ARGAN: Exceptional Half-year results
Half-year results –
Wednesday 20
July
2022 –
17h45
Half-year results 2022:
-
Further increase of +5% of Net Recurring
Income
-
NAV NTA per share up +12%
to €103
-
2022 dividend expected to be €3.0 per
share, up +15% vs 2021
Key figures for the first half of 2022:
Consolidated income statement |
June 30,
2022 |
June 30,
2021 |
Change |
Rental income |
€81.7m |
€76.2m |
+7% |
Net Recurring Income – group share |
€58.2m |
€55.4m |
+5% |
Net Recurring Income per share |
€2.56 |
€2.47 |
+4% |
|
|
|
|
Valuation indicators |
June 30,
2022 |
Dec. 31, 2021 |
Change |
Value of the portfolio
(excl.
duties) |
€4.03
Bn |
€3.75
Bn |
+ 8% |
NAV EPRA NTA per
share |
€103.1
** |
€91.8 |
+12% |
NAV EPRA NRV per share |
€114.7 ** |
€102.5 |
+12% |
|
|
|
|
|
|
Debt indicators |
June 30,
2022 |
Dec. 31, 2021 |
Change |
LTV (excl.
duties) |
41% |
43% |
-200 bps |
LTV (incl. duties) |
39% |
41% |
-200 bps |
Cost of debt |
1.35% |
1.50% |
-15 bps |
* Calculated on the weighted average number of
shares of 22,713,067** Calculated on the number of shares at the
end of June 2022 of 22,951,290On 12 July 2022, the Executive Board
of ARGAN approved the half-year consolidated financial statement at
end-June 2022. The audit procedures performed by our statutory
auditors on these consolidated financial statements have been
completed. The certification report will be issued after
finalization of the specific verifications.
Upgrade of the 2022 targets:
Given the exceptional half-year results and the ongoing
acquisition of a warehouse of 153,000
sq.m, Argan has raised its 2022
targets.
Indicators |
2022
targetsupdated |
2022
targetsinitial |
Changevs 2021 |
Rental income |
€165m |
€163m |
+5% |
Net Recurring Income |
€118m |
€117m |
+5% |
Dividend per share |
3.0
€* |
2.75 € |
+15% |
* Subject to approval during the Shareholders Annual Meeting
KPI are increasing
Recurring net income up
+5%
Recurring net income
group share was up
+5% to €58.2
million at end-June
2022, representing 71% of rental income. The
exceptional net income, group share, of €321.7 million was mainly
due to the very significant positive change in the fair value of
the portfolio of €265 million in the first half of 2022.
Premium
portfolio at €4.03 billion, up
+8% in
six months
The delivered
portfolio (excluding properties under development)
amounts to 3,300,000
sq.m at
end-June 2022. Its valuation amounts to
€4.03 billion excluding transfer duties (€4.24 billion including
transfer duties), an increase of 8% compared to December 31,
2021.
The valuation of the assets delivered at €4.03
billion shows a capitalization rate of 4.10% excluding
transfer duties (3.9% including transfer duties), down
from 4.3% excluding transfer duties as at December 31, 2021.
The average remaining
fixed length of leases remains
stable at 5.8 years compared to 5.9 years as at December
31, 2021.The weighted average age is 10 years
old.
An occupancy rate back to 100%
in 2023
The occupancy rate of the portfolio is
99%, stable compared to the end of December 2021. However,
the ongoing letting of the Ferrières warehouse should enable the
Group to return to an occupancy rate of 100% by early 2023.
Net LTV down to 41% and cost of debt
down to 1.35%
Gross financial debt relating to the portfolio delivered
amounted to €1.9 billion. After taking into account residual cash,
the net LTV (net financial debt/appraised value excluding transfer
duties) fell to 41% at end-June 2022.
The debt is composed of 33% fixed-rate bonds, 31% fixed-rate
amortizing loans, 29% hedged variable-rate amortizing loans and 7%
variable-rate amortizing loans. The average rate of the
debt as at June
30, 2022 was down 15 bps to 1.35% and its maturity is 6.5
years.
+12%
increase of the
continuation EPRA NAV (NTA) to € 103.1 per
share
The NRV (reconstitution NAV) was €114.7 per
share as at June 30, 2022 (+12% over 6 months). The NTA
(continuation NAV) was € 103.1 per share
as at June 30, 2022
(+12% over 6 months).
The NDV (liquidation NAV) was € 103.6 per share as at June 30, 2022
(+13% over 6 months).
This significant increase of
€11.3 in EPRA NTA NAV per share
compared to December 31, 2021
comes from net earnings per share
(+€2.2), the change in asset
value (+€11.5), the payment of the dividend in cash
(-€0.9) and in shares
(-€1.5)
Further growth
ofgroup’s
rental income
An anticipated
indexation of
+4% in 2023
The period of high inflation will have a
direct impact on rent increases through the ILAT, the index of
rents for tertiary activities. For the record, this index
is composed of 50% consumer price index, 25% construction cost
index and 25% annual average French GDP. Argan anticipates
that its rental
indexation will increase
by c.4% in
2023. In this period of
strong inflation, ILAT will support our
rental growth in the coming years.
A strong rental
demand combined with a limited
immediate supply will increase market
rents
Market rents are expected to rise over
the next few years due to an imbalance between sustained
take-up (2.9 million square meters let in H1-2022, up +14% compared
to the 10-year average) and an increasingly constrained immediate
supply (down -25% over 1 year) and also, higher cost of
construction.In France, the vacancy rate is now 3.6%, which is a
historic low. In the most attractive regions, such
as Paris region (Ile-de-France),
the vacancy rate is now around 3%.
Embedded growth for 2022 and
2023
Argan has a pipeline of projects to be delivered
by end-2023 of 170,000 sq.m, fully pre-let. In addition,
the acquisition in progress, with a 12-year firm lease,
which is expected to take place in October 2022, will also
support the growth of the group's rental
income.
Operational indicators |
|
Operating Portfolio at end-June 2022 |
3,300,000 sq.m |
Projects to be delivered in H2-2022 |
50,000
sq.m |
Acquisition under premises |
150,000 sq.m |
Portfolio at end-2022 |
3,500,000
sq.m |
|
|
Projects to be delivered
in 2023 |
120,000
sq.m |
Future developments with a yield of 300 bps above
borrowing costs
Construction cost inflation in the first half of
the year is between 15 to 20%, but this only concerns the costs of
new program. As a result, Argan target to maintain at
least 300 bps spread between the rental
yield and the cost of the mortgage debt backed by each program.
Rising rents will support group's
portfolio valuations
Rental growth from indexation, rising
market rents and our developments will support the group's
valuations, offsetting a potential
increase in capitalization rates
A controlled impact of the rise in
interest rates,thanks to a controlled level of the
debt
Debt protected against rising interest
ratesInterest rates have risen sharply
during the second quarter of 2022. However, this increase has no
significant impact because our debt is made up of:
- 62% fixed-rate
debt
- 31% of our debt is at
variable rates, hedged by instruments that are activated
as soon as the Euribor reaches 1.5%.
- Only 7% variable rate debt
A cost of debt that cannot exceed
2%, even if
Euribor reach
3%
Euribor |
2022 |
2023 |
2024 |
0.0% |
1.40% |
1.25% |
1.25% |
1.0% |
1.70% |
1.60% |
1.55% |
2.0% |
1.95% |
1.85% |
1.80% |
3.0% |
2.10% |
2.00% |
1.95% |
No need to refinance
our debt by 2026
Our mortgage debt (67% of our debt in
H1-2022) has the advantage of amortizing every year and does
not need refinancing in the
markets.Only our bond debt issued in 2021 will need to be
refinanced in 2026, as our €130 million bond debt issued in 2017 is
already provisioned for repayment in July
2023, without
refinancing.
Controlled debt, far from our
covenants
Cap rate |
2022 |
2023 |
2024 |
4.1% |
42.6% |
42.5% |
41.6% |
4.5% |
46.8% |
46.6% |
45.7% |
5.0% |
51.9% |
51.7% |
50.7% |
The LTV ratio at end June-2022 is down by 200 bps to 41%, but it
should be noted that this decline is transitory given the
acquisition in progress. Argan
expects the LTV ratio at the end of 2022 to be close to the
43% LTV ratio, published at the
end of 2021.
About Argan
ARGAN is the only French real estate company
specialising in the DEVELOPMENT & RENTAL OF PREMIUM WAREHOUSES
listed on EURONEXT.As at 30 June 2022, ARGAN’s portfolio amounted
to 3.3 million sq.m, comprising approximately 100 warehouses
located exclusively in France, valued at €4.0 billion. ARGAN is
listed on Compartment A of Euronext Paris (ISIN FR0010481960 - ARG)
and is included in the CAC All-Share and IEIF SIIC France indices.
The company opted for the listed real estate investment companies
(SIICs) tax regime on 01 July 2007.www.argan.fr
Francis
Albertinelli – CFOStéphane Saatdjian – Investors
RelationsTél : 01 47 47 05 46 E-mail :
contact@argan.frwww.argan.fr |
Aude Vayre – Press relationsTél : 06 14 64 15
65E-mail : argan@citigatedewerogerson.com |
|
|
Consolidated income statement
(IFRS)
In €m |
June 30,
2021(6
months) |
December 31,
2021(12
months) |
June 30,
2022(6
months) |
Rental income |
76.2 |
156.8 |
81.7 |
Rebilling of rental charges and taxes |
25.8 |
25.7 |
24.2 |
Rental charges and taxes |
-26.9 |
-27.7 |
-25.5 |
Other property income (IFRS 16) |
1,5 |
3,1 |
1,6 |
Other property expenses |
-0,1 |
-0,3 |
-0,3 |
Net property
income |
76,5 |
157,7 |
81,7 |
EBITDA (Current Operating Income) |
72.4 |
147.1 |
73.0 |
Including impact of IFRS 16 |
1.4 |
3.1 |
1.3 |
Change in fair value of the portfolio Change in fair
value IFRS 16 |
286.2-1.0 |
544.6 -2.1 |
265.9 -1.1 |
Other operating expenses |
- |
- |
-0.5 |
Income from disposals |
- |
18.5 |
-0.1 |
EBITDA. after value
adjustments (FV) |
357.6 |
708.2 |
337.1 |
Income from cash and equivalents Cost of gross
financial debt Interest on IFRS 16 lease liabilities Borrowing
costs Change in fair value of hedging instruments |
0.0- 14.2-0.8- 1.3- 0.5 |
0.2-29.5-1.6- 2.8- 1.7 |
0.1
-13.0-0.8 - 2.1-
0.5 |
Early repayment penalties |
|
|
-6.5 |
Income before tax |
340.7 |
672.7 |
314.4 |
Other financial expenses |
2.0 |
3.6 |
8.7 |
Tax |
- |
- |
- |
Share of profit of equity-accounted companies |
- |
- |
- |
Consolidated net incomeNet income
- group share |
342.7338.3 |
676.3668.1 |
323.1321.7 |
Diluted earnings per share (€) |
15.1 |
29.7 |
14.2 |
Recurring net income
In €m |
June 30,
2021(6
months) |
December 31,
2021(12
months) |
June 30,
2022(6
months) |
Consolidated net income |
342.7 |
676.3 |
323.1 |
Change in fair value of hedging instruments |
0.5 |
1.7 |
0.5 |
Change in fair value of the portfolio |
- 286.2 |
- 544.6 |
- 265.9 |
Income from disposals |
- |
- 18.5 |
0.1 |
Other financial expenses |
-2.0 |
- 3.6 |
- 8.7 |
Tax |
- |
- |
- |
Share of profit of equity-accounted companies |
- |
- |
- |
Early repayment penalties |
- |
- |
6.5 |
Allocation of free shares |
- |
- |
1.8 |
Other operating expenses non-recurring |
- |
- |
0.5 |
Impact of IFRS 16 |
0.4 |
0.6 |
0.5 |
Recurring net
Income |
55.4 |
111.9 |
58.4 |
Recurring net Income - group
share |
55.4 |
111.7 |
58.2 |
Recurring net income per share (€) |
2.5 |
5.0 |
2.6 |
NAV EPRA
|
Dec 31, 2021 |
June 30,
2022 |
|
NRV |
NTA |
NDV |
NRV |
NTA |
NDV |
Shareholders’ equity (in €m)Shareholders’
equity (in €/share) |
2,125.694.1 |
2,125.694.1 |
2,125.694.1 |
2,432.8106.0 |
2,432.8106.0 |
2,432.8106.0 |
|
|
|
|
|
|
|
+ Fair value of financial instruments (in €m) |
3.2 |
3.2 |
- |
-11.6 |
-11.6 |
- |
- Goodwill in the balance sheet (in €m) |
- |
-55.6 |
-55.6 |
- |
-55.6 |
-55.6 |
+ Transfer taxes (in €m) |
186.9 |
- |
- |
210.5 |
- |
- |
|
|
|
|
|
|
|
= NAV (in €m) = NAV (in
€/share) |
2,315.7102.5 |
2,073.191.8 |
2,070.091.6 |
2,631.7114.7 |
2,365.5103.1 |
2,377.1103.6 |
- 20220720 - ARGAN-HY-results 2022 en
Argan (EU:ARG)
Historical Stock Chart
Von Nov 2023 bis Dez 2023
Argan (EU:ARG)
Historical Stock Chart
Von Dez 2022 bis Dez 2023