Bank of Scotland plc
2024 Half-Year Results
25 July 2024
Member of the Lloyds Banking
Group
FINANCIAL
REVIEW
Principal activities
Bank of Scotland plc (the Bank) and
its subsidiaries (together, the Group) provide a wide range of
banking and financial services. The Group's revenue is earned
through interest and fees on a broad range of financial services
products including current and savings accounts, personal loans,
credit cards and mortgages within the retail market and loans and
other products to commercial and corporate customers.
Income statement
The Group's profit before tax for
the first half of 2024 was £427 million, compared to a loss before
tax of £112 million for the same period in 2023. This was due to
higher total income and a lower impairment charge, partly offset by
higher operating expenses. Profit after tax was £311 million
(half-year to 30 June 2023: loss after tax of
£31 million).
Total income for the period was
£2,039 million, an increase of 16 per cent on the first half of
2023. Net interest income was £1,833 million, compared to £1,565
million for the same period in 2023. This included the effects of
the mortgage book rolling on to higher rates, which more than
offset the impact of higher deposit and funding costs. Other income
of £206 million was £20 million higher than the first half of
2023, as the impact of increased net trading income more than
offset the impact of changes to commission arrangements with
Scottish Widows.
Operating expenses of £1,608 million
were 8 per cent higher than in the first half of 2023, reflecting
planned strategic investment, elevated severance charges and
continued inflationary pressure. It also includes c.£40 million
relating to the sector-wide change in the charging approach for the
Bank of England Levy during the first quarter. The Group recognised
remediation costs of £41 million (half-year to 30 June
2023: £11 million), largely in relation to pre-existing
programmes.
Impairment was a net charge of £4
million compared to a charge of £378 million in the half-year to 30
June 2023. This decrease reflects a larger credit from improvements
to the Group's economic outlook in the period compared to the prior
year (notably in HPI) and changes in methodology. In addition the
reduction also includes the release of judgemental adjustments for
inflation and interest rate risk, and stronger performance in
mortgage portfolios resulting in lower charges. Commercial
portfolios have benefited from a one-off release from loss rates
used in the model, while observing a low charge on new and existing
Stage 3 clients.
The Group recognised a tax expense
of £116 million in the period, compared to a tax credit of £81
million in the first half of 2023, reflecting increased
profits.
Balance sheet
Total assets of
£328,771 million were £6,341 million higher, or 2 per cent,
compared to £322,430 million at 31 December 2023. Financial
assets at amortised cost were £6,615 million higher at
£317,760 million compared to £311,145 million at
31 December 2023, with increases in balances due from fellow
Lloyds Banking Group undertakings of £4,845 million and loans and
advances to customers of £2,028 million to £294,498 million.
The increase in loans advances to customers was driven by increases
in UK mortgages, partially offset by the securitisation of legacy
mortgages.
Total liabilities of £312,602
million were up £6,771 million compared to £305,831 million at 31
December 2023. This was driven by increases in balances due to
fellow Lloyds Banking Group undertakings of £4,641 million and
an increase in customer deposits of £1,356 million. Customer
deposits increased as a result of inflows into limited withdrawal
and fixed savings products.
Total equity decreased by £430
million from £16,599 million at 31 December 2023 to £16,169 million
at 30 June 2024. The movement reflected an interim dividend of £650
million which was partially offset by attributable profit for the
period.
FINANCIAL REVIEW (continued)
Capital
The capital position of Bank of
Scotland plc is presented on an unconsolidated basis. The Bank's
capital position as at 30 June 2024, after applying IFRS 9
transitional arrangements, is set out below.
Capital resources of the Bank
|
At 30 Jun
2024
£m
|
|
At 31
Dec
2023
£m
|
|
|
|
|
Common equity tier 1
|
|
|
|
Shareholders' equity per balance
sheet
|
13,978
|
|
14,485
|
Adjustment to retained earnings for
foreseeable dividends
|
(400)
|
|
-
|
Cash flow hedging reserve
|
76
|
|
76
|
Other adjustments
|
(1)
|
|
(1)
|
|
13,653
|
|
14,560
|
less: deductions from common equity tier 1
|
|
|
|
Goodwill and other intangible
assets
|
(711)
|
|
(703)
|
Prudent valuation
adjustment
|
(41)
|
|
(45)
|
Excess of expected losses over
impairment provisions and value adjustments
|
(138)
|
|
-
|
Removal of defined benefit pension
surplus
|
(34)
|
|
(36)
|
Significant investments
|
(70)
|
|
-
|
Deferred tax assets
|
(1,800)
|
|
(1,810)
|
Common equity tier 1 capital
|
10,859
|
|
11,966
|
Additional tier 1
|
|
|
|
Additional tier 1
instruments
|
2,550
|
|
2,550
|
Total tier 1 capital
|
13,409
|
|
14,516
|
Tier 2
|
|
|
|
Tier 2 instruments
|
1,500
|
|
1,500
|
Eligible provisions and other
adjustments
|
273
|
|
394
|
Total tier 2 capital
|
1,773
|
|
1,894
|
Total capital resources
|
15,182
|
|
16,410
|
|
|
|
|
Risk-weighted assets
|
80,928
|
|
80,254
|
|
|
|
|
Capital and leverage ratios
|
|
|
|
Common equity tier 1 capital
ratio
|
13.4
%
|
|
14.9
%
|
Tier 1 capital ratio
|
16.6
%
|
|
18.1
%
|
Total capital ratio
|
18.8
%
|
|
20.4
%
|
UK leverage ratio
|
4.4
%
|
|
4.8
%
|
The Bank's common equity tier 1
(CET1) capital ratio reduced from 14.9 per cent at 31 December 2023
to 13.4 per cent at 30 June 2024. This largely reflected
profits for period offset by the dividend payment in the second
quarter of the year, the accrual for foreseeable ordinary dividends
and an increase in risk-weighted assets. The total capital ratio
reduced to 18.8 per cent (31 December 2023: 20.4 per
cent) reflecting the reduction in CET1 capital, the increase in
risk-weighted assets and the reduction in eligible provisions
recognised through tier 2 in the period.
Risk-weighted assets increased by
£674 million to £80,928 million at 30 June 2024 (31 December 2023:
£80,254 million), largely reflecting impact of lending growth.
This was partly offset by optimisation, including capital efficient
securitisation activity within the balance sheet.
The Bank's UK leverage ratio of 4.4
per cent at 30 June 2024 has reduced from 4.8 per cent at 31
December 2023, reflecting the reduction in total tier 1 capital and
an increase in the exposure measure.
Pillar 3 Disclosures
The Bank will publish a condensed
set of half-year Pillar 3 disclosures in the second half of August.
A copy of the disclosures will be available to view at:
www.lloydsbankinggroup.com/investors/financial-downloads.html.
PRINCIPAL RISKS AND
UNCERTAINTIES
The most important risks faced by
the Group are detailed below. The external risks faced by the Group
may impact the success of delivering against the Group's long-term
strategic objectives. They include, but are not limited to,
macroeconomic uncertainty and elevated interest rates which are
contributing to the cost of living and associated implications for
UK consumers and businesses.
Asset quality remains strong with
resilient credit performance throughout the period. The Group
continues to monitor the impacts of the economic environment
carefully through a suite of early warning indicators and
governance arrangements that ensure risk mitigating action plans
are in place to support customers and protect the Group's
positions.
The Group is transforming its
approach to risk management to support its strategic ambition and
purpose of Helping Britain Prosper. The Group has reviewed its
three lines of defence model and is evolving its accountabilities
with enhanced focus on controls and expertise. This will increase
the pace of decision making, with the intent of improving risk
management. The Group has initially focused on non-financial
risks.
The Group has also undertaken a
detailed review of its risk categories and implemented an
events-based risk management framework. This has resulted in a
reduction in the number of principal risk types and the
simplification of secondary risk categories. This change better
aligns to the Basel Committee on Banking Supervision's event
categories which will benefit the Group for scenario activities and
regulatory reporting.
The Group has 10 principal risks;
capital risk, climate risk, compliance risk (previously regulatory
and legal risk), conduct risk, credit risk, economic crime risk,
liquidity risk (previously liquidity and funding risk), market
risk, model risk and operational risk (operational resilience risk
has been removed as a separate risk category as it relates to many
of the principal risk types).
The below principal risk definitions
have changed since the Group's 2023 annual report and
accounts:
Conduct risk - The risk of our
Group activities, behaviours, strategy or business planning, having
an adverse impact on outcomes for customers, undermining the
integrity of the market or distorting competition, which could lead
to regulatory censure, reputational damage or financial
loss.
Economic crime risk - The risk
that the Group implements ineffective policies, systems, processes
and controls to prevent, detect and respond to the risk of fraud
and/or financial crime resulting in increased losses, regulatory
censure/fines and/or adverse publicity in the UK or other
jurisdictions in which the Group operates.
Liquidity risk - The risk that
the Group does not have sufficient financial resources to meet its
commitments when they fall due or can only secure them at excessive
cost.
Model risk - The potential for
adverse consequences from model errors or the inappropriate use of
modelled outputs to inform business decisions. Adverse consequences
could lead to a deterioration in the prudential position,
non-compliance with applicable laws and/or regulations, or damage
to the Group's reputation. Model risk can also lead to financial
loss, as well as qualitative limitations such as the imposition of
restrictions on business activities.
Operational risk - The risk of
actual or potential impact to the Group (financial and/or
non-financial) resulting from inadequate or failed internal
processes, people, and systems or from external events. Resilience
is core to the management of operational risk within Lloyds Banking
Group to ensure that business processes (including those that are
outsourced) can withstand operational risks and can respond to and
meet customer and stakeholder needs when continuity of operations
is compromised.
All other principal risk definitions
remain unchanged.
CONDENSED CONSOLIDATED INCOME
STATEMENT (UNAUDITED)
|
Note
|
|
Half-year
to 30 Jun
2024
£m
|
|
|
Half-year
to 30
Jun
2023
£m
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
6,929
|
|
|
5,456
|
|
Interest expense
|
|
|
(5,096)
|
|
|
(3,891)
|
|
Net
interest income
|
|
|
1,833
|
|
|
1,565
|
|
Fee and commission income
|
|
|
334
|
|
|
335
|
|
Fee and commission
expense
|
|
|
(236)
|
|
|
(160)
|
|
Net fee and commission
income
|
3
|
|
98
|
|
|
175
|
|
Net trading income
(losses)
|
|
|
52
|
|
|
(45)
|
|
Other operating income
|
|
|
56
|
|
|
56
|
|
Other income
|
|
|
206
|
|
|
186
|
|
Total income
|
|
|
2,039
|
|
|
1,751
|
|
Operating expenses
|
4
|
|
(1,608)
|
|
|
(1,485)
|
|
Impairment
|
5
|
|
(4)
|
|
|
(378)
|
|
Profit (loss) before tax
|
|
|
427
|
|
|
(112)
|
|
Tax (expense) credit
|
6
|
|
(116)
|
|
|
81
|
|
Profit (loss) for the period
|
|
|
311
|
|
|
(31)
|
|
|
|
|
|
|
|
|
|
Profit (loss) attributable to
ordinary shareholders
|
|
|
212
|
|
|
(119)
|
|
Profit attributable to other equity
holders
|
|
|
99
|
|
|
88
|
|
Profit (loss) for the period
|
|
|
311
|
|
|
(31)
|
|
The accompanying notes are an
integral part of the condensed consolidated half-year financial
statements.
CONDENSED CONSOLIDATED
STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)
|
Half-year
to 30 Jun
2024
£m
|
|
|
Half-year
to 30
Jun
2023
£m
|
|
|
|
|
|
|
|
Profit (loss) for the period
|
311
|
|
|
(31)
|
|
Other comprehensive income
|
|
|
|
|
|
Items that will not subsequently be reclassified to profit or
loss:
|
|
|
|
|
|
Post-retirement defined benefit
scheme remeasurements
|
|
|
|
|
|
Remeasurements before tax
|
(3)
|
|
|
(7)
|
|
Tax
|
1
|
|
|
2
|
|
|
(2)
|
|
|
(5)
|
|
Items that may subsequently be reclassified to profit or
loss:
|
|
|
|
|
|
Movements in cash flow hedging
reserve:
|
|
|
|
|
|
Effective portion of changes in fair
value taken to other comprehensive income
|
3
|
|
|
(6)
|
|
Net income statement
transfers
|
(3)
|
|
|
(6)
|
|
Tax
|
-
|
|
|
4
|
|
|
-
|
|
|
(8)
|
|
Total other comprehensive loss for the period, net of
tax
|
(2)
|
|
|
(13)
|
|
Total comprehensive income (loss) for the
period
|
309
|
|
|
(44)
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
attributable to ordinary shareholders
|
210
|
|
|
(132)
|
|
Total comprehensive income
attributable to other equity holders
|
99
|
|
|
88
|
|
Total comprehensive income (loss) for the
period
|
309
|
|
|
(44)
|
|
The accompanying notes are an
integral part of the condensed consolidated half-year financial
statements.
CONDENSED CONSOLIDATED
BALANCE SHEET (UNAUDITED)
|
Note
|
At 30 Jun
2024
£m
|
|
|
At 31
Dec
2023
£m
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Cash and balances at central
banks
|
|
|
2,383
|
|
|
3,009
|
|
Financial assets at fair value
through profit or loss
|
7
|
|
298
|
|
|
266
|
|
Derivative financial
instruments
|
|
|
2,804
|
|
|
2,850
|
|
Loans and advances to
banks
|
|
|
105
|
|
|
206
|
|
Loans and advances to
customers
|
8
|
|
294,498
|
|
|
292,470
|
|
Debt securities
|
|
|
1,539
|
|
|
1,696
|
|
Due from fellow Lloyds Banking Group
undertakings
|
|
|
21,618
|
|
|
16,773
|
|
Financial assets at amortised
cost
|
|
|
317,760
|
|
|
311,145
|
|
Goodwill
|
|
|
452
|
|
|
452
|
|
Current tax recoverable
|
|
|
1,217
|
|
|
1,024
|
|
Deferred tax assets
|
|
|
1,871
|
|
|
1,911
|
|
Retirement benefit assets
|
|
|
48
|
|
|
49
|
|
Other assets
|
|
|
1,938
|
|
|
1,724
|
|
Total assets
|
|
|
328,771
|
|
|
322,430
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Deposits from banks
|
|
|
122
|
|
|
179
|
|
Customer deposits
|
|
|
163,302
|
|
|
161,946
|
|
Repurchase agreements
|
|
|
30,393
|
|
|
30,397
|
|
Due to fellow Lloyds Banking Group
undertakings
|
|
|
99,739
|
|
|
95,098
|
|
Financial liabilities at fair value
through profit or loss
|
7
|
|
23
|
|
|
23
|
|
Derivative financial
instruments
|
|
|
4,093
|
|
|
4,428
|
|
Notes in circulation
|
|
|
1,766
|
|
|
1,392
|
|
Debt securities in issue at
amortised cost
|
10
|
|
9,289
|
|
|
8,610
|
|
Other liabilities
|
|
|
1,783
|
|
|
1,506
|
|
Provisions
|
11
|
|
560
|
|
|
720
|
|
Subordinated liabilities
|
|
|
1,532
|
|
|
1,532
|
|
Total liabilities
|
|
|
312,602
|
|
|
305,831
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
Share capital
|
|
|
5,847
|
|
|
5,847
|
|
Other reserves
|
|
|
3,061
|
|
|
3,061
|
|
Retained profits
|
|
|
4,703
|
|
|
5,133
|
|
Ordinary shareholders' equity
|
|
|
13,611
|
|
|
14,041
|
|
Other equity instruments
|
|
|
2,550
|
|
|
2,550
|
|
Total equity excluding non-controlling
interests
|
|
|
16,161
|
|
|
16,591
|
|
Non-controlling interests
|
|
|
8
|
|
|
8
|
|
Total equity
|
|
|
16,169
|
|
|
16,599
|
|
Total equity and liabilities
|
|
|
328,771
|
|
|
322,430
|
|
The accompanying notes are an
integral part of the condensed consolidated half-year financial
statements.
CONDENSED CONSOLIDATED
STATEMENT OF CHANGES IN EQUITY (UNAUDITED)
|
|
Attributable to ordinary
shareholders
|
Other
equity
instruments
£m
|
|
Non-
controlling
interests
£m
|
|
|
|
|
|
|
Share
capital
£m
|
|
|
Other
reserves
£m
|
|
|
Retained
profits
£m
|
|
|
Total
£m
|
|
|
|
|
Total
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2024
|
|
5,847
|
|
|
3,061
|
|
|
5,133
|
|
|
14,041
|
|
|
2,550
|
|
|
8
|
|
|
16,599
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period
|
|
-
|
|
|
-
|
|
|
212
|
|
|
212
|
|
|
99
|
|
|
-
|
|
|
311
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-retirement defined benefit
scheme remeasurements, net of tax
|
|
-
|
|
|
-
|
|
|
(2)
|
|
|
(2)
|
|
|
-
|
|
|
-
|
|
|
(2)
|
|
Movements in cash flow hedging
reserve, net of tax
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Total other comprehensive loss
|
|
-
|
|
|
-
|
|
|
(2)
|
|
|
(2)
|
|
|
-
|
|
|
-
|
|
|
(2)
|
|
Total comprehensive income1
|
|
-
|
|
|
-
|
|
|
210
|
|
|
210
|
|
|
99
|
|
|
-
|
|
|
309
|
|
Transactions with owners
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
-
|
|
|
-
|
|
|
(650)
|
|
|
(650)
|
|
|
-
|
|
|
-
|
|
|
(650)
|
|
Distributions on other equity
instruments
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(99)
|
|
|
-
|
|
|
(99)
|
|
Issue of other equity
instruments
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Capital contributions
received
|
|
-
|
|
|
-
|
|
|
10
|
|
|
10
|
|
|
-
|
|
|
-
|
|
|
10
|
|
Total transactions with owners
|
|
-
|
|
|
-
|
|
|
(640)
|
|
|
(640)
|
|
|
(99)
|
|
|
-
|
|
|
(739)
|
|
At
30 June 20242
|
|
5,847
|
|
|
3,061
|
|
|
4,703
|
|
|
13,611
|
|
|
2,550
|
|
|
8
|
|
|
16,169
|
|
1 Total comprehensive income attributable to owners of
the parent was £309 million.
2 Total equity attributable to owners of the parent was
£16,161 million.
The accompanying notes are an
integral part of the condensed consolidated half-year financial
statements.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(UNAUDITED) (continued)
|
|
Attributable to ordinary shareholders
|
|
Other
equity
instruments
£m
|
|
|
Non-
controlling
interests
£m
|
|
|
|
|
|
|
Share
capital
£m
|
|
|
Other
reserves
£m
|
|
|
Retained
profits
£m
|
|
|
Total
£m
|
|
|
|
|
|
|
Total
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2023
|
|
5,847
|
|
|
3,051
|
|
|
4,940
|
|
|
13,838
|
|
|
2,200
|
|
|
8
|
|
|
16,046
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) profit for the
period
|
|
-
|
|
|
-
|
|
|
(119)
|
|
|
(119)
|
|
|
88
|
|
|
-
|
|
|
(31)
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-retirement defined benefit
scheme remeasurements, net of tax
|
|
-
|
|
|
-
|
|
|
(5)
|
|
|
(5)
|
|
|
-
|
|
|
-
|
|
|
(5)
|
|
Movements in cash flow hedging
reserve, net of tax
|
|
-
|
|
|
(8)
|
|
|
-
|
|
|
(8)
|
|
|
-
|
|
|
-
|
|
|
(8)
|
|
Total other comprehensive
loss
|
|
-
|
|
|
(8)
|
|
|
(5)
|
|
|
(13)
|
|
|
-
|
|
|
-
|
|
|
(13)
|
|
Total comprehensive (loss)
income1
|
|
-
|
|
|
(8)
|
|
|
(124)
|
|
|
(132)
|
|
|
88
|
|
|
-
|
|
|
(44)
|
|
Transactions with owners
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions on other equity
instruments
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(88)
|
|
|
-
|
|
|
(88)
|
|
Issue of other equity
instruments
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
350
|
|
|
|
|
|
350
|
|
Capital contributions
received
|
|
-
|
|
|
-
|
|
|
16
|
|
|
16
|
|
|
-
|
|
|
-
|
|
|
16
|
|
Total transactions with
owners
|
|
-
|
|
|
-
|
|
|
16
|
|
|
16
|
|
|
262
|
|
|
-
|
|
|
278
|
|
At 30 June
20232
|
|
5,847
|
|
|
3,043
|
|
|
4,832
|
|
|
13,722
|
|
|
2,550
|
|
|
8
|
|
|
16,280
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period
|
|
-
|
|
|
-
|
|
|
268
|
|
|
268
|
|
|
98
|
|
|
-
|
|
|
366
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-retirement defined benefit
scheme remeasurements, net of tax
|
|
-
|
|
|
-
|
|
|
6
|
|
|
6
|
|
|
-
|
|
|
-
|
|
|
6
|
|
Movements in cash flow hedging
reserve, net of tax
|
|
-
|
|
|
(3)
|
|
|
-
|
|
|
(3)
|
|
|
-
|
|
|
-
|
|
|
(3)
|
|
Movements in foreign currency
translation reserve, net of tax
|
|
-
|
|
|
21
|
|
|
-
|
|
|
21
|
|
|
-
|
|
|
-
|
|
|
21
|
|
Total other comprehensive
income
|
|
-
|
|
|
18
|
|
|
6
|
|
|
24
|
|
|
-
|
|
|
-
|
|
|
24
|
|
Total comprehensive
income1
|
|
-
|
|
|
18
|
|
|
274
|
|
|
292
|
|
|
98
|
|
|
-
|
|
|
390
|
|
Transactions with owners
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions on other equity
instruments
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(98)
|
|
|
-
|
|
|
(98)
|
|
Issue of other equity
instruments
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Capital contributions
received
|
|
-
|
|
|
-
|
|
|
27
|
|
|
27
|
|
|
-
|
|
|
-
|
|
|
27
|
|
Total transactions with
owners
|
|
-
|
|
|
-
|
|
|
27
|
|
|
27
|
|
|
(98)
|
|
|
-
|
|
|
(71)
|
|
At 31 December
20232
|
|
5,847
|
|
|
3,061
|
|
|
5,133
|
|
|
14,041
|
|
|
2,550
|
|
|
8
|
|
|
16,599
|
|
1 Total comprehensive income attributable to owners of
the parent for the half-year to 30 June 2023 was a loss of £44
million (half-year to 31 December 2023: surplus of £390
million).
2 Total equity attributable to owners of the parent at 30
June 2023 was £16,272 million (31 December 2023: £16,591
million).
The accompanying notes are an
integral part of the condensed consolidated half-year financial
statements.
CONDENSED CONSOLIDATED CASH
FLOW STATEMENT (UNAUDITED)
|
Half-year
to 30 Jun
2024
£m
|
|
|
Half-year
to 30
Jun
2023
£m
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
Profit (loss) before tax
|
427
|
|
|
(112)
|
|
Adjustments for:
|
|
|
|
|
|
Change in operating
assets
|
(5,635)
|
|
|
489
|
|
Change in operating
liabilities
|
6,916
|
|
|
(225)
|
|
Non-cash and other items
|
(226)
|
|
|
230
|
|
Net tax paid
|
(267)
|
|
|
(506)
|
|
Net
cash provided by (used in) operating activities
|
1,215
|
|
|
(124)
|
|
Cash flows from investing activities
|
|
|
|
|
|
Purchase of fixed assets
|
(128)
|
|
|
(76)
|
|
Proceeds from sale of fixed
assets
|
7
|
|
|
11
|
|
Net
cash used in investing activities
|
(121)
|
|
|
(65)
|
|
Cash flows from financing activities
|
|
|
|
|
|
Dividends paid to ordinary
shareholders
|
(650)
|
|
|
-
|
|
Distributions on other equity
instruments
|
(99)
|
|
|
(88)
|
|
Interest paid on subordinated
liabilities
|
(55)
|
|
|
(50)
|
|
Proceeds from issue of other equity
instruments
|
-
|
|
|
350
|
|
Repayment of subordinated
liabilities
|
-
|
|
|
(62)
|
|
Net
cash (used in) provided by financing activities
|
(804)
|
|
|
150
|
|
Change in cash and cash
equivalents
|
290
|
|
|
(39)
|
|
Cash and cash equivalents at
beginning of period
|
2,126
|
|
|
2,053
|
|
Cash and cash equivalents at end of period
|
2,416
|
|
|
2,014
|
|
The accompanying notes are an
integral part of the condensed consolidated half-year financial
statements.
Cash and cash equivalents comprise
cash and non-mandatory balances with central banks and amounts due
from banks with an original maturity of less than three
months.
NOTES TO THE CONDENSED
CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS
(UNAUDITED)
Note 1: Basis of preparation and accounting
policies
These condensed consolidated
half-year financial statements as at and for the period to 30 June
2024 have been prepared in accordance with the Disclosure Guidance
and Transparency Rules of the Financial Conduct Authority (FCA) and
with International Accounting Standard 34 (IAS 34), Interim Financial Reporting as adopted
by the United Kingdom and comprise the results of Bank of Scotland
plc (the Bank) together with its subsidiaries (the Group). They do
not include all of the information required for full annual
financial statements and should be read in conjunction with the
Group's consolidated financial statements as at and for the year
ended 31 December 2023 which complied with international
accounting standards in conformity with the requirements of the
Companies Act 2006 and were prepared in accordance with
International Financial Reporting Standards (IFRS) as issued by the
International Accounting Standards Board (IASB). Copies of the 2023
annual report and accounts are available on the Lloyds Banking
Group's website and are also available upon request from Investor
Relations, Lloyds Banking Group plc, 25 Gresham Street, London
EC2V 7HN.
The directors consider that it is
appropriate to continue to adopt the going concern basis in
preparing these condensed consolidated half-year financial
statements. In reaching this assessment, the directors have taken
into account the uncertainties affecting the UK economy and their
potential effects upon the Group's performance and projected
funding and capital position; the impact of further stress
scenarios has also been considered. On this basis, the directors
are satisfied that the Group will maintain adequate levels of
funding and capital for the foreseeable future.
The Group's accounting policies are
consistent with those applied by the Group in its financial
statements for the year ended 31 December 2023 and there have been
no changes in the Group's methods of computation.
The IASB has issued a number of
minor amendments to IFRSs that are relevant to the Group effective
1 January 2024, including IFRS 16 Lease Liability in a Sale and
Leaseback, IAS 1 Non-current Liabilities with
Covenants, and IAS 1 Classification of Liabilities as Current or
Non-current. These amendments have not had a significant
impact on the Group.
Future accounting developments
The IASB has issued Amendments to the Classification and
Measurement of Financial Instruments (IFRS 9 and IFRS 7)
which is effective 1 January 2026 and IFRS 19 Subsidiaries without Public Accountability:
Disclosures which is effective 1 January 2027. Neither
the amendments nor IFRS 19 are expected to have a significant
impact on the Group. The IASB has also issued IFRS 18 Primary Financial Statements which is
effective 1 January 2027. The standard includes no measurement
changes, and the Group is currently assessing the impact of this
standard on its income statement presentation.
The Bank's ultimate parent
undertaking and controlling party is Lloyds Banking Group plc which
is incorporated in Scotland. Lloyds Banking Group plc has published
consolidated accounts for the year to 31 December 2023 and copies
may be obtained from Investor Relations, Lloyds Banking Group plc,
25 Gresham Street, London EC2V 7HN and are available for
download from www.lloydsbankinggroup.com.
The financial information contained
in this document does not constitute statutory accounts within the
meaning of section 434 of the Companies Act 2006 (the Act).
The statutory accounts for the year ended 31 December 2023 were
approved by the directors on 29 February 2024 and were delivered to
the Registrar of Companies on 30 March 2024. The auditors' report
on those accounts was unqualified and did not include a statement
under sections 498(2) (accounting records or returns inadequate or
accounts not agreeing with records and returns) or 498(3) (failure
to obtain necessary information and explanations) of the
Act.
NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL
STATEMENTS (UNAUDITED) (continued)
Note 2: Critical accounting judgements and key sources of
estimation uncertainty
The preparation of the Group's
financial statements in accordance with IFRS requires management to
make judgements, estimates and assumptions in applying the
accounting policies that affect the reported amounts of assets,
liabilities, income and expenses. Due to the inherent uncertainty
in making estimates, actual results reported in future periods may
be based upon amounts which differ from these estimates. Estimates,
judgements and assumptions are continually evaluated and are based
on historical experience and other factors, including expectations
of future events that are believed to be reasonable under the
circumstances. In preparing the financial statements, the Group has
considered the impact of climate-related risks on its financial
position and performance. While the effects of climate change
represent a source of uncertainty, the Group does not consider
there to be a material impact on its judgements and estimates from
the physical, transition and other climate-related risks in the
short-term.
The Group's significant judgements,
estimates and assumptions are unchanged compared to those disclosed
in note 3 of the Group's 2023 financial statements. Further
information on the critical accounting judgements and key sources
of estimation uncertainty for the allowance for expected credit
losses is set out in note 9.
Note 3: Net fee and commission income
|
Half-year
to 30 Jun
2024
£m
|
|
Half-year
to 30
Jun
2023
£m
|
|
|
|
|
Fee and commission
income:
|
|
|
|
Current accounts
|
97
|
|
96
|
Credit and debit card
fees
|
207
|
|
202
|
Other fees and
commissions
|
30
|
|
37
|
Total fee and commission
income
|
334
|
|
335
|
Fee and commission
expense
|
(236)
|
|
(160)
|
Net
fee and commission income
|
98
|
|
175
|
Note 4: Operating expenses
|
Half-year
to 30 Jun
2024
£m
|
|
Half-year
to 30
Jun
2023
£m
|
|
|
|
|
Staff costs
|
531
|
|
483
|
Premises and equipment
costs
|
86
|
|
94
|
Depreciation and
amortisation
|
135
|
|
133
|
Amounts payable to fellow Lloyds
Banking Group undertakings and other expenses
|
856
|
|
775
|
Total operating expenses
|
1,608
|
|
1,485
|
NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL
STATEMENTS (UNAUDITED) (continued)
Note 5: Impairment
|
Half-year
to 30 Jun
2024
£m
|
|
Half-year
to 30
Jun
2023
£m
|
|
|
|
|
Loans and advances to
customers
|
18
|
|
378
|
Due from fellow Lloyds Banking Group
undertakings
|
(4)
|
|
(1)
|
Financial assets held at amortised
cost
|
14
|
|
377
|
Loan commitments and financial
guarantees
|
(10)
|
|
1
|
Total impairment
|
4
|
|
378
|
Note 6: Tax
In accordance with IAS 34, the
Group's income tax (expense) credit for the half-year to 30 June
2024 is based on the best estimate of the weighted-average annual
income tax rate expected for the full financial year. The tax
effects of one-off items are not included in the weighted-average
annual income tax rate, but are recognised in the relevant
period.
An explanation of the relationship
between tax (expense) credit and accounting profit (loss) is set
out below:
|
Half-year
to 30 Jun
2024
£m
|
|
Half-year
to 30
Jun
2023
£m
|
|
|
|
|
Profit (loss) before tax
|
427
|
|
(112)
|
UK corporation tax thereon at 25.0
per cent (2023: 23.5 per cent)
|
(107)
|
|
26
|
Impact of surcharge on banking
profits
|
(8)
|
|
13
|
Non-deductible costs: conduct
charges
|
5
|
|
(1)
|
Other non-deductible
costs
|
(28)
|
|
(5)
|
Non-taxable income
|
6
|
|
-
|
Tax relief on coupons on other
equity instruments
|
25
|
|
21
|
Tax-exempt gains/(losses) on
disposals
|
-
|
|
22
|
Adjustments in respect of prior
years
|
(9)
|
|
5
|
Tax
(expense) credit
|
(116)
|
|
81
|
Note 7: Fair values of financial assets and
liabilities
The valuations of financial
instruments have been classified into three levels according to the
quality and reliability of information used to determine those fair
values. Note 14 to the Group's financial statements for the year
ended 31 December 2023 details the definitions of the three
levels in the fair value hierarchy.
Financial instruments classified as
financial assets at fair value through profit or loss, derivative
financial instruments and financial liabilities at fair value
through profit or loss are recognised at fair value.
The Group manages valuation
adjustments for its derivative exposures on a net basis; the Group
determines their fair values on the basis of their net exposures.
In all other cases, fair values of financial assets and liabilities
measured at fair value are determined on the basis of their gross
exposures.
NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL
STATEMENTS (UNAUDITED) (continued)
Note 7: Fair values of financial assets and
liabilities (continued)
The following tables provide an
analysis of the financial assets and liabilities of the Group that
are carried at fair value in the Group's consolidated balance
sheet, grouped into levels 1 to 3 based on the degree to which the
fair value is observable. There were no significant transfers
between level 1 and level 2 during the period.
Financial assets
|
Level 1
£m
|
|
Level 2
£m
|
|
Level 3
£m
|
|
Total
£m
|
|
|
|
|
|
|
|
|
At
30 June 2024
|
|
|
|
|
|
|
|
Loans and advances to customers at
fair value through profit or loss
|
-
|
|
14
|
|
284
|
|
298
|
Derivative financial
instruments
|
-
|
|
2,804
|
|
-
|
|
2,804
|
Total financial assets carried at fair value
|
-
|
|
2,818
|
|
284
|
|
3,102
|
|
|
|
|
|
|
|
|
At 31 December 2023
|
|
|
|
|
|
|
|
Loans and advances to customers at
fair value through profit or loss
|
-
|
|
-
|
|
266
|
|
266
|
Derivative financial
instruments
|
-
|
|
2,850
|
|
-
|
|
2,850
|
Total financial assets carried at
fair value
|
-
|
|
2,850
|
|
266
|
|
3,116
|
Financial liabilities
|
Level 1
£m
|
|
Level 2
£m
|
|
Level 3
£m
|
|
Total
£m
|
|
|
|
|
|
|
|
|
At
30 June 2024
|
|
|
|
|
|
|
|
Debt securities in issue designated
at fair value through profit or loss
|
-
|
|
-
|
|
23
|
|
23
|
Derivative financial
instruments
|
-
|
|
3,950
|
|
143
|
|
4,093
|
Total financial liabilities carried at fair
value
|
-
|
|
3,950
|
|
166
|
|
4,116
|
|
|
|
|
|
|
|
|
At 31 December 2023
|
|
|
|
|
|
|
|
Debt securities in issue designated
at fair value through profit or loss
|
-
|
|
-
|
|
23
|
|
23
|
Derivative financial
instruments
|
-
|
|
4,296
|
|
132
|
|
4,428
|
Total financial liabilities carried
at fair value
|
-
|
|
4,296
|
|
155
|
|
4,451
|
Valuation control framework
Key elements of the valuation
control framework include model validation (incorporating pre-trade
and post-trade testing), product implementation review and
independent price verification. The framework covers processes for
all 3 levels in the fair value hierarchy. Formal committees
meet quarterly to discuss and approve valuations in more
judgemental areas.
Transfers into and out of level 3 portfolios
Transfers out of level 3 portfolios
arise when inputs that could have a significant impact on the
instrument's valuation become market observable; conversely,
transfers into the portfolios arise when sources of data cease to
be observable.
Valuation methodology
For level 2 and level 3 portfolios,
there is no significant change to the valuation methodology
(techniques and inputs) disclosed in the Group's financial
statements for the year ended 31 December 2023 applied to these
portfolios.
NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL
STATEMENTS (UNAUDITED) (continued)
Note 7: Fair values of financial assets and
liabilities (continued)
Movements in level 3 portfolio
The tables below analyse movements
in the level 3 financial assets portfolio.
|
Financial
assets
at fair
value
through
profit or
loss
£m
|
|
Derivative
assets
£m
|
|
Total
financial
assets
carried at
fair value
£m
|
|
|
|
|
|
|
At 1 January 2024
|
266
|
|
-
|
|
266
|
Gains recognised in the income
statement within other income
|
30
|
|
-
|
|
30
|
Purchases/increases to customer
loans
|
3
|
|
-
|
|
3
|
Repayments of customer
loans
|
(15)
|
|
-
|
|
(15)
|
At
30 June 2024
|
284
|
|
-
|
|
284
|
Gains recognised in the income
statement, within other income, relating
to the change in fair value of those
assets held at 30 June 2024
|
28
|
|
-
|
|
28
|
|
|
|
|
|
|
At 1 January 2023
|
291
|
|
-
|
|
291
|
Gains recognised in the income
statement within other income
|
17
|
|
-
|
|
17
|
Purchases/increases to customer
loans
|
-
|
|
-
|
|
-
|
Repayments of customer
loans
|
(8)
|
|
-
|
|
(8)
|
At 30 June 2023
|
300
|
|
-
|
|
300
|
Gains recognised in the income
statement, within other income, relating
to the change in fair value of those
assets held at 30 June 2023
|
17
|
|
-
|
|
17
|
The tables below analyse movements
in the level 3 financial liabilities portfolio.
|
Financial
liabilities
at fair
value
through
profit or
loss
£m
|
|
Derivative
liabilities
£m
|
|
Total
financial
liabilities
carried at
fair value
£m
|
|
|
|
|
|
|
At 1 January 2024
|
23
|
|
132
|
|
155
|
Losses recognised in the income
statement within other income
|
2
|
|
23
|
|
25
|
Redemptions
|
(2)
|
|
(12)
|
|
(14)
|
At
30 June 2024
|
23
|
|
143
|
|
166
|
Losses recognised in the income
statement, within other income,
relating to the change in fair value
of those liabilities held at 30 June 2024
|
2
|
|
21
|
|
23
|
|
|
|
|
|
|
At 1 January 2023
|
26
|
|
150
|
|
176
|
(Gains) losses recognised in the
income statement within other income
|
(1)
|
|
16
|
|
15
|
Redemptions
|
-
|
|
(5)
|
|
(5)
|
At 30 June 2023
|
25
|
|
161
|
|
186
|
(Gains) losses recognised in the
income statement, within other income,
relating to the change in fair value
of those liabilities held at 30 June 2023
|
(1)
|
|
16
|
|
15
|
NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL
STATEMENTS (UNAUDITED) (continued)
Note 7: Fair values of financial assets and
liabilities (continued)
Sensitivity of level 3 valuations
The tables below set out the effects
of reasonably possible alternative assumptions for categories of
level 3 financial assets and financial liabilities.
|
|
|
|
Effect of
reasonably
possible
alternative
assumptions1
|
At
30 June 2024
|
Valuation
techniques
|
Significant
unobservable inputs2
|
Carrying
value
£m
|
Favourable
changes
£m
|
Unfavourable
changes
£m
|
|
|
|
|
|
|
Financial assets at fair value through profit or
loss
|
|
|
|
|
Loans and advances to
customers
|
Discounted cash flows
|
Interest rate spreads
(+/- 50bps)
|
284
|
20
|
(19)
|
Level 3 financial assets carried at fair
value
|
|
284
|
|
|
|
|
|
|
|
Financial liabilities at fair value through profit or
loss
|
|
|
|
|
Securitisation notes
|
Discounted cash flows
|
Interest rate spreads
(+/- 50bps)
|
23
|
1
|
(1)
|
Derivative financial liabilities
|
|
|
|
|
|
Shared appreciation
rights
|
Market values - property
valuation
|
HPI (+/- 1%)
|
143
|
13
|
(12)
|
Level 3 financial liabilities carried at fair
value
|
|
166
|
|
|
At 31 December 2023
|
|
|
|
|
|
Financial assets at fair value through profit or
loss
|
|
|
|
|
Loans and advances to
customers
|
Discounted cash flows
|
Interest rate spreads
(+/- 50bps)
|
266
|
21
|
(19)
|
Level 3 financial assets carried at
fair value
|
|
266
|
|
|
|
|
|
|
|
Financial liabilities at fair value through profit or
loss
|
|
|
|
|
Securitisation notes
|
Discounted cash flows
|
Interest rate spreads
(+/- 50bps)
|
23
|
1
|
(1)
|
Derivative financial liabilities
|
|
|
|
|
|
Shared appreciation
rights
|
Market values - property
valuation
|
HPI (+/- 1%)
|
132
|
13
|
(12)
|
Level 3 financial liabilities
carried at fair value
|
|
155
|
|
|
1 Where the exposure to an unobservable input is managed
on a net basis, only the net impact is shown in the
table.
2 Ranges are shown where appropriate and represent the
highest and lowest inputs used in the level 3
valuations.
Unobservable inputs
Significant unobservable inputs
affecting the valuation of debt securities and derivatives are
unchanged from those described in the Group's financial statements
for the year ended 31 December 2023.
Reasonably possible alternative assumptions
Valuation techniques applied to many
of the Group's level 3 instruments often involve the use of two or
more inputs whose relationship is interdependent. The calculation
of the effect of reasonably possible alternative assumptions
included in the table above reflects such relationships and is
unchanged from that described in note 14 to the Group's financial
statements for the year ended 31 December 2023.
NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL
STATEMENTS (UNAUDITED) (continued)
Note 7: Fair values of financial assets and
liabilities (continued)
The table below summarises the
carrying values of financial assets and liabilities measured at
amortised cost in the Group's consolidated balance sheet. The fair
values presented in the table are at a specific date and may be
significantly different from the amounts which will actually be
paid or received on the maturity or settlement date.
|
At 30 June
2024
|
|
At 31
December 2023
|
|
Carrying
value
£m
|
|
Fair
value
£m
|
|
Carrying
value
£m
|
|
Fair
value
£m
|
|
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
|
|
Loans and advances to
banks
|
105
|
|
105
|
|
206
|
|
206
|
Loans and advances to
customers
|
294,498
|
|
289,183
|
|
292,470
|
|
284,115
|
Debt securities
|
1,539
|
|
1,531
|
|
1,696
|
|
1,794
|
Due from fellow Lloyds Banking Group
undertakings
|
21,618
|
|
21,618
|
|
16,773
|
|
16,773
|
Financial assets at amortised
cost
|
317,760
|
|
312,437
|
|
311,145
|
|
302,888
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
Deposits from banks
|
122
|
|
122
|
|
179
|
|
179
|
Customer deposits
|
163,302
|
|
163,657
|
|
161,946
|
|
162,115
|
Repurchase agreements
|
30,393
|
|
30,393
|
|
30,397
|
|
30,397
|
Due to fellow Lloyds Banking Group
undertakings
|
99,739
|
|
99,739
|
|
95,098
|
|
95,098
|
Debt securities in issue
|
9,289
|
|
9,327
|
|
8,610
|
|
8,633
|
Subordinated liabilities
|
1,532
|
|
1,566
|
|
1,532
|
|
1,556
|
The carrying amount of the following
financial instruments is a reasonable approximation of fair value:
cash and balances at central banks, items in the course of
collection from banks, items in course of transmission to banks and
notes in circulation.
Note 8: Loans and advances to customers
Half-year to 30 June 2024
|
Gross carrying
amount
|
|
Allowance for expected credit
losses
|
|
Stage 1
£m
|
|
Stage 2
£m
|
|
Stage 3
£m
|
|
Total
£m
|
|
Stage 1
£m
|
|
Stage 2
£m
|
|
Stage 3
£m
|
|
Total
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2024
|
247,818
|
|
40,066
|
|
6,855
|
|
294,739
|
|
383
|
|
857
|
|
1,029
|
|
2,269
|
Exchange and other
adjustments
|
(617)
|
|
-
|
|
-
|
|
(617)
|
|
-
|
|
(3)
|
|
12
|
|
9
|
Transfers to Stage 1
|
13,424
|
|
(13,420)
|
|
(4)
|
|
-
|
|
156
|
|
(153)
|
|
(3)
|
|
-
|
Transfers to Stage 2
|
(7,397)
|
|
7,860
|
|
(463)
|
|
-
|
|
(23)
|
|
69
|
|
(46)
|
|
-
|
Transfers to Stage 3
|
(292)
|
|
(1,394)
|
|
1,686
|
|
-
|
|
(4)
|
|
(99)
|
|
103
|
|
-
|
Net change in ECL due to
transfers
|
|
|
|
|
|
|
|
|
(103)
|
|
132
|
|
116
|
|
145
|
|
|
|
|
|
|
|
|
|
26
|
|
(51)
|
|
170
|
|
145
|
Impact of transfers between
stages
|
5,735
|
|
(6,954)
|
|
1,219
|
|
-
|
|
|
|
|
|
|
|
|
Other changes in credit
quality
|
|
|
|
|
|
|
|
|
(118)
|
|
(31)
|
|
174
|
|
25
|
Additions and repayments
|
5,730
|
|
(1,548)
|
|
(568)
|
|
3,614
|
|
(18)
|
|
(52)
|
|
(82)
|
|
(152)
|
Charge to the income
statement
|
|
|
|
|
|
|
|
|
(110)
|
|
(134)
|
|
262
|
|
18
|
Disposals and
derecognition1
|
(490)
|
|
(266)
|
|
(219)
|
|
(975)
|
|
(1)
|
|
(5)
|
|
(27)
|
|
(33)
|
Advances written off
|
|
|
|
|
(356)
|
|
(356)
|
|
|
|
|
|
(356)
|
|
(356)
|
Recoveries of advances written off
in previous years
|
|
|
|
|
56
|
|
56
|
|
|
|
|
|
56
|
|
56
|
At
30 June 2024
|
258,176
|
|
31,298
|
|
6,987
|
|
296,461
|
|
272
|
|
715
|
|
976
|
|
1,963
|
Allowance for ECL
|
(272)
|
|
(715)
|
|
(976)
|
|
(1,963)
|
|
|
|
|
|
|
|
|
Net
carrying amount
|
257,904
|
|
30,583
|
|
6,011
|
|
294,498
|
|
|
|
|
|
|
|
|
Drawn ECL coverage2 (%)
|
0.1
|
|
2.3
|
|
14.0
|
|
0.7
|
|
|
|
|
|
|
|
|
1 Relates to the securitisation of legacy retail
mortgages.
2 Allowance for expected credit losses on loans and
advances to customers as a percentage of gross loans and advances
to customers.
NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL
STATEMENTS (UNAUDITED) (continued)
Note 8: Loans and advances to customers
(continued)
Year ended 31 December
2023
|
Gross
carrying amount
|
|
Allowance
for expected credit losses
|
|
Stage 1
£m
|
|
Stage 2
£m
|
|
Stage 3
£m
|
|
Total
£m
|
|
Stage 1
£m
|
|
Stage 2
£m
|
|
Stage 3
£m
|
|
Total
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2023
|
243,873
|
|
44,226
|
|
7,514
|
|
295,613
|
|
284
|
|
1,132
|
|
1,781
|
|
3,197
|
Exchange and other
adjustments
|
640
|
|
-
|
|
-
|
|
640
|
|
(1)
|
|
-
|
|
114
|
|
113
|
Transfers to Stage 1
|
12,921
|
|
(12,909)
|
|
(12)
|
|
-
|
|
217
|
|
(213)
|
|
(4)
|
|
-
|
Transfers to Stage 2
|
(12,594)
|
|
13,209
|
|
(615)
|
|
-
|
|
(23)
|
|
79
|
|
(56)
|
|
-
|
Transfers to Stage 3
|
(702)
|
|
(2,252)
|
|
2,954
|
|
-
|
|
(7)
|
|
(160)
|
|
167
|
|
-
|
Net change in ECL due to
transfers
|
|
|
|
|
|
|
|
|
(138)
|
|
211
|
|
241
|
|
314
|
|
|
|
|
|
|
|
|
|
49
|
|
(83)
|
|
348
|
|
314
|
Impact of transfers between
stages
|
(375)
|
|
(1,952)
|
|
2,327
|
|
-
|
|
|
|
|
|
|
|
|
Other changes in credit
quality
|
|
|
|
|
|
|
|
|
44
|
|
(113)
|
|
353
|
|
284
|
Additions and repayments
|
4,993
|
|
(1,320)
|
|
(1,943)
|
|
1,730
|
|
8
|
|
(44)
|
|
(886)
|
|
(922)
|
Charge (credit) to the income
statement
|
|
|
|
|
|
|
|
|
101
|
|
(240)
|
|
(185)
|
|
(324)
|
Disposals and
derecognition1
|
(1,313)
|
|
(888)
|
|
(447)
|
|
(2,648)
|
|
(1)
|
|
(35)
|
|
(85)
|
|
(121)
|
Advances written off
|
|
|
|
|
(684)
|
|
(684)
|
|
|
|
|
|
(684)
|
|
(684)
|
Recoveries of advances written off
in previous years
|
|
|
|
|
88
|
|
88
|
|
|
|
|
|
88
|
|
88
|
At 31 December 2023
|
247,818
|
|
40,066
|
|
6,855
|
|
294,739
|
|
383
|
|
857
|
|
1,029
|
|
2,269
|
Allowance for ECL
|
(383)
|
|
(857)
|
|
(1,029)
|
|
(2,269)
|
|
|
|
|
|
|
|
|
Net carrying amount
|
247,435
|
|
39,209
|
|
5,826
|
|
292,470
|
|
|
|
|
|
|
|
|
Drawn ECL coverage2 (%)
|
0.2
|
|
2.1
|
|
15.0
|
|
0.8
|
|
|
|
|
|
|
|
|
1 Relates to the securitisation of legacy retail
mortgages.
2 Allowance for expected credit losses on loans and
advances to customers as a percentage of gross loans and advances
to customers.
The movement tables are compiled by
comparing the position at the end of the period to that at the
beginning of the year. Transfers between stages are deemed to have
taken place at the start of the reporting period, with all other
movements shown in the stage in which the asset is held at the end
of the period.
Additions and repayments comprise
new loans originated and repayments of outstanding balances
throughout the reporting period.
The Group's impairment charge
comprises impact of transfers between stages, other changes in
credit quality and additions and repayments.
Advances written off have first been
transferred to Stage 3 and then acquired a full allowance through
other changes in credit quality. Recoveries of advances written off
in previous years are shown at the full recovered value, with a
corresponding entry in repayments and release of allowance through
other changes in credit quality.
NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL
STATEMENTS (UNAUDITED) (continued)
Note 9: Allowance for expected credit losses
The calculation of the Group's
allowance for expected credit loss allowances requires the Group to
make a number of judgements, assumptions and estimates. These are
set out in full in note 17 to the Group's financial statements for
the year ended 31 December 2023, with the most significant set
out below.
The table below analyses total ECL
allowance, separately identifying the amounts that have been
modelled, those that have been individually assessed and those
arising through the application of judgemental
adjustment.
|
|
|
|
|
Judgemental
adjustments due
to:
|
|
|
|
Modelled
ECL
£m
|
|
Individually
assessed
£m
|
Inflationary
and
interest
rate risk
£m
|
|
Other
£m
|
|
Total
ECL
£m
|
|
|
|
|
|
|
|
|
|
|
At
30 June 2024
|
1,791
|
|
146
|
|
31
|
|
115
|
|
2,083
|
At 31 December 2023
|
2,060
|
|
167
|
|
144
|
|
33
|
|
2,404
|
Application of judgement in adjustments to modelled
ECL
Impairment models fall within the
Group's model risk framework with model monitoring, periodic
validation and back testing performed on model components, such as
probability of default. Limitations in the Group's impairment
models or data inputs may be identified through the ongoing
assessment and validation of the output of the models. In these
circumstances, management applies appropriate judgemental
adjustments to the ECL to ensure that the overall provision
adequately reflects all material risks. These adjustments are
determined by considering the particular attributes of exposures
which have not been adequately captured by the impairment models
and range from changes to model inputs and parameters, at account
level, through to more qualitative post-model
adjustments.
During 2022 and 2023 the
intensifying inflationary pressures, alongside rising interest
rates created further risks not deemed to be fully captured by ECL
models which required judgemental adjustments to be added. Through
the first half of 2024 these risks have largely subsided with
inflation back at two per cent and the UK Bank rate now believed to
have peaked. The portfolio has proven resilient to higher rates and
inflation. As a result, the judgements held in respect of
inflationary and interest rate risks are significantly reduced to
£31 million (31 December 2023: £144 million). Other
judgements continue to be applied for broader data and model
limitations, both increasing and decreasing ECL.
Judgemental adjustments due to inflationary and interest rate
risk
Inflationary and interest rate pressures: £31 million (31
December 2023: £144 million)
The Group's ECL models for UK
mortgages use UK Bank Rate as a driver of predicted defaults and
were largely believed to have captured the stretch on customers due
to increased interest rates. However, the combination of
inflationary pressures with sharp increases to interest rates over
2023 were believed to create further risk not potentially captured
by ECL models. Modest increases in new to arrears and defaults
emerged in 2023, mainly driven by variable rate customers, who
experienced sudden material increases in their monthly payment.
Given interest rates have stabilised, inflation has reduced and
experience through the first half of 2024 has been benign, this
risk has reduced. A lower judgemental uplift in ECL continues to be
taken in segments of the mortgages portfolio, either where
inflation is expected to present a more material risk, or where
segments within the model do not recognise UK Bank Rate as a
material driver of predicted defaults.
NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL
STATEMENTS (UNAUDITED) (continued)
Note 9: Allowance for expected credit losses
(continued)
Other judgemental adjustments
These adjustments principally
comprise:
Increase in time to repossession: £122 million (31 December
2023: £126 million)
The UK mortgage portfolio currently
contains a larger number of customers that have been in default for
a longer period than would typically be expected following pauses
in litigation activity both before and during COVID-19. There is a
risk that the probability of possession (PPD), and therefore ECL on
these accounts is understated given this component of the model may
not reflect the full impact of customers remaining in default for
an extended period. Adjustments for this risk have been in place
for several years, although the approach has been refined in the
first half of 2024. The updated approach continues to target
accounts that have been in default for more than 24 months with an
arrears balance increase in the last six months. These accounts now
have their PPD increased to a level based on equivalent observed
performance graduated by their time in default. The change in
approach has resulted in a similar level of adjustment, but now
provides a mechanism which will see the adjustment naturally
release as this backlog reduces.
Adjustment for single point of loss model limitation: £47
million (31 December 2023: £nil)
The current UK mortgages ECL model
estimates customer level losses using a 'single point of loss'
(SPOL) calculation, with predicted timings of defaults and
subsequent repossession using average time periods. This
simplification is continually assessed for any potential over or
understatement of ECL compared to a more sophisticated 'multiple
points of loss' (MPOL) modelling technique. To date, this has not
shown any material difference for which an adjustment would be
required. Management have been developing a new ECL model which
will address this limitation, anticipated to be formally adopted
later this year. However, the development activity is now suitably
progressed to be leveraged in the ongoing assessment of the scale
of the SPOL model simplification. This assessment indicated that
the MES update in the second quarter of the year had increased the
impact of the simplification up to a scale that required mitigation
through a judgemental adjustment. This adjustment is expected to be
released upon the final adoption of the new ECL model once it has
completed appropriate internal model governance
activities.
Lifetime extension on revolving products: £26 million (31
December 2023: £53 million)
An adjustment is required to extend
the lifetime used for Stage 2 exposures on Retail revolving
products from a three-year modelled lifetime, which reflected the
outcome data available when the ECL models were developed, to a
more representative lifetime. Incremental defaults beyond year
three are calculated through the extrapolation of the default
trajectory observed throughout the three years and beyond. The
judgemental adjustment has reduced slightly for credit cards in the
period following refinement to the discounting methodology
applied.
Adjustments to loss given defaults (LGDs): £(63) million (31
December 2023: £(64) million)
A number of adjustments continue to
be made to the loss given default assumptions used within unsecured
and motor credit models. For unsecured portfolios, the adjustments
reflect the impact of changes in collection debt sale strategy on
the Group's LGD models, incorporating up to date customer
performance and forward flow debt sale pricing. For UK Motor
Finance, the adjustment captures the latest outlook on used car
prices.
Following review and monitoring on
the loss given default approach for commercial exposures, ECL
requires an adjustment to mitigate limitations identified in the
approach which are causing loss given defaults to be inflated.
These include the benefit from amortisation of exposures relative
to collateral values at default and a move to an exposure-weighted
approach being adopted. These temporary adjustments will be
addressed through future model development.
Corporate insolvency rates: £(35) million (31 December 2023:
£(47) million)
The volume of UK corporate
insolvencies has continued to remain well above December 2019
levels, revealing a marked misalignment between observed UK
corporate insolvencies and the Group's credit performance which has
been better than this. This dislocation gives rise to uncertainty
over the drivers of observed trends and the appropriateness of the
Group's Commercial Banking model response which uses observed UK
corporate insolvencies data to anchor future loss estimates to.
Given the Group's asset quality remains strong with low new
defaults, a negative adjustment is applied by using the long-term
average rate. The slightly greater negative adjustment in the
period reflects the widening gap between the increasing industry
level and the long-term average rate used.
NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL
STATEMENTS (UNAUDITED) (continued)
Note 9: Allowance for expected credit losses
(continued)
Base case and MES economic assumptions
The Group's base case economic
scenario as at 30 June 2024 has been updated to reflect ongoing
geopolitical and economic developments, as the slow reduction of
inflationary pressures brings into view a shift to less restrictive
monetary policies globally. The Group's updated base case scenario
has three conditioning assumptions: first, the wars in Ukraine and
the Middle East remain geographically contained; second, the UK's
post-election economic policies retain the framework of the
inflation target and fiscal rules, while allowing for an increase
in both current and capital public spending; and third, the outcome
of the US election broadly maintains economic policy continuity,
including an unchanged position for the Federal Reserve.
Based on these assumptions and
incorporating the economic data published in the second quarter of
2024, the Group's base case scenario is for a gradual expansion of
economic activity and a slight rise in the unemployment rate,
alongside modest changes in residential and commercial property
prices. Following a gradual reduction in inflationary pressures, UK
Bank Rate is expected to be lowered twice during 2024. Risks around
this base case economic view lie in both directions and are largely
captured by the generation of alternative economic
scenarios.
The Group has taken into account the
latest available information at the reporting date in defining its
base case scenario and generating alternative economic scenarios.
The scenarios include forecasts for key variables in the second
quarter of 2024, for which actuals may have since emerged prior to
publication. The Group's base case economic scenario predated the
results of the UK General Election and, as such, information that
has become available since the election has not been
included.
The Group's approach to generating
alternative economic scenarios is set out in detail in note 17 to
the financial statements for the year ended 31 December 2023. The
Group has taken into account the latest available information at
the reporting date in defining its base case scenario and
generating alternative economic scenarios. A small refinement was
made to the Group's approach during the first half of 2024, with
alternative economic scenarios now dispersing from the base case
after the balance sheet date. This is one quarter later than
previously adopted reflecting the use of a base case that is now
set closer to the reporting date than at the onset of IFRS 9. As a
result, all scenarios include the same forecasted level for key
variables in the second quarter of 2024, for which actuals may have
since emerged prior to publication.
For June 2024, the Group continues
to judge it appropriate to include a non-modelled severe downside
scenario for Group ECL calculations. The scenario is now generated
as a simple average of a fully modelled severe scenario, better
representing shocks to demand, and a scenario with higher paths for
UK Bank Rate and CPI inflation, as a representation of shocks to
supply. The combined 'adjusted' scenario used in ECL modelling is
considered to better reflect the risks around the Group's base case
view in an economic environment where demand and supply shocks are
more balanced.
Scenarios by year
The key UK economic assumptions made
by the Group are shown in the following tables across a number of
measures explained below.
Annual assumptions
Gross domestic product (GDP) growth
and Consumer Price Index (CPI) inflation are presented as an annual
change, house price growth and commercial real estate price growth
are presented as the growth in the respective indices over each
year. Unemployment rate and UK Bank Rate are averages over the
year.
Five-year average
The five-year average reflects the
average annual growth rate, or level, over the five-year period. It
includes movements within the current reporting year, such that the
position as of 30 June 2024 covers the five years 2024 to 2028. The
inclusion of the reporting year within the five-year period
reflects the need to predict variables which remain unpublished at
the reporting date and recognises that credit models utilise both
level and annual changes. The use of calendar years maintains a
comparability between the annual assumptions presented.
NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL
STATEMENTS (UNAUDITED) (continued)
Note 9: Allowance for expected credit losses
(continued)
At
30 June 2024
|
2024
%
|
2025
%
|
2026
%
|
2027
%
|
2028
%
|
2024
to 2028
average
%
|
|
|
|
|
|
|
|
Upside
|
|
|
|
|
|
|
Gross domestic product
growth
|
1.1
|
2.3
|
1.7
|
1.5
|
1.4
|
1.6
|
Unemployment rate
|
4.1
|
3.2
|
3.0
|
2.9
|
2.9
|
3.2
|
House price growth
|
2.2
|
5.0
|
7.3
|
6.0
|
5.2
|
5.1
|
Commercial real estate price
growth
|
2.2
|
8.7
|
2.4
|
2.8
|
1.2
|
3.4
|
UK Bank Rate
|
5.17
|
5.30
|
5.17
|
5.33
|
5.55
|
5.31
|
CPI inflation
|
2.5
|
2.5
|
2.4
|
2.7
|
2.9
|
2.6
|
|
|
|
|
|
|
|
Base case
|
|
|
|
|
|
|
Gross domestic product
growth
|
0.8
|
1.2
|
1.6
|
1.6
|
1.6
|
1.3
|
Unemployment rate
|
4.5
|
4.8
|
4.8
|
4.6
|
4.6
|
4.7
|
House price growth
|
1.2
|
1.4
|
1.0
|
1.4
|
2.4
|
1.5
|
Commercial real estate price
growth
|
(1.6)
|
1.2
|
0.0
|
1.9
|
1.0
|
0.5
|
UK Bank Rate
|
5.06
|
4.19
|
3.63
|
3.50
|
3.50
|
3.98
|
CPI inflation
|
2.5
|
2.5
|
2.1
|
2.1
|
2.2
|
2.3
|
|
|
|
|
|
|
|
Downside
|
|
|
|
|
|
|
Gross domestic product
growth
|
0.6
|
(0.5)
|
0.8
|
1.5
|
1.6
|
0.8
|
Unemployment rate
|
4.9
|
6.9
|
7.5
|
7.4
|
7.2
|
6.7
|
House price growth
|
0.6
|
(1.8)
|
(6.5)
|
(5.4)
|
(2.3)
|
(3.1)
|
Commercial real estate price
growth
|
(4.7)
|
(6.7)
|
(4.1)
|
(0.8)
|
(1.3)
|
(3.5)
|
UK Bank Rate
|
4.97
|
2.77
|
1.38
|
0.89
|
0.63
|
2.13
|
CPI inflation
|
2.5
|
2.4
|
1.8
|
1.4
|
1.2
|
1.9
|
|
|
|
|
|
|
|
Severe downside
|
|
|
|
|
|
|
Gross domestic product
growth
|
0.1
|
(2.2)
|
0.4
|
1.2
|
1.5
|
0.2
|
Unemployment rate
|
5.5
|
9.4
|
10.2
|
10.1
|
9.8
|
9.0
|
House price growth
|
(0.7)
|
(4.8)
|
(13.9)
|
(11.8)
|
(7.6)
|
(7.9)
|
Commercial real estate price
growth
|
(9.1)
|
(15.1)
|
(8.6)
|
(5.3)
|
(4.7)
|
(8.6)
|
UK Bank Rate - modelled
|
4.81
|
1.12
|
0.16
|
0.05
|
0.02
|
1.23
|
UK Bank Rate -
adjusted1
|
5.09
|
3.22
|
2.33
|
2.02
|
1.79
|
2.89
|
CPI inflation - modelled
|
2.6
|
2.4
|
1.3
|
0.5
|
0.1
|
1.4
|
CPI inflation -
adjusted1
|
2.9
|
3.2
|
1.6
|
0.9
|
1.0
|
1.9
|
|
|
|
|
|
|
|
Probability-weighted
|
|
|
|
|
|
|
Gross domestic product
growth
|
0.8
|
0.7
|
1.3
|
1.5
|
1.5
|
1.2
|
Unemployment rate
|
4.6
|
5.4
|
5.6
|
5.5
|
5.4
|
5.3
|
House price growth
|
1.1
|
0.9
|
(0.9)
|
(0.6)
|
0.8
|
0.3
|
Commercial real estate price
growth
|
(2.1)
|
(0.5)
|
(1.3)
|
0.6
|
(0.2)
|
(0.7)
|
UK Bank Rate - modelled
|
5.04
|
3.79
|
3.07
|
2.92
|
2.90
|
3.55
|
UK Bank Rate -
adjusted1
|
5.07
|
4.00
|
3.29
|
3.12
|
3.08
|
3.71
|
CPI inflation - modelled
|
2.5
|
2.5
|
2.1
|
1.9
|
1.9
|
2.2
|
CPI inflation -
adjusted1
|
2.6
|
2.6
|
2.1
|
1.9
|
2.0
|
2.2
|
1 The adjustment to UK Bank Rate and CPI inflation in the
severe downside is considered to better reflect the risks to the
Group's base case view in an economic environment where the risks
of supply and demand shocks are seen as more balanced.
NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL
STATEMENTS (UNAUDITED) (continued)
Note 9: Allowance for expected credit losses
(continued)
At 31 December 2023
|
2023
%
|
2024
%
|
2025
%
|
2026
%
|
2027
%
|
2023
to 2027
average
%
|
|
|
|
|
|
|
|
Upside
|
|
|
|
|
|
|
Gross domestic product
growth
|
0.3
|
1.5
|
1.7
|
1.7
|
1.9
|
1.4
|
Unemployment rate
|
4.0
|
3.3
|
3.1
|
3.1
|
3.1
|
3.3
|
House price growth
|
1.9
|
0.8
|
6.9
|
7.2
|
6.8
|
4.7
|
Commercial real estate price
growth
|
(3.9)
|
9.0
|
3.8
|
1.3
|
1.3
|
2.2
|
UK Bank Rate
|
4.94
|
5.72
|
5.61
|
5.38
|
5.18
|
5.37
|
CPI inflation
|
7.3
|
2.7
|
3.1
|
3.2
|
3.1
|
3.9
|
|
|
|
|
|
|
|
Base case
|
|
|
|
|
|
|
Gross domestic product
growth
|
0.3
|
0.5
|
1.2
|
1.7
|
1.9
|
1.1
|
Unemployment rate
|
4.2
|
4.9
|
5.2
|
5.2
|
5.0
|
4.9
|
House price growth
|
1.4
|
(2.2)
|
0.5
|
1.6
|
3.5
|
1.0
|
Commercial real estate price
growth
|
(5.1)
|
(0.2)
|
0.1
|
0.0
|
0.8
|
(0.9)
|
UK Bank Rate
|
4.94
|
4.88
|
4.00
|
3.50
|
3.06
|
4.08
|
CPI inflation
|
7.3
|
2.7
|
2.9
|
2.5
|
2.2
|
3.5
|
|
|
|
|
|
|
|
Downside
|
|
|
|
|
|
|
Gross domestic product
growth
|
0.2
|
(1.0)
|
(0.1)
|
1.5
|
2.0
|
0.5
|
Unemployment rate
|
4.3
|
6.5
|
7.8
|
7.9
|
7.6
|
6.8
|
House price growth
|
1.3
|
(4.5)
|
(6.0)
|
(5.6)
|
(1.7)
|
(3.4)
|
Commercial real estate price
growth
|
(6.0)
|
(8.7)
|
(4.0)
|
(2.1)
|
(1.2)
|
(4.4)
|
UK Bank Rate
|
4.94
|
3.95
|
1.96
|
1.13
|
0.55
|
2.51
|
CPI inflation
|
7.3
|
2.8
|
2.7
|
1.8
|
1.1
|
3.2
|
|
|
|
|
|
|
|
Severe downside
|
|
|
|
|
|
|
Gross domestic product
growth
|
0.1
|
(2.3)
|
(0.5)
|
1.3
|
1.8
|
0.1
|
Unemployment rate
|
4.5
|
8.7
|
10.4
|
10.5
|
10.1
|
8.8
|
House price growth
|
0.6
|
(7.6)
|
(13.3)
|
(12.7)
|
(7.5)
|
(8.2)
|
Commercial real estate price
growth
|
(7.7)
|
(19.5)
|
(10.6)
|
(7.7)
|
(5.2)
|
(10.3)
|
UK Bank Rate - modelled
|
4.94
|
2.75
|
0.49
|
0.13
|
0.03
|
1.67
|
UK Bank Rate -
adjusted1
|
4.94
|
6.56
|
4.56
|
3.63
|
3.13
|
4.56
|
CPI inflation - modelled
|
7.3
|
2.7
|
2.2
|
0.9
|
(0.2)
|
2.6
|
CPI inflation -
adjusted1
|
7.6
|
7.5
|
3.5
|
1.3
|
1.0
|
4.2
|
|
|
|
|
|
|
|
Probability-weighted
|
|
|
|
|
|
|
Gross domestic product
growth
|
0.3
|
0.1
|
0.8
|
1.6
|
1.9
|
0.9
|
Unemployment rate
|
4.2
|
5.3
|
5.9
|
5.9
|
5.7
|
5.4
|
House price growth
|
1.4
|
(2.5)
|
(0.9)
|
(0.3)
|
1.8
|
(0.1)
|
Commercial real estate price
growth
|
(5.3)
|
(1.9)
|
(1.1)
|
(1.0)
|
(0.2)
|
(1.9)
|
UK Bank Rate - modelled
|
4.94
|
4.64
|
3.52
|
3.02
|
2.64
|
3.75
|
UK Bank Rate -
adjusted1
|
4.94
|
5.02
|
3.93
|
3.37
|
2.95
|
4.04
|
CPI inflation - modelled
|
7.3
|
2.7
|
2.8
|
2.3
|
1.9
|
3.4
|
CPI inflation -
adjusted1
|
7.4
|
3.2
|
3.0
|
2.4
|
2.0
|
3.6
|
1 The adjustment to UK Bank Rate and CPI inflation in the
severe downside was considered to better reflect the risks to the
Group's base case view in an economic environment where supply
shocks were the principal concern.
NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL
STATEMENTS (UNAUDITED) (continued)
Note 9: Allowance for expected credit losses
(continued)
Base case scenario by quarter
Gross domestic product growth is
presented quarter-on-quarter. House price growth, commercial real
estate price growth and CPI inflation are presented year-on-year,
i.e. from the equivalent quarter in the previous year. Unemployment
rate and UK Bank Rate are presented as at the end of each
quarter.
At
30 June 2024
|
First
quarter
2024
%
|
Second
quarter
2024
%
|
Third
quarter
2024
%
|
Fourth
quarter
2024
%
|
First
quarter
2025
%
|
Second
quarter
2025
%
|
Third
quarter
2025
%
|
Fourth
quarter
2025
%
|
|
|
|
|
|
|
|
|
|
Gross domestic product
growth
|
0.6
|
0.4
|
0.3
|
0.2
|
0.3
|
0.3
|
0.4
|
0.4
|
Unemployment rate
|
4.3
|
4.5
|
4.6
|
4.7
|
4.8
|
4.9
|
4.9
|
4.8
|
House price growth
|
0.4
|
1.0
|
3.8
|
1.2
|
0.9
|
1.3
|
1.3
|
1.4
|
Commercial real estate price
growth
|
(5.3)
|
(5.3)
|
(3.5)
|
(1.6)
|
(0.9)
|
0.2
|
(0.2)
|
1.2
|
UK Bank Rate
|
5.25
|
5.25
|
5.00
|
4.75
|
4.50
|
4.25
|
4.00
|
4.00
|
CPI inflation
|
3.5
|
2.1
|
2.0
|
2.5
|
2.2
|
2.7
|
2.6
|
2.4
|
At 31 December 2023
|
First
quarter
2023
%
|
Second
quarter
2023
%
|
Third
quarter
2023
%
|
Fourth
quarter
2023
%
|
First
quarter
2024
%
|
Second
quarter
2024
%
|
Third
quarter
2024
%
|
Fourth
quarter
2024
%
|
|
|
|
|
|
|
|
|
|
Gross domestic product
growth
|
0.3
|
0.0
|
(0.1)
|
0.0
|
0.1
|
0.2
|
0.3
|
0.3
|
Unemployment rate
|
3.9
|
4.2
|
4.2
|
4.3
|
4.5
|
4.8
|
5.0
|
5.2
|
House price growth
|
1.6
|
(2.6)
|
(4.5)
|
1.4
|
(1.1)
|
(1.5)
|
0.5
|
(2.2)
|
Commercial real estate price
growth
|
(18.8)
|
(21.2)
|
(18.2)
|
(5.1)
|
(4.1)
|
(3.8)
|
(2.2)
|
(0.2)
|
UK Bank Rate
|
4.25
|
5.00
|
5.25
|
5.25
|
5.25
|
5.00
|
4.75
|
4.50
|
CPI inflation
|
10.2
|
8.4
|
6.7
|
4.0
|
3.8
|
2.1
|
2.3
|
2.8
|
ECL sensitivity to economic assumptions
The table below shows the Group's
ECL for the probability-weighted, upside, base case, downside and
severe downside scenarios, with the severe downside scenario
incorporating adjustments made to CPI inflation and UK Bank Rate
paths. The stage allocation for an asset is based on the overall
scenario probability-weighted PD and hence the staging of assets is
constant across all the scenarios. In each economic scenario the
ECL for individual assessments is held constant reflecting the
basis on which they are evaluated. Judgemental adjustments applied
through changes to model inputs or parameters, or more qualitative
post model adjustments, are apportioned across the scenarios in
proportion to modelled ECL where this better reflects the
sensitivity of these adjustments to each scenario. The
probability-weighted view shows the extent to which a higher ECL
allowance has been recognised to take account of multiple economic
scenarios relative to the base case; the uplift being £313 million
compared to £461 million at 31 December 2023.
ECL
allowance
|
Probability-
weighted
£m
|
|
Upside
£m
|
|
Base case
£m
|
|
Downside
£m
|
|
Severe
downside
£m
|
|
|
|
|
|
|
|
|
|
|
At
30 June 2024
|
2,083
|
|
1,420
|
|
1,770
|
|
2,360
|
|
4,177
|
At 31 December 2023
|
2,404
|
|
1,520
|
|
1,943
|
|
2,548
|
|
6,004
|
The sensitivity of ECL to isolated
changes in the UK unemployment rate and House Price Index (HPI) has
been assessed on a univariate basis. Although such changes would
not be observed in isolation, as economic indicators tend to be
correlated in a coherent scenario, this gives insight into the
sensitivity of the Group's ECL to gradual changes in these two
critical economic factors. The assessment has been made against the
base case with staging held flat to the reported
probability-weighted view and is assessed through the direct impact
on modelled ECL and therefore only includes judgemental adjustments
applied within the model.
NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL
STATEMENTS (UNAUDITED) (continued)
Note 9: Allowance for expected credit losses
(continued)
The table below shows the impact on
the Group's ECL resulting from a 1 percentage point (pp) increase
or decrease in the UK unemployment rate. The increase or decrease
is presented based on the adjustment phased evenly over the first
10 quarters of the base case scenario. A more immediate increase or
decrease would drive a more material ECL impact as it would be
fully reflected in both 12-month and lifetime probability of
defaults.
|
At 30 June
2024
|
|
At 31
December 2023
|
1pp increase
in
unemployment
£m
|
1pp decrease
in
unemployment
£m
|
|
1pp
increase in
unemployment
£m
|
|
1pp
decrease in
unemployment
£m
|
|
|
|
|
|
|
|
|
ECL
impact
|
60
|
|
(54)
|
|
65
|
|
(64)
|
The table below shows the impact on
the Group's ECL in respect of UK mortgages resulting from an
increase or decrease in loss given default for a 10 percentage
point (pp) increase or decrease in the UK HPI. The increase or
decrease is presented based on the adjustment phased evenly over
the first 10 quarters of the base case scenario.
|
At 30 June
2024
|
|
At 31
December 2023
|
|
10pp
increase
in HPI
£m
|
|
10pp
decrease
in HPI
£m
|
|
10pp
increase
in
HPI
£m
|
|
10pp
decrease
in
HPI
£m
|
|
|
|
|
|
|
|
|
ECL
impact
|
(149)
|
|
222
|
|
(182)
|
|
275
|
Note 10: Debt securities in issue
|
At 30 June
2024
|
|
At 31
December 2023
|
|
At
fair value
through
profit
or loss
£m
|
|
At
amortised
cost
£m
|
|
Total
£m
|
|
At
fair
value
through
profit
or
loss
£m
|
|
At
amortised
cost
£m
|
|
Total
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior unsecured notes
issued
|
-
|
|
6,003
|
|
6,003
|
|
-
|
|
6,022
|
|
6,022
|
Securitisation notes
|
23
|
|
2,775
|
|
2,798
|
|
23
|
|
2,083
|
|
2,106
|
Covered bonds
|
-
|
|
511
|
|
511
|
|
-
|
|
505
|
|
505
|
|
23
|
|
9,289
|
|
9,312
|
|
23
|
|
8,610
|
|
8,633
|
Covered bonds and securitisation programmes
At 30 June 2024, the bonds held by
external parties and those held internally, were secured on certain
loans and advances to customers amounting to £831 million (31
December 2023: £824 million) which have been assigned to bankruptcy
remote limited liability partnerships to provide security for
issues of covered bonds by the Group. The Group retains all of the
risks and rewards associated with these loans and the partnerships
are consolidated fully with the loans retained on the Group's
balance sheet and the related covered bonds in issue included
within debt securities in issue at amortised cost.
At 30 June 2024, the Group's
securitisation notes in issue held by external parties includes £23
million at fair value through profit or loss (31 December 2023: £23
million). Those notes held internally, are secured on loans and
advances to customers amounting to £27,512 million (31
December 2023: £29,649 million), the majority of which have been
sold by subsidiary companies to bankruptcy remote structured
entities. As the structured entities are funded by the issue of
debt on terms whereby the majority of the risks and rewards of the
portfolio are retained by the subsidiary, the structured entities
are consolidated fully and all of these loans are retained on the
Group's balance sheet, with the related notes in issue included
within debt securities in issue at amortised cost.
Cash deposits of £1,444 million
(31 December 2023: £1,277 million) which support the debt
securities issued by the structured entities, the term advances
related to covered bonds and other legal obligations, are held by
the Group.
NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL
STATEMENTS (UNAUDITED) (continued)
Note 11: Provisions
Provisions
for
financial
commitments
and
guarantees1
£m
|
|
Regulatory
and legal
provisions
£m
|
|
Other
£m
|
|
Total
£m
|
|
|
|
|
|
|
|
|
At 1 January 2024
|
128
|
|
426
|
|
166
|
|
720
|
Exchange and other
adjustments
|
(1)
|
|
-
|
|
-
|
|
(1)
|
Provisions applied
|
-
|
|
(145)
|
|
(86)
|
|
(231)
|
(Credit) charge for the
period
|
(10)
|
|
41
|
|
41
|
|
72
|
At
30 June 2024
|
117
|
|
322
|
|
121
|
|
560
|
1 In respect of loans and advances to
customers.
Regulatory and legal provisions
In the course of its business, the
Group is engaged on a regular basis in discussions with UK and
overseas regulators and other governmental authorities on a range
of matters, including legal and regulatory reviews and, from time
to time, enforcement investigations (including in relation to
compliance with applicable laws and regulations, such as those
relating to prudential regulation, consumer protection, investment
advice, business conduct, systems and controls, environmental,
competition/anti-trust, tax, anti-bribery, anti-money laundering
and sanctions). Any matters discussed or identified during such
discussions and inquiries may result in, among other things,
further inquiry or investigation, other action being taken by
governmental and/or regulatory authorities, increased costs being
incurred by the Group, remediation of systems and controls, public
or private censure, restriction of the Group's business activities
and/or fines. The Group also receives complaints in connection with
its past conduct and claims brought by or on behalf of current and
former employees, customers (including their appointed
representatives), investors and other third parties and is subject
to legal proceedings and other legal actions from time to time. Any
events or circumstances disclosed could have a material adverse
effect on the Group's financial position, operations or cash flows.
Provisions are held where the Group can reliably estimate a
probable outflow of economic resources. The ultimate liability of
the Group may be significantly more, or less, than the amount of
any provision recognised. If the Group is unable to determine a
reliable estimate, a contingent liability is disclosed. The
recognition of a provision does not amount to an admission of
liability or wrongdoing on the part of the Group. During the
half-year to 30 June 2024 the Group charged a further £41 million
in respect of legal actions and other regulatory matters and the
unutilised balance at 30 June 2024 was £322 million (31 December
2023: £426 million). The most significant items are outlined
below.
HBOS Reading - review
The Group continues to apply the
recommendations from Sir Ross Cranston's review, issued in December
2019, including a reassessment of direct and consequential losses
by an independent panel (the Foskett Panel), an extension of debt
relief and a wider definition of de facto directors. The Foskett
Panel's full scope and methodology was published on 7 July 2020.
The Foskett Panel's stated objective is to consider cases via a
non-legalistic and fair process and to make its decisions in a
generous, fair and common sense manner, assessing claims against an
expanded definition of the fraud and on a lower evidential
basis.
In June 2022, the Foskett Panel
announced an alternative option, in the form of a fixed sum award
which could be accepted as an alternative to participation in the
full re-review process, to support earlier resolution of claims for
those deemed by the Foskett Panel to be victims of the fraud. Over
95 per cent of the population have now had decisions via this new
process. The provision is unchanged in the first half of 2024.
Notwithstanding the settled claims and the increase in outcomes
which builds confidence in the full estimated cost, uncertainties
remain and the final outcome could be different from the current
provision once the re-review is concluded by the Foskett Panel.
There is no confirmed timeline for the completion of the Foskett
Panel re-review process nor the review by Dame Linda Dobbs. The
Group is committed to implementing Sir Ross Cranston's
recommendations in full.
Payment protection insurance (PPI)
The Group has incurred costs for PPI
over a number of years totalling £6,356 million. The Group
continues to challenge PPI litigation cases, with mainly legal fees
and operational costs associated with litigation activity
recognised within regulatory and legal provisions.
NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL
STATEMENTS (UNAUDITED) (continued)
Note 12: Dividends on ordinary shares
The Bank paid a dividend of £650
million on 16 May 2024 (no dividend was paid during the half-year
to 30 June 2023).
Note 13: Related party transactions
Balances and transactions with fellow Lloyds Banking Group
undertakings
The Bank and its subsidiaries have
balances due to and from the Bank's ultimate parent company, Lloyds
Banking Group plc, and fellow Lloyds Banking Group undertakings.
These are included on the balance sheet as follows:
|
At 30 Jun
2024
£m
|
|
At 31
Dec
2023
£m
|
|
|
|
|
Assets, included within:
|
|
|
|
Derivative financial
instruments
|
2,459
|
|
2,334
|
Financial assets at amortised cost:
due from fellow Lloyds Banking Group undertakings
|
21,618
|
|
16,773
|
|
|
|
|
Liabilities, included within:
|
|
|
|
Due to fellow Lloyds Banking Group
undertakings
|
99,739
|
|
95,098
|
Derivative financial
instruments
|
3,701
|
|
3,986
|
Debt securities in issue
|
5,365
|
|
5,371
|
Subordinated liabilities
|
1,503
|
|
1,503
|
During the half-year to 30 June 2024
the Group earned £529 million (half-year to 30 June 2023: £306
million) of interest income and incurred £2,788 million (half-year
to 30 June 2023: £2,441 million) of interest expense and recognised
net fee and commission expense of £66 million (half year to 30 June
2023: net fee and commission income £10 million) on balances and
transactions with Lloyds Banking Group plc and fellow Lloyds
Banking Group undertakings. The increase in net fee and commission
expense is primarily due to the impact of changes to commission
arrangements with Scottish Widows.
In addition, during the half-year to
30 June 2024 the Group incurred expenditure of £39 million
(half-year ended 30 June 2023: £28 million) on behalf of fellow
Lloyds Banking Group undertakings which was recharged to those
undertakings; and fellow Lloyds Banking Group undertakings incurred
expenditure of £681 million (half-year ended 30 June 2023:
£604 million) on behalf of the Group which has been recharged
to the Group.
Other related party transactions
Other related party transactions for
the half-year to 30 June 2024 are similar in nature to those for
the year ended 31 December 2023.
Note 14: Contingent liabilities, commitments and
guarantees
Contingent liabilities, commitments and
guarantees
At 30 June 2024 contingent
liabilities, such as performance bonds and letters of credit,
arising from the banking business were £104 million (31
December 2023: £109 million).
The contingent liabilities of the
Group arise in the normal course of its banking business and it is
not practicable to quantify their future financial effect. Total
commitments and guarantees were £67,070 million (31 December 2023:
£60,718 million), of which in respect of undrawn formal
standby facilities, credit lines and other commitments to lend,
£19,139 million (2023: £13,967 million) was
irrevocable.
Interchange fees
With respect to multi-lateral
interchange fees (MIFs), the Lloyds Banking Group is not a party in
the ongoing or threatened litigation which involves the card
schemes Visa and Mastercard (as described below). However, the
Group is a member/licensee of Visa and Mastercard and other card
schemes. The litigation in question is as follows:
• Litigation brought by or on
behalf of retailers against both Visa and Mastercard in the English
Courts, in which retailers are seeking damages on grounds that Visa
and Mastercard's MIFs breached competition law (this includes a
judgment of the Supreme Court in June 2020 upholding the Court of
Appeal's finding in 2018 that certain historic interchange
arrangements of Mastercard and Visa infringed competition
law)
• Litigation brought on behalf
of UK consumers in the English Courts against Mastercard
NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL
STATEMENTS (UNAUDITED) (continued)
Note 14: Contingent liabilities, commitments and
guarantees (continued)
Any impact on the Group of the
litigation against Visa and Mastercard remains uncertain at this
time, such that it is not practicable for the Group to provide an
estimate of any potential financial effect. Insofar as Visa is
required to pay damages to retailers for interchange fees set prior
to June 2016, contractual arrangements to allocate liability have
been agreed between various UK banks (including the Lloyds Banking
Group) and Visa Inc, as part of Visa Inc's acquisition of Visa
Europe in 2016. These arrangements cap the maximum amount of
liability to which the Lloyds Banking Group may be subject and this
cap is set at the cash consideration received by the Lloyds Banking
Group for the sale of its stake in Visa Europe to Visa Inc in 2016.
In 2016, the Lloyds Banking Group received Visa preference shares
as part of the consideration for the sale of its shares in Visa
Europe. A release assessment is carried out by Visa on certain
anniversaries of the sale (in line with the Visa Europe sale
documentation) and as a result, some Visa preference shares may be
converted into Visa Inc Class A common stock from time to time. Any
such release and any subsequent sale of Visa common stock does not
impact the contingent liability.
LIBOR and other trading rates
Certain Lloyds Banking Group
companies, together with other panel banks, have been named as
defendants in ongoing private lawsuits, including purported class
action suits, in the US in connection with their roles as panel
banks contributing to the setting of US Dollar, Japanese Yen and
Sterling London Interbank Offered Rate.
Certain Lloyds Banking Group
companies are also named as defendants in (i) UK-based claims, and
(ii) two Dutch class actions, raising LIBOR manipulation
allegations. A number of claims against the Lloyds Banking Group in
the UK relating to the alleged mis-sale of interest rate hedging
products also include allegations of LIBOR manipulation.
It is currently not possible to
predict the scope and ultimate outcome on the Lloyds Banking Group
of any private lawsuits or ongoing related challenges to the
interpretation or validity of any of the Lloyds Banking Group's
contractual arrangements, including their timing and scale. As
such, it is not practicable to provide an estimate of any potential
financial effect.
Tax
authorities
The Group has an open matter in
relation to a claim for group relief of losses incurred in its
former Irish banking subsidiary, which ceased trading on 31
December 2010. In 2013, HMRC informed the Group that its
interpretation of the UK rules means that the group relief is not
available. In 2020, HMRC concluded its enquiry into the matter and
issued a closure notice. The Group's interpretation of the UK rules
has not changed and hence it appealed to the First Tier Tax
Tribunal, with a hearing having taken place in May 2023. If the
final determination of the matter by the judicial process is that
HMRC's position is correct, management believes that this would
result in an increase in current tax liabilities of the Group of
approximately £190 million (including interest). The Group,
following conclusion of the hearing and having taken appropriate
advice, does not consider that this is a case where additional tax
will ultimately fall due.
There are a number of other open
matters on which the Group is in discussions with HMRC, none of
which is expected to have a material impact on the financial
position of the Group.
FCA
investigation into the Lloyds Banking Group's anti-money laundering
control framework
As previously disclosed, the FCA has
opened an investigation into the Lloyds Banking Group's compliance
with domestic UK money laundering regulations and the FCA's rules
and Principles for Businesses, with a focus on aspects of its
anti-money laundering control framework. The Lloyds Banking Group
continues to co-operate with the investigation. It is not currently
possible to estimate the potential financial impact to the Lloyds
Banking Group.
Arena litigation claims
The Group is facing claims alleging
breach of duty and/or mandate in the context of an underlying
external fraud matter involving Arena Television. The Group intends
to contest the claims. It is not possible to estimate with
certainty the potential financial impact (if any) to the
Group.
NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL
STATEMENTS (UNAUDITED) (continued)
Note 14: Contingent liabilities, commitments and
guarantees (continued)
Other legal actions and regulatory matters
In addition, in the course of its
business the Group is subject to other complaints and threatened or
actual legal proceedings (including class or group action claims)
brought by or on behalf of current or former employees, customers
(including their appointed representatives), investors or other
third parties, as well as legal and regulatory reviews, enquiries
and examinations, requests for information, audits, challenges,
investigations and enforcement actions, which could relate to a
number of issues. This includes matters in relation to compliance
with applicable laws and regulations, such as those relating to
prudential regulation, consumer protection, investment advice,
business conduct, systems and controls, environmental,
competition/anti-trust, tax, anti-bribery, anti-money laundering
and sanctions, some of which may be beyond the Group's control,
both in the UK and overseas. Where material, such matters are
periodically reassessed, with the assistance of external
professional advisers where appropriate, to determine the
likelihood of the Group incurring a liability. The Group does not
currently expect the final outcome of any such case to have a
material adverse effect on its financial position, operations or
cash flows. Where there is a contingent liability related to an
existing provision the relevant disclosures are included within
note 11.
STATEMENT OF DIRECTORS'
RESPONSIBILITIES
The directors listed below (being
all the directors of Bank of Scotland plc) confirm that to the best
of their knowledge these condensed consolidated half-year financial
statements have been prepared in accordance with UK adopted
International Accounting Standard 34, Interim Financial Reporting, and that
the half-year management report herein includes a fair review of
the information required by DTR 4.2.7R and DTR 4.2.8R,
namely:
• an indication of important
events that have occurred during the six months ended 30 June 2024
and their impact on the condensed consolidated half-year financial
statements, and a description of the principal risks and
uncertainties for the remaining six months of the financial year;
and
• material related party
transactions in the six months ended 30 June 2024 and any material
changes in the related party transactions described in the last
annual report.
Signed on behalf of the Board
by
Charlie Nunn
Group Chief Executive
24 July 2024
Bank of Scotland plc Board of
Directors:
Executive directors:
Charlie Nunn (Group Chief Executive)
William Chalmers (Chief Financial Officer)
Non-executive directors:
Sir Robin Budenberg CBE (Chair)
Sarah Bentley
Brendan Gilligan
Nigel Hinshelwood
Sarah Legg
Amanda Mackenzie LVO OBE
Harmeen Mehta
Cathy Turner
Scott Wheway
Catherine Woods
FORWARD-LOOKING
STATEMENTS
This document contains certain
forward-looking statements within the meaning of Section 21E of the
US Securities Exchange Act of 1934, as amended, and section 27A of
the US Securities Act of 1933, as amended, with respect to the
business, strategy, plans and/or results of Bank of Scotland plc
together with its subsidiaries (the Group) and its current goals
and expectations. Statements that are not historical or current
facts, including statements about the Group's or its directors'
and/or management's beliefs and expectations, are forward-looking
statements. Words such as, without limitation, 'believes',
'achieves', 'anticipates', 'estimates', 'expects', 'targets',
'should', 'intends', 'aims', 'projects', 'plans', 'potential',
'will', 'would', 'could', 'considered', 'likely', 'may', 'seek',
'estimate', 'probability', 'goal', 'objective', 'deliver',
'endeavour', 'prospects', 'optimistic' and similar expressions or
variations on these expressions are intended to identify
forward-looking statements. These statements concern or may affect
future matters, including but not limited to: projections or
expectations of the Group's future financial position, including
profit attributable to shareholders, provisions, economic profit,
dividends, capital structure, portfolios, net interest margin,
capital ratios, liquidity, risk-weighted assets (RWAs),
expenditures or any other financial items or ratios; litigation,
regulatory and governmental investigations; the Group's future
financial performance; the level and extent of future impairments
and write-downs; the Group's ESG targets and/or commitments;
statements of plans, objectives or goals of the Group or its
management and other statements that are not historical fact and
statements of assumptions underlying such statements. By their
nature, forward-looking statements involve risk and uncertainty
because they relate to events and depend upon circumstances that
will or may occur in the future. Factors that could cause actual
business, strategy, targets, plans and/or results (including but
not limited to the payment of dividends) to differ materially from
forward-looking statements include, but are not limited to: general
economic and business conditions in the UK and internationally;
acts of hostility or terrorism and responses to those acts, or
other such events; geopolitical unpredictability; the war between
Russia and Ukraine; the conflicts in the Middle East; the tensions
between China and Taiwan; political instability including as a
result of any UK general election; market related risks, trends and
developments; changes in client and consumer behaviour and demand;
exposure to counterparty risk; the ability to access sufficient
sources of capital, liquidity and funding when required; changes to
the Group's credit ratings; fluctuations in interest rates,
inflation, exchange rates, stock markets and currencies; volatility
in credit markets; volatility in the price of the Group's
securities; tightening of monetary policy in jurisdictions in which
the Group operates; natural pandemic and other disasters; risks
concerning borrower and counterparty credit quality; risks defined
benefit pension schemes; changes in laws, regulations, practices
and accounting standards or taxation; changes to regulatory capital
or liquidity requirements and similar contingencies; the policies
and actions of governmental or regulatory authorities or courts
together with any resulting impact on the future structure of the
Group; risks associated with the Group's compliance with a wide
range of laws and regulations; assessment related to resolution
planning requirements; risks related to regulatory actions which
may be taken in the event of a bank or Group failure; exposure to
legal, regulatory or competition proceedings, investigations or
complaints; failure to comply with anti-money laundering, counter
terrorist financing, anti-bribery and sanctions regulations;
failure to prevent or detect any illegal or improper activities;
operational risks including risks as a result of the failure of
third party suppliers; conduct risk; technological changes and
risks to the security of IT and operational infrastructure,
systems, data and information resulting from increased threat of
cyber and other attacks; technological failure; inadequate or
failed internal or external processes or systems; risks relating to
ESG matters, such as climate change (and achieving climate change
ambitions) and decarbonisation, including the Group's ability along
with the government and other stakeholders to measure, manage and
mitigate the impacts of climate change effectively, and human
rights issues; the impact of competitive conditions; failure to
attract, retain and develop high calibre talent; the ability to
achieve strategic objectives; the ability to derive cost savings
and other benefits including, but without limitation, as a result
of any acquisitions, disposals and other strategic transactions;
inability to capture accurately the expected value from
acquisitions; assumptions and estimates that form the basis of the
Group's financial statements; and potential changes in dividend
policy. A number of these influences and factors are beyond the
control of the Group or any of the Group's immediate or ultimate
parent entities (if applicable). Please refer to the latest Annual
Report on Form 20-F filed by Lloyds Bank plc with the US Securities
and Exchange Commission (the SEC), which is available on the SEC's
website at www.sec.gov, for a discussion of certain factors and
risks. Lloyds Banking Group plc may also make or disclose written
and/or oral forward-looking statements in other written materials
and in oral statements made by the directors, officers or employees
of Lloyds Banking Group plc to third parties, including financial
analysts. Except as required by any applicable law or regulation,
the forward-looking statements contained in this document are made
as of today's date, and the Group expressly disclaims any
obligation or undertaking to release publicly any updates or
revisions to any forward-looking statements contained in this
document whether as a result of new information, future events or
otherwise. The information, statements and opinions contained in
this document do not constitute a public offer under any applicable
law or an offer to sell any securities or financial instruments or
any advice or recommendation with respect to such securities or
financial instruments.
CONTACTS
For
further information please contact:
INVESTORS AND
ANALYSTS
Douglas
Radcliffe
Group
Investor Relations Director
020 7356
1571
douglas.radcliffe@lloydsbanking.com
Nora
Thoden
Director
of Investor Relations - ESG
020 7356
2334
nora.thoden@lloydsbanking.com
Tom
Grantham
Investor
Relations Senior Manager
07851 440
091
thomas.grantham@lloydsbanking.com
Sarah
Robson
Investor
Relations Senior Manager
07494 513
983
sarah.robson2@lloydsbanking.com
CORPORATE
AFFAIRS
Grant
Ringshaw
External
Relations Director
020 7356
2362
grant.ringshaw@lloydsbanking.com
Matt
Smith
Head of
Media Relations
07788 352
487
matt.smith@lloydsbanking.com
Copies of
this News Release may be obtained from:
Investor
Relations, Lloyds Banking Group plc, 25 Gresham Street,
London EC2V 7HN
The
statement can also be found on the Group's website -
www.lloydsbankinggroup.com
Registered office: Bank of Scotland plc, The Mound, Edinburgh
EH1 1YZ
Registered in Scotland No. SC327000