03 November 2024
COMMERCIAL INTERNATIONAL BANK
("CIB") REPORTS
THIRD-QUARTER 2024 CONSOLIDATED
REVENUE OF EGP 25.3 BILLION AND NET INCOME OF EGP 14.8 BILLION, OR
EGP 4.34 PER SHARE, UP 77% FROM THIRD-QUARTER
2023
·
Third-Quarter
2024 Consolidated Financial Results
o Net
income of EGP 14.8 billion, up 77% year-on-year (YoY)
o Revenues of EGP 25.3 billion, up 83% YoY
o Return on average equity (ROAE) of 46.0%
o Return on average assets (ROAA) of 5.44%
o Efficiency ratio of 13.2%
o Net
interest margin (NIM)[1]
of 9.46%
·
Nine-Months 2024
Consolidated Financial Results
o Net
income of EGP 42.3 billion, up 89% YoY
o Revenues of EGP 71.5 billion, up 82% YoY
o ROAE
of 49.4%
o ROAA
of 5.78%
o Efficiency ratio of 12.8%
o NIM1 of 9.50%
·
Balance Sheet
Performance
o Total tier capital recorded EGP 161 billion, or 29.1% of
risk-weighted assets.
o CBE
local currency liquidity ratio of 43.2%, foreign currency liquidity ratio of
73.5% (comfortably
above CBE requirements of 20% and 25%, respectively)
o CIB
remains well above the 100% requirement in the Basel III NSFR and
LCR ratios.
o High
quality of funding, with customer deposits comprising 92% of total
liabilities
o Non-performing loans coverage ratio of 289%
·
Supporting our
Economy
o Funding to businesses and individuals recorded EGP 353
billion, growing by 33% over nine-months 2024, or 15% net of the
EGP devaluation impact, with a loan market share of
4.62%[2].
o Deposits recorded EGP 897 billion, growing by 33% over
nine-months 2024, or 13% net of the EGP devaluation impact, with a
deposit market share of 6.94%2.
o Loan-to-Deposit Ratio recorded 39.4% by end of nine-months
2024.
o In
third-quarter 2024, CIB's operations generated EGP 6.37 billion in
corporate, payroll, and other taxes.
·
Committed to our
Community
o CIB
Foundation supported "Ahl Misr Hospital" in outfitting the
Pediatric Department.
o CIB
Foundation fully sponsored "Raie Misr
Foundation" to cover the cost of 900
medical pediatric convoys.
o CIB
Foundation fully financed "Ibrahim A. Badran Foundation" to cover
for 48 medical convoys and the operating costs of fixed
clinics.
o CIB
Foundation provided "Al-Hassan Foundation for Differently-Abled
Inclusion" with the second installment to purchase 100 customized
wheelchairs and 100 electric chairs.
o CIB
Foundation provided "Maghrabi Foundation" with the second
installment to fund pediatric eye surgeries.
o CIB
Foundation fully supported "Banha University Hospital" to cover for
the operating costs of the PICU and NICU.
·
Awards &
Rankings
o Global
Finance:
§ Best FX
Bank in Egypt
§ Best Bank
for Sustainable Finance in Emerging Markets for Africa
§ Best Bank
for Sustainable Finance in Egypt
§ Best
Private Bank in Egypt
§ Best Bank
in Egypt
§ Best Bank
for Collections in Africa
§ Best
Overall Bank for Cash Management
§ Market
Leader for Treasury and Cash Management
o MEED:
§ Cash
Manager of the Year in MENA Region
§ Best
Digital Bank in Egypt
o EMEA:
§ Best
Financial Institution for Syndicated Loans in North
Africa
§ Best
Securitization House in Africa
§ Best
Telecommunications Deal - Etisalat Egypt - Loan Facilities for
CAPEX Programs
§ Best
Property Deal - Orascom for Real Estate - Syndicated
Loan
o Euromoney:
§ Market
Leader for Corporate Social Responsibility (CSR) in
Egypt
§ Market
Leader for SME Banking in Egypt
§ Market
Leader for ESG
§ Highly-Regarded Investment Banking
§ Market
Leader for Corporate Banking
§ Market
Leader for Digital Solutions
§ Best Bank
in Egypt
§ Best
Digital Bank in Egypt
§ Best Bank
for ESG in
Egypt
§ Best Bank
for FX in Egypt
CAIRO - Commercial International Bank (EGX: COMI)
today reported third-quarter 2024 consolidated net income of EGP
14.8 billion, or EGP 4.34 per share, up by 77% from third-quarter
2023.
Management Commented: "CIB ended the
third quarter of 2024 on a positive note, growing its top line by
83% over last year and by a healthy 4% over last quarter, signaling
a strong closure for the year. In a quarter that exhibited relative
macroeconomic stability, this upheld financial performance comes as
a further testament to the true metal of CIB, as it came primarily
backed by genuine and organic growth in business acquisitions,
while simultaneously not compromising on spreads and margins, which
Management deems as the Bank's core sustainable stream of revenue
growth.
Deposits grew by a decent 5% or EGP
39.0 billion over the quarter, with local currency deposits growing
by 4%, adding EGP 18.6 billion, and foreign currency deposits
growing by 5%, adding USD 382 million. This came while maintaining
a healthy share of Current and Saving Accounts (CASA) of 55% to
Total Deposits, which is an ongoing Management strategy that
continues to reap its fruits in controlling the Bank's cost of
funds and maintaining its margins, which, coupled with the
effective recalibration of the Bank's balance sheet in
accommodation for the dynamic interest-rate environment, fed into
record Net Interest Margin (NIM) of 9.50%, growing by 214 basis
points (bps) over last year.
Lending growth came even more
impressive, with local currency loans growing by a record 12%,
adding EGP 25.2 in the quarter, and cumulatively translating into
37% growth or EGP 65.7 billion net loan acquisitions over last
year. With that, Gross Loans for CIB recorded EGP 353 billion,
marking the largest lender among private-sector Banks, and EGP 381
billion when further accounting for Securitization Deals.
Thereupon, the Gross-Loan-to-Deposit ratio for CIB reached 39.4%,
and with that pertaining to local currency hitting an all-time-high
of 51%, after accounting for Securitization Deals amounting to EGP
27.8 billion. In view of that strong lending and trade business
growth, and going apace with the Bank's customary prudent risk
management, Impairment Charge for Credit Losses for third-quarter
of 2024 recorded EGP 1.69 billion, more than double the provisions
accrued for last quarter, which represents the prime reason behind
the quarter-on-quarter decrease in bottom line.
This remarkable core business growth
came to pass while maintaining the Bank's top-notch solvency and
asset quality, with Non-Performing Loans (NPLs) representing 4.39%
of Gross Loans, down from 5.04% last year, and with Loan Loss
Provision Balance recording EGP 44.7 billion, covering 12.7% of the
Bank's Gross Loan Portfolio. Likewise, Coverage for Unexpected
Losses remained affluent, evidenced in CIB recording a
market-high Capital Adequacy Ratio (CAR) of
29.1%, which comes accommodating for the Bank's growth,
transformation and expansion plans. The entirety of that affected
while delivering a Return on Average Equity (ROAE) of 49.4%,
further attesting the commitment of the Bank's Management to
safeguard the interests of both current and future shareholders,
which comes also evidenced in CIB recording impressive year-on-year
bottom line growth of 21% in US Dollar terms.
Moving forward, Management remains
positive about the Bank's growth prospects, with special regard to
plans to expand the business pie and invest in more productive
areas, and with due focus attended to reengineering the Bank's
processes and to heading further towards digitization, further
safeguarding its market-leading position, while maintaining its
sound financial performance and healthy solvency along."
THIRD-QUARTER 2024 FINANCIAL HIGHLIGHTS
REVENUES
Third-quarter 2024 standalone
revenues were EGP 25.2 billion, up 98% from third-quarter 2023.
Nine-months 2024 standalone revenues were EGP 71.4
billion, up 87% from nine-months 2023, on the back
of 74% increase in net interest income, coupled with 9x increase in
non-interest income.
NET
INTEREST INCOME
Nine-months 2024 standalone net
interest income recorded EGP 65.5 billion, increasing by 74% YoY,
generated at 9.50% Total NIM1, which increased by 214 basis points
(bp) YoY, with Local Currency NIM1
recording 12.9%, coming 363bp higher YoY, while
Foreign Currency NIM1 recorded 3.56%, coming 23bp lower YoY.
NON-INTEREST INCOME
Nine-months 2024 standalone
non-interest income recorded EGP 5.88 billion,
coming 9x higher YoY. Trade service fees
recorded EGP 2.60 billion, growing by 47% YoY, with
outstanding balance of EGP 282 billion[3].
OPERATING EXPENSE
Nine-months 2024 standalone
operating expense recorded
EGP 8.80 billion, up 40% YoY.
Cost-to-income[4] reported 12.2%, coming
328bp lower YoY, and remaining comfortably below the desirable
level of 30%.
LOANS
Gross loan portfolio recorded EGP
353 billion, growing by 33% over nine-months 2024, with real growth
of 15% net of the EGP devaluation
impact, which added EGP 41.7 billion to the
EGP equivalent balance. Growth was driven wholly by local currency
loans, increasing by 27% or EGP 51.6 billion, sufficiently
counterbalancing net foreign currency loan repayments of 5% or USD
127 million. CIB's loan market share reached 4.62% as of May
2024.
DEPOSITS
Deposits recorded EGP 897 billion,
growing by 33% over nine-months 2024, with real growth of
13% net of the EGP devaluation impact,
which added EGP 119 billion to the EGP equivalent
balance. Growth was driven by local currency deposits, increasing
by 15% or EGP 67.9 billion, together with foreign currency deposits
adding 10% or USD 707 million. CIB's deposit market share recorded
6.94% as of May 2024.
ASSET QUALITY
Standalone non-performing loans
represented 4.39% of the gross loan portfolio, and were covered
289% by the Bank's EGP 44.7 billion loan loss provision balance.
Nine-months 2024 impairment charge for credit losses recorded EGP 3.74 billion
compared to EGP 1.25 billion in nine-months 2023.
CAPITAL AND LIQUIDITY
Total tier capital recorded EGP 161
billion, or 29.1% of risk-weighted assets as of September 2024.
Tier I capital reached EGP 136 billion, or 84% of total tier
capital. CIB maintained its comfortable liquidity position above
CBE requirements and Basel III guidelines in both local currency
and foreign currency. CBE liquidity ratios remained well above the
regulator's requirements, with local currency liquidity ratio
recording 43.2% by end of September 2024, compared to the
regulator's threshold of 20%, and foreign currency liquidity ratio
reaching 73.5%, above the threshold of 25%. NSFR was 270% for local
currency and 211% for foreign currency, and LCR was 1645% for local
currency and 401% for foreign currency, comfortably above the 100%
Basel III requirement.
KEY
METRICS AND BUSINESS UPDATES[5]
o #1
private-sector bank in Egypt in terms of revenues, net income,
deposits, loans, and total assets.
INSTITUTIONAL BANKING
o End-of-period gross loans were EGP 268 billion, 35% higher
Year-to-Date (YtD), with real growth
of 12% net of the EGP devaluation
impact, predominantly on 28% growth in local currency
loans.
o End-of-period deposits were EGP 304 billion, 23% higher
YtD, with real growth of
4% net of the EGP devaluation
impact, backed by
foreign currency deposits increasing by 9%, whereas local currency
deposits came in flat YtD.
o Gross outstanding contingent business reached EGP 293 billion,
63% higher YtD.
BUSINESS BANKING
o End-of-period gross loans were EGP 11 billion, 29% higher YtD,
wholly on 29% growth in local currency loans.
o End-of-period deposits were EGP 83 billion, 39% higher
YtD, with real growth of 20% when excluding
the EGP devaluation impact, mainly on 26% growth in local currency deposits, coupled with 10% growth in
foreign currency deposits.
o Gross outstanding contingent business reached EGP 4.7 billion,
27% higher YtD.
RETAIL INDIVIDUALS BANKING
o End-of-period gross loans were EGP 74 billion, 25% higher
YtD, with real growth of
24% net of the EGP devaluation impact,
wholly on 25% growth in local currency
loans.
o End-of-period deposits were EGP 510 billion, 38% higher YtD,
with real growth of 18% net of the EGP
devaluation impact, driven by growth in local and foreign currency
deposits by 22% and 12%, respectively.
o CIB
continued to expand its network to reach a total of 194 branches
and 15 units across Egypt, supported by a network of 1,381
ATMs.
CONSOLIDATED FINANCIAL HIGHLIGHTS
|
|
|
|
|
Income Statement
|
3Q24
|
2Q24
|
QoQ Change
|
3Q23
|
YoY
Change
|
9M24
|
9M23
|
YoY
Change
|
EGP
million
|
EGP
million
|
(3Q24 vs.
2Q24)
|
EGP
million
|
(3Q24 vs.
3Q23)
|
EGP
million
|
EGP
million
|
(9M24 vs.
9M23)
|
Net Interest Income
|
24,146
|
22,737
|
6%
|
13,838
|
74%
|
65,683
|
37,731
|
74%
|
Non-Interest Income
|
1,148
|
1,692
|
-32%
|
11
|
NM
|
5,864
|
1,594
|
268%
|
Net
Operating Income
|
25,294
|
24,429
|
4%
|
13,849
|
83%
|
71,547
|
39,325
|
82%
|
Non-Interest Expense
|
(3,382)
|
(2,870)
|
18%
|
(2,205)
|
53%
|
(9,181)
|
(6,502)
|
41%
|
Impairment Charge for Credit
Losses
|
(1,693)
|
(631)
|
168%
|
(34)
|
NM
|
(3,745)
|
(1,217)
|
208%
|
Net
Profit before Tax
|
20,219
|
20,928
|
-3%
|
11,610
|
74%
|
58,622
|
31,607
|
85%
|
Income Tax
|
(5,709)
|
(5,572)
|
2%
|
(3,792)
|
51%
|
(17,208)
|
(9,540)
|
80%
|
Deferred Tax
|
291
|
267
|
9%
|
535
|
-46%
|
934
|
393
|
138%
|
Net
Profit from Continued Operations
|
14,801
|
15,622
|
-5%
|
8,353
|
77%
|
42,348
|
22,459
|
89%
|
Net Profit from Discontinued
Operations
|
0.0
|
0.0
|
NM
|
(0.1)
|
NM
|
0.0
|
(50)
|
NM
|
Net
profit
|
14,801
|
15,622
|
-5%
|
8,353
|
77%
|
42,348
|
22,409
|
89%
|
Non-Controlling Interest
|
(0.4)
|
(0.1)
|
204%
|
(0.1)
|
158%
|
(0.0)
|
3.3
|
NM
|
Bank's Shareholders
|
14,801
|
15,623
|
-5%
|
8,353
|
77%
|
42,348
|
22,406
|
89%
|
|
|
|
|
|
|
|
|
|
Financial Indicators
|
3Q24
|
2Q24
|
QoQ
Change
|
3Q23
|
YoY
Change
|
9M24
|
9M23
|
YoY
Change
|
|
|
(3Q24 vs.
2Q24)
|
|
(3Q24 vs.
3Q23)
|
|
|
(9M24 vs.
9M23)
|
Profitability
|
|
|
|
|
|
|
|
|
ROAE
|
46.0%
|
56.8%
|
-19%
|
45.8%
|
0.3%
|
49.4%
|
41.2%
|
20%
|
ROAA
|
5.44%
|
6.14%
|
-11%
|
4.16%
|
31%
|
5.78%
|
4.13%
|
40%
|
Efficiency
|
|
|
|
|
|
|
|
|
Cost-to-Income
|
13.2%
|
11.7%
|
13%
|
14.6%
|
-9%
|
12.8%
|
15.6%
|
-18%
|
Liquidity
|
|
|
|
|
|
|
|
|
Gross Loans-to-Deposits
|
39.5%
|
38.7%
|
2%
|
38.2%
|
3%
|
39.5%
|
38.2%
|
3%
|
Asset Quality
|
|
|
|
|
|
|
|
|
NPLs-to-Gross Loans
|
4.43%
|
4.13%
|
7%
|
5.08%
|
-13%
|
4.43%
|
5.08%
|
-13%
|
Capital Adequacy Ratio
|
29.1%
|
26.2%
|
11%
|
21.4%
|
36%
|
29.1%
|
21.4%
|
36%
|
|
STANDALONE FINANCIAL HIGHLIGHTS
|
Income Statement
|
3Q24
|
2Q24
|
QoQ Change
|
3Q23
|
YoY
Change
|
9M24
|
9M23
|
YoY
Change
|
EGP
million
|
EGP
million
|
(3Q24 vs.
2Q24)
|
EGP
million
|
(3Q24 vs.
3Q23)
|
EGP
million
|
EGP
million
|
(9M24 vs.
9M23)
|
Net Interest Income
|
24,086
|
22,680
|
6%
|
13,797
|
75%
|
65,526
|
37,587
|
74%
|
Non-Interest Income
|
1,137
|
1,678
|
-32%
|
(1,074)
|
NM
|
5,885
|
647
|
809%
|
Net
Operating Income
|
25,223
|
24,358
|
4%
|
12,723
|
98%
|
71,411
|
38,234
|
87%
|
Non-Interest Expense
|
(3,227)
|
(2,728)
|
18%
|
(2,133)
|
51%
|
(8,795)
|
(6,304)
|
40%
|
Impairment Charge for Credit
Losses
|
(1,681)
|
(578)
|
191%
|
(36)
|
NM
|
(3,741)
|
(1,249)
|
200%
|
Net
Profit before Tax
|
20,315
|
21,053
|
-4%
|
10,554
|
92%
|
58,875
|
30,681
|
92%
|
Income Tax
|
(5,709)
|
(5,533)
|
3%
|
(3,771)
|
51%
|
(16,964)
|
(9,541)
|
78%
|
Deferred Tax
|
269
|
217
|
24%
|
805
|
-67%
|
647
|
591
|
9%
|
Net
Profit
|
14,874
|
15,737
|
-5%
|
7,589
|
96%
|
42,557
|
21,732
|
96%
|
|
|
|
|
|
|
|
|
|
|
| |
Financial Indicators
|
3Q24
|
2Q24
|
QoQ
Change
|
3Q23
|
YoY
Change
|
9M24
|
9M23
|
YoY
Change
|
|
|
(3Q24 vs.
2Q24)
|
|
(3Q24 vs.
3Q23)
|
|
|
(9M24 vs.
9M23)
|
Profitability
|
|
|
|
|
|
|
|
|
ROAE
|
46.5%
|
57.7%
|
-19%
|
41.5%
|
12%
|
49.8%
|
40.0%
|
25%
|
ROAA
|
5.49%
|
6.22%
|
-12%
|
3.79%
|
45%
|
5.83%
|
4.02%
|
45%
|
NIM*
|
9.46%
|
9.72%
|
-3%
|
7.46%
|
27%
|
9.50%
|
7.36%
|
29%
|
Efficiency
|
|
|
|
|
|
|
|
|
Cost-to-Income
|
12.7%
|
11.1%
|
14%
|
15.3%
|
-17%
|
12.2%
|
15.5%
|
-21%
|
Liquidity
|
|
|
|
|
|
|
|
|
Gross Loans-to-Deposits
|
39.4%
|
38.6%
|
2%
|
38.2%
|
3%
|
39.4%
|
38.2%
|
3%
|
Asset Quality
|
|
|
|
|
|
|
|
|
NPLs-to-Gross Loans
|
4.39%
|
4.08%
|
8%
|
5.04%
|
-13%
|
4.39%
|
5.04%
|
-13%
|
Direct Coverage Ratio
|
289%
|
314%
|
-8%
|
233%
|
24%
|
289%
|
233%
|
24%
|
*NIM based on managerial
accounts
BALANCE SHEET
|
|
Consolidated
|
Standalone
|
|
Balance Sheet
|
Sep-24
|
Dec-23
|
YtD Change
|
Sep-24
|
Dec-23
|
YtD Change
|
|
|
EGP
million
|
EGP
million
|
(Sep-24
vs.
Dec-23)
|
EGP
million
|
EGP
million
|
(Sep-24
vs.
Dec-23)
|
|
Cash & Due from Central
Bank
|
94,569
|
71,888
|
32%
|
94,286
|
71,747
|
31%
|
|
Due from Banks
|
305,236
|
231,085
|
32%
|
304,041
|
230,709
|
32%
|
|
Net Loans &
Overdrafts
|
307,367
|
235,808
|
30%
|
305,232
|
234,647
|
30%
|
|
Financial Derivatives
|
1,770
|
1,105
|
60%
|
1,770
|
1,102
|
61%
|
|
Financial Investment
Securities
|
371,326
|
271,466
|
37%
|
369,208
|
270,138
|
37%
|
|
Investments in Associates and
Subsidiaries
|
107
|
116
|
-7%
|
872
|
672
|
30%
|
|
Other Assets
|
39,584
|
23,397
|
69%
|
39,247
|
23,512
|
67%
|
|
Total Assets
|
1,119,958
|
834,866
|
34%
|
1,114,656
|
832,527
|
34%
|
|
Due to Banks
|
3,800
|
12,458
|
-69%
|
3,821
|
12,427
|
-69%
|
|
Customer Deposits
|
900,967
|
677,237
|
33%
|
896,692
|
675,310
|
33%
|
|
Other Liabilities
|
76,785
|
54,529
|
41%
|
76,702
|
54,490
|
41%
|
|
Total Liabilities
|
981,552
|
744,225
|
32%
|
977,215
|
742,227
|
32%
|
|
Shareholders' Equity & Net Profit
|
138,284
|
90,481
|
53%
|
137,441
|
90,300
|
52%
|
|
Non-Controlling Interest
|
123
|
160
|
-23%
|
0
|
0
|
NM
|
|
Total Liabilities & Shareholders' Equity
|
1,119,958
|
834,866
|
34%
|
1,114,656
|
832,527
|
34%
|
|