BAODING, China, Aug. 12,
2024 /PRNewswire/ -- IT Tech Packaging, Inc.
(NYSE American: ITP) ("IT Tech Packaging" or the "Company"), a
leading manufacturer and distributor of diversified paper products
in North China, today announced
its unaudited financial results for the second quarter ended
June 30, 2024.
Second Quarter 2024
Unaudited Financial Results
|
|
|
For the Three Months
Ended June 30,
|
($
millions)
|
|
2024
|
|
2023
|
|
% Change
|
Revenues
|
|
26.25
|
|
30.02
|
|
-12.56 %
|
Regular
Corrugating Medium Paper ("CMP")*
|
|
21.98
|
|
21.93
|
|
0.24 %
|
Light-Weight
CMP**
|
|
4.23
|
|
4.54
|
|
-6.93 %
|
Offset Printing
Paper
|
|
-
|
|
3.16
|
|
n/a
|
Tissue Paper
Products
|
|
-
|
|
0.34
|
|
n/a
|
Face
Masks
|
|
-
|
|
0.04
|
|
n/a
|
|
|
|
|
|
|
|
Gross profit
(loss)
|
|
3.27
|
|
1.18
|
|
176.75 %
|
Gross profit
margin
|
|
12.44 %
|
|
3.93 %
|
|
8.51 pp****
|
Regular
Corrugating Medium Paper ("CMP")*
|
|
12.22 %
|
|
6.81 %
|
|
5.41 pp****
|
Light-Weight
CMP**
|
|
12.82 %
|
|
7.14 %
|
|
5.68 pp****
|
Offset Printing
Paper
|
|
-
|
|
2.42 %
|
|
n/a
|
Tissue Paper
Products***
|
|
-
|
|
-206.06 %
|
|
n/a
|
Face
Masks
|
|
-
|
|
-8.06 %
|
|
n/a
|
|
|
|
|
|
|
|
Operating income
(loss)
|
|
0.55
|
|
-0.52
|
|
205.60 %
|
Net income
(loss)
|
|
-0.08
|
|
-1.25
|
|
93.80 %
|
EBITDA
|
|
3.93
|
|
2.83
|
|
38.87 %
|
Basic and Diluted
earnings (loss) per share
|
|
-0.01
|
|
-0.12
|
|
-93.33 %
|
|
|
|
|
|
|
|
* Products from
PM6
|
|
|
|
|
|
|
** Products from
PM1
|
|
|
|
|
|
|
*** Products from
PM8 and PM9
|
|
|
|
|
|
|
**** pp
represents percentage points
|
|
|
|
|
|
|
- Revenue decreased by 12.56% to approximately $26.25 million, mainly due to the production
suspension of offset printing paper and tissue paper products in
the second quarter of 2024.
- Gross profit was approximately $3.27
million, compared with gross profit of $1.18 for the same period of last year. Total
gross profit margin increased by 8.51 percentage point to
12.44%.
- Income from operations was approximately $0.55 million, compared to loss from operations
of approximately $0.52
million for the same period of last year.
- Net loss was approximately $0.08
million, or loss per share of $0.01, compared to net loss of approximately
$1.25 million, or loss per share of
$0.12, for the same period of last
year.
- Earnings before interest, taxes, depreciation and amortization
("EBITDA") was approximately $3.93
million, compared to $2.83
million for the same period of last year.
Revenue
For the second quarter of 2024, total revenue decreased by
12.56%, to approximately $26.25
million from approximately $30.02
million for the same period of last year. This was mainly
due to the production suspension of offset printing paper and
tissue paper products in the second quarter of 2024.
The following table summarizes revenue, volume and ASP by
product for the second quarter of 2024 and 2023, respectively:
|
|
For the Three Months
Ended June 30,
|
|
|
2024
|
|
2023
|
|
|
Revenue
($'000)
|
|
Volume
(tonne)
|
|
ASP
($/tonne)
|
|
Revenue
($'000)
|
|
Volume
(tonne)
|
|
ASP
($/tonne)
|
Regular
CMP
|
|
21,984
|
|
62,813
|
|
350
|
|
21,931
|
|
60.063
|
|
365
|
Light-Weight
CMP
|
|
4,229
|
|
12,552
|
|
337
|
|
4,544
|
|
12,877
|
|
353
|
Offset Printing
Paper
|
|
-
|
|
-
|
|
-
|
|
3,156
|
|
5,403
|
|
584
|
Tissue Paper
Products
|
|
-
|
|
-
|
|
-
|
|
344
|
|
293
|
|
1,175
|
Total
|
|
26,213
|
|
75,365
|
|
348
|
|
29,976
|
|
78,636
|
|
381
|
|
|
Revenue
($'000)
|
|
Volume
(thousand
pieces)
|
|
ASP
($/thousand
pieces)
|
|
Revenue
($'000)
|
|
Volume
(thousand
pieces)
|
|
ASP
($/thousand
pieces)
|
Face
Masks
|
|
-
|
|
-
|
|
-
|
|
44
|
|
1,411
|
|
31
|
Revenue from CMP, including both regular CMP and light-Weight
CMP, decreased by 0.99%, to approximately $26.21 million and accounted for 99.86% of total
revenue for the second quarter of 2024, compared to approximately
$26.48 million, or 88.19% of total
revenue for the same period of last year. The Company sold 75,365
tonnes of CMP at an ASP of $348/tonne
in the second quarter of 2024, compared to 72,940 tonnes at an ASP
of $363/tonne in the same period of
last year.
Of the total CMP sales, revenue from regular CMP increased by
0.24%, to approximately $21.98
million for the second quarter of 2024, compared to revenue
of approximately $21.93 million
for the same period of last year. The Company sold 62,813 tonnes of
regular CMP at an ASP of $350/tonne during the second quarter
of 2024, compared to 60,063 tonnes at an ASP of $365/tonne for
the same period of last year. Revenue from light-weight CMP
decreased by 6.93%, to approximately $4.23
million for the second quarter of 2024, compared to revenue
of approximately $4.54 million for
the same period of last year. The Company sold 12,552 tonnes of
light-weight CMP at an ASP of $337/tonne for the second
quarter of 2024, compared to 12,877 tonnes at an ASP
of $353/tonne for the same period of last year.
Revenue from offset printing paper was $nil and $3.16 million for the second quarter of 2024 and
2023. Production of offset printing products was suspended during
the second quarter of 2024.
Revenue from tissue paper products was $nil and $0.34 million for the three months ended
June 30, 2024 and 2023, respectively.
Production of tissue paper products was suspended during the second
quarter of 2024.
Revenue generated from selling face mask were $nil and
$0.04 million for the three months
ended June 30, 2024 and 2023,
respectively.
Gross Profit (Loss) and Gross Margin
Total cost of sales decreased by 20.30%, to approximately
$22.98 million for the second
quarter of 2024 from approximately $28.84 million for the same period of last
year. due to the decrease in sales quantity of offset printing
paper and tissue paper products and the decrease of the unit
material cost of CMP products.
Total gross profit was approximately $3.27 million for the second quarter of
2024, compared to the gross profit of approximately
$1.18 million for the same
period of last year as a result of factors described above. Overall
gross profit margin was 12.44% for the second quarter of 2024,
compared to gross profit margin of 3.93% for the same period of
last year. Gross profit (loss) margins for regular CMP,
light-weight CMP, offset printing paper, tissue paper products and
face mask products were 12.22%, 12.82%, nil%, nil% and nil%,
respectively, for the second quarter of 2024, compared to 6.81%,
7.14%, 2.42%, -206.06% and -8.06%, respectively, for the same
period of last year.
Selling, General and Administrative Expenses
Selling, general and administrative expenses ("SG&A")
increased by 105.35%, to approximately $2.72
million for the second quarter of 2024 from approximately
$1.32 million for the same period of
last year. The increase was mainly due to the increase in
depreciation of idle fixed assets during production suspension.
Income (Loss) from Operations
Income from operations was approximately $0.55 million for the second quarter of 2024, an
increase of 205.60%, from loss from operations of $0.52 million for the same period of last year.
Operating margin was 2.09% for the second quarter of 2024, compared
to operating loss margin was 1.73% for the same period of last
year.
Net Loss
Net loss was approximately $0.08
million, or loss per share of $0.01 for the second quarter of 2024, compared to
net loss of $1.25 million, or loss
per share of $0.12 for the same
period of last year.
EBITDA
EBITDA was approximately $3.93
million for the second quarter of 2024, compared to
$2.83 million for the same period of
last year.
Note 1: Non-GAAP Financial Measures
In addition to our U.S. GAAP results, this press release
includes a discussion of EBITDA, a non-GAAP financial measure as
defined by the Securities and Exchange Commission ("SEC"). The
Company defines EBITDA as net income before interest, income taxes,
depreciation and amortization. EBITDA is a key measure used by
management to evaluate our results and make strategic decisions.
Management believes this measure is useful to investors because it
is an indicator of operational performance. Because not all
companies use identical calculations, the Company's presentation of
EBITDA may not be comparable to similarly titled measures of other
companies, and should not be viewed as an alternative to measures
of financial performance or changes in cash flows calculated in
accordance with the U.S. GAAP.
Reconciliation of
Net Income to EBITDA (Amounts expressed in
US$)
|
|
|
|
|
|
|
|
|
For the Three
Months Ended June 30,
|
($
millions)
|
|
2024
|
|
|
2023
|
Net income
(loss)
|
|
-0.08
|
|
|
-1.25
|
Add: Income
tax
|
|
0.42
|
|
|
0.35
|
Net
interest expense
|
|
0.21
|
|
|
0.27
|
Depreciation and amortization
|
|
3.38
|
|
|
3.46
|
EBITDA
|
|
3.93
|
|
|
2.83
|
First Half of 2024
Unaudited Financial Results
|
|
|
For the Six Months
Ended June 30,
|
($
millions)
|
|
2024
|
|
2023
|
|
% Change
|
Revenues
|
|
33.11
|
|
49.81
|
|
-33.52 %
|
Regular
Corrugating Medium Paper ("CMP")*
|
|
27.73
|
|
38.40
|
|
-27.77 %
|
Light-Weight
CMP**
|
|
5.31
|
|
7.60
|
|
-30.23 %
|
Offset Printing
Paper
|
|
-
|
|
3.16
|
|
n/a
|
Tissue Paper
Products
|
|
-
|
|
0.57
|
|
n/a
|
Face
Masks
|
|
-
|
|
0.08
|
|
n/a
|
|
|
|
|
|
|
|
Gross profit
(loss)
|
|
3.66
|
|
0.90
|
|
305.87 %
|
Gross profit
(loss) margin
|
|
11.07 %
|
|
1.81 %
|
|
9.26pp****
|
Regular
Corrugating Medium Paper ("CMP")*
|
|
10.86 %
|
|
4.71 %
|
|
6.15 pp****
|
Light-Weight
CMP**
|
|
10.90
|
|
5.86 %
|
|
5.04 pp****
|
Offset Printing
Paper
|
|
-
|
|
2.42 %
|
|
n/a
|
Tissue Paper
Products***
|
|
-
|
|
-249.58 %
|
|
n/a
|
Face
Masks
|
|
-
|
|
-8.02 %
|
|
n/a
|
|
|
|
|
|
|
|
Operating income
(loss)
|
|
-2.95
|
|
-3.29
|
|
-10.24 %
|
Net income
(loss)
|
|
-3.82
|
|
-3.99
|
|
-4.07 %
|
EBITDA
|
|
3.91
|
|
4.03
|
|
-2.98
|
Basic and Diluted
loss per share
|
|
-0.38
|
|
-0.40
|
|
-5.00 %
|
|
|
|
|
|
|
|
* Products
from PM6
|
|
|
|
|
|
|
** Products
from PM1
|
|
|
|
|
|
|
*** Products
from PM8 and PM9
|
|
|
|
|
|
|
**** pp
represents percentage points
|
|
|
|
|
|
|
Revenue
For the first half of 2024, total revenue decreased by 33.52%,
to approximately $33.11 million from
approximately $49.81 million for the
same period of last year. The increase in total revenue was mainly
due to the production suspension of CMP in January and February of
2024, and production suspension of offset printing paper and tissue
paper products in the first half of 2024.
The following table summarizes revenue, volume and ASP by
product for the first half of 2024 and 2023, respectively:
|
For the Six Months
Ended June 30,
|
|
2024
|
|
2023
|
|
Revenue
($'000)
|
|
Volume
(tonne)
|
|
ASP
($/tonne)
|
|
Revenue
($'000)
|
|
Volume
(tonne)
|
|
ASP
($/tonne)
|
Regular
CMP
|
27,734
|
|
78,452
|
|
354
|
|
38,399
|
|
101,726
|
|
377
|
Light-Weight
CMP
|
5,305
|
|
15,582
|
|
340
|
|
7,604
|
|
20,896
|
|
364
|
Offset Printing
Paper
|
-
|
|
-
|
|
-
|
|
3,156
|
|
5,403
|
|
584
|
Tissue Paper
Products
|
-
|
|
-
|
|
-
|
|
567
|
|
484
|
|
1,172
|
Total
|
33,040
|
|
94,034
|
|
351
|
|
49,726
|
|
128,509
|
|
387
|
|
Revenue
($'000)
|
|
Volume
(thousand
pieces)
|
|
ASP
($/thousand
pieces)
|
|
Revenue
($'000)
|
|
Volume
(thousand
pieces)
|
|
ASP
($/thousand
pieces)
|
Face
Masks
|
-
|
|
-
|
|
-
|
|
79
|
|
2,516
|
|
32
|
Revenue from CMP, including both regular CMP and light-Weight
CMP, decreased by 28.18%, to approximately $33.04 million and accounted for 99.78% of total
revenue for first half of 2024, compared to approximately
$46.00million, or 92.36% of total
revenue for the same period of last year. The Company sold
94,034tonnes of CMP at an ASP of $351/tonne in first half of 2024, compared to
122,622 tonnes at an ASP of $375/tonne in the same period of last year.
Of the total CMP sales, revenue from regular CMP decreased by
27.77%, to approximately $27.73
million for first half of 2024, compared to revenue of
approximately $38.40 million for the
same period of last year. The Company sold 78,452 tonnes of regular
CMP at an ASP of $354/tonne during
the first half of 2024, compared to 101,726 tonnes at an ASP of
$377/tonne for the same period of
last year. Revenue from light-weight CMP decreased by 30.23%, to
approximately $5.31 million for the
first half of 2024, compared to revenue of approximately
$7.60 million for the same period of
last year. The Company sold 15,582 tonnesof light-weight CMP at an
ASP of $340/tonne for the first half
of 2024, compared to 20,896 tonnes at an ASP of $364/tonne for the same period of last year.
Revenue from offset printing paper was $nil for the first half
of 2024.
Revenue from tissue paper products was $nil for the first half
of 2024,from approximately $0.57
million for the same period of last year. The Company sold
nil tonnes of tissue paper products for the first half of 2024,
compared to 484 tonnes at an ASP of $1,172/tonne for the same period of last
year.
Revenue from face masks was $nil for the first half of 2024,
from $0.08 million for the same
period of last year. The Company sold nil thousand pieces of face
masks for the first half of 2024, compared to 2,516 thousand pieces
of face masks for the same period of last year.
Gross Profit and Gross Margin
Total cost of sales decreased by 39.79%, to approximately
$29.45 million for the first half of
2024 from approximately $48.91million
for the same period of last year. The increase was mainly a result
of the decrease in sales quantity and the decrease in the unit
material costs of CMP. Costs of sales per tonne for regular CMP,
light-weight CMP, offset printing paper, and tissue paper products
were $315, $303,$nil and $nil, respectively, for the first
half of 2024, compared to $360,
$343, $570 and $4,097,
respectively, for the same period of last year.
Total gross profit was approximately $3.66 million for the first half of 2024,
compared to the gross profit of approximately $0.90 million for the same period of last year as
a result of factors described above. Overall gross margin was
11.07% for the first half of 2024, compared to 1.81% for the same
period of last year. Gross profit(loss) margins for regular CMP,
light-weight CMP, offset printing paper, tissue paper products and
face mask products were 10.86%, 10.90%, nil%, nil% and nil%,
respectively, for the first half of 2024, compared to 4.71%, 5.86%,
2.42%, -249.58% and -8.02%, respectively, for the same period of
last year.
Selling, General and Administrative Expenses
Selling, general and administrative expenses ("SG&A")
increased by 73.31%, to approximately $6.62
million for the first half of 2024 from approximately
$3.82 million for the same period of
last year.
Income (Loss) from Operations
Loss from operations was approximately $2.95 million for the first half of 2024,
representing a decrease of 10.24%, from loss from operations of
approximately $3.29 million for the
same period of last year. Operating loss margin was 8.92% for the
first half of 2024, compared to operating loss margin of 6.61% for
the same period of last year.
Net Income (Loss)
Net loss was approximately $3.82
million, or loss per share of $0.38, for the first half of 2024, compared to
net loss of approximately $3.99
million, or loss per share of $0.40, for the same period of last year.
EBITDA
EBITDA was approximately $3.91
million for the first half of 2024, compared to
approximately $4.03 million for the
same period of last year.
Note 1: Non-GAAP Financial Measures
In addition to our U.S. GAAP results, this press release
includes a discussion of EBITDA, a non-GAAP financial measure as
defined by the Securities and Exchange Commission ("SEC"). The
Company defines EBITDA as net income before interest, income taxes,
depreciation and amortization. EBITDA is a key measure used by
management to evaluate our results and make strategic decisions.
Management believes this measure is useful to investors because it
is an indicator of operational performance. Because not all
companies use identical calculations, the Company's presentation of
EBITDA may not be comparable to similarly titled measures of other
companies, and should not be viewed as an alternative to measures
of financial performance or changes in cash flows calculated in
accordance with the U.S. GAAP.
Reconciliation of Net
Income to EBITDA
(Amounts expressed in US$)
|
|
|
|
|
|
|
|
For the Six Months
Ended June 30,
|
($
millions)
|
2024
|
|
|
|
2023
|
Net income
(loss)
|
-3.82
|
|
|
|
-3.99
|
Add: Income
tax
|
0.45
|
|
|
|
0.35
|
Net
interest expense
|
0.42
|
|
|
|
0.52
|
Depreciation and amortization
|
6.86
|
|
|
|
7.15
|
EBITDA
|
3.91
|
|
|
|
4.03
|
Cash, Liquidity and Financial Position
As of June 30, 2024, the Company
had cash and bank balances, short-term debt (including bank loans,
current portion of long-term loans from credit union and related
party loans), and long-term debt (including related party loans) of
approximately $5.14 million,
$8.39 million and $4.49 million, respectively, compared to
approximately $3.92 million,
$8.03 million and $4.50 million, respectively, as of December 31, 2023.
Net accounts receivable was approximately $2.64 million as of June
30, 2024, compared to approximately $0.58 million as of December 31, 2023. Net inventory was
approximately $5.28 million as of
June 30, 2024, compared to
approximately $3.56 million as of
December 31, 2023. As of June 30, 2024, the Company had current assets of
approximately $33.43 million and
current liabilities of approximately $22.92
million, resulting in a working capital of approximately
$10.51 million. This was compared to
current assets of approximately $28.36
million and current liabilities of approximately
$21.42 million, resulting in a
working capital of approximately $6.94
million as of December 31,
2023.
Net cash provided by operating activities was approximately
$1.35 million for the second quarter
of 2024, compared to approximately $5.75
million for the same period of last year. Net cash used in
investing activities was approximately $0.06
million for the second quarter of 2024, compared to
approximately $5.57 million for the
same period of last year. Net cash provided by financing activities
was approximately $0.42 million for
the second quarter of 2024, compared to approximately $2.82 for the same period of last year.
About IT Tech Packaging, Inc.
Founded in 1996, IT Tech Packaging, Inc. is a leading
manufacturer and distributor of diversified paper products and
single-use face masks in North China. Using recycled paper as
its primary raw material (with the exception of its tissue paper
products), ITP produces and distributes three categories of paper
products: corrugating medium paper, offset printing paper and
tissue paper products. With production based in Baoding and Xingtai
in North China's Hebei Province, ITP is located strategically
close to the Beijing and
Tianjin region, home to a growing base of industrial and
manufacturing activities and one of the largest markets for paper
products consumption in the country. ITP has been listed on the
NYSE American since December 2009.
For more information, please visit: http://www.itpackaging.cn/.
Safe Harbor Statements
This press release may contain forward-looking statements. These
forward-looking statements involve inherent risks and uncertainties
that could cause actual results to differ materially from those
projected or anticipated, including risks outlined in the Company's
public filings with the Securities and Exchange Commission,
including the Company's latest annual report on Form 10-K. All
information provided in this press release speaks as of the date
hereof. Except as otherwise required by law, the Company undertakes
no obligation to update or revise its forward-looking
statements.
IT TECH PACKAGING,
INC. CONDENSED CONSOLIDATED BALANCE SHEETS AS
OF JUNE 30, 2024 AND DECEMBER 31,
2023 (unaudited)
|
|
|
June
30,
|
|
|
December
31,
|
|
|
2024
|
|
|
2023
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Assets
|
|
|
|
|
|
|
|
Cash and bank
balances
|
|
$
|
5,144,414
|
|
|
$
|
3,918,938
|
Restricted
cash
|
|
|
899,508
|
|
|
|
472,983
|
Accounts receivable
(net of allowance for doubtful accounts of
$61,000 and $11,745 as of June 30, 2024 and December 31,
2023, respectively)
|
|
|
2,638,219
|
|
|
|
575,526
|
Inventories
|
|
|
5,282,420
|
|
|
|
3,555,235
|
Prepayments and other
current assets
|
|
|
18,246,164
|
|
|
|
18,981,290
|
Due from related
parties
|
|
|
1,219,553
|
|
|
|
853,929
|
|
|
|
|
|
|
|
|
Total current
assets
|
|
|
33,430,278
|
|
|
|
28,357,901
|
|
|
|
|
|
|
|
|
Operating lease
right-of-use assets, net
|
|
|
476,771
|
|
|
|
528,648
|
Property, plant, and
equipment, net
|
|
|
155,624,752
|
|
|
|
163,974,022
|
Value-added tax
recoverable
|
|
|
1,830,425
|
|
|
|
1,883,078
|
Deferred tax asset
non-current
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Assets
|
|
$
|
191,362,226
|
|
|
$
|
194,743,649
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
|
|
Short-term bank
loans
|
|
$
|
841,893
|
|
|
$
|
423,567
|
Current portion of
long-term loans
|
|
|
6,817,927
|
|
|
|
6,874,497
|
Lease
liability
|
|
|
103,568
|
|
|
|
100,484
|
Accounts
payable
|
|
|
-
|
|
|
|
4,991
|
Advance from
customers
|
|
|
73,386
|
|
|
|
136,167
|
Notes
payable
|
|
|
429,451
|
|
|
|
-
|
Due to related
parties
|
|
|
731,486
|
|
|
|
728,869
|
Accrued payroll and
employee benefits
|
|
|
369,565
|
|
|
|
237,842
|
Other payables and
accrued liabilities
|
|
|
13,135,687
|
|
|
|
12,912,517
|
Income taxes
payable
|
|
|
415,635
|
|
|
|
-
|
|
|
|
|
|
|
|
|
Total current
liabilities
|
|
|
22,918,598
|
|
|
|
21,418,934
|
|
|
|
|
|
|
|
|
Long-term
loans
|
|
|
4,490,094
|
|
|
|
4,503,932
|
Lease liability -
non-current
|
|
|
498,718
|
|
|
|
483,866
|
Derivative
liability
|
|
|
5
|
|
|
|
54
|
|
|
|
|
|
|
|
|
Total liabilities
(including amounts of the consolidated VIE
without recourse to the Company of $21,006,676 and
$20,084,995 as of June 30, 2024 and December 31, 2023,
respectively)
|
|
|
27,907,415
|
|
|
|
26,406,786
|
|
|
|
|
|
|
|
|
Commitments and
Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders'
Equity
|
|
|
|
|
|
|
|
Common stock,
50,000,000 shares authorized, $0.001 par value
per share, 10,065,920 shares issued and outstanding as of June
30, 2024 and December, 31, 2023.
|
|
|
10,066
|
|
|
|
10,066
|
Additional paid-in
capital
|
|
|
89,172,771
|
|
|
|
89,172,771
|
Statutory earnings
reserve
|
|
|
6,080,574
|
|
|
|
6,080,574
|
Accumulated other
comprehensive loss
|
|
|
(11,613,303)
|
|
|
|
(10,555,534)
|
Retained
earnings
|
|
|
79,804,703
|
|
|
|
83,628,986
|
|
|
|
|
|
|
|
|
Total stockholders'
equity
|
|
|
163,454,811
|
|
|
|
168,336,863
|
|
|
|
|
|
|
|
|
Total Liabilities
and Stockholders' Equity
|
|
$
|
191,362,226
|
|
|
$
|
194,743,649
|
IT TECH PACKAGING,
INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND
COMPREHENSIVE INCOME FOR THE THREE AND SIX MONTHS ENDED
JUNE 30, 2024 AND 2023 (Unaudited)
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
June
30,
|
|
June
30,
|
|
|
2024
|
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
26,249,788
|
|
|
$
|
30,019,914
|
|
$
|
33,113,629
|
|
$
|
49,810,791
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
sales
|
|
|
(22,984,488)
|
|
|
|
(28,840,056)
|
|
|
(29,449,216)
|
|
|
(48,907,932)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Profit
|
|
|
3,265,300
|
|
|
|
1,179,858
|
|
|
3,664,413
|
|
|
902,859
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative expenses
|
|
|
(2,717,548)
|
|
|
|
(1,323,405)
|
|
|
(6,618,331)
|
|
|
(3,818,767)
|
|
Loss on impairment of
assets
|
|
|
-
|
|
|
|
(375,136)
|
|
|
-
|
|
|
(375,136)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from
Operations
|
|
|
547,752
|
|
|
|
(518,683)
|
|
|
(2,953,918)
|
|
|
(3,291,044)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income
(Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
2,807
|
|
|
|
53,637
|
|
|
4,990
|
|
|
189,905
|
|
Interest
expense
|
|
|
(211,551)
|
|
|
|
(270,681)
|
|
|
(421,841)
|
|
|
(519,850)
|
|
Gain (Loss) on
derivative liability
|
|
|
15
|
|
|
|
(166,506)
|
|
|
49
|
|
|
(14,409)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) before
Income Taxes
|
|
|
339,023
|
|
|
|
(902,233)
|
|
|
(3,370,720)
|
|
|
(3,635,398)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Income
Taxes
|
|
|
(416,770)
|
|
|
|
(351,260)
|
|
|
(453,563)
|
|
|
(351,260)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Loss
|
|
|
(77,747)
|
|
|
|
(1,253,493)
|
|
|
(3,824,283)
|
|
|
(3,986,658)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive
Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment
|
|
|
(756,150)
|
|
|
|
(9,063,695)
|
|
|
(1,057,769)
|
|
|
(6,560,939)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive
Loss
|
|
$
|
(833,897)
|
|
|
$
|
(10,317,188)
|
|
$
|
(4,882,052)
|
|
$
|
(10,547,597)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses Per
Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted
Losses per Share
|
|
$
|
(0.008)
|
|
|
$
|
(0.12)
|
|
$
|
(0.38)
|
|
$
|
(0.40)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding – Basic
and Diluted
|
|
|
10,065,920
|
|
|
|
10,065,920
|
|
|
10,065,920
|
|
|
10,065,920
|
|
IT TECH PACKAGING,
INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2024 AND
2023 (Unaudited)
|
|
|
|
Six Months
Ended
|
|
|
June
30,
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
Cash Flows from
Operating Activities:
|
|
|
|
|
|
|
Net income
|
|
$
|
(3,824,283)
|
|
$
|
(3,986,658)
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
6,862,883
|
|
|
7,150,057
|
(Gain) Loss on
derivative liability
|
|
|
(49)
|
|
|
14,409
|
Loss from disposal and
impairment of property, plant and equipment
|
-
|
|
|
501,934
|
(Recovery from)
Allowance for bad debts
|
|
|
49,462
|
|
|
(830,847)
|
Allowances for
inventories, net
|
|
|
(2,948)
|
|
|
-
|
Deferred tax
|
|
|
-
|
|
|
-
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(2,121,357)
|
|
|
(1,674,665)
|
Prepayments and other
current assets
|
|
|
660,470
|
|
|
7,634,922
|
Inventories
|
|
|
(1,751,011)
|
|
|
(3,940,417)
|
Accounts
payable
|
|
|
(4,974)
|
|
|
127,215
|
Advance from
customers
|
|
|
(62,107)
|
|
|
10,567
|
Notes
payable
|
|
|
430,624
|
|
|
-
|
Related
parties
|
|
|
(369,287)
|
|
|
(90,617)
|
Accrued payroll and
employee benefits
|
|
|
133,504
|
|
|
154,398
|
Other payables and
accrued liabilities
|
|
|
928,640
|
|
|
743,936
|
Income taxes
payable
|
|
|
416,770
|
|
|
(67,515)
|
Net Cash Provided by
Operating Activities
|
|
|
1,346,337
|
|
|
5,746,719
|
|
|
|
|
|
|
|
Cash Flows from
Investing Activities:
|
|
|
|
|
|
|
Purchases of property,
plant and equipment
|
|
|
(62,640)
|
|
|
(5,565,713)
|
Proceeds from sale of
property, plant and equipment
|
|
|
-
|
|
|
-
|
Acquisition of
land
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
Net Cash Used in
Investing Activities
|
|
|
(62,640)
|
|
|
(5,565,713)
|
|
|
|
|
|
|
|
Cash Flows from
Financing Activities:
|
|
|
|
|
|
|
Proceeds from issuance
of shares and warrants, net
|
|
|
-
|
|
|
-
|
Proceeds from short
term bank loans
|
|
|
844,191
|
|
|
860,919
|
Proceeds from long term
loans
|
|
|
-
|
|
|
2,582,756
|
Repayment of bank
loans
|
|
|
(422,095)
|
|
|
(507,942)
|
Payment of capital
lease obligation
|
|
|
-
|
|
|
(112,136)
|
Loan to a related party
(net)
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
Net Cash Provided by
Financing Activities
|
|
|
422,096
|
|
|
2,823,597
|
|
|
|
|
|
|
|
Effect of Exchange
Rate Changes on Cash and Cash Equivalents
|
|
|
(53,792)
|
|
|
(548,712)
|
|
|
|
|
|
|
|
Net Increase in Cash
and Cash Equivalents
|
|
|
1,652,001
|
|
|
2,455,891
|
|
|
|
|
|
|
|
Cash, Cash
Equivalents and Restricted Cash - Beginning of
Period
|
|
|
4,391,921
|
|
|
9,524,868
|
|
|
|
|
|
|
|
Cash, Cash
Equivalents and Restricted Cash - End of Period
|
|
$
|
6,043,922
|
|
$
|
11,980,759
|
|
|
|
|
|
|
|
Supplemental
Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
Cash paid for interest,
net of capitalized interest cost
|
|
$
|
278,188
|
|
$
|
199,014
|
Cash paid for income
taxes
|
|
$
|
36,793
|
|
$
|
418,775
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and bank
balances
|
|
|
5,144,414
|
|
|
11,980,759
|
Restricted
cash
|
|
|
899,508
|
|
|
-
|
Total cash, cash
equivalents and restricted cash shown in the statement of cash
flows
|
|
|
6,043,922
|
|
|
11,980,759
|
View original
content:https://www.prnewswire.com/news-releases/it-tech-packaging-inc-announces-second-quarter-2024-unaudited-financial-results-302220002.html
SOURCE IT Tech Packaging, Inc.