st December 2021, the
dividend will be paid on Wednesday, 22nd December 2021 to those shareholders on the
register at the close of business on Friday, 10th
December 2021. Shareholders on the
South African register will receive their dividend in South African
rand converted from sterling at the closing rate of exchange on
Thursday, 23rd September
2021 being GBP1= ZAR 20.1983
JSE Disclosure Requirements
In respect of the normal gross cash dividend, and in terms of
the South African Tax Act, the following dividend tax ruling only
applies to those shareholders who are registered on the South
African register on Friday, 10th December
2021.
- The number of shares in issue as at the dividend declaration
date is 31,207,479;
- The dividend has been declared from income reserves. Funds are
sourced from the Company’s main bank account in London and is regarded as a foreign dividend
by South African shareholders; and
- The Company’s UK Income Tax reference number is
948/L32120.
Dividend dates:
Last date to trade
(SA) |
Tuesday, 7 December
2021 |
Shares trade
ex-dividend (SA) |
Wednesday, 8 December
2021 |
Shares trade
ex-dividend (UK) |
Thursday, 9 December
2021 |
Record date (UK and
SA) |
Friday, 10 December
2021 |
Pay date |
Wednesday, 22 December
2021 |
The JSE Listings Requirements require disclosure of additional
information in relation to any dividend payments.
Shareholders registered on the South African register are
advised that a dividend withholding tax will be withheld from the
gross final dividend amount of ZAR 12.1190
cents per share at a rate of 20% unless a shareholder
qualifies for an exemption; shareholders registered on the South
African register who do not qualify for an exemption will therefore
receive a net dividend of ZAR 9.6952
cents per share. The dividend withholding tax and the
information contained in this paragraph is only of direct
application to shareholders registered on the South African
register, who should direct any questions about the application of
the dividend withholding tax to Computershare Investor Services
(Pty) Limited, Tel: +27 11 370 5000.
Share certificates may not be de-materialised or re-materialised
between Wednesday, 8th December
2021 and Friday, 10th December 2021, both days inclusive. Shares
may not be transferred between the registers in London and South
Africa during this period either.
Outlook
The UK economy continues to adapt to the effect of Covid-19 and
Brexit. Worldwide we are still coming to grips with the prospects
of living with Covid-19 and this is showing through most
prominently in staff shortages and supply chain disruption. We can
expect further volatility and turbulence in the markets ahead,
particularly due to the emergence of the Delta variant of Covid-19.
Whilst the last 12 months has continued to be challenging for the
Group’s investments, particularly its Strategic Investments, and we
can likely expect further challenges ahead, the Board is pleased to
see one of the Strategic Investments already committed to return to
the payment of dividends and is confident that the Group has a
solid base of investments which can lead to further capital growth
in the medium to long term.
Future Developments
The Group’s development and its financial performance are
dependent on the success of its Investment Strategy and the
continued support of its Shareholders. Against a background of
challenging and uncertain times in the markets particularly due to
Covid-19 and the emergence of the Delta variant, the Board
continues to seek out investments which will generate growth in
shareholder value. The Board also continues to monitor and enhance
the quality of investments in the General Portfolio. The Board
continues to pursue its current Investment Policy and has no plans
to make any further changes to the policy in the near future. As at
30th June 2021, the
Company held 36 investments in the General Portfolio.
27 September 2021
The Company’s 2021 Annual Report and Accounts will be finalised
shortly and sent to shareholders.
This announcement contains inside information for the purposes
of Article 7 of EU Regulation 596/2014.
The directors of the Company accept responsibility for the
contents of this announcement.
For further information, please contact:
London Finance & Investment Group PLC: 020 7796
9060
David Marshall/Edward Beale)Johannesburg Sponsor:
Sasfin Capital (a member of the Sasfin Group)
Consolidated Statement of Total
Comprehensive Income
For the year ended 30th
June
|
|
|
|
|
|
|
|
|
|
Operating
Income |
|
2021 |
|
|
2020 |
|
|
£000 |
|
|
£000 |
|
|
|
|
|
|
Dividends
receivable |
|
326 |
|
|
425 |
Rental and other
income |
|
154 |
|
|
150 |
Profits on sales of
investments |
|
245 |
|
|
68 |
Management service
fees |
|
304 |
|
|
284 |
|
|
1,029 |
|
|
927 |
Administrative
expenses |
|
|
|
|
|
Investment
operations |
|
(392) |
|
|
(417) |
Management services |
|
(412) |
|
|
(380) |
Total
administrative expenses |
|
(804) |
|
|
(797) |
Operating profit |
|
225 |
|
|
130 |
|
|
|
|
|
|
Unrealised changes in
the carrying value of General Portfolio investments |
|
1,651 |
|
|
(700) |
Exceptional income |
|
36 |
|
|
- |
Interest payable |
|
(39) |
|
|
(62) |
Profit/(Loss) before taxation |
|
1,873 |
|
|
(632) |
Tax expense |
|
(337) |
|
|
(164) |
Profit/(Loss)after
taxation |
|
1,536 |
|
|
(796) |
Non-controlling
interest |
|
(26) |
|
|
(11) |
Profit/(Loss)
attributable to shareholders |
|
1,510 |
|
|
(807) |
|
|
|
|
|
|
Other comprehensive
income/(expense) |
|
|
|
|
|
Items that will not
be reclassified to profit or loss |
|
|
|
|
|
Unrealised changes in
the carrying value of Strategic investments |
|
1,911 |
|
|
(1,305) |
|
|
|
Other taxation - |
|
|
|
|
|
Deferred tax |
|
- |
|
|
- |
Total Other
Comprehensive Income/(Loss) attributable to shareholders |
|
1,911 |
|
|
(1,305) |
|
|
|
|
|
|
Total Comprehensive
Income/(Loss) attributable to owners of the parent |
|
3,421 |
|
|
(2,112) |
|
|
|
|
|
|
Reconciliation of
headline earnings |
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
earnings per share |
|
4.8p |
|
|
(2.6)p |
Adjustment
for the unrealised changes in the carrying value of investments,
net of tax |
|
- |
|
|
- |
Headline earnings per
share |
|
4.8p |
|
|
(2.6)p |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Financial
Position
At 30th June
|
|
|
|
|
|
|
2021 |
|
2020 |
|
|
£000 |
|
£000 |
Non-current Assets |
|
|
|
|
Property, Plant and Equipment |
|
22 |
|
31 |
Right of use asset |
|
145 |
|
512 |
Investments |
|
8,202 |
|
6,291 |
|
|
8,369 |
|
6,834 |
Current Assets |
|
|
|
|
Listed investments |
|
12,081 |
|
9,948 |
Trade and other receivables |
|
125 |
|
166 |
Cash and cash
equivalents |
|
309 |
|
269 |
|
|
12,515 |
|
10,383 |
Current Liabilities |
|
|
|
|
Trade and other payables |
|
(228) |
|
(225) |
Lease liabilities |
|
(71) |
|
(52) |
|
|
(299) |
|
(277) |
|
|
|
|
|
Net Current Assets |
|
12,216 |
|
10,106 |
|
|
|
|
|
Non-current Liabilities |
|
|
|
|
Lease liabilities |
|
(107) |
|
(519) |
Borrowings |
|
(650) |
|
- |
Deferred Taxation |
|
(806) |
|
(520) |
|
|
(1,563) |
|
(1,039) |
|
|
|
|
|
Total Assets less Total
Liabilities |
|
19,022 |
|
15,901 |
|
|
|
|
|
Capital and Reserves |
|
|
|
|
Ordinary share capital |
|
1,560 |
|
1,560 |
Share premium |
|
2,320 |
|
2,320 |
Unrealised profits and losses on
investments |
|
4,530 |
|
1,708 |
Share of retained realised profits
and losses of subsidiaries |
|
4,734 |
|
4,712 |
Company’s retained realised profits
and losses |
|
5,749 |
|
5,498 |
Capital and reserves attributable to
owners |
|
18,893 |
|
15,798 |
Non-controlling interests |
|
129 |
|
103 |
Total Capital and
Reserves |
|
19,022 |
|
15,901 |
|
|
|
|
|
Company Statement of Financial
Position
At 30th June
|
|
2021 |
|
2020 |
|
|
£000 |
|
£000 |
Non-current Assets |
|
|
|
|
Investments in Group companies |
|
2,079 |
|
2,074 |
|
|
|
|
|
Current Assets |
|
|
|
|
Listed investments |
|
12,081 |
|
9,948 |
Trade and other receivables |
|
17 |
|
16 |
Cash and cash equivalents |
|
23 |
|
91 |
|
|
12,121 |
|
10,055 |
Current Liabilities |
|
|
|
|
Trade and other payables |
|
(106) |
|
(132) |
|
|
(106) |
|
(132) |
Net Current Assets |
|
11,365 |
|
9,923 |
|
|
|
|
|
Non-current Liabilities |
|
|
|
|
Borrowings |
|
(650) |
|
- |
Deferred Taxation |
|
(806) |
|
(520) |
|
|
(1,456) |
|
(520) |
|
|
|
|
|
Total Assets less Total
Liabilities |
|
12,639 |
|
11,477 |
Capital and Reserves |
|
|
|
|
Ordinary share capital |
|
1,560 |
|
1,560 |
Share premium |
|
2,320 |
|
2,320 |
Unrealised profits and losses on
investments |
|
3,010 |
|
2,099 |
|
|
6,890 |
|
5,979 |
Realised Profit and Loss |
|
|
|
|
Balance at 1st July |
|
5,498 |
|
3,739 |
Net Profit/(Loss)/ for the
period |
|
577 |
|
2,118 |
Dividends paid |
|
(326) |
|
(359) |
Balance at
30th June |
|
5,749 |
|
5,498 |
Equity shareholders’
funds |
|
12,639 |
|
11,477 |
|
|
|
|
|
Under Section 408 of the Companies Act 2006, the Parent Company
is exempt from the requirement to present its own income
statement.
Consolidated Statement of Cash
Flows
For the year ended 30th June
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 |
|
|
2020 |
|
|
|
£000 |
|
|
£000 |
|
Cash flows from
operating activities |
|
|
|
|
|
|
|
|
|
|
|
Profit/(Loss) before
tax |
|
1,873 |
|
(632) |
|
Adjustments for
non-cash items - |
|
|
|
|
|
Finance expense |
|
39 |
|
62 |
|
Depreciation
charges |
|
10 |
|
10 |
|
Depreciation on right of
use asset |
|
62 |
|
62 |
|
Lease adjustment |
|
(36) |
|
- |
|
Unrealised changes in
the fair value of investments |
|
(1,196) |
|
1,265 |
|
Realised gain on
disposal of investments |
|
(700) |
|
(633) |
|
|
|
|
|
|
|
Decrease in trade and
other receivables |
|
41 |
|
10 |
|
Increase/(Decrease) in
trade and other payables |
|
10 |
|
(7) |
|
Taxes paid |
|
(51) |
|
(39) |
|
Net cash inflow from
operating activities |
|
52 |
|
98 |
|
|
Cash flows from investment activity |
|
|
|
|
|
|
|
|
|
|
|
Acquisition of property,
plant and equipment |
|
- |
|
(2) |
|
Acquisition of current
investments |
|
(1,706) |
|
(163) |
|
Proceeds from disposal
of current investments |
|
1,469 |
|
966 |
|
Net cash
(outflow)/inflow from investment activity |
|
(237) |
|
801 |
|
|
|
|
|
|
|
Cash flows from
financing activities |
|
|
|
|
|
|
|
|
|
|
|
Interest paid |
|
(19) |
|
(31) |
|
Interest paid on lease
liabilities |
|
(28) |
|
(31) |
|
Repayment of lease
liabilities |
|
(52) |
|
(49) |
|
Equity dividends
paid |
|
(326) |
|
(359) |
|
Net drawdown/(repayment)
of loan facilities |
|
650 |
|
(400) |
|
Net cash
inflow/(outflow) from financing activities |
|
225 |
|
(870) |
|
|
|
|
|
|
|
Increase in cash and
cash equivalents |
|
40 |
|
29 |
|
Cash and cash
equivalents at the beginning of the year |
|
269 |
|
240 |
|
Cash and cash
equivalents at end of the year |
|
309 |
|
269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company Statement of Cash Flows
For the year ended 30th
June
|
|
2021 |
|
2020 |
|
|
£000 |
|
£000 |
Cash flows from operating
activities |
|
|
|
|
|
|
|
|
|
Profit before tax |
|
1,825 |
|
891 |
Adjustments for non-cash
items - |
|
|
|
|
Finance expense |
|
11 |
|
31 |
Release of Impairment provision |
|
- |
|
(1,681) |
Unrealised changes in the fair value
of investments |
|
(1,197) |
|
1,266 |
Realised gain on disposal of
investments |
|
(700) |
|
(633) |
(Increase)/Decrease in trade and
other receivables |
|
(1) |
|
7 |
Decrease in trade and other
payables |
|
(18) |
|
(16) |
Overseas Taxes paid |
|
(51) |
|
(39) |
Net cash outflow
from operating activities |
|
(131) |
|
(174) |
|
|
|
|
|
Cash flows from investment
activity |
|
|
|
|
|
|
|
|
|
Acquisition of investments |
|
(1,706) |
|
(163) |
Proceeds from disposal of
investments |
|
1,469 |
|
966 |
Net cash
(outflow)/inflow from investment activity |
|
(237) |
|
803 |
|
|
|
|
|
Cash flows from financing
activities |
|
|
|
|
|
|
|
|
|
Interest paid |
|
(19) |
|
(15) |
Equity dividends paid |
|
(326) |
|
(359) |
(Increase)/Decrease in loan to
subsidiary |
|
(5) |
|
135 |
Net drawdown/(repayment) of loan
facilities |
|
650 |
|
(400) |
Net cash
inflow/(outflow) from financing activities |
|
300 |
|
(639) |
|
|
|
|
|
(Decrease)/Increase in cash and
cash equivalents |
|
(68) |
|
(10) |
Cash and cash equivalents at the
beginning of the year |
|
91 |
|
101 |
Cash and cash
equivalents at end of the year |
|
23 |
|
91 |
|
|
|
|
|
Consolidated Statement of Changes in
Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
Ordinary
Share Capital |
Share
Premium Account |
Unrealised profits and losses on Investments |
Share of
retained realised profits and losses of Subsidiaries |
Company’s retained realised profits and
losses |
Total |
Non-Controlling Interests |
Total
Equity |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
Year
ended 30th June 2021 |
|
|
|
|
|
|
|
|
Balances at 1st July 2020 |
1,560 |
2,320 |
1,708 |
4,712 |
5,498 |
15,798 |
103 |
15,901 |
Profit
for the Year |
- |
- |
911 |
22 |
577 |
1,510 |
26 |
1,536 |
Other
Comprehensive Income |
- |
- |
1,911 |
- |
- |
1,911 |
- |
1,911 |
Total
comprehensive income |
1,560 |
2,320 |
2,822 |
22 |
577 |
3,421 |
26 |
3,447 |
Dividends paid and total transactions with shareholders |
- |
- |
- |
- |
(359) |
(359) |
- |
(359) |
Unclaimed dividends |
- |
- |
- |
- |
33 |
33 |
- |
33 |
Balances at 30th June 2021 |
1,560 |
2,320 |
4,530 |
4,734 |
5,749 |
18,893 |
129 |
19,022 |
Year ended 30th June 2020 |
|
|
|
|
|
|
|
|
Balances at
1st July 2019 |
1,560 |
2,320 |
6,085 |
4,565 |
3,739 |
18,269 |
92 |
18,361 |
(Loss)/profit for
the Year |
- |
- |
(1,391) |
147 |
437 |
(807) |
11 |
(796) |
Other Comprehensive
Income |
- |
- |
(1,305) |
- |
- |
(1,305) |
- |
(1,305) |
Total comprehensive
income |
- |
- |
(2,696) |
147 |
437 |
(2,112) |
11 |
(2,101) |
Impairment
provision released |
- |
- |
(1,681) |
- |
1,681 |
- |
- |
- |
Dividends paid and
total transactions with shareholders |
- |
- |
- |
- |
(359) |
(359) |
- |
(359) |
Balances at
30th June 2020 |
1,560 |
2,320 |
1,708 |
4,712 |
5,498 |
15,798 |
103 |
15,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company Statement of Changes in
Shareholders’ Equity
|
Ordinary Share Capital |
Share Premium Account |
Unrealised profits and losses on Investments |
Realised profits and losses |
Equity Total |
|
£000 |
£000 |
£000 |
£000 |
£000 |
Year
ended 30th June 2021 |
|
|
|
|
|
Balances at 1st July 2020 |
1,560 |
2,320 |
2,099 |
5,498 |
11,477 |
Profit
for the Year and total comprehensive income |
- |
- |
911 |
577 |
1,488 |
Dividends paid and total transactions with shareholders |
- |
- |
- |
(359) |
(359) |
Unclaimed dividends |
- |
- |
- |
33 |
33 |
|
|
|
|
|
|
Balances at 30th June 2021 |
1,560 |
2,320 |
3,010 |
5,749 |
12,639 |
|
|
|
|
|
|
|
|
|
|
Year ended
30th June 2020 |
|
|
|
|
|
Balances at
1st July 2019 |
1,560 |
2,320 |
3,490 |
3,739 |
11,109 |
(Loss)/profit
for the Year and total comprehensive income |
- |
- |
(1,391) |
2,118 |
727 |
Dividends paid and
total transactions with shareholders |
- |
- |
- |
(359) |
(359) |
|
|
|
|
|
|
Balances at
30th June 2020 |
1,560 |
2,320 |
2,099 |
5,498 |
11,477 |
Notes:
- Basic earnings per share and Headline earnings per
share
Basic earnings/(loss) per share, based on the earnings
attributable to the shareholders after tax and non-controlling
interests of £1,510,000 (2020 – loss £807,000) and on 31,207,479
shares issued
Headline earnings are required to be
disclosed by the JSE.
Headline earnings per share are based on the profit attributable
to the shareholders after tax and non-controlling interests, before
unrealised changes in the fair value of investments net of tax, of
£1,510,000 (2020 – loss £807,000) and on 31,207,479 shares issued
plus 80,000 share options granted in 2016.
- Net assets per share
The net assets per share are calculated taking investments at
fair value and on 31,207,479 shares (2020 – 31,207,479) being the
weighted average of the number of shares in issue during the
year.
- Financial information
The financial information in this preliminary announcement does
not constitute the Company’s statutory accounts for the year ended
30th June 2021 within the
meaning of Section 435 of the Companies Act 2006.
The accounts have been prepared in accordance with International
Accounting Standards in conformity with the requirements of the
Companies Act 2006 and interpretations issued by the IFRS
Interpretations Committee (IFRS IC) and with the Companies Act 2006
applicable to companies reporting under IFRS. The accounts
are prepared on the historical cost bases, except for certain
assets and liabilities which are measured at fair value, in
accordance with IFRS. The audited accounts for the Group for the
year ended 30th June 2020
were reported on with an unqualified audit report and did not
contain an emphasis of matter paragraph or any statement under
section 498 of the Companies Act 2006 and have been delivered to
the Registrar of Companies.
- Copies of this Announcement
Copies of this announcement are held at the Company’s registered
office, 1 Ely Place, London, EC1N
6RY (tel. 020 7796 9060) and are available for a period of 14 days
from the date of this announcement.